Investor Presentation • Mar 3, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
March 2021

This Presentation was prepared by Shufersal Ltd. (the "Company"). This presentation does not constitute an offering for the purchase or sale of the Company's securities nor an invitation to receive said proposals, rather is solely intended for the provision of information. The information used when presenting the presentation ( the "Information") is provided therein for convenience purposes only and does not constitute grounds for making investments decisions, nor does it constitute a recommendation or an opinion and by no means does it substitute the investor's discretion. The presentation may include information published by third parties, the content thereof was not independently reviewed by the Company; consequently, the Company shall not be liable for its correctness. In addition, the presentation may include information based on assessments of the Company's market, data and statistical and public publications released by various authorities and third parties, the contents of which have not been independently verified by the Company, and therefore the Company is not responsible for its correctness. What has been set forth in the presentation with respect to the analysis of the Company's operations is solely summative and in order to obtain a more comprehensive review of the Company's operations and the risks it faces, one should refer to the Company's Annual Report for 2020, its Quarterly Financial Statements and its Immediate Reports as reported in the Magna System website.
The terms set forth in this presentation may be presented at a segmentation or level of detail different than those set forth in the Company's Reports or may include information that was not yet included in the Company's Reports or that was not presented as it was presented in said presentation, which to the best of the Company's knowledge are correct as of the date of their presentation.
The presentation includes Forward Looking Information, as is defined in the Securities Law, 1968 ("Forward Looking Information") even if it was not explicitly stated in its regard, which includes, inter alia, the Company's forecasts, objectives, assessments and estimations with respect to future events the materialization of which is not certain and is beyond the Company's control; which are based, inter alia, on information held by the Company as of this date, on the Company's internal assessments and expectations. The Company has no certainty that its forecasts, objectives and/or assessments shall be materialized, in whole or in part; this, inter alia, due to factors beyond the Company's control, such as changes in the market terms and environment, regulatory changes and/or the materialization of any of the Company's risk factors. In view of the foregoing, the Forward Looking Information may not be materialized or may materialize in a materially differently manner than what has been forecasted; therefore, inter alia, the Company's de facto results and accomplishments may materially differ from those presented in the Forward Looking Information. The Company does not undertake to update the information included in the presentation, in whole or in part, for it to reflect events and/or circumstances occurring after the preparation of the presentation.


100% free float
management team
Stable and experienced
as Israel's 1 st modern supermarket, Shufersal is the leading and largest food retailer in the country

catering to all segments of the population, with nationwide footprint

Pioneered online retail in Israel with largest e-commerce website in the country
Developing marketplace offering





Cumulative COVID-19 vaccination doses administered per 100 people(4)











13.4% YoY Increase in Same Store Sales

25.8% Private Label Share(2)
Property Owned Value





NIS 2.6B
S&P Maalot Rating

YoY growth

9 (1) After deducting NIS 53mn Be tax refund in 2019, an increase of net profit of 80% YoY.


| K sq.m. commercial space |
Sales per sq.m. )NIS K( |
Gross profit | Operating profit | Share of company revenue in retail |
||||
|---|---|---|---|---|---|---|---|---|
| Discount | • Low prices • Wide range of products • Caters to all segments of population incl. to growing ultra-orthodox |
2020 | 400 | 28.1 | 23% | 2.4% | 81% | |
| • Online available across the country via website or app |
2019 | 409 | 24.8 | 24% | 1.8% | 80% | ||
| Urban & Proximity |
• Smaller store space • Range of products adapted to targeted population and store size |
2020 | 103 | 27.1 | 33% | 5.3% | 19% | |
| • Focus on convenience, fresh, service and availability |
2019 | 102 | 24.7 | 33% | 4% | 20% |




(1) Including online sales, excluding Online Be and "Rural region".
13 (2) Shufersal stores, excluding shipping centers.


…with Rapidly Increasing Online Sales Online Sales as % of Sales in Shufersal Stores


15 Note: not including Be and Gidron (baked goods).
It should be noted that this slide corrects the corresponding slide included in the Company's presentation published on January 18 2021 (Ref. No.: 2021-01-007216). The slide published in January included the Company's data excluding VAT (whereas the data in respect of the other suppliers included VAT). The slide also included, in respect of the Company, fresh food sales; however, FMCG does not include fresh food sales. In the current slide, the Company's data included VAT, and the Company's FMCG sales and fresh food sales were presented separately. The data presented regarding the other suppliers include FMCG sales only.

Source: Storenext, public company filings
16
Sales (NISbn)
Note: FMCG sales exclude vegetables and fruits, NF, pastries, fresh meat and cigarettes. Including VAT.
(1) Shufersal Private Label sales. Including VAT.

