AI assistant
SHEMAROO ENTERTAINMENT LIMITED — Audit Report / Information 2021
Jun 8, 2021
61136_rns_2021-06-08_546b1927-1a11-45d8-a58c-85c28ab076ad.pdf
Audit Report / Information
Open in viewerOpens in your device viewer

June 08, 2021
Ref No.: SEL /Rea.30 & 33 -LODR /June-21/01
The Secretary. National Stock Exchange of India Limited Exchange Plaza, Bandra-Kurla Complex Bandra (E), Mumbai-400 051. NSE Symbol: SHEMAROO
The Secretary. BSE Limited Phiroze Jeejeebhoy Towers Dalal Street, Mumbai-400 023. Scrip Code: 538685
Dear Sir / Madam,
Re: SHEMAROO ENTERTAINMENT LIMITED - ISIN: INE363M01019
Sub: - Outcome of Board Meeting - Pursuant to Regulation 33 and 30 of the SEBI (LODR), Regulations, 2015
This is to inform you that the Board of Directors at its Meeting held on June 08, 2021, had considered, and approved the following:
-
- Audited Financial Results (Standalone and Consolidated) for the quarter / year ended March 31, 2021 (Q4Y21).
-
- Under Section 139 of the Companies Act, 2013 and the Rules made thereunder, Audit firm can be appointed as auditor of the Company for maximum two terms of 5 consecutive years. The maximum term permitted as per the Act of Current Statutory Auditors, M/s. M.K. Dandeker & Co., Chartered Accountants, (Firm registration no. 000679S), is upto the conclusion of the ensuing 16th Annual General Meeting (AGM) of the Company.
Accordingly, subject to approval of shareholders at ensuing AGM, the Audit Committee of the Company has proposed, and Board of Directors has recommended the appointment of Mukund M Chitale & Co., Chartered Accountants (FRN 106655W), as Statutory Auditors of the Company for a period of 5 consecutive years from the conclusion of ensuing 16th Annual General Meeting till the conclusion of the 21st Annual General Meeting.
The brief profile of M/s. Mukund M Chitale & Co., Chartered Accountants is as follows:
Mukund M Chitale & Co. is a firm of Chartered Accountants with a professional standing of more than 47 years. It was established in the year 1973 by Mr. Mukund M Chitale. The firm is engaged in providing services namely: Auditing services, Tax consultancy services, and Management Consultancy Services.
The Firm serves large institutional Clients like Listed companies, Public Sector undertakings, Banks, Insurance companies, Mutual funds, Private equity funds etc.
The Firm has been awarded the Peer Review Certificate issued by The Institute of Chartered Accountants of India. The Peer Review process certifies compliance with Technical Standards, Quality of Reporting, Office Systems and procedures and Training Programme for Staff concerned with attestation function including appropriate infrastructure engaged in attestation services.
The Firm services Clients across India through its offices at Mumbai and Pune.
SHEMAROO ENTERTAINMENT LIMITED
Shemaroo House, Plot No. 18, Marol Co - Op. Industrial Estate, Off Andheri Kurla Road, Andheri (E), Mumbai - 400 059. Tel.: +91 - 22 4031 9911 | Fax: +91 - 22 2851 9770 | Email: [email protected] shemarooent.com | CIN: L67190MH2005PLC158288

-
- Increase in the Authorised Share Capital of the Company, subject to the approval of shareholders at ensuing AGM/General Meeting.
-
- M/s. Manish Ghia & Associates, Practicing Company Secretaries (Membership no. FCS 6252) has been appointed as Secretarial Auditor of the Company for the FY 2021-2022.
-
- Mr. Dipesh Gosar, Company Secretary & Compliance officer has been nominated as Nodal officer under the Investor Education and Protection Fund Rules.
Further, pursuant to Regulation 33 of the SEBI (LODR). Regulations, 2015, please find enclosed the following:
-
- Statement showing the Audited Financial Results (Standalone and Consolidated) for the quarter/year ended March 31, 2021 (Q4Y21) and Auditors' Report thereon.
-
- Declaration in respect of unmodified opinion on the aforesaid Audited Financial Results.
Kindly take above information on record and the same is also disseminated on the website of the Company I.e. www.shemarooent.com.
The meeting of the Board of Directors commenced at 4:00 P.M. and concluded at 05:15 P.M.
Thanking you, Yours faithfully, For Shemaroo Entertainment Limited
ENY MUMBAI Dipesh U. Gosar
Company Secretary & Compliance Officer Membership No.: A23755
Encl.: As above

