AI assistant
Siemens AG — Earnings Release 2018
Aug 2, 2018
390_10-q_2018-08-02_e02e9aed-968c-43fe-bc5f-fa0faedf4827.pdf
Earnings Release
Open in viewerOpens in your device viewer
Munich, Germany, August 2, 2018
Earnings Release Q3 FY 2018
April 1 to June 30, 2018
Excellent order growth highlights successful third quarter
»Our global team delivered a strong quarter, highlighted by outstanding order intake, outperforming the market. We diligently address our opportunities and challenges going forward,« said Joe Kaeser, President and Chief Executive Officer of Siemens AG.
- On a comparable basis, excluding currency translation and portfolio effects, orders rose 21% and revenue was level with the prior-year period
- On a nominal basis, orders climbed 16% to €22.8 billion driven by a higher volume from large orders, while revenue came in at €20.5 billion, 4% lower than the prior-year quarter due primarily to currency translation effects; the book-to-bill ratio was 1.11
- Industrial Business profit was up 2% at €2.2 billion and Industrial Business profit margin was 10.7%; excellent performance by Digital Factory and improvements in many Divisions partly offset by a sharp decrease in profit and profitability at Power and Gas
- Net income of €1.2 billion was held back by substantially higher income tax rate compared to Q3 FY 2017, which also benefited from positive effects in Centrally managed portfolio activities; basic earnings per share (EPS) of €1.36 compared to €1.67 in Q3 FY 2017
Siemens
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. |
| Orders | 22,802 | 19,675 | 16% | 21% |
| Revenue | 20,473 | 21,298 | (4)% | 0% |
| Profit Industrial Business |
2,209 | 2,173 | 2% | |
| therein: severance | (82) | (94) | ||
| Profit margin Industrial Business |
10.7% | 10.1% | ||
| excl. severance | 11.0% | 10.5% | ||
| Income from continuing operations |
1,164 | 1,424 | (18)% | |
| therein: severance | (138) | (110) | ||
| Net income | 1,210 | 1,409 | (14)% | |
| Basic earnings per share (in €) |
1.36 | 1.67 | (19)% | |
| Free cash flow (continuing and discontinued operations) |
879 | 941 | (7)% | |
| ROCE (continuing and discontinued operations) |
10.1% | 11.6% |
- Strong order growth due to a higher volume from large orders in Siemens Gamesa Renewable Energy (SGRE), Power and Gas and Mobility; in addition, higher order intake in nearly all other industrial businesses, led by Digital Factory
- Revenue down due to negative currency translation effects; on a comparable basis, revenue was flat with increases in the majority of industrial businesses offset by significant declines in Power and Gas and SGRE
- The resulting strong book-to-bill ratio of 1.11 lifted the order backlog to a record high of €132 billion
- Negative currency translation effects took five percentage points from order growth and four percentage points from revenue development; portfolio transactions had a minimal effect on volume development year-over-year
- Profit Industrial Business: another excellent quarter for Digital Factory, which delivered both the largest profit contribution and highest profit increase among the industrial businesses, along with a strong performance in other industrial businesses; in contrast, profit in Power and Gas fell sharply due to ongoing adverse market conditions; overall profit and profitability impacted by negative currency effects particularly at Siemens Healthineers, Energy Management and Process Industries and Drives
- Income from continuing operations impacted by substantially higher income tax rate while Q3 FY 2017 benefited from positive effects within Centrally managed portfolio activities (CMPA)
- Net income benefited from a €53 million pre-tax effect within discontinued operations, arising from release of a provision related to former Communications activities
- Substantial increase in Free cash flow from Industrial Business, to €1.802 billion from €1.397 billion in Q3 FY 2017, due mainly to SGRE which recorded a significant build-up of operating net working capital in Q3 FY 2017; this improvement was more than offset by cash outflows outside Industrial Business primarily including a significant contribution to strengthen Siemens' pension assets and further safeguard the post-employment benefits of employees in the U.S.
