AI assistant
Siemens AG — Earnings Release 2016
Jan 27, 2016
390_10-q_2016-01-27_5cb09bdb-1023-4b09-9cf2-6c11c46d8af3.pdf
Earnings Release
Open in viewerOpens in your device viewer
Munich, Germany, January 25, 2016
Earnings Release Q1 FY 2016
October 1 to December 31, 2015
Strong start into the fiscal year – earnings outlook raised
»We delivered a strong quarter and are well underway in executing our Vision 2020. Therefore, we will raise our earnings outlook for 2016, even though the macroeconomic and geopolitical developments remain a concern for our markets. We continue to focus on addressing our structural challenges in the company and invest into further developing our markets and strengthening our innovation power,« said Joe Kaeser, President and Chief Executive Officer of Siemens AG.
- Major contract wins in Europe and Africa drive first-quarter orders up 27% year-over-year, at €22.8 billion; revenue 8% higher at €18.9 billion, for a book-to-bill ratio of 1.21
- Excluding currency translation effects, orders 22% higher and revenue up 4%
- Industrial Business profit climbs 10% year-over-year, to €2.0 billion, including margin expansion; strong increases in Healthcare, Energy Management and Mobility more than offset declines in Digital Factory, Process Industries and Drives and Wind Power and Renewables
- Net income of €1.6 billion, up 42% from the prior-year quarter which was burdened by factors outside the Industrial Business; basic earnings per share (EPS) of €1.89 compared to €1.30 in Q1 FY 2015
- We raise our previous expectation for basic EPS from net income in the range of €5.90 to €6.20 to the range of €6.00 to €6.40
Siemens
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. |
| Orders | 22,801 | 18,013 | 27% | 19% |
| Revenue | 18,891 | 17,415 | 8% | 1% |
| Profit Industrial Business |
1,990 | 1,815 | 10% | |
| therein: severance | (52) | (31) | ||
| Profit margin Industrial Business |
10.4% | 10.2% | ||
| excl. severance | 10.7% | 10.4% | ||
| Income from continuing operations |
1,484 | 1,106 | 34% | |
| therein: severance | (62) | (47) | ||
| Net income | 1,557 | 1,095 | 42% | |
| Basic earnings per share (in €) |
1.89 | 1.30 | 46% | |
| Free cash flow (continuing and discontinued operations) |
(728) | (144) | >(200)% | |
| ROCE (continuing and discontinued operations) |
16.3% | 13.9% |
- Currency translation tailwinds added five percentage points to order development and four percentage points to revenue growth; portfolio effects added three percentage points to order growth and four percentage points to revenue development
- Orders up in all industrial businesses; higher volume from large orders particularly in Power and Gas with a €1.6 billion order for a power plant in Egypt, in Wind Power and Renewables with a €1.0 billion order for an offshore windfarm in the UK, and in Mobility with a number of large contract wins
- Industrial Business order backlog: €114 billion
- Double-digit revenue growth in Power and Gas (mainly from portfolio effects), Healthcare and Mobility, which more than offset a significant decline in Wind Power and Renewables
- Profit Industrial Business: increases in the majority of the Divisions, supported by improvements in cost structure related to executing »Vision 2020«; strongest profit growth in Healthcare and Energy Management, ongoing operational challenges in Process Industries and Drives
- Profit development benefited from positive currency effects, most strongly in Healthcare and Process Industries and Drives
- Income from continuing operations rose on higher Industrial Business profit, a positive effect relating to a major asset retirement obligation compared to expenses in the prior year, and lower tax expenses due to release of a deferred tax liability; Q1 FY 2015 was burdened by negative effects related to Corporate Treasury hedging activities
- Net income: includes €73 million from discontinued operations, primarily related to former Siemens IT Solutions and Services activities
- Decline in Free cash flow from Industrial Business, to €68 million from €588 million in Q1 FY 2015, particularly including effects from timing of payments in large Mobility projects
- ROCE: increase due to higher net income, partly held back by a substantial increase in average capital employed with the acquisition of Dresser-Rand
- Underfunding of Siemens' pension plans as of December 31, 2015: €9.3 billion (September 30, 2015: €9.0 billion); slightly increased due mainly to a lower discount rate assumption
