Investor Presentation • Mar 26, 2025
Investor Presentation
Open in ViewerOpens in native device viewer


presentation is the original Hebrew version.

This presentation was prepared by Shemen Yielding Real Estate Ltd. (Hereinafter: "the company") and does not in any way constitute an offer to purchase or sell the company's securities or any invitation to receive such offers and it is intended for information purposes only.
The contents of this presentation, in relation to the analysis of the company's activity, constitute a brief summary. In order to attain a comprehensive picture of the company's activity and the risks the company faces, one should review the company's reports, including the board of directors' reports and its financial reports reported through the Magna's distribution website (Hereinafter: "the public information"). The information included in this presentation is similar to the public information and does not contain any new data. However, there are data included in the presentation, which are presented and/or edited in a different manner. The information presented in this presentation does not replace the public information. Forecasts, assessments, estimates, data referring to future events whose realization is not certain and is not under the control of the company, forecasts, initiation and establishment of projects constitute forward-looking information, as defined in section 32 A of the Securities Law, and information as described is based only on the company's subjective assessment which was made in good faith, based on past experience and/or the professional knowledge it has accumulated, based on facts and data regarding the current state of the company's business as well as macroeconomic facts and data collected by the company from other sources, all as known to the company at the time this presentation was prepared. The realization or non-realization of the forward-looking information will be affected, among other things, by the risk factors that characterize the company's activity, as well as the developments in the economic and geopolitical environment, and therefore the results of the company's activity, may differ substantially from the information stated in this presentation.



* Earthworks and excavation work on the project are expected to begin during March 2025. 4


Development, initiation and marketing of existing assets along with the acquisition of quality income-producing and yielding assets to strengthen the company's asset portfolio, while maintaining a focus on the fields of logistics, industry and warehousing.

Scope of acquisitions since the merger Approximately NIS 290 million

Total land for logistics and/or industry 260,000 sqm

Total areas currently marketed for logistics, industry and warehousing Approximately 140,000 sqm*

* Including Re-leased areas before start of construction in projects under construction. 5






Chairman
CEO
CFO, Accountant

Shemen Yielding Real Estate's vision - to maintain growth and become a leading and significant real estate company in the Israeli market in the coming years, while focusing on the fields of logistics, storage and industrial properties.



Changes in consumerist culture created an increased demand for goods and products in the various trade branches and contributed to the development of the seaports in Israel (the opening of the Chinese port and the expansion of the Ashdod port). This development requires the development of all port activities - near and far.

Business
Environment
The changes in consumerist culture were characterized, among other things, by an increase in online and e-commerce activity -which require an ever-increasing logistics infrastructure.

The fact that Israel has the fastest population growth rate among developed countries, necessitates the constant development of yielding real estate that supports the Israeli economy's growth engines.

The geopolitical changes in our regions support the existence of a strong local industry and a constant stock of basic and emergency products, which require the permanent availability of yielding industrial and storage real estate.




| Area | 25,000 Approx. sqm |
|---|---|
| Planning | Establishment of an automated logistics center extending over approx. 32,000 sqm |
| Status | Under construction |
| Annual NOI forecast |
21 Approx. NIS million |
| Company share |
100% |
| Purchase date |
As part of the merger |


| Area | Approx. 37,500 sqm |
|---|---|
| Planning | Approx. 25,000 sqm logistics area Approx. 11,000 sqm of ancillary commercial zone |
| Status | Earthworks and excavation work on the project are expected to begin during March 2025. |
| Annual NOI forecast |
Approx. NIS 16 million (Company share) |
| Company share |
60% |
| Purchase date |
As part of the merger |



20
Shemen
Compound Haifa harbor's main platform (Carmel) Port entrance "Cargo gate" Area Approx. 86,000 sqm Planning Intended for development which will fulfil the port's hinterland's potential Status In planning and development (yielding in the interim period) NOI Approx. NIS 5 million* Company share 100% Purchase date Historical, used for the Shemen Factory
* NOI in the interim period until the complex's potential is developed and realized.