- Decrease in provisions for pensions and similar obligations, to €7.6 billion as of June 30, 2018 (March 31, 2018: €8.1 billion); decrease due mainly to the significant contribution
- ROCE decreased due to lower net income which more than offset the positive effect of a slight decline in average capital employed
Power and Gas
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | |
| Orders | 3,757 | 2,638 | 42% | 54% | |
| Revenue | 3,008 | 3,809 | (21)% | (16)% | |
| Profit | 164 | 370 | (56)% | ||
| therein: severance | (22) | (26) | |||
| Profit margin | 5.4% | 9.7% | |||
| excl. severance | 6.2% | 10.4% |
- Higher volume from large orders which included contracts worth €0.4 billion each for combined-cycle power plants in Israel and the U.K., including service
- Substantial revenue decline with decreases in all reporting regions, particularly in the solutions business which in Q3 FY 2017 recorded higher revenue from large orders in Egypt
- Profit down sharply on lower revenue, price declines and low capacity utilization; continuing strong contribution from the service business which included a gain of €80 million from a divestment
- Global energy trends continue to structurally reduce overall demand in markets for the Division's offerings, resulting in declining new-unit large turbine business and corresponding price pressure due to structural overcapacities and aggressive competitive behavior
Energy Management
| Q3 | % Change | |||||
|---|---|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | ||
| Orders | 2,732 | 3,030 | (10)% | (5)% | ||
| Revenue | 3,059 | 3,037 | 1% | 5% | ||
| Profit | 233 | 206 | 13% | |||
| therein: severance | (7) | (8) | ||||
| Profit margin | 7.6% | 6.8% | ||||
| excl. severance | 7.8% | 7.0% | ||||
Building Technologies
Q3 % Change (in millions of €) FY 2018 FY 2017 Actual Comp. Orders 1,694 1,609 5% 9% Revenue 1,611 1,608 0% 4% Profit 177 165 7% therein: severance (3) (3) Profit margin 11.0% 10.3% excl. severance 11.2% 10.5%
- Lower volume from large orders in the transmission solutions business
- Revenue growth on a comparable basis led by the high voltage and low voltage products and the transmission solutions businesses; on a regional basis, substantial growth in Asia, Australia
-
Profit up despite negative currency effects on improved performance particularly in the low voltage products and transmission solutions businesses
-
Order growth was driven by the region comprising Europe, C.I.S., Africa, Middle East (Europe/CAME), including a number of multi-year service contracts in Germany, and the Asia, Australia region
- Revenue growth particularly in the U.S. was largely offset by negative currency translation effects
- Profit and profit margin rose on productivity improvements
- Continued expansion of advanced digital offerings for smart buildings and related IoT applications
Mobility
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | |
| Orders | 2,505 | 2,323 | 8% | 11% | |
| Revenue | 2,131 | 2,052 | 4% | 6% | |
| Profit | 177 | 180 | (1)% | ||
| therein: severance | − | (7) | |||
| Profit margin | 8.3% | 8.8% | |||
| excl. severance | 8.3% | 9.1% | |||
Digital Factory
| % Change | ||||
|---|---|---|---|---|
| FY 2018 | FY 2017 | Actual | Comp. | |
| 3,285 | 3,023 | 9% | 12% | |
| 3,259 | 2,918 | 12% | 13% | |
| 681 | 443 | 54% | ||
| (8) | (30) | |||
| 20.9% | 15.2% | |||
| 21.1% | 16.2% | |||
| Q3 |
Process Industries and Drives
| % Change | ||||
|---|---|---|---|---|
| FY 2018 | FY 2017 | Actual | Comp. | |
| 2,413 | 2,255 | 7% | 11% | |
| 2,235 | 2,182 | 2% | 5% | |
| 147 | 103 | 43% | ||
| − | (8) | |||
| 6.6% | 4.7% | |||
| 6.6% | 5.1% | |||
| Q3 |
- Higher volume from large orders, particularly €0.7 billion from Siemens' largest-ever rail infrastructure order including service, in Norway
- Revenue growth in the majority of businesses, most notably in the rolling stock and related services businesses within the Europe/CAME region
- Profit close to the prior-year level, impacted by mix effects; profit margin well within the target range
- In July 2018, shareholders of Alstom SA approved the proposed combination of Alstom with Siemens' mobility business (including its rail traction drive business which is part of the Division Process Industries and Drives); closing of the transaction is subject to approval by antitrust authorities and is expected in the first half of calendar 2019
- Strong volume growth with increases in all businesses; excellent development in the short-cycle businesses, which again outperformed the market and in the product lifecycle management (PLM) software business, driven by significant contract wins for Mentor
- On a geographic basis, growth in all reporting regions; particularly strong order growth in the U.S. and Germany and a continued high level of demand in China; strong revenue growth in the U.S. and China
- Sharply higher profit and profitability, with increases in all businesses; strongest improvement in the PLM software business; Q3 FY 2017 included €77 million in transaction and integration costs related to the acquisition of Mentor; overall profit and profitability impacted by ongoing expenses related to Siemens' MindSphere platform investments
- Higher orders in all businesses; revenue growth in the large drives and process automation businesses partly offset by a decline in the mechanical components business following weak demand in previous quarters
- On a geographic basis, orders up in all regions while revenue growth was driven by the Asia, Australia region; both order and revenue growth included strong contributions from China
- Broad-based improvements in profit and profitability despite negative currency effects
Siemens Healthineers
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | |
| Orders | 3,514 | 3,468 | 1% | 6% | |
| Revenue | 3,300 | 3,291 | 0% | 5% | |
| Profit | 515 | 542 | (5)% | ||
| therein: severance | (25) | (11) | |||
| Profit margin | 15.6% | 16.5% | |||
| excl. severance | 16.4% | 16.8% |
| Siemens Gamesa Renewable Energy | |||
|---|---|---|---|
| -- | -- | --------------------------------- | -- |
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | |
| Orders | 3,293 | 1,398 | 135% | 143% | |
| Revenue | 2,136 | 2,693 | (21)% | (18)% | |
| Profit | 115 | 164 | (30)% | ||
| therein: severance | (17) | (3) | |||
| Profit margin | 5.4% | 6.1% | |||
| excl. severance | 6.2% | 6.2% | |||
- Orders and revenue flat due to significant negative currency translation effects
- Comparable revenue growth led by the imaging business
-
Profit held back by significant currency headwinds and lower profitability in the diagnostics business resulting from the continuing rollout of the Atellica platform
-
Sharp order growth due to a higher volume from large orders which included a €1.3 billion contract win for an offshore wind-farm, including service, in the U.K.; several large orders in the onshore business, which shows signs of price stabilization
- Substantially lower revenue and profit due mainly to pricing pressure associated with past orders for onshore wind turbines and timing factors related to the execution of large offshore wind projects
Financial Services
| Q3 | |||
|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | |
| Income before income taxes | 173 | 161 | |
| therein: severance | (1) | − | |
| ROE (after taxes) | 22.1% | 19.4% | |
| (in millions of €) | Jun 30, 2018 |
Sep 30, 2017 |
|
| Total assets | 27,162 | 26,474 | |
Reconciliation to Consolidated Financial Statements
| Profit | ||
|---|---|---|
| Q3 | ||
| (in millions of €) | FY 2018 | FY 2017 |
| Centrally managed portfolio activities | (35) | 120 |
| Siemens Real Estate | 37 | 6 |
| Corporate items | (271) | (221) |
| Centrally carried pension expense | (75) | (104) |
| Amortization of intangible assets acquired in business combinations |
(299) | (339) |
| Eliminations, Corporate Treasury and other reconciling items |
(109) | (22) |
| Reconciliation to Consolidated Financial Statements |
(752) | (560) |
Outlook
We continue to expect basic EPS from net income in the range of €7.70 to €8.00, excluding severance charges. Furthermore we confirm our expectation of modest growth in revenue, net of effects from currency translation and portfolio transactions, and continue to anticipate that orders will exceed revenue for a book-to-bill ratio above 1 for the full fiscal year. We continue to expect a profit margin of 11.0% to 12.0% for our Industrial Business also excluding severance charges.