Power and Gas
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. |
| Orders | 5,537 | 3,752 | 48% | 28% |
| Revenue | 3,680 | 2,918 | 26% | (3)% |
| Profit | 349 | 331 | 5% | |
| therein: severance | (22) | (4) | ||
| therein: integration costs Dresser-Rand |
(13) | − | ||
| Profit margin | 9.5% | 11.3% | ||
| excl. severance and integration costs |
10.4% | 11.5% |
Wind Power and Renewables
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. |
| Orders | 1,898 | 1,317 | 44% | 36% |
| Revenue | 1,197 | 1,477 | (19)% | (20)% |
| Profit | 51 | 80 | (37)% | |
| therein: severance | − | 1 | ||
| Profit margin | 4.2% | 5.4% | ||
| excl. severance | 4.3% | 5.4% | ||
Energy Management
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. |
| Orders | 3,500 | 3,101 | 13% | 9% |
| Revenue | 2,765 | 2,675 | 3% | 0% |
| Profit | 183 | 109 | 69% | |
| therein: severance | − | (3) | ||
| Profit margin | 6.6% | 4.1% | ||
| excl. severance | 6.6% | 4.2% |
- Portfolio effects added 15 percentage points to order growth and 25 percentage points to revenue development
- Higher order intake driven by a €1.6 billion order for a power plant, including service, in Egypt
- Comparable revenue down due mainly to weaker order intake in prior periods, in particular for large gas turbines
- Margin decline included weaker contributions from projects in the solutions business and declines in the distributed generation business; profit development was also held back by effects related to the acquisition of Dresser-Rand
- Continuing strong profit contribution from the service business
- Overcapacities and continuing challenges resulting in increased price pressure
- €1.0 billion order for an offshore wind-farm in the UK, including service
- Revenue down in all three reporting regions due in part to timing effects related to project execution
-
Profitability reflects the revenue decline
-
Higher volume from large orders, driven by the solutions business which won a large high-voltage direct current (HVDC) order in Africa
- Revenue up in all businesses and all three reporting regions, benefiting from positive currency translation effects
- Profit increase due mainly to higher revenue and stronger profit contributions from the high voltage products business and the transmission solutions business
Building Technologies
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. |
| Orders | 1,547 | 1,430 | 8% | 3% |
| Revenue | 1,479 | 1,377 | 7% | 3% |
| Profit | 131 | 117 | 12% | |
| therein: severance | (1) | (2) | ||
| Profit margin | 8.9% | 8.5% | ||
| excl. severance | 8.9% | 8.7% |
Mobility
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. |
| Orders | 2,663 | 1,271 | 110% | 108% |
| Revenue | 2,044 | 1,858 | 10% | 6% |
| Profit | 193 | 155 | 24% | |
| therein: severance | (3) | (1) | ||
| Profit margin | 9.4% | 8.4% | ||
| excl. severance | 9.6% | 8.4% |
Digital Factory
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. |
| Orders | 2,492 | 2,384 | 5% | 2% |
| Revenue | 2,465 | 2,394 | 3% | 0% |
| Profit | 417 | 450 | (7)% | |
| therein: severance | (6) | (8) | ||
| Profit margin | 16.9% | 18.8% | ||
| excl. severance | 17.2% | 19.2% |
- Order and revenue growth driven mainly by the Americas, particularly including strong demand for solutions and services
-
Profit rises on higher revenue including a larger share from the high-margin service business
-
Sharply higher volume from large orders includes a number of large contract wins, among them a commuter rail contract in Germany and a €0.3 billion order in Algeria, Siemens' largestever rail automation contract
- All businesses with higher revenue
-
Higher profitability includes a stronger contribution from the infrastructure business related to completion of projects
-
Orders up due mainly to growth in the factory automation solutions and the product lifecycle management (PLM) software businesses; increase in the region comprising Europe, the Commonwealth of Independent States, Africa and the Middle East (Europe/CAME), particularly Germany, more than offsets lower demand from China
- Continued strong revenue growth from PLM software business; on a regional basis, Europe/CAME was the primary growth driver, as growth in other regions benefited from positive currency translation effects