The company's main growth engine, a considerably large private land – a unique and rare commodity on the front line of a port hinterland.
The Haifa port area is developing significantly in regards to the supply chain and logistics centers due to the developing infrastructure in the area, the sale of the Haifa port to private hands, the establishment of the bay port and more.
The company intends to develop the complex for unique port hinterland and logistics uses.
Today, the evacuation procedures of the industrial facilities that were used by the Shemen plant are completed, which will allow developing additional future projects.

| Area | 45,000 Approx. sqm |
|---|---|
| Planning | Approx. 30,000 -40,000 sqm * dedicated for logistics |
| Status | Start of detailed planning |
| Company share |
100% |
| Purchase date |
As part of the merger |


| Area | 32,000 Approx. sqm |
|---|---|
| Planning | 16,000 Approx. sqm for industry and storage |
| Status | Advancing the rezoning plan for objections, managing the procedure via the Israel Land Authority and commencement of detailed planning |
| Company share |
50% |
| Signing date | 05/09/2023 |



| Area | 25,000 Approx. sqm |
|
|---|---|---|
| Built area | 15,400 Approx. sqm |
|
| Status | Yielding | |
| Annual NOI | 4.7 Approx. NIS million (Company share) |
|
| Company share |
80% | |
| Signing date | 12/02/2025 | |
| Deal completion date |
TBD | |
| ▪ | Potential for value appreciation in the short -medium term |


| Area | 31,000 Approx. sqm |
|---|---|
| Built area | 14,530 Approx. sqm |
| Status | Yielding |
| Annual NOI | 3 Approx. NIS million (Company share) |
| Company share |
50% |
| Signing date | 21/12/2023 |
| Deal completion date |
29/10/2024 |


Area Approx. 16,800 sqm Built area Approx.8,250 sqm Status Yielding
Annual NOI Approx. NIS 2.85 million Company share 100%
Signing date 19/02/2025
Deal completion date TBD


Area Approx. 4,000 sqm Built area Approx. 8,000 sqm (including underground levels) Status Yielding Annual NOI Approx. NIS 4 million Company share 100% Signing date 15/9/2024 Deal completion
▪ The property is located in the Kiryat Aryeh industrial area, Petach Tikva.
date 11/12/2024
▪ The property is leased to companies in the Heidia Group for a long period for logistic center, industrial floors, offices and underground parking purposes.


| Area | 3,000 Approx. sqm |
|---|---|
| Built area | 3,000 Approx. sqm |
| Status | Yielding |
| Annual NOI | 2.4 Approx. NIS million |
| Company share |
100% |
| Signing date | 14/11/2024 |
| Deal completion date |
29/01/2025 |


| Area | 14,000 Approx. sqm |
|---|---|
| Built area | Operating gas station + commercial space and ancillary open spaces |
| Status | Yielding |
| Annual NOI | 1.8 Approx. NIS million (Company share) |
| Company share |
60% |
| Signing date | 30/07/2023 |
| Deal completion date |
30/11/2023 |



| December 31st 2024 |
||
|---|---|---|
| Cash and financial assets | 41,708 | |
| Assets value (real estate) | 864,505 | |
| Advances on investment assets value (real estate) | 13,895 | |
| Financial obligations | 164,325 | |
| Equity | 673,012 | |
| Equity net of deferred taxes | 750,259 | |
| Leverage rate | 17.5% | |
| Net financial debt to CAP | 15.4% | |
| Equity to balance sheet ratio | 71.6% |


* Real FFO in the management approach. Real FFO is a standard measure in the real estate industry that expresses net profit after neutralizing one-time and non-cash income and expenses, including asset revaluation and indexation differences accumulated on loans. 33