This outlook excludes charges related to legal and regulatory matters and potential effects which may follow the introduction of a new strategic program.
Continued strong earnings contribution from Financial Services included a gain from the sale of a stake in an equity investment
- Centrally managed portfolio activities (CMPA): Q3 FY 2017 included income from reversals of provisions for post-closing guarantees related to a former divestment and for warranties
- Results of CMPA are expected to remain volatile in coming quarters
Notes and forward-looking statements
Starting today at 8:30 a.m. CEST, the combined Press and Analyst Conference at which Siemens CEO Joe Kaeser and CFO Dr. Ralf P. Thomas discuss the quarterly figures and outline a strategy update will be broadcast live at www.siemens.com/pressconference.
Recordings of the combined Press and Analyst Conference will subsequently be made available as well.
Financial publications are available for download at: www.siemens.com/ir.
This document contains statements related to our future business and financial performance and future events or developments involving Siemens that may constitute forward-looking statements. These statements may be identified by words such as "expect," "look forward to," "anticipate," "intend," "plan," "believe," "seek," "estimate," "will," "project" or words of similar meaning. We may also make forward-looking statements in other reports, in presentations, in material delivered to shareholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are based on the current expectations and certain assumptions of Siemens' management, of which many are beyond Siemens' control. These are subject to a number of risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the chapter Risks in the Annual Report. Should one or more of these risks or uncertainties materialize, or should underlying expectations not occur or assumptions prove incorrect, actual results, performance or achievements of Siemens may (negatively or positively) vary materially from those described explicitly or implicitly in the relevant forward-looking statement. Siemens neither intends, nor assumes any obligation, to update or revise these forward-looking statements in light of developments which differ from those anticipated.
This document includes – in the applicable financial reporting framework not clearly defined – supplemental financial measures that are or may be alternative performance measures (non-GAAP-measures). These supplemental financial measures should not be viewed in isolation or as alternatives to measures of Siemens' net assets and financial positions or results of operations as presented in accordance with the applicable financial reporting framework in its Consolidated Financial Statements. Other companies that report or describe similarly titled alternative performance measures may calculate them differently.
Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
This document is a Quarterly Statement according to § 53 of the Exchange Rules for the Frankfurter Wertpapierbörse.
Financial Media: Philipp Encz Phone: +49 89 636-32934 E-mail: [email protected]
Wolfram Trost Phone: +49 89 636-34794 E-mail: [email protected]
Siemens AG, 80333 Munich, Germany
© 2018 by Siemens AG, Berlin and Munich
Financial Results
Third Quarter and First Nine Months of Fiscal 2018
siemens.com
Key figures
(in millions of €, except where otherwise stated)
Volume
| Q3 | % Change | Q1 - Q3 | % Change | |||||
|---|---|---|---|---|---|---|---|---|
| FY 2018 | FY 2017 | Actual | Comp.1 | FY 2018 | FY 2017 | Actual | Comp.1 | |
| Orders | 22,802 | 19,675 | 16% | 21% | 67,596 | 62,127 | 9% | 9% |
| Revenue | 20,473 | 21,298 | (4)% | 0% | 60,437 | 60,646 | 0% | 0% |
| Book-to-bill ratio | 1.11 | 1.12 | ||||||
| Order backlog (in billions of €) | 132 | 132 |
Profitability and Capital efficiency
| % Change | |||||
|---|---|---|---|---|---|
| (7)% | |||||
| 10.7% | 10.1% | 10.9% | 11.7% | ||
| 2,359 | 2,485 | (5)% | 7,339 | 8,299 | (12)% |
| 1,164 | 1,424 | (18)% | 5,337 | 4,821 | 11% |
| 1.30 | 1.69 | (23)% | 6.31 | 5.80 | 9% |
| 1,210 | 1,409 | (14)% | 5,439 | 4,843 | 12% |
| 1.36 | 1.67 | (19)% | 6.43 | 5.83 | 10% |
| 10.1% | 11.6% | 14.8% | 14.3% | ||
| FY 2018 2,209 |
Q3 FY 2017 2,173 |
% Change 2% |
FY 2018 6,670 |
Q1 - Q3 FY 2017 7,199 |
Capital structure and Liquidity
| Jun 30, 2018 | Sep 30, 2017 | |
|---|---|---|
| Total equity | 47,992 | 44,619 |
| Industrial net debt | 5,513 | 9,876 |
| Industrial net debt / EBITDA3 | 0.6 | 0.9 |
| Q3 FY 2018 | Q3 FY 2017 | Q1 - Q3 FY 2018 | Q1 - Q3 FY 2017 | |
|---|---|---|---|---|
| Free cash flow | ||||
| Continuing operations | 884 | 942 | 2,522 | 2,422 |
| Continuing and discontinued operations | 879 | 941 | 2,541 | 2,393 |
Employees
| Jun 30, 2018 | Sep 30, 2017 | |
|---|---|---|
| Number of employees (in thousands) | 376 | 377 |
| Germany | 117 | 118 |
| Outside Germany | 259 | 259 |
² Basic earnings per share – attributable to shareholders of Siemens AG. For fiscal 2018 and 2017 weighted average shares outstanding (basic) (in thousands)
for the third quarter amounted to 814,101 and 812,828 and for the first nine months to 815,768 and 810,673 shares, respectively. 4
Accumulative EBITDA of the previous four quarters until the reporting date.