June 08, 2021
The Secretary, National Stock Exchange of India Limited Exchange Plaza, Bandra-Kurla Complex Bandra (E), Mumbai-400 051. NSE Symbol: SHEMAROO
The Secretary, BSE Limited Phiroze Jeejeebhoy Towers Dalal Street, Mumbai-400 023. Scrip Code: 538685
Dear Sir / Madam,
Re: SHEMAROO ENTERTAINMENT LIMITED - ISIN: INE363M01019
Sub: - Declaration in respect of unmodified opinion on Audited Financial Statements for the Financial Year ended March 31, 2021.
We hereby declare that the Statutory Auditors of the Company, M/s. M. K. Dandeker & Co., have issued the Audit Reports with Unmodified Opinion on the Standalone and Consolidated Financial Results for the year ended March 31, 2021.
Kindly take same on record.
Thanking You,
Yours Faithfully, For Shemaroo Entertainment Limited
Hleada
Hiren U. Gada CEO & CFO DIN: 01108194

M.K. DANDEKER & CO.,
Chartered Accountants
Phone : +91- 44 - 43514233 No.185 (Old No.100) 2nd Floor, E-mail : [email protected] Poonamallee High Road, Kilpauk, Web : www.mkdandeker.com CHENNAI - 600 010.
INDEPENDENT AUDITOR'S REPORT ON AUDIT OF ANNUAL CONSOLIDATED FINANCIAL RESULTS
To the Board of Directors of, Shemaroo Entertainment Limited Mumbai.
Opinion
We have audited the accompanying Statement of Consolidated Financial Results of SHEMAROO ENTERTAINMENT LIMITED (the "Holding Company") and its subsidiaries (the Holding Company and its Subsidiaries together referred to as "the Group") , for the quarter ended and year ended March 31, 2021, attached herewith, being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
In our opinion and to the best of information and according to the explanations given to us and based on the consideration of reports of other auditors on separate audited financial statements of the subsidiaries, the aforesaid Consolidated Financial Results:
| (i) | includes the annual financial results of the following entities: |
|---|---|
| ----- | ------------------------------------------------------------------ |
| Sl. No | Particulars | |
|---|---|---|
| Holding Company | ||
| Shemaroo Entertainment Limited | ||
| Subsidiaries | ||
| 1 | Canopy Entertainment Private Limited | |
| 2 | Shemaroo Think Tank Entertainment LLP., | |
| 3 | Contentino Media LLP., | |
| 4 | Shemaroo Media and Entertainment LLC., | |
| 5 | Shemaroo Entertainment Limited LLC., |
- (ii) are presented in accordance with the requirements of Regulation 33 of the Listing Regulations in this regard; and
- (iii) gives a true and fair view in conformity with applicable Indian Accounting Standards prescribed under section 133 of the Companies Act, 2013 (the "Act") read with relevant rules issued thereunder and other accounting principles generally accepted in India of the consolidated net loss and other comprehensive income and other financial information of the Group for the quarter and year ended March 31, 2021.

Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (SAs) specified under section 143(10) of the Act. Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for Consolidated Financial Results" section of our report. We are Independent of the Group in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India ("ICAI") together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the ICAI's Code of Ethics. We believe that the audit evidence obtained by us and other auditors in terms of their reports referred to in "Other Matters" paragraph of our report below, is sufficient and appropriate to provide a basis for our audit opinion.
Board of Director's Responsibility for the Consolidated Financial Results
These Consolidated Financial Results have been prepared on the basis of the consolidated annual financial statements. The Holding Company's Board of Directors are responsible for the preparation and presentation of these Consolidated Financial Results that give a true and fair view of the net profit/ (loss) and other comprehensive income and other financial information of the Group , in accordance with the Indian Accounting Standards prescribed under Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. The respective Board of Directors of the companies included in the Group are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Group and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring accuracy and completeness of the accounting records, relevant to the preparation and presentation of the consolidated financial statements that give a true and fair view and are free from material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the Consolidated Financial Results by the Directors of the Holding Company, as aforesaid.
In preparing the Consolidated Financial Results, the respective Board of Directors of the companies included in the Group are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
The respective Board of Directors of the companies included in the Group are responsible for overseeing the financial reporting process of the Group.
Auditor's Responsibilities for the Audit of the Consolidated Financial Results
Our objectives are to obtain reasonable assurance about whether the Consolidated Financial Results as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Consolidated Financial Results.

As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the Consolidated Financial Results, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3) (i) of the Act, we are also responsible for expressing our opinion on whether the holding company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors of the holding company.
- Conclude on the appropriateness of the Board of Directors of the holding company's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Group to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the Consolidated Financial Results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the Consolidated Financial Results, including the disclosures, and whether the Consolidated Financial Results represent the underlying transactions and events in a manner that achieves fair presentation.
- Obtain sufficient appropriate audit evidence regarding the financial results of the entities within the Group to express an opinion on the Consolidated Financial Results. We are responsible for the direction, supervision and performance of the audit of financial information of such entities included in the Consolidated Financial Results of which we are the independent auditors. For the other entities included in the Consolidated Financial Results, which have been audited by other auditors, such other auditors remain responsible for the direction, supervision and performance of the audits carried out by them. We remain solely responsible for our audit opinion.
We communicate with those charged with governance of the Holding Company and such other entities included in the Consolidated Financial Results of which we are the independent auditors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33(8) of the Listing Regulations, as amended, to the extent applicable.
Other Matters
The Consolidated Financial Results include the audited Financial Results of two subsidiaries, whose financial statement reflect Group's share of total assets of Rs. 798.56 lakhs as at March 31, 2021, Group's share of total revenue of Rs. 201.76 lakhs and Rs. 575.35 lakhs and Group's share of total net profit / (loss) after tax of Rs. (129.91 lakhs) and Rs. (269.50 lakhs) for the quarter ended March 31, 2021 and for the period from April 01, 2020 to March 31, 2021 respectively, as considered in the Consolidated Financial Results, which have been audited by their respective independent auditors. The independent auditor's reports on financial statements of these entities have been furnished to us and our opinion on the Consolidated Financial Results, in so far as it relates to the amounts and disclosures included in respect of these entities, is based solely on the report of such auditors and the procedures performed by us are as stated in paragraph above.
The Consolidated Financial Results include the unaudited Financial Results of two subsidiaries, whose financial statement reflect Group's share of total assets of Rs. 59.40 lakhs as at March 31, 2021, Group's share of total revenue of Rs. 22.80 lakhs and Rs. 157.89 lakhs and Group's share of total net profit / (loss) after tax of Rs. (51.77 lakhs) and Rs. (131.13 lakhs) for the quarter ended March 31, 2021 and for the period from April 01, 2020 to March 31, 2021 respectively, as considered in the Consolidated Financial Results. These unaudited interim Financial Statements have been furnished to us by the Board of Directors and our opinion on the Consolidated Financial Results, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on such unaudited Financial Statements. In our opinion and according to the information and explanations given to us by the Board of Directors, these Financial Statements are not material to the Group.
Our opinion on the Consolidated Financial Results is not modified in respect of the above matters with respect to our reliance on the work done and the reports of the other auditors and the Financial Results/financial information certified by the Board of Directors.
The Consolidated Financial Results include the results for the quarter ended March 31, 2021 and March 31, 2020 being the balancing figure between the audited figures in respect of the full financial years and the published unaudited year to date figures up to the third quarter of the relevant financial years which were subject to limited review by us.
Date: June 08, 2021 S. Poosaidurai Place: Mumbai Partner UDIN: 21223754AAAAEV2561 Chartered Accountants