- Strong profit contribution from PLM software business; lower profitability due mainly to a less favorable revenue mix within the factory automation business, including industrial deceleration particularly in China year-over-year
Process Industries and Drives
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. |
| Orders | 2,304 | 2,233 | 3% | 1% |
| Revenue | 2,205 | 2,273 | (3)% | (6)% |
| Profit | 126 | 159 | (21)% | |
| therein: severance | (8) | (3) | ||
| Profit margin | 5.7% | 7.0% | ||
| excl. severance | 6.1% | 7.1% |
Sharp increase in orders in the wind power-related business largely offset by weak demand in commodity-related industries resulting from low commodity prices
- Declining revenue in the oil and gas and large drives businesses, only partly offset by growth in the wind powerrelated business
- Ongoing operational challenges in the oil and gas and the large drives businesses, including overcapacities, take down profit despite positive currency effects
Healthcare
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. |
| Orders | 3,350 | 2,980 | 12% | 8% |
| Revenue | 3,288 | 2,851 | 15% | 11% |
| Profit | 541 | 413 | 31% | |
| therein: severance | (11) | (10) | ||
| Profit margin | 16.5% | 14.5% | ||
| excl. severance | 16.8% | 14.8% | ||
- Order and revenue increases resulted mainly from the diagnostic imaging business with exceptionally high doubledigit growth
- All regions contributed to volume growth; strong order and revenue increases in China
- Profit growth due mainly to a strong earnings performance from the diagnostic imaging business; profit also benefited from currency tailwinds
Financial Services
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 |
| Income before income taxes | 168 | 146 |
| therein: severance | (2) | − |
| ROE (after taxes) | 21.9% | 20.5% |
| (in millions of €) | Dec 31, 2015 |
Sep 30, 2015 |
| Total assets | 25,568 | 24,970 |
Reconciliation to Consolidated Financial Statements
Profit
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 |
| Centrally managed portfolio activities | 16 | (69) |
| Siemens Real Estate | 23 | 67 |
| Corporate items | (5) | (56) |
| Centrally carried pension expense | (102) | (97) |
| Amortization of intangible assets acquired in business combinations |
(158) | (117) |
| Eliminations, Corporate Treasury and other reconciling items |
(57) | (131) |
| Reconciliation to Consolidated Financial Statements |
(283) | (404) |
Profitable growth supported by strong focus on areas of intense domain know-how
- Higher contribution from the equity business and higher interest results associated with growth in total assets partly offset by a higher level of credit hits
-
Despite substantial early terminations of financings, total assets have increased since the end of fiscal 2015, including positive currency translation effects
-
Centrally managed portfolio activities (CMPA) included a positive effect related to a major asset retirement obligation; Q1 FY 2015 included expenses related to this obligation
- Results of CMPA expected to remain volatile in coming quarters
- Eliminations, Corporate Treasury and other reconciling items: Q1 FY 2015 included substantial negative effects related to changes in the fair value of interest rate derivatives not qualifying for hedge accounting
Outlook
We anticipate further softening in the macroeconomic environment and continuing complexity in the geopolitical environment in fiscal 2016. Nevertheless, we expect moderate revenue growth, net of effects from currency translation. We anticipate that orders will materially exceed revenue for a book-to-bill ratio clearly above 1. For our Industrial Business, we expect a profit margin of 10% to 11%. After a strong start into the fiscal year, we raise our previous expectation for basic EPS from net income in the range of €5.90 to €6.20 to the range of €6.00 to €6.40.
This outlook assumes that momentum in the market environment for our high-margin short-cycle businesses will pick up in the second half of fiscal 2016. Additionally, it excludes charges related to legal and regulatory matters.
Notes and forward-looking statements
Starting tomorrow at 07:30 a.m. CET, the press conference at which Siemens CEO Joe Kaeser and Siemens CFO Dr. Ralf P. Thomas discuss the quarterly figures will be broadcast live at www.siemens.com/pressconference.
Starting tomorrow at 08:30 a.m. CET, Joe Kaeser and Dr. Ralf P. Thomas will hold a telephone conference in English for analysts and investors, which can be followed live at www.siemens.com/analystcall.