Throughout excluding currency translation and portfolio effects.
Consolidated Statements of Income
| Q3 | Q1 - Q3 | |||
|---|---|---|---|---|
| (in millions of €, per share amounts in €) | FY 2018 | FY 2017 | FY 2018 | FY 2017 |
| Revenue | 20,473 | 21,298 | 60,437 | 60,646 |
| Cost of sales | (14,391) | (15,179) | (42,089) | (41,911) |
| Gross profit | 6,082 | 6,120 | 18,348 | 18,735 |
| Research and development expenses | (1,372) | (1,347) | (3,991) | (3,688) |
| Selling and general administrative expenses | (3,238) | (3,205) | (9,444) | (9,048) |
| Other operating income | 180 | 122 | 379 | 517 |
| Other operating expenses | (145) | (91) | (470) | (354) |
| Income (loss) from investments accounted for using the equity method, net | 38 | 24 | 12 | (57) |
| Interest income | 390 | 391 | 1,110 | 1,123 |
| Interest expenses | (273) | (287) | (817) | (774) |
| Other financial income (expenses), net | (32) | 47 | 1,514 | 175 |
| Income from continuing operations before income taxes | 1,631 | 1,774 | 6,642 | 6,631 |
| Income tax expenses | (467) | (350) | (1,306) | (1,810) |
| Income from continuing operations | 1,164 | 1,424 | 5,337 | 4,821 |
| Income (loss) from discontinued operations, net of income taxes | 46 | (15) | 102 | 22 |
| Net income | 1,210 | 1,409 | 5,439 | 4,843 |
| Attributable to: | ||||
| Non-controlling interests | 104 | 51 | 191 | 119 |
| Shareholders of Siemens AG | 1,106 | 1,357 | 5,248 | 4,724 |
| Basic earnings per share | ||||
| Income from continuing operations | 1.30 | 1.69 | 6.31 | 5.80 |
| Income (loss) from discontinued operations | 0.06 | (0.02) | 0.12 | 0.03 |
| Net income | 1.36 | 1.67 | 6.43 | 5.83 |
| Diluted earnings per share | ||||
| Income from continuing operations | 1.28 | 1.65 | 6.21 | 5.68 |
| Income (loss) from discontinued operations | 0.06 | (0.02) | 0.12 | 0.03 |
| Net income | 1.34 | 1.63 | 6.33 | 5.71 |
Consolidated Statements of Comprehensive Income
| Q3 | Q1 - Q3 | |||
|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | FY 2018 | FY 2017 |
| Net income | 1,210 | 1,409 | 5,439 | 4,843 |
| Remeasurements of defined benefit plans | 177 | 374 | (324) | 2,635 |
| therein: Income tax effects | 5 | (215) | (269) | (1,076) |
| Income (loss) from investments accounted for using the equity method, net | (1) | − | − | (2) |
| Items that will not be reclassified to profit or loss | 176 | 374 | (324) | 2,633 |
| Currency translation differences | 724 | (1,167) | 4 | (720) |
| Available-for-sale financial assets | 14 | 280 | (1,812) | 639 |
| therein: Income tax effects | (6) | (4) | 22 | (9) |
| Derivative financial instruments | (81) | 124 | (96) | 161 |
| therein: Income tax effects | 23 | (50) | 35 | (70) |
| Income (loss) from investments accounted for using the equity method, net | 11 | (16) | (19) | 32 |
| Items that may be reclassified subsequently to profit or loss | 668 | (780) | (1,923) | 111 |
| Other comprehensive income, net of income taxes | 844 | (405) | (2,247) | 2,744 |
| Total comprehensive income | 2,053 | 1,003 | 3,192 | 7,587 |
| Attributable to: | ||||
| Non-controlling interests | 133 | (3) | 157 | 87 |
| Shareholders of Siemens AG | 1,921 | 1,006 | 3,035 | 7,500 |
Consolidated Statements of Financial Position
| Jun 30, | Sep 30, | |
|---|---|---|
| (in millions of €) | 2018 | 2017 |
| Assets | ||
| Cash and cash equivalents | 7,090 | 8,375 |
| Available-for-sale financial assets | 1,198 | 1,242 |
| Trade and other receivables | 17,567 | 16,754 |
| Other current financial assets | 8,041 | 7,664 |
| Contract assets | 8,663 | 8,781 |
| Inventories | 14,714 | 13,885 |
| Current income tax assets | 1,003 | 1,098 |
| Other current assets | 1,760 | 1,466 |
| Assets classified as held for disposal | 123 | 1,484 |
| Total current assets | 60,159 | 60,750 |
| Goodwill | 28,226 | 27,906 |
| Other intangible assets | 10,279 | 10,926 |
| Property, plant and equipment | 11,072 | 10,977 |
| Investments accounted for using the equity method | 2,701 | 2,727 |
| Other financial assets | 17,427 | 19,044 |
| Deferred tax assets | 2,421 | 2,283 |
| Other assets | 1,796 | 1,498 |
| Total non-current assets | 73,922 | 75,361 |
| Total assets | 134,081 | 136,111 |
| Liabilities and equity | ||
| Short-term debt and current maturities of long-term debt | 3,061 | 5,447 |
| Trade payables | 9,560 | 9,756 |
| Other current financial liabilities | 1,404 | 1,444 |
