Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Sign up Log in

Sical Logistics Limited Capital/Financing Update 2021

Jul 10, 2021

59353_rns_2021-07-10_697a27b1-c22f-4639-855f-9e855627b8c3.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

Sical Logistics Ltd

Ref.:SICAL:SD:2021

South India House 73 Armenian Street Chennai 600 001 India Phone : 91.44.66157016 Fax : 91.44.66157017

10[th] July, 2021

==> picture [82 x 62] intentionally omitted <==

National Stock Exchange of India Limited Exchange Plaza, 5[th] Floor Plot No.C/1, G Block Bandra-Kurla Complex Bandra [East] Mumbai :: 400 051

BSE Limited Department of Corporate Services Floor 25, P.J. Towers Dalal Street Mumbai :: 400 001

Dear Sirs,

Sub : Intimation under Regulation 30 of SEBI [LODR] Regulations, 2015

Pursuant to Regulation 30 of the SEBI [LODR] Regulations, 2015, kindly find attached the teaser for EOI participants as prepared by the Resolution Professional.

This may kindly be taken on record.

Thanking you,

Yours faithfully, For Sical Logistics Limited

==> picture [59 x 37] intentionally omitted <==

V. Radhakrishnan Company Secretary

Encl : As stated

Registered Office : South India House, 73, Armenian Street, Chennai :: 600001 CIN : L51909TN1955PLC002431

Sical Logistics Limited (a company under CIRP)

Teaser

July 2021

==> picture [78 x 92] intentionally omitted <==

Disclaimer

  • The teaser does not purport to be all-inclusive or necessarily to contain all the information that a prospective investor may desire in investigating the Company or its divisions, and may be subject to revision or amendment. The teaser contains selected information to assist the recipient in making the initial decision to proceed with further investigation and is not intended to form the basis of any investment/ restructuring/ lending decision by a prospective lender or investor. Interested parties should carry out their own investigations and analysis of the Company and of the data referred to in the teaser and should consult their own advisors before proceeding with any offer. Resolution Professional has not audited or verified accuracy of the information provided by the Company and the Lenders and does not assume any responsibility for accuracy and correctness of the numbers.

  • No representation or warranty, express or implied, is given by the Resolution Professional or any of his directors, partners, officers, affiliates, employees, advisors or agents (and any warranty expressed or implied by statute is hereby excluded) as to the accuracy or completeness of the contents of this teaser or any other document or information supplied, or which may be supplied at any time or any opinions or projections expressed herein or therein, nor is any such party under any obligation to update the IM or correct any inaccuracies or omissions in it which may exist or become apparent.

  • No responsibility or liability is accepted for any loss or damage howsoever arising that you may suffer as a result of this teaser and any and all responsibility and liability is expressly disclaimed by the Company, its sponsors and Resolution Professional and or any of them or any of their respective directors, partners, officers, affiliates, employees, advisors or agents.

  • This teaser should not be considered as a recommendation by Resolution Professional or any of his affiliates or sponsors or his directors, partners, officers, affiliates, employees, agents or advisors to invest in the Company and each potential lender/ investor must make its own independent assessment of the merits or otherwise of investing / lending to the Company and should take its own professional advice.

  • Neither the issue of this teaser nor any part of its contents is to be taken as any form of commitment on the part of the Company, the sponsors or Resolution Professional to proceed with the investment/ restructuring/ lending envisaged by the issue of this teaser and Resolution Professional, the Company or its sponsors reserve the right to amend the proposed timetable and/or the investment/ restructuring procedure, to terminate the procedure and to terminate any discussions and negotiations with any prospective lender at any time and without giving any reason.

  • In no circumstances will Resolution Professional be responsible for any costs or expenses incurred in connection with any appraisal or investigation of the Company or for any other costs or expenses incurred by prospective lenders/ investors in connection with the proposed debt/ investment in the Company.

  • In providing this teaser, Resolution Professional undertakes no obligation to invite the recipient to proceed with a further investigation of the Company or to provide the recipient with any additional information, nor otherwise to negotiate with or treat with the recipient in respect of those companies except in accordance with the provisions of the Insolvency and Bankruptcy Code, 2016.

  • The teaser is being issued by Mr.Sripatham Venkatasurbamanian Ramkumar, Resolution Professional with IBBI registration number IBBI/IPA001/IP-P00015/2016-17/10039

  • Financial data provided for FY 2020-21 for the Company and its subsidiaries are provisional in nature and statutory audit is currently underway.

Page 2

Sical Logistics Limited (SLL) About the company

Background

  • Incorporated in the year 1955 and engaged in variety of businesses. Company was acquired part of Coffee Day group of companies in 2011.