Cash & Carry and "Rural & Urban Region" represent a compelling growth opportunity, targeting an overall market of NIS11.5bn composed of mini-markets, groceries and food service, growing at 5+% historically(1)

18


(1) Not including run-off of previous Leumi Card cards from 2018 onwards.




• Margins in line with Retail





Operational balance in the fourth quarter of 2020




Owns 94 income-producing assets: mainly commercial and offices
• Consistently improving KPIs with 197K sqm with 97% occupancy rate as of 2020
Properties are acquired, developed, renovated and leased out
c. 30% are leased to third parties
Segment income derived from rental fees and management fees
GAV: NIS 2.6bn (fair value not impacted from COVID-19)
• Not including logistic assets
23
Over 150 tenants including some of the largest retailers, corporates and HMOs in Israel
Consistent revenue and profit stream






(NISmn)

EBITDA (NISmn) Net Income (NISmn)

25 (1) Before other income & expenses.
(2) Adoption of IFRS-16 at the beginning of 2019 has had a positive impact on EBITDA in the amount of NIS422mn in 2019 and an impact of NIS433mn in 2020.




(1) EBITDA – Capex.
27
(2) (EBITDA – Capex) / EBITDA.
(3) Adoption of IFRS-16 at the beginning of 2019 has had a positive impact on EBITDA in the amount of NIS422mn in 2019.

| (NIS millions) in |
31 12 20 |
|---|---|
| Linked Bonds Non CPI |
1 865 , |
| Linked Bonds CPI |
1 084 , |
| Total Debt |
2 949 , |
| Cash & ST Investments |
(880) |
| Debt Net |
2 069 , |
| Lease(1) LTM Net Leverage IFRS-16 exc. |
1 9x |
| Liability Lease |
3 904 , |
| LTM Net Leverage inc IFRS-16 Lease |
3 9x |
| Undrawn RCF |
800 |
|---|---|
| Total Liquidity |
1 680 , |
(NISmn)



Note: excluding IFRS-16 liability
29
(1) Liabilities to banking corporations, debentures, including interest payable
(2) Excluding cash and cash equivalents, short term deposits and marketable securities.



| (NISmn) | 2017 | 2018 | (1) 2019 |
2020 |
|---|---|---|---|---|
| Revenues (%) growth |
11 852 , 0 1% |
12 847 , 8 4% |
13 360 , 4 0% |
15 233 , 14 0% |
| Gross Profit margin (%) |
3 059 , 25 8% |
3 441 , 26 8% |
3 609 , 27 0% |
4 043 , 26 5% |
| Operating expenses Operating Profit (%) margin |
(2 596) , 463 3 9% |
(2 988) , 453 3 5% |
(3 088) , 521 3 9% |
(3 325) , 718 4 7% |
| Other Income (Expenses) Net , |
1 6 |
1 6 |
3 6 |
2 7 |
| Financing net expenses , Net Income margin (%) |
(124) 275 2 3% |
(116) 265 2 1% |
(259) 268 2 0% |
(232) 387 2 5% |
| EBITDA margin (%) |
770 6 5% |
786 6 1% |
1 266 , 9 5% |
1 514 , 9 9% |

| (NISmn) | 31 12 2019 |
31 12 2020 |
|
|---|---|---|---|
| Cash and cash equivalents Short deposits -term , |
355 | 880 | |
| Trade receivables |
1 373 , |
1 494 , |
|
| Other receivables & Other investments |
169 | 149 | |
| Inventory | 910 | 939 | |
| Total Current Assets |
2 807 , |
3 462 , |
|
| Investments in associate |
94 | 89 | |
| Other investments |
96 | 87 | |
| plant and equipment Property , |
3 101 , |
3 186 , |
|
| Intangible and deferred assets expenses , |
|||
| Receivables and debit balances Deferred & taxes |
1 535 , |
1 557 , |
|
| Investment property |
721 | 792 | |
| Right -of assets -use |
3 596 , |
3 852 , |
|
| Total Assets |
950 11 , |
13 025 , |

| (NISmn) | 31 12 2019 |
31 12 2020 |
|---|---|---|
| liabilities Current |
||
| of bonds Credit from maturities in & Current respect |
||
| banks | 360 | 267 |
| of lease liabilities Current maturities |
342 | 360 |
| Trade payables |
2 055 , |
2 333 , |
| Other payables and Provisions |
875 | 1 148 , |
| Liability of partnership in option acquire respect to |
73 | - |
| Total liabilities Current |
3 705 , |
4 108 , |
| liabilities Non - current |
||
| Bonds | 2 621 , |
2 682 , |
| liabilities Lease |
3 278 , |
3 544 , |
| Employee benefits & Other liabilities net , |
300 | 320 |
| Deferred taxes |
132 | 136 |
| Total liabilities non-current |
6 331 , |
6 682 , |
| Equity | 1 914 , |
2 235 , |
| Total liabilities and equity |
11 950 , |
13 025 , |


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.