| Contract liabilities | 15,127 | 14,228 |
| Current provisions | 3,773 | 4,077 |
| Current income tax liabilities | 2,472 | 2,355 |
| Other current liabilities | 8,318 | 8,671 |
| Liabilities associated with assets classified as held for disposal | 1 | 99 |
| Total current liabilities | 43,715 | 46,077 |
| Long-term debt | 26,108 | 26,777 |
| Provisions for pensions and similar obligations | 7,588 | 9,582 |
| Deferred tax liabilities | 1,436 | 1,635 |
| Provisions | 4,365 | 4,366 |
| Other financial liabilities | 791 | 902 |
| Other liabilities | 2,087 | 2,153 |
| Total non-current liabilities | 42,374 | 45,415 |
| Total liabilities | 86,089 | 91,492 |
| Equity | ||
| Issued capital | 2,550 | 2,550 |
| Capital reserve | 6,126 | 6,368 |
| Retained earnings | 40,498 | 35,794 |
| Other components of equity | (136) | 1,665 |
| Treasury shares, at cost | (3,528) | (3,196) |
| Total equity attributable to shareholders of Siemens AG | 45,511 | 43,181 |
| Non-controlling interests | 2,481 | 1,438 |
| Total equity | 47,992 | 44,619 |
| Total liabilities and equity | 134,081 | 136,111 |
| Q3 | ||
|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 |
| Cash flows from operating activities | ||
| Net income | 1,210 | 1,409 |
| Adjustments to reconcile net income to cash flows from operating activities - continuing operations | ||
| (Income) loss from discontinued operations, net of income taxes | (46) | 15 |
| Amortization, depreciation and impairments | 813 | 863 |
| Income tax expenses | 467 | 350 |
| Interest (income) expenses, net | (116) | (104) |
| (Income) loss related to investing activities | (111) | (53) |
| Other non-cash (income) expenses | 447 | 206 |
| Change in operating net working capital from | ||
| Contract assets | (282) | (51) |
| Inventories | (59) | (591) |
| Trade and other receivables | (683) | (180) |
| Trade payables | 537 | 154 |
| Contract liabilities | 64 | (541) |
| Additions to assets leased to others in operating leases | (167) | (106) |
| Change in other assets and liabilities | (230) | 255 |
| Income taxes paid | (828) | (536) |
| Dividends received | 90 | 139 |
| Interest received | 383 | 361 |
| Cash flows from operating activities - continuing operations | 1,486 | 1,589 |
| Cash flows from operating activities - discontinued operations | (5) | (1) |
| Cash flows from operating activities - continuing and discontinued operations | 1,481 | 1,588 |
| Cash flows from investing activities | ||
| Additions to intangible assets and property, plant and equipment | (602) | (647) |
| Acquisitions of businesses, net of cash acquired | (57) | (853) |
| Purchase of investments | (156) | (121) |
| Purchase of current available-for-sale financial assets | (281) | (209) |
| Change in receivables from financing activities | (356) | 121 |
| Disposal of investments, intangibles and property, plant and equipment | 132 | 16 |
| Disposal of businesses, net of cash disposed | 167 | (2) |
| Disposal of current available-for-sale financial assets | 255 | 209 |
| Cash flows from investing activities - continuing operations | (900) | (1,485) |
| Cash flows from investing activities - discontinued operations | (13) | (3) |
| Cash flows from investing activities - continuing and discontinued operations | (913) | (1,487) |
| Cash flows from financing activities | ||
| Purchase of treasury shares | (185) | (208) |
| Re-issuance of treasury shares and other transactions with owners | 509 | 568 |
| Repayment of long-term debt (including current maturities of long-term debt) | (3,104) | (4) |
| Change in short-term debt and other financing activities | (67) | (1,238) |
| Interest paid | (255) | (236) |
| Dividends attributable to non-controlling interests | (18) | (20) |
| Cash flows from financing activities - continuing operations | (3,120) | (1,138) |
| Cash flows from financing activities - discontinued operations | − | − |
| Cash flows from financing activities - continuing and discontinued operations | (3,120) | (1,138) |
| Effect of changes in exchange rates on cash and cash equivalents | 61 | (358) |
| Change in cash and cash equivalents | (2,491) | (1,396) |
| Cash and cash equivalents at beginning of period | 9,581 | 9,881 |
| Cash and cash equivalents at end of period | 7,090 | 8,486 |
| Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations | ||