  • Company has presence in

  • ➢ Port operations and Container terminals, ➢ CFS/ICD,

  • ➢ Road logistics

  • ➢ Retail supply chain solutions,

  • ➢ Bulk terminals,

  • ➢ Container trains,

  • ➢ Mining operations and

  • ➢ Integrated logistics

Claim status -31[st] Mar 21

Class of Creditors
Financial Creditors@
Operational Creditors
Employee claims
Total		 Claim
Received		 Claim Admitted
1,559.30
1,094.26
120.33
104.75
5.58
5.58
1,685.21
1,204.59

  • CIRP initiated on 10-Mar-21 and Mr.Lakshmisubramanian was appointed as IRP. Subsequently, Mr.Ramkumar SV has been appointed as RP vide NCLT order dated 02-Jun-21

  • Claims stated above are subject to revision

  • @An amount of INR 455.25 Crs is claimed against uninvoked Corporate Guarantees given to subsidiaries by SLL and claim admission is currently under review

==> picture [41 x 23] intentionally omitted <==

Shareholding as on 31`[st] Mar 21

Name
%
Shares
Promoter and Group cos
33.02%
1,93,23,601
FIs and other institutions
1.59%
9,31,834
Public – Bodies Corporate
13.85%
81,04,458
Public - Others
51.54%
3,01,60,371
Total
100%
5,85,20,264
_
_77,85,000
shares
(13.30%)
held
by
holding
company, Tanglin Realty Developments Pvt Ltd is
pledged with lenders		 Name % Shares
Promoter and Group cos* 33.02% 1,93,23,601
FIs and other institutions 1.59% 9,31,834
Public – Bodies Corporate 13.85% 81,04,458

Public - Others		 51.54% 3,01,60,371
Total 100% 5,85,20,264

==> picture [52 x 31] intentionally omitted <==

Ratio Analysis (Standalone)

Particulars FY21 FY20 FY19 FY18
Gross Profit (%) 18.29% 16.87% 22.81% 26.04%
Operating EBITDA (%) -4.65% -1.33% 11.40% 13.32%
Operating EBIT (%) -22.31% -9.61% 6.68% 8.66%
Payable Days 120 64 28 29
Receivables days 177 97 114 91
Debt/Equity Ratio 2.63 1.62 1.74 1.79

Page 3

Amount in INR Crores

Sical Logistics Limited (SLL) Financial snapshot – Company level (1/2)