Recordings of the press conference and the analysts and investors conference will subsequently be made available as well.
Starting tomorrow at 10:00 a.m. CET, we will also provide a live video webcast of Chairman of the Supervisory Board Dr. Gerhard Cromme's and CEO Joe Kaeser's speeches to the Annual Shareholders' Meeting at the Olympic Hall in Munich, Germany. You can access the webcast at www.siemens.com/press/agm. A video of the speeches will be available after the live webcast.
Financial publications are available for download at: www.siemens.com/ir.
This document contains statements related to our future business and financial performance and future events or developments involving Siemens that may constitute forward-looking statements. These statements may be identified by words such as "expect," "look forward to," "anticipate" "intend," "plan," "believe," "seek," "estimate," "will," "project" or words of similar meaning. We may also make forward-looking statements in other reports, in presentations, in material delivered to shareholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are based on the current expectations and certain assumptions of Siemens' management, of which many are beyond Siemens' control. These are subject to a number of risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the chapter Risks in the Annual Report. Should one or more of these risks or uncertainties materialize, or should underlying expectations not occur or assumptions prove incorrect, actual results, performance or achievements of Siemens may (negatively or positively) vary materially from those described explicitly or implicitly in the relevant forward-looking statement. Siemens neither intends, nor assumes any obligation, to update or revise these forward-looking statements in light of developments which differ from those anticipated.
This document includes – in IFRS not clearly defined – supplemental financial measures that are or may be non-GAAP financial measures. These supplemental financial measures should not be viewed in isolation or as alternatives to measures of Siemens' net assets and financial positions or results of operations as presented in accordance with IFRS in its Consolidated Financial Statements. Other companies that report or describe similarly titled financial measures may calculate them differently.
Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
This document is a Quarterly Statement according to § 51a of the Exchange Rules for the Frankfurter Wertpapierbörse.
Financial Media: Alexander Becker Phone: +49 89 636-36558 E-mail: [email protected]
Wolfram Trost Phone: +49 89 636-34794 E-mail: [email protected]
Siemens AG, 80333 Munich, Germany
© 2016 by Siemens AG, Berlin and Munich
Financial Results
First Quarter of Fiscal 2016
siemens.com
Key figures
(in millions of €, except where otherwise stated)
Volume
| Q1 | % Change | |||
|---|---|---|---|---|
| FY 2016 | FY 2015 | Actual | Comp.1 | |
| Orders | 22,801 | 18,013 | 27% | 19% |
| Revenue | 18,891 | 17,415 | 8% | 1% |
| Book-to-billratio | 1.21 | |||
| Order backlog (Industrial Business, in billions of €) | 114 | |||
Profitability and Capital efficiency
| Q1 | ||
|---|---|---|
| FY 2016 | FY 2015 | % Change |
| 1,990 | 1,815 | 10% |
| 10.4% | 10.2% | |
| 2,463 | 2,223 | 11% |
| 1,484 | 1,106 | 34% |
| 1.80 | 1.31 | 37% |
| 1,557 | 1,095 | 42% |
| 1.89 | 1.30 | 46% |
| 16.3% | 13.9% | |
Capital structure and Liquidity
| Dec 31, 2015 | Sep 30, 2015 | |
|---|---|---|
| Total equity (Shareholders of Siemens AG) | 36,107 | 34,474 |
| Industrial net debt | 7,754 | 6,107 |
| Industrial net debt / EBITDA3 | 0.8 | 0.6 |
| Q1 FY 2016 | Q1 FY 2015 | |
| Free cash flow | ||
| Continuing operations | (710) | 28 |
| Continuing and discontinued operations | (728) | (144) |
Employees
| Dec 31, 2015 | Sep 30, 2015 | ||||
|---|---|---|---|---|---|
| Cont. Ops. |
Total4 | Cont. Ops. |
Total4 | ||
| Employees (in thousands) | 347 | 347 | 348 | 348 | |
| Germany | 114 | 114 | 114 | 114 | |
| Outside Germany | 233 | 233 | 234 | 234 | |
2 Basic earnings per share – attributable to shareholders of Siemens AG. For fiscal 2016 and 2015 weighted average 4 Continuing and discontinued operations. shares outstanding (basic) (in thousands) for the first quarter amounted to 807,733 and 830,711.