| at end of period | − | − |
| Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) | 7,090 | 8,485 |
| Q1 - Q3 | ||
|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 |
| Cash flows from operating activities | ||
| Net income | 5,439 | 4,843 |
| Adjustments to reconcile net income to cash flows from operating activities - continuing operations | ||
| Income from discontinued operations, net of income taxes | (102) | (22) |
| Amortization, depreciation and impairments | 2,504 | 2,192 |
| Income tax expenses | 1,306 | 1,810 |
| Interest (income) expenses, net | (294) | (350) |
| (Income) loss related to investing activities | (1,795) | (244) |
| Other non-cash (income) expenses | 756 | 380 |
| Change in operating net working capital from | ||
| Contract assets | 97 | (271) |
| Inventories | (881) | (1,708) |
| Trade and other receivables | (840) | 94 |
| Trade payables | (200) | (51) |
| Contract liabilities | 760 | 32 |
| Additions to assets leased to others in operating leases | (427) | (338) |
| Change in other assets and liabilities | (1,738) | (2,168) |
| Income taxes paid | (1,677) | (1,599) |
| Dividends received | 205 | 323 |
| Interest received | 1,055 | 1,042 |
| Cash flows from operating activities - continuing operations | 4,167 | 3,964 |
| Cash flows from operating activities - discontinued operations | 19 | (29) |
| Cash flows from operating activities - continuing and discontinued operations | 4,187 | 3,935 |
| Cash flows from investing activities | ||
| Additions to intangible assets and property, plant and equipment | (1,646) | (1,542) |
| Acquisitions of businesses, net of cash acquired | (407) | (4,322) |
| Purchase of investments | (784) | (399) |
| Purchase of current available-for-sale financial assets | (526) | (601) |
| Change in receivables from financing activities | (613) | 146 |
| Disposal of investments, intangibles and property, plant and equipment | 1,532 | 356 |
| Disposal of businesses, net of cash disposed | 361 | (29) |
| Disposal of current available-for-sale financial assets | 564 | 618 |
| Cash flows from investing activities - continuing operations | (1,519) | (5,772) |
| Cash flows from investing activities - discontinued operations | (32) | (5) |
| Cash flows from investing activities - continuing and discontinued operations | (1,551) | (5,777) |
| Cash flows from financing activities | ||
| Purchase of treasury shares | (1,022) | (352) |
| Re-issuance of treasury shares and other transactions with owners | 4,127 | 594 |
| Issuance of long-term debt | − | 6,958 |
| Repayment of long-term debt (including current maturities of long-term debt) | (3,518) | (3,585) |
| Change in short-term debt and other financing activities | 208 | 73 |
| Interest paid | (714) | (659) |
| Dividends paid to shareholders of Siemens AG | (3,011) | (2,914) |
| Dividends attributable to non-controlling interests | (100) | (135) |
| Cash flows from financing activities - continuing operations | (4,029) | (19) |
| Cash flows from financing activities - discontinued operations | − | − |
| Cash flows from financing activities - continuing and discontinued operations | (4,029) | (19) |
| Effect of changes in exchange rates on cash and cash equivalents | 95 | (271) |
| Change in cash and cash equivalents | (1,299) | (2,132) |
| Cash and cash equivalents at beginning of period | 8,389 | 10,618 |
| Cash and cash equivalents at end of period | 7,090 | 8,486 |
| Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations at end of period |
− | − |
| Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) | 7,090 | 8,485 |
Overview of Segment figures
| Orders | Revenue | Profit | Profit margin / | Net capital employed / | Free cash flow | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SFS: ROE | SFS: Total assets | |||||||||||||||
| Q3 | % Change | Q3 | % Change | Q3 | Q3 | Jun 30, | Sep 30, | Q3 | ||||||||
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | FY 2018 | FY 2017 | Actual | Comp. | FY 2018 | FY 2017 | FY 2018 | FY 2017 | 2018 | 2017 | FY 2018 | FY 2017 |
| Power and Gas | 3,757 | 2,638 | 42% | 54% | 3,008 | 3,809 | (21)% | (16)% | 164 | 370 | 5.4% | 9.7% | 10,445 | 9,964 | 148 | 219 |
| Energy Management | 2,732 | 3,030 | (10)% | (5)% | 3,059 | 3,037 | 1% | 5% | 233 | 206 | 7.6% | 6.8% | 4,746 | 4,177 | 14 | 303 |