| Company share (in thousands of NIS) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Property name |
Location | Company share (%) Status |
Area | Construction completion year (forecast) |
Fair value 31/12/24 |
Total project's estimated cost |
NOI For the year 2025 (forecast) |
Representative NOI (forecast)* |
|
| Ashdod | Ashdod | 100% | Under construction Expected occupancy in mid-2026 |
Approx. 25,000 sqm Approx. 32,000 sqm built area |
2026** | 189,858 | 315,000 | 125 | 21,000 |
| Ariel industrial zone project A |
Ariel | 60% | In planning, Earthworks and excavation started |
Approx. 37,000 sqm 25,000 sqm logistics 11,000 sqm additional commercial purposes |
2028*** | 69,814 | 208,000 | - | 16,000 |
* Excluding additional revenues from the assets such as revenues from bulk electricity, photovoltaics and electricity storage facilities. Expected NOI in Ashdod is based on a lease agreement for the entire complex. Expected NOI for the Ariel project is based on existing lease agreements for approx. 50% of the complex, "normalized" to the entire complex according to planned logistics and commercial areas.
The information and forecast in this slide regarding the year of completion of construction, estimated cost and expected NOI constitute a future outlook and in this regard we would like to draw special attention to the information in slide no. 2 – disclaimer.

| Property name | Location | Company share (%) |
Status | Area | Fair value 13/12/24 |
sqm for marketing |
Estimated construction starting date |
NOI For the year 2025 (forecast) |
|---|---|---|---|---|---|---|---|---|
| Shemen Compound Haifa |
Haifa | 100% | Yielding In planning for future development |
Approx. 86,000 sqm |
401,600 | * | * | 5,000* |
| Ofakim Logistics Center |
Ofakim | 100% | Detailed planning started | Approx. 45,000 sqm |
75,900 | 30,000- 40,000** |
2026 | - |
| Kibbutz Gvat | Gvat | 50% | Promoting the rezoning plan and dealing with the Israel Land Authority and beginning of detailed planning |
Approx. 32,000 sqm |
TBD | 8,000 | 2026 | - |
* Current status -does not reflect the expected increase in revenue from the complex's development for unique port hinterland and logistics uses.
** The land has many building rights and the company is examining the optimal scope and configuration of the project while analyzing and characterizing the demand in the area.
The information and forecast in this slide regarding the year of completion of construction, estimated cost and expected NOI constitute a future outlook and in this regard we would like to draw special attention to the information in slide no. 2 – disclaimer. 35

Company share (in thousands of NIS)
| Property name | Location | Company share (%) |
Status | Area | Fair value 13/12/24 |
Purchase cost |
NOI For the year 2025 (forecast) |
Representative NOI (forecast)* |
|---|---|---|---|---|---|---|---|---|
| Barkan Industrial Zone | Barkan Industrial Zone |
80% | Deal not yet completed |
Approx. 25,000 sqm Approx. 15,500 sqm built area |
TBD | 72,541 | 2,750 | 5,850 |
| Albaad Dimona |
Dimona | 50% | Yielding | Approx. 31,000 sqm Approx. 14,500 sqm built area |
40,167 | 40,167 | 3,100 | 3,160 |
| Field Produce Ltd. | Beer Sheva Industrial Zone |
80% | Deal not yet completed |
Approx. 16,500 sqm Approx. 8,250 sqm built area |
TBD | 40,000 | 1,650 | 2,850 |
| Beit Heidia - Petach Tikva |
Petach Tikva |
100% | Yielding | Approx. 4,000 sqm Approx. 8,000 sqm built area |
60,000 | 60,000 | 3,850 | 3,950 |
| ORBIT FR - Emek Hefer |
Emek Hefer |
100% | Yielding | Approx. 3,000 sqm Approx. 3,000 sqm built area |
TBD | 36,650 | 2,400 | 2,400 |
| Ariel Industrial Area - Project B |
Ariel | 60% | Yielding | Approx. 14,000 sqm | 27,166 | 27,000 | 1,800 | 2,020 |
* Excluding additional revenues from the assets such as revenues from bulk electricity, photovoltaics and electricity storage facilities (in assts where these not exist). The information and forecast in this slide regarding the expected NOI constitute a future outlook and in this regard we would like to draw special attention to the information in slide no. 2 – disclaimer. 36

Maximizing the company's existing assets
Continue to strengthen the portfolio while identifying yielding assets and business opportunities in accordance to the company's activities
Opportunistic development of the Shemen Compound in Haifa for unique uses
Utilizing the company's current capital structure and leverage levels in order to effectively realizing development plans while adjusting to accepted data in the yielding real estate industry*
* The purchase transactions of yielding assets from the merger's date were made in ratios of approximately 1/3 equity and 2/3 bank financing.

Have a question? We'll get back to you promptly.