1 Throughout excluding currency translation and portfolio effects. 3 For the interim calculation, EBITDA is annualized.
Consolidated Statements of Income
| Q1 | ||
|---|---|---|
| (in millions of €, per share amounts in €) | FY 2016 | FY 2015 |
| Revenue | 18,891 | 17,415 |
| Cost of sales | (13,138) | (12,242) |
| Gross profit | 5,753 | 5,173 |
| Research and development expenses | (1,061) | (985) |
| Selling and general administrative expenses | (2,851) | (2,619) |
| Other operating income | 56 | 92 |
| Other operating expenses | (119) | (70) |
| Income (loss) from investments accounted for using the equity method, net | 30 | 55 |
| Interest income | 334 | 294 |
| Interest expenses | (249) | (177) |
| Otherfinancial income (expenses), net | (19) | (206) |
| Income fromcontinuing operations beforeincome taxes | 1,875 | 1,557 |
| Income tax expenses | (391) | (451) |
| Income fromcontinuing operations | 1,484 | 1,106 |
| Income (loss) from discontinued operations, net of income taxes | 73 | (11) |
| Net income | 1,557 | 1,095 |
| Attributable to: | ||
| Non-controlling interests | 30 | 17 |
| Shareholders of Siemens AG | 1,526 | 1,079 |
| Basic earnings per share | ||
| Income from continuing operations | 1.80 | 1.31 |
| Income (loss) from discontinued operations | 0.09 | (0.01) |
| Net income | 1.89 | 1.30 |
| Diluted earnings per share | ||
| Income from continuing operations | 1.78 | 1.30 |
| Income (loss) from discontinued operations | 0.09 | (0.01) |
| Net income | 1.87 | 1.28 |
Consolidated Statements of Comprehensive Income
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 |
| Net income | 1,557 | 1,095 |
| Remeasurements of defined benefit plans | (53) | (673) |
| therein: Income tax effects | 67 | 345 |
| Items that will not be reclassified toprofit orloss | (53) | (673) |
| therein: Income (loss)from investments accounted for using the equity method, net | 5 | (4) |
| Currency translation differences | 286 | 204 |
| Available-for-sale financial assets | (16) | 163 |
| therein: Income tax effects | 5 | (4) |
| Derivative financial instruments | 10 | (63) |
| therein: Income tax effects | — | 11 |
| Items that may be reclassified subsequently toprofit orloss | 279 | 304 |
| therein: Income (loss)from investments accounted for using the equity method, net | (21) | (19) |
| Other comprehensive income, net ofincome taxes | 226 | (369) |
| Total comprehensive income | 1,783 | 726 |
| Attributable to: | ||
| Non-controlling interests | 41 | 24 |
| Shareholders of Siemens AG | 1,742 | 702 |
Consolidated Statements of Financial Position
| Dec 31, | Sep 30, | |
|---|---|---|
| (in millions of €) | 2015 | 2015 |
| Assets | ||
| Cash and cash equivalents | 10,605 | 9,957 |
| Available-for-sale financial assets | 1,096 | 1,175 |
| Trade and other receivables | 16,390 | 15,982 |
| Other currentfinancial assets | 5,682 | 5,157 |
| Inventories | 18,203 | 17,253 |
| Currentincome tax assets | 665 | 644 |
| Other current assets | 1,314 | 1,151 |
| Assets classified as held for disposal | 59 | 122 |
| Total current assets | 54,013 | 51,442 |
| Goodwill | 23,810 | 23,166 |
| Otherintangible assets | 7,655 | 8,077 |
| Property, plant and equipment | 10,254 | 10,210 |