| Building Technologies | 1,694 | 1,609 | 5% | 9% | 1,611 | 1,608 | 0% | 4% | 177 | 165 | 11.0% | 10.3% | 1,439 | 1,241 | 94 | 154 |
| Mobility | 2,505 | 2,323 | 8% | 11% | 2,131 | 2,052 | 4% | 6% | 177 | 180 | 8.3% | 8.8% | 2,644 | 2,727 | 336 | 121 |
| Digital Factory | 3,285 | 3,023 | 9% | 12% | 3,259 | 2,918 | 12% | 13% | 681 | 443 | 20.9% | 15.2% | 9,469 | 9,304 | 594 | 512 |
| Process Industries and Drives | 2,413 | 2,255 | 7% | 11% | 2,235 | 2,182 | 2% | 5% | 147 | 103 | 6.6% | 4.7% | 2,394 | 2,003 | 159 | 123 |
| Siemens Healthineers | 3,514 | 3,468 | 1% | 6% | 3,300 | 3,291 | 0% | 5% | 515 | 542 | 15.6% | 16.5% | 12,332 | 11,047 | 483 | 614 |
| Siemens Gamesa Renewable Energy | 3,293 | 1,398 | 135% | 143% | 2,136 | 2,693 | (21)% | (18)% | 115 | 164 | 5.4% | 6.1% | 4,462 | 4,663 | (26) | (650) |
| Industrial Business | 23,192 | 19,744 | 17% | 23% | 20,738 | 21,589 | (4)% | 0% | 2,209 | 2,173 | 10.7% | 10.1% | 47,932 | 45,126 | 1,802 | 1,397 |
| Financial Services (SFS) | 267 | 234 | − | − | 267 | 234 | − | − | 173 | 161 | 22.1% | 19.4% | 27,162 | 26,474 | 149 | 161 |
| Reconciliation to Consolidated Financial Statements |
(657) | (303) | − | − | (532) | (525) | − | − | (752) | (560) | − | − | 58,987 | 64,512 | (1,068) | (615) |
| Siemens (continuing operations) | 22,802 | 19,675 | 16% | 21% | 20,473 | 21,298 | (4)% | 0% | 1,631 | 1,774 | − | − | 134,081 | 136,111 | 884 | 942 |
Overview of Segment figures
| Orders | Revenue | Profit | Profit margin / | Net capital employed / | Free cash flow | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SFS: ROE | SFS: Total assets | ||||||||||||||||
| Q1 - Q3 | % Change | Q1 - Q3 | % Change | Q1 - Q3 | Q1 - Q3 | Jun 30, | Sep 30, | Q1 - Q3 | |||||||||
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | FY 2018 | FY 2017 | Actual | Comp. | FY 2018 | FY 2017 | FY 2018 | FY 2017 | 2018 | 2017 | FY 2018 | FY 2017 | |
| Power and Gas | 9,992 | 9,759 | 2% | 12% | 9,093 | 11,789 | (23)% | (17)% | 516 | 1,279 | 5.7% | 10.9% | 10,445 | 9,964 | 4 | 453 | |
| Energy Management | 8,371 | 9,578 | (13)% | (7)% | 8,833 | 8,838 | 0% | 6% | 680 | 620 | 7.7% | 7.0% | 4,746 | 4,177 | 51 | 506 | |
| Building Technologies | 5,176 | 5,206 | (1)% | 4% | 4,775 | 4,764 | 0% | 6% | 502 | 570 | 10.5% | 12.0% | 1,439 | 1,241 | 325 | 525 | |
| Mobility | 8,140 | 6,618 | 23% | 27% | 6,410 | 5,873 | 9% | 13% | 636 | 555 | 9.9% | 9.5% | 2,644 | 2,727 | 766 | 433 | |
| Digital Factory | 10,210 | 8,572 | 19% | 13% | 9,533 | 8,215 | 16% | 11% | 1,970 | 1,621 | 20.7% | 19.7% | 9,469 | 9,304 | 1,722 | 1,408 | |
| Process Industries and Drives | 6,993 | 6,686 | 5% | 9% | 6,374 | 6,487 | (2)% | 2% | 438 | 371 | 6.9% | 5.7% | 2,394 | 2,003 | 254 | 227 | |
| Siemens Healthineers | 10,207 | 10,364 | (2)% | 5% | 9,721 | 10,021 | (3)% | 4% | 1,587 | 1,752 | 16.3% | 17.5% | 12,332 | 11,047 | 1,031 | 1,434 | |
| Siemens Gamesa Renewable Energy | 9,249 | 5,976 | 55% | 11% | 6,504 | 5,593 | 16% | (14)% | 342 | 430 | 5.3% | 7.7% | 4,462 | 4,663 | (232) | (352) | |
| Industrial Business | 68,337 | 62,759 | 9% | 9% | 61,244 | 61,579 | (1)% | 0% | 6,670 | 7,199 | 10.9% | 11.7% | 47,932 | 45,126 | 3,920 | 4,634 | |
| Financial Services (SFS) | 746 | 705 | − | − | 746 | 705 | − | − | 536 | 508 | 22.4% | 21.3% | 27,162 | 26,474 | 520 | 620 | |
| Reconciliation to Consolidated Financial Statements |
|||||||||||||||||
| (1,487) | (1,337) | − | − | (1,553) | (1,638) | − | − | (564) | (1,076) | − | − | 58,987 | 64,512 | (1,919) | (2,832) | ||
| Siemens (continuing operations) | 67,596 | 62,127 | 9% | 9% | 60,437 | 60,646 | 0% | 0% | 6,642 | 6,631 | − | − | 134,081 | 136,111 | 2,522 | 2,422 |
EBITDA Reconciliation
| Profit Q3 |
Amortization of intangible assets acquired in business combinations Q3 |
Financial income (expenses), net |
EBIT | Q3 | Amortization, depreciation and impairments |
EBITDA | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | FY 2018 | FY 2017 | Q3 FY 2018 |
FY 2017 | Q3 FY 2018 |
FY 2017 | FY 2018 | FY 2017 | Q3 FY 2018 |
FY 2017 | ||||
| Power and Gas | 164 | 370 | (55) | (61) | 12 | 21 | 97 | 287 | 111 | 121 | 208 | 409 | ||||
| Energy Management | 233 | 206 | (4) | (5) | (4) | 1 | 232 | 201 | 52 | 53 | 285 | 254 | ||||
| Building Technologies | 177 | 165 | (3) | (3) | 2 | − | 172 | 163 | 19 | 21 | 191 | 183 | ||||
| Mobility | 177 | 180 | (25) | (15) | 2 | 3 | 150 | 162 | 48 | 36 | 198 | 198 | ||||