Financial Snapshot Consol
FY20
FY19
FY18
Audited
Audited
Audited
1,005.93
1,524.94
1,194.24
28.99
5.93
5.03
1,034.92
1,530.87
1,199.27
829.21
1,166.35
868.15
205.71
364.52
331.12
199.19
186.02
153.55
6.52
178.50
177.57
55.01
64.02
61.74
-
-
-
84.45
71.95
62.76
(132.94)
42.53
53.07
(23.51)
18.52
22.66
(109.43)
24.01
30.41
FY20
FY19
FY18
Audited
Audited
Audited
667.88
795.08
721.54
1,279.25
1,413.71
1,331.49
119.80
42.25
17.32
699.91
497.86
380.72
2,766.84
2,748.90
2,451.07
2,224.44
1,935.16
1,800.16
47.24
71.93
138.78
5.86
18.27
24.15
-
-
-
489.30
723.54
487.98
2,766.84
2,748.90
2,451.07		 Consol
FY20
FY19
FY18
Audited
Audited
Audited
1,005.93
1,524.94
1,194.24
28.99
5.93
5.03
1,034.92
1,530.87
1,199.27
829.21
1,166.35
868.15
205.71
364.52
331.12
199.19
186.02
153.55
6.52
178.50
177.57
55.01
64.02
61.74
-
-
-
84.45
71.95
62.76
(132.94)
42.53
53.07
(23.51)
18.52
22.66
(109.43)
24.01
30.41
FY20
FY19
FY18
Audited
Audited
Audited
667.88
795.08
721.54
1,279.25
1,413.71
1,331.49
119.80
42.25
17.32
699.91
497.86
380.72
2,766.84
2,748.90
2,451.07
2,224.44
1,935.16
1,800.16
47.24
71.93
138.78
5.86
18.27
24.15
-
-
-
489.30
723.54
487.98
2,766.84
2,748.90
2,451.07		 Consol
FY20
FY19
FY18
Audited
Audited
Audited
1,005.93
1,524.94
1,194.24
28.99
5.93
5.03
1,034.92
1,530.87
1,199.27
829.21
1,166.35
868.15
205.71
364.52
331.12
199.19
186.02
153.55
6.52
178.50
177.57
55.01
64.02
61.74
-
-
-
84.45
71.95
62.76
(132.94)
42.53
53.07
(23.51)
18.52
22.66
(109.43)
24.01
30.41
FY20
FY19
FY18
Audited
Audited
Audited
667.88
795.08
721.54
1,279.25
1,413.71
1,331.49
119.80
42.25
17.32
699.91
497.86
380.72
2,766.84
2,748.90
2,451.07
2,224.44
1,935.16
1,800.16
47.24
71.93
138.78
5.86
18.27
24.15
-
-
-
489.30
723.54
487.98
2,766.84
2,748.90
2,451.07
Standalone Consol
Particulars FY21* FY20 FY19 FY18 FY20 FY19 FY18
Profit & Loss Provisional Audited Audited Audited Audited Audited Audited
Revenue from Operations
Other Income		 368.48
2.42		 836.65
19.98		 1,303.15
7.48		 963.55
11.07		 1,005.93
28.99		 1,524.94
5.93		 1,194.24
5.03
Revenue (Total) 370.90 856.63 1,310.63 974.62 1,034.92 1,530.87 1,199.27
COGS 303.05 712.10 1,011.64 720.83 829.21 1,166.35 868.15
Gross Margin 67.85 144.53 298.99 253.79 205.71 364.52 331.12
Other expenses 84.99 155.69 150.37 125.48 199.19 186.02 153.55
EBITDA (17.14) (11.16) 148.62 128.31 6.52 178.50 177.57
Less: Finance Cost
Add: Finance Income
Less: Depreciation		 123.62
-
65.61		 128.22
100.35
71.18		 135.87
100.10
61.12		 124.20
91.04
43.95		 55.01
-
84.45		 64.02
-
71.95		 61.74
-
62.76
PBT (206.37) (110.21) 51.73 51.20 (132.94) 42.53 53.07
Less: Tax expense - (25.75) 21.20 22.54 (23.51) 18.52 22.66
PAT (206.37) (84.46) 30.53 28.66 (109.43) 24.01 30.41
Particulars FY21* FY20 FY19 FY18 FY20 FY19 FY18
Balance Sheet Provisional Audited Audited Audited Audited Audited Audited
Net Worth
Long term / Short term Borrowings
Other Non Current Liabilities
Other Current Liabilities		 311.56
818.11
5.69
638.36		 517.93
839.94
5.43
555.79		 603.00
1,050.63
5.19
425.25		 577.82
1,032.46
23.74
321.01		 667.88
1,279.25
119.80
699.91		 795.08
1,413.71
42.25
497.86		 721.54
1,331.49
17.32
380.72
Total Liabilities 1,773.72 1,919.09 2,084.07 1,955.03 2,766.84 2,748.90 2,451.07
Fixed Assets (incl CWIP)
Non-Current Assets
Investments
Loans and Advances
Other Current Assets		 335.81
358.29
303.32
763.28
13.02		 420.89
359.32
302.04
748.38
88.46		 477.25
336.06
300.52
611.93
358.31		 391.38
373.20
303.96
770.92
115.57		 2,224.44
47.24
5.86
-
489.30		 1,935.16
71.93
18.27
-
723.54		 1,800.16
138.78
24.15
-
487.98
Total Assets 1,773.72 1,919.09 2,084.07 1,955.03 2,766.84 2,748.90 2,451.07

Page 4

  • FY 21 numbers are provisional in nature and statutory audit is underway for publishing audited results

Amount in INR Crores

Sical Logistics Limited (SLL) Financial snapshot – Division wise (2/2)

Mining Mining
Particulars FY21* FY20 FY19
Revenue 281.55
321.97
384.55
COGS 238.36
255.15
285.05
Gross margin 43.19
66.82
99.50
GM % 15.34% 20.75% 25.87%
Port Operations
Particulars FY21* FY20 FY19
Revenue 46.91
72.72
91.55
COGS 45.68
95.48
87.58
Gross margin 1.23
-22.76
3.97
GM % 2.62% -31.30% 4.34%
Trucking
Particulars FY21* FY20 FY19
Revenue 3.65
89.34
138.26
COGS 3.26
79.59
117.64
Gross margin 0.39
9.75
20.62
GM % 10.68% 10.91% 14.91%
Bulk Cargo Bulk Cargo Bulk Cargo
Particulars FY21* FY20 FY19
Revenue 20.85
215.09
552.29
COGS 7.60
188.16
400.87
Gross margin 13.25
26.93
151.42
GM % 63.55% 12.52% 27.42%
Supply Chain
Particulars FY21* FY20 FY19
Revenue 10.77
123.04
123.26
COGS 5.91
94.30
99.68
Gross margin 4.86
28.74
23.58
GM % 45.13% 23.36% 19.13%
All Divisions (Incl Misc Items)
Particulars FY21* FY20 FY19
Revenue 368.48 836.65 1,303.15
COGS 303.05 712.10 1,011.64
Gross margin 65.43 124.55 291.51
GM % 18.29% 16.87% 22.81%