| Investments accounted for using the equity method | 3,088 | 2,947 |
| Otherfinancial assets | 20,498 | 20,821 |
| Deferred tax assets | 2,752 | 2,591 |
| Other assets | 1,216 | 1,094 |
| Total non-current assets | 69,273 | 68,906 |
| Total assets | 123,286 | 120,348 |
| Liabilities and equity | ||
| Short-term debt and current maturities of long-term debt | 6,286 | 2,979 |
| Trade payables | 7,141 | 7,774 |
| Other currentfinancial liabilities | 2,051 | 2,085 |
| Current provisions | 4,472 | 4,489 |
| Currentincome tax liabilities | 1,736 | 1,828 |
| Other currentliabilities | 20,217 | 20,368 |
| Liabilities associated with assets classified as held for disposal | 64 | 39 |
| Total currentliabilities | 41,968 | 39,562 |
| Long-term debt | 25,476 | 26,682 |
| Post-employment benefits | 10,095 | 9,811 |
| Deferred tax liabilities | 591 | 609 |
| Provisions | 4,620 | 4,865 |
| Otherfinancial liabilities | 1,499 | 1,466 |
| Otherliabilities | 2,352 | 2,297 |
| Total non-currentliabilities | 44,632 | 45,730 |
| Total liabilities | 86,600 | 85,292 |
| Equity | ||
| Issued capital | 2,643 | 2,643 |
| Capital reserve | 5,767 | 5,733 |
| Retained earnings | 31,577 | 30,152 |
| Other components of equity | 2,432 | 2,163 |
| Treasury shares, at cost | (6,312) | (6,218) |
| Total equity attributable toshareholders of Siemens AG | 36,107 | 34,474 |
| Non-controlling interests | 578 | 581 |
| Total equity | 36,685 | 35,056 |
| Total liabilities and equity | 123,286 | 120,348 |
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2016 | FY 2015 |
| Cash flows fromoperating activities | ||
| Net income | 1,557 | 1,095 |
| Adjustments to reconcile net income to cash flows from operating activities - continuing operations | ||
| (Income)loss from discontinued operations, net of income taxes | (73) | 11 |
| Amortization, depreciation and impairments | 654 | 577 |
| Income tax expenses | 391 | 451 |
| Interest (income) expenses, net | (85) | (117) |
| (Income)loss related to investing activities | (43) | (112) |
| Other non-cash (income) expenses | 44 | 209 |
| Change in operating net working capital | ||
| Inventories | (828) | (428) |
| Trade and other receivables | (332) | (119) |
| Trade payables | (690) | (1,079) |
| Billings in excess of costs and estimated earnings on uncompleted contracts and related advances | 658 | 783 |
| Additions to assets leased to others in operating leases | (106) | (72) |
| Change in other assets and liabilities | (1,441) | (1,046) |
| Income taxes paid | (403) | (303) |
| Dividends received | 88 | 251 |
| Interest received | 296 | 275 |
| Cash flows fromoperating activities - continuing operations | (313) | 375 |
| Cash flows from operating activities - discontinued operations | (18) | (142) |
| Cash flows fromoperating activities - continuing and discontinued operations | (331) | 233 |
| Cash flows frominvesting activities | ||
| Additions to intangible assets and property, plant and equipment | (397) | (347) |
| Acquisitions of businesses, net of cash acquired | (9) | (1,472) |
| Purchase of investments | (105) | (27) |
| Purchase of current available-for-sale financial assets | (185) | (208) |
| Change in receivables from financing activities | 135 | (431) |