| Digital Factory | 681 | 443 | (94) | (87) | − | 1 | 587 | 356 | 151 | 129 | 738 | 484 | ||||
| Process Industries and Drives | 147 | 103 | (3) | (6) | 1 | − | 144 | 96 | 53 | 51 | 197 | 147 | ||||
| Siemens Healthineers | 515 | 542 | (33) | (36) | 6 | 5 | 476 | 502 | 134 | 132 | 611 | 634 | ||||
| Siemens Gamesa Renewable Energy | 115 | 164 | (82) | (126) | (15) | (7) | 48 | 45 | 143 | 190 | 191 | 235 | ||||
| Industrial Business | 2,209 | 2,173 | (298) | (338) | 4 | 23 | 1,906 | 1,811 | 712 | 733 | 2,618 | 2,544 | ||||
| Financial Services (SFS) | 173 | 161 | − | − | 161 | 174 | 12 | (14) | 52 | 52 | 64 | 38 | ||||
| Reconciliation to Consolidated Financial Statements |
(752) | (560) | 299 | 338 | (80) | (47) | (372) | (175) | 49 | 78 | (323) | (97) | ||||
| Siemens (continuing operations) | 1,631 | 1,774 | − | − | 85 | 151 | 1,546 | 1,623 | 813 | 863 | 2,359 | 2,485 |
EBITDA Reconciliation
| Profit | Amortization of intangible assets acquired in business combinations |
EBIT | Amortization, depreciation and impairments |
EBITDA | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | |||||||
| (in millions of €) | FY 2018 | FY 2017 | FY 2018 | FY 2017 | FY 2018 | FY 2017 | FY 2018 | FY 2017 | FY 2018 | FY 2017 | FY 2018 | FY 2017 |
| Power and Gas | 516 | 1,279 | (170) | (191) | 24 | 24 | 322 | 1,065 | 396 | 377 | 719 | 1,441 |
| Energy Management | 680 | 620 | (13) | (14) | (3) | − | 670 | 605 | 154 | 157 | 824 | 762 |
| Building Technologies | 502 | 570 | (8) | (9) | 3 | (1) | 492 | 562 | 56 | 65 | 547 | 628 |
| Mobility | 636 | 555 | (59) | (44) | 7 | 8 | 570 | 503 | 120 | 100 | 690 | 603 |
| Digital Factory | 1,970 | 1,621 | (288) | (153) | 6 | 1 | 1,676 | 1,467 | 446 | 280 | 2,122 | 1,747 |
| Process Industries and Drives | 438 | 371 | (7) | (19) | 2 | 1 | 428 | 351 | 145 | 153 | 574 | 504 |
| Siemens Healthineers | 1,587 | 1,752 | (97) | (113) | 8 | 17 | 1,482 | 1,622 | 375 | 399 | 1,857 | 2,021 |
| Siemens Gamesa Renewable Energy | 342 | 430 | (239) | (129) | (28) | 2 | 131 | 299 | 460 | 272 | 592 | 571 |
| Industrial Business | 6,670 | 7,199 | (882) | (673) | 18 | 52 | 5,770 | 6,474 | 2,153 | 1,804 | 7,924 | 8,278 |
| Financial Services (SFS) | 536 | 508 | (1) | (1) | 512 | 489 | 23 | 18 | 155 | 157 | 179 | 175 |
| Reconciliation to Consolidated Financial Statements |
(564) | (1,076) | 883 | 674 | 1,277 | (17) | (959) | (385) | 196 | 231 | (763) | (154) |
| Siemens (continuing operations) | 6,642 | 6,631 | − | − | 1,808 | 524 | 4,835 | 6,106 | 2,504 | 2,192 | 7,339 | 8,299 |
Orders & Revenue by region
| Orders | Revenue | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Q3 | % Change | Q3 | % Change | ||||||
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | FY 2018 | FY 2017 | Actual | Comp. | |
| Europe, C.I.S., Africa, Middle East | 12,350 | 9,897 | 25% | 28% | 10,567 | 10,987 | (4)% | (2)% | |
| therein: Germany | 2,434 | 3,221 | (24)% | (24)% | 2,967 | 2,941 | 1% | 1% | |
| Americas | 5,965 | 5,409 | 10% | 21% | 5,485 | 6,200 | (12)% | (4)% | |
| therein: U.S. | 4,306 | 4,112 | 5% | 11% | 3,988 | 4,460 | (11)% | (4)% | |
| Asia, Australia | 4,487 | 4,369 | 3% | 6% | 4,421 | 4,111 | 8% | 11% | |
| therein: China | 2,130 | 1,795 | 19% | 20% | 2,081 | 1,855 | 12% | 13% | |
| Siemens (continuing operations) | 22,802 | 19,675 | 16% | 21% | 20,473 | 21,298 | (4)% | 0% | |
| therein: Emerging markets | 6,619 | 6,628 | 0% | 8% | 6,844 | 7,296 | (6)% | (1)% |
| Orders | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | % Change | Q1 - Q3 | % Change | ||||||
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | FY 2018 | FY 2017 | Actual | Comp. | |
| Europe, C.I.S., Africa, Middle East | 35,310 | 32,829 | 8% | 7% | 30,954 | 31,538 | (2)% | (1)% | |
| therein: Germany | 7,885 | 10,534 | (25)% | (25)% | 8,336 | 8,088 | 3% | 3% | |
| Americas | 18,089 | 16,321 | 11% | 16% | 16,256 | 17,492 | (7)% | (4)% | |
| therein: U.S. | 12,745 | 11,906 | 7% | 11% | 11,622 | 12,667 | (8)% | (2)% | |
| Asia, Australia | 14,197 | 12,976 | 9% | 3% | 13,228 | 11,616 | 14% | 12% | |
| therein: China | 6,116 | 5,275 | 16% | 18% | 5,893 | 5,080 | 16% | 18% | |
| Siemens (continuing operations) | 67,596 | 62,127 | 9% | 9% | 60,437 | 60,646 | 0% | 0% | |
| therein: Emerging markets | 22,342 | 19,938 | 12% | 10% | 20,501 | 20,621 | (1)% | (2)% |