Page 5

  • FY 21 numbers are provisional in nature and statutory audit is underway for publishing audited results

Amount in INR Crores

Sical Logistics Limited (SLL) Key Operations of the Company and subsidiaries

==> picture [62 x 53] intentionally omitted <==

==> picture [70 x 53] intentionally omitted <==

==> picture [78 x 49] intentionally omitted <==

==> picture [79 x 49] intentionally omitted <==

==> picture [75 x 56] intentionally omitted <==

  • Contracts worth ~INR 727 Crs (balance portion) executed in Odisha and Madhya Pradesh

  • • Contract in Jharkhand amounting ~INR 8.108 Crs is awarded to SPV, Devlecto Mining Ltd . Sical’s share is INR 4,715 Crs (51%) & two other parties have 49% stake.

  • Mining • Customer has issued termination for Contract in West Bengal worth ~INR 2,256 Crs of SPV, Sical Mining Ltd and RP had approached NCLT for a stay on the notice.

  • • Sical has relevant credentials, equipments and expertise to execute MDO contracts • Major Customers: Northern Coalfields, Mahanadi Coalfields, Damodar Valley Corpn, West Bengal Power Development Corporation Ltd

  • • Handles bulk Coal cargo at Ennore Port for major customers using its own infrastructure

  • Bulk Cargo facilities on BOT mode • Existing Contract is valid till 2022 and is being negotiated for extension for 5 more years • Has a fleet of around 11 20KL tankers, 36 24KL tankers and 29 trucks spread across

  • Trucking • locationsVehicles are currently used sparingly due to liquidity issues faced by the company and the operations are limited. Major customers in the past : Coca Cola, Castrol, UB Group, MTR , etc

  • • Has a fleet of around 50 vehicles for dry cargo and 251 vehicles for cold chain logistics • Vehicles available are Tata Ace, Bolero, Tata 407, Tata 1109, Eicher 1110 and Eicher 5016

  • Supply chain • Currently around 116 vehicles are leased to various customers and other vehicles are sparingly used

  • • Major Customer in the past: CCD, Chilis, Mother’s dairy, Mondelez, Amul, Licious, etc • 17 Land parcels (~107 Acre) – at Mumbai, Chennai, Bangalore, Tuticorin, Kolkata, etc • Company owns a dredger located at Kakinada

  • Others • ICD / CFS and Multimodal transport operations at subsidiary / JV level by Sical Multimodal

  • Major Customers: Northern Coalfields, Mahanadi Coalfields, Damodar Valley Corpn, West Bengal Power Development Corporation Ltd

  • ICD / CFS and Multimodal transport operations at subsidiary / JV level by Sical Multimodal and Rail Transport Ltd and PSA Sical Terminals Limited

  • Customs clearance, stevedoring and port related operations are inactive now.

Page 6

Amount in INR Crores

Sical Logistics Limited (SLL) Subsidiaries of the company (1/2)

  • ❖ Company has interests in 8 subsidiaries, 6 Wholly Owned Subsidiaries and one Joint Venture company.

  • ❖ These companies are into the business of Mining Developer and Operator business, Logistics businesses such as CFS/ICD and supply chain, Coal washeries business and coal/ iron ore terminals at various ports

  • ❖ Out of these, 4 companies are revenue yielding and are currently operational (refer table below)

Company Name Status **% Holding ** Line of Business Investment
in SLL
books (FY
20)
Loans and
(Advances) in SLL
books (FY 20)
Patchems Pvt Limited Subsidiary 84.00% Warehousing 9.40
-
Sical Logixpress Pvt. Ltd Subsidiary 60.00% Interstate logistics 7.10
17.00
Sical Infra Assets Limited Subsidiary 53.60% SPV for Infra assets 193.40
55.10
Sical Bangalore Logistics Park Ltd SDS of SIAL 53.60% SPV for CFS / ICD at
Bangalore		 - -
Sical Multimodal and Rail Trans. Ltd SDS of SIAL 53.60% Multimodal and Rail
logistics		 - -29.10
Sical Iron Ore Terminal Limited Subsidiary 63.00% Coal terminal-BOT 82.90
851.10
Sical Iron Ore Terminal (M) Ltd WOS 100.00% Iron Ore logistics 2.50
-11.90
Sical Soumya Mining Limited Subsidiary 65.00% MDO operator - -36.20
Sical Mining Limited WOS 100.00% MDO operator - 0.20
Sical Washeries Limited WOS 100.00% Coal Washery 0.10
-
Devlecto Mining Limited Subsidiary 51.00% MDO operator - 189.90
Bergen Offshore Logistics Pte Ltd WOS 100.00% Offshore Logistics - -
SICAL Connect Limited WOS 100.00% Logistics 0.10
-47.50
Sical Supply Chain Solution Ltd WOS 100.00% Offshore Logistics 0.10
-
PSA Sical Terminals Limited JV 37.50% ICD/CFS terminal 6.50
-