| Disposal of investments, intangibles and property, plant and equipment | 33 | 126 |
| Disposal of businesses, net of cash disposed | 10 | 6 |
| Disposal of current available-for-sale financial assets | 273 | 110 |
| Cash flows frominvesting activities - continuing operations | (245) | (2,242) |
| Cash flows from investing activities - discontinued operations | (7) | (92) |
| Cash flows frominvesting activities - continuing and discontinued operations | (252) | (2,334) |
| Cash flows fromfinancing activities | ||
| Purchase of treasury shares | (233) | (728) |
| Issuance of long-term debt | — | 43 |
| Repayment of long-term debt (including current maturities of long-term debt) | (8) | (5) |
| Change in short-term debt and other financing activities | 1,616 | 1,695 |
| Interest paid | (190) | (81) |
| Dividends attributable to non-controlling interests | (7) | (28) |
| Cash flows fromfinancing activities - continuing operations | 1,178 | 897 |
| Cash flows from financing activities - discontinued operations | — | 5 |
| Cash flows fromfinancing activities - continuing and discontinued operations | 1,178 | 902 |
| Effect of changes in exchange rates on cash and cash equivalents | 52 | 75 |
| Change in cash and cash equivalents | 647 | (1,124) |
| Cash and cash equivalents at beginning of period | 9,958 | 8,034 |
| Cash and cash equivalents at end of period | 10,605 | 6,910 |
| Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations at end of period | — | 167 |
| Cash and cash equivalents at end ofperiod (Consolidated Statements of Financial Position) | 10,605 | 6,743 |
Overview of Segment figures
| Orders | Revenue | Profit Profit margin / SFS: ROE |
Net capital employed / | SFS: Total assets | Free cash flow | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | % Change | Q1 | % Change | Q1 | Q1 | Dec 31, | Sep 30, | Q1 | ||||||||
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. | FY 2016 | FY 2015 | Actual | Comp. | FY 2016 | FY 2015 | FY 2016 | FY 2015 | 2015 | 2015 | FY 2016 | FY 2015 |
| Power and Gas | 5,537 | 3,752 | 48% | 28% | 3,680 | 2,918 | 26% | (3)% | 349 | 331 | 9.5% | 11.3% | 9,355 | 8,871 | (191) | (142) |
| Wind Power and Renewables | 1,898 | 1,317 | 44% | 36% | 1,197 | 1,477 | (19)% | (20)% | 51 | 80 | 4.2% | 5.4% | (408) | (346) | 120 | 112 |
| Energy Management | 3,500 | 3,101 | 13% | 9% | 2,765 | 2,675 | 3% | 0% | 183 | 109 | 6.6% | 4.1% | 4,542 | 3,929 | (401) | (231) |
| Building Technologies | 1,547 | 1,430 | 8% | 3% | 1,479 | 1,377 | 7% | 3% | 131 | 117 | 8.9% | 8.5% | 1,506 | 1,337 | (10) | 13 |
| Mobility | 2,663 | 1,271 | 110% | 108% | 2,044 | 1,858 | 10% | 6% | 193 | 155 | 9.4% | 8.4% | 2,912 | 2,526 | (172) | 178 |
| Digital Factory | 2,492 | 2,384 | 5% | 2% | 2,465 | 2,394 | 3% | 0% | 417 | 450 | 16.9% | 18.8% | 5,055 | 4,906 | 315 | 329 |
| Process Industries and Drives | 2,304 | 2,233 | 3% | 1% | 2,205 | 2,273 | (3)% | (6)% | 126 | 159 | 5.7% | 7.0% | 2,190 | 2,152 | 107 | 73 |
| Healthcare | 3,350 | 2,980 | 12% | 8% | 3,288 | 2,851 | 15% | 11% | 541 | 413 | 16.5% | 14.5% | 11,608 | 11,153 | 299 | 256 |
| Industrial Business | 23,291 | 18,468 | 26% | 19% | 19,122 | 17,823 | 7% | 0% | 1,990 | 1,815 | 10.4% | 10.2% | 36,760 | 34,527 | 68 | 588 |