Page 7

Amount in INR Crores

Sical Logistics Limited (SLL) Subsidiaries of the company (2/2)

Company Name Status **% holding ** Source data* In Subsidiary books In Subsidiary books In Subsidiary books In Subsidiary books In Subsidiary books
Networth Current
Assets		 Debt **Revenue ** EBITDA%
Patchems Pvt Limited Subsidiary 84.00% FY 20(A) 4.91 9.92 - 32.00 0.50%
Sical Logixpress Pvt. Ltd Subsidiary 60.00% FY 20 (A) -38.31 13.99 25.05 24.70 -83.00%
Sical Infra Assets Limited Subsidiary 53.60% FY 21 (P) 254.34 - - - -
Sical Multimodal and Rail Trans.
Ltd		 SDS of SIAL 53.60% FY 21 (P) 152.91 86.80 134.70 106.10
Sical Bangalore Logistics Park Ltd SDS of SIAL 53.60% FY 21 (P) 0.03 - - - -
Sical Iron Ore Terminal Limited Subsidiary 63.00% FY 20 (A) 129.93 56.80 250.30 - -
Sical Iron Ore Terminal (M) Ltd WOS 100.00% FY 21 (P) 13.52 13.50 - - -
Sical Soumya Mining Limited Subsidiary 65.00% FY 21 (P) 3.36 39.70 1.50 - -
Sical Mining Limited WOS 100.00% FY 21 (P) -4.28 13.90 - - -
Sical Washeries Limited WOS 100.00% FY 21 (P) 0.05 0.10 - - -
Devlecto Mining Limited Subsidiary 51.00% FY 20 (A) 0.01 0.60 - - -
Bergen Offshore Logistics Pte Ltd WOS 100.00% FY 20 (A) 0.84 0.90 - - -
SICAL Connect Limited WOS 100.00% FY 21 (P) -1.58 48.80 - - -
Sical Supply Chain Solution Ltd WOS 100.00% FY 21 (P) 0.05 - - - -
PSA Sical Terminals Limited JV 37.50% FY 20 (A) 56.2 51.7 - 37.9 -4.37%

Page 8

Amount in INR Crores

  • FY 21 numbers are provisional in nature and statutory audit is underway for publishing audited results

Sical Logistics Limited (SLL) Benefits of acquiring entity through IBC process

  • ❖ Company obtained through CIRP under IBC is provided as a clean slate to the resolution applicant. The doctrine of Clean Slate has been upheld by Hon’ble Supreme Court in the matter of Committee of Creditors of Essar Steel India Limited (through authorized signatory) v. Satish Kumar Gupta and Others.

  • ❖ All past liabilities (whether claimed or not) prior to CIRP initiation date stands extinguished once the resolution plan is implemented and settlement made to stakeholders as per resolution plan.

  • ❖ The Corporate Debtor being a listed entity provides an opportunity to unlisted companies in same line of business to acquire the entity and get themselves listed by means of reverse merger.

  • ❖ The Potential Resolution applicants are required to be compliant of Section 29A of the Insolvency and Bankruptcy Code to submit a resolution plan for the Corporate Debtor.

  • ❖ CIRP is a timebound process and all regulatory aspects may be inbuild in a resolution plan itself for quicker acquisition and take over of the Corporate Debtor.

Page 9

THANK YOU !!

Page 10

More from Sical Logistics Limited

Regulatory Filings 2026
May 23
Capital/Financing Update 2026
May 23
Capital/Financing Update 2026
May 23
Regulatory Filings 2026
May 12
Regulatory Filings 2026
May 12
Regulatory Filings 2026
Apr 15
Regulatory Filings 2026
Apr 15
Regulatory Filings 2026
Apr 14
Regulatory Filings 2026
Apr 14
Regulatory Filings 2026
Apr 14
View all filings →