| Financial Services (SFS) | 272 | 222 | — | — | 272 | 222 | — | — | 168 | 146 | 21.9% | 20.5% | 25,568 | 24,970 | 238 | 242 |
| Reconciliation to Consolidated Financial Statements |
(762) | (677) | — | — | (504) | (630) | — | — | (283) | (404) | — | — | 60,959 | 60,851 | (1,015) | (802) |
| Siemens (continuing operations) | 22,801 | 18,013 | 27% | 19% | 18,891 | 17,415 | 8% | 1% | 1,875 | 1,557 | — | — | 123,286 | 120,348 | (710) | 28 |
EBITDA Reconciliation
| Profit Amortization of intangible Financial assets acquired in business income combinations (expenses), net |
EBIT | Amortization, depreciation and impairments |
EBITDA | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | Q1 | Q1 | Q1 | Q1 | Q1 | ||||||||
| (in millions of €) | FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | |
| Power and Gas | 34—9 | 33—1 | (5—7) | (14—) | 1—4 | (5—) | 27—8 | 32—1 | 12—0 | 6—3 | 39—7 | 3—85 | |
| Wind Power and Renewables | 5—1 | 8—0 | (2—) | (2—) | —6 | —3 | 4—3 | 7—6 | 3—1 | 3—2 | 7—4 | 1—08 | |
| Energy Management | 18—3 | 10—9 | (6—) | (6—) | (—1) | — | 17—9 | 10—2 | 5—2 | 5—2 | 23—1 | 1—55 | |
| Building Technologies | 13—1 | 11—7 | (3—) | (4—) | — | (2—) | 12—7 | 11—5 | 2—0 | 2—0 | 14—7 | 1—35 | |
| Mobility | 19—3 | 15—5 | (1—5) | (15—) | —2 | (1—) | 17—6 | 14—2 | 3—2 | 3—0 | 20—8 | 1—72 | |
| Digital Factory | 41—7 | 45—0 | (2—3) | (22—) | — | — | 39—4 | 42—8 | 6—8 | 6—4 | 46—3 | 4—92 | |
| Process Industries and Drives | 12—6 | 15—9 | (7—) | (11—) | (—1) | (1—) | 12—0 | 14—9 | 5—4 | 5—7 | 17—4 | 2—06 | |
| Healthcare | 54—1 | 41—3 | (4—6) | (43—) | —4 | —3 | 49—0 | 36—7 | 14—2 | 12—8 | 63—2 | 4—95 | |
| Industrial Business | 1,99—0 | 1,81—5 | (15—9) | (117—) | 2—4 | (2—) | 1,80—7 | 1,70—0 | 51—8 | 44—7 | 2,32—6 | 2,1—47 | |
| Financial Services (SFS) | 16—8 | 14—6 | —1 | — | 15—9 | 16—2 | 1—0 | (17—) | 5—4 | 5—3 | 6—4 | —36 | |
| Reconciliation to Consolidated Financial Statements |
(283—) | (40—4) | 15—7 | 11—7 | (11—8) | (249—) | (8—) | (38—) | 8—2 | 7—8 | 7—4 | — 40 |
|
| Siemens (continuing operations) | 1,87—5 | 1,55—7 | — | — | 6—6 | (8—9) | 1,80—9 | 1,64—5 | 65—4 | 57—7 | 2,46—3 | 2,2—23 |
Orders & Revenue by region
| Revenue | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Q1 | % Change | Q1 | % Change | ||||||
| (in millions of €) | FY 2016 | FY 2015 | Actual | Comp. | FY 2016 | FY 2015 | Actual | Comp. | |
| Europe, C.I.S., Africa, Middle East | 1 3 , 2 5 1 |
8 , 5 5 3 |
5 5 % |
5 1 % |
9 , 7 9 8 |
9 , 3 0 6 |
5 % |
2 % |
|
| therein: Germany | 3 , 1 9 1 |
2, 3 1 8 |
3 8 % |
3 7 % |
2, 7 7 1 |
2, 7 5 7 |
1 % |
0 % |
|
| Americas | 5 , 6 5 7 |
5 , 9 1 6 |
( 4 ) % |
( 1 7 ) % |
5 , 5 1 9 |
4 , 6 9 6 |
1 8 % |
2 % |
|
| therein: U.S. | 4 , 1 5 7 |
3 , 8 2 4 |
9 % |
( 1 2) % |
4 , 1 1 6 |
3 , 1 9 7 |
2 9 % |
5 % |
|
| Asia, Australia | 3 , 8 9 3 |
3 , 5 4 4 |
1 0 % |
2 % |
3 , 5 7 3 |
3 , 4 1 2 |
5 % |
( 6 ) % |
|
| therein: China | 1 , 6 5 6 |
1 , 4 8 3 |
1 2 % |
4 % |
1 , 6 1 1 |
1 , 5 7 9 |
2 % |
( 7) % |
|
| Siemens (continuing operations) | 2 2 , 8 0 1 |
1 8 , 0 1 3 |
2 7 % |
1 9 % |
1 8 , 8 9 1 |
1 7 , 4 1 5 |
8 % |
1 % |
|
| therein: Emerging markets | 8, 6 0 2 |
6, 2 3 5 |
3 8 % |
3 5 % |
6, 1 1 9 |
5, 5 9 2 |
9 % |
2 % |