For M.K. Dandeker & Co., (ICAI Reg. No. 000679S)
Membership No. 223754
| SHEMAROO ENTERTAINMENT LIMITED | |||||||
|---|---|---|---|---|---|---|---|
| AUDITED CONSOLIDATED FINANCIAL RESULTS | |||||||
| FOR THE QUARTER AND YEAR ENDED 31ST MARCH 2021 | |||||||
| (₹ in Lakhs) | |||||||
| Particulars | Quarter ended | Year ended | |||||
| 31-Mar | $31-Dec$ | $31-Mar$ | 31-Mar | 31-Mar | |||
| 2021 | 2020 | 2020 | 2021 | 2020 | |||
| Audited | Unaudited | Audited | Audited | Audited | |||
| 1 | Revenue from Operations | 7,763 | 8,802 | 12,274 | 31,111 | 51,314 | |
| 2 | Other Income | (11) | 29 | 106 | 103 | 297 | |
| 3 | Total Income $(1 + 2)$ | 7,752 | 8,830 | 12,380 | 31,214 | 51,611 | |
| $\overline{4}$ | Expenses: | ||||||
| a. | Operational Cost | 4,714 | 5,596 | 9,950 | 21,206 | 33,423 | |
| b. | Employee benefits expense | 1,216 | 1,725 | 1,610 | 5,895 | 6,789 | |
| c. | Finance costs | 716 | 711 | 712 | 2,844 | 2,438 | |
| d. | Depreciation and amortisation expense | 174 | 182 | 203 | 727 | 751 | |
| e. | Other expenses | 722 | 775 | 1,022 | 2,754 | 3,421 | |
| Total expenses | 7,542 | 8,988 | 13,498 | 33,426 | 46,823 | ||
| 5 | Profit/(Loss) before exceptional items and tax $(3-4)$ | 210 | (157) | (1, 118) | (2, 212) | 4,789 | |
| 6 | Exceptional Items | ÷, | 617 | 617 | |||
| 7 | $Profit / (Loss) before Tax for the period (5-6)$ | 210 | (157) | (1,735) | (2,212) | 4,172 | |
| 8 | Tax Expense | ||||||
| (a) Current Tax | $\mathcal{L}_{\mathcal{A}}$ | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | $\mathbf{1}$ | 1,194 | ||
| (b) Short/(Excess) provision of the earlier years/periods | $\mathbf{1}$ | (269) | $\theta$ | 66 | |||
| (c) Deferred Tax | 26 | 12 | (58) | (24) | (132) | ||
| 9 | Net Profit/(Loss) after tax for the period (7-8) | 183 | (169) | (1, 407) | (2, 188) | 3,044 | |
| 10 | Non-Controlling interest | 34 | 14 | 23 | 40 | (5) | |
| Ħ | Share of Profit / (Loss) of Associate | à. | $\mathbf{1}$ | (15) | (25) | ||
| 12 | Consolidated Net Profit/(Loss) (9-10-11) | 218 | (153) | (1, 399) | (2, 148) | 3,013 | |
| 13 | Other Comprehensive Income | 78 | 15 | 78 | 94 | 73 | |
| 14 | Total Comprehensive Income/(Loss) for the Period | 296 | (138) | (1, 321) | (2,054) | 3,088 | |
| 15 | Paid-up equity share capital (Face Value ₹ 10/- cach) | 2,718 | 2,718 | 2,718 | 2,718 | 2,718 | |
| 16 | Reserves excluding Revaluation Reserves as per balance sheet of | 54,912 | 56,979 | ||||
| previous accounting year | |||||||
| 17 | Earnings Per Share (EPS) ₹ | ||||||
| Basic and Diluted Earnings Per Share (not annualised) | 0.80 | (0.56) | (5.15) | (7.90) | 11.09 |
Notes:
$\vert$ 1 The above audited financial results were, reviewed by the Audit Committee and approved and taken on record by the Board of Directors at its meeting held on 8th June, 2021.
The figures for the quarter ended March 31, 2021 and March 31, 2020 are the balance figures between the audited figures in respect of the $\vert$ 2 financial year and published year-to-date upto the third quarter of the relevant financial year.
There are no separate reportable segments as per Indian Accounting Standards (Ind AS 108) - Operating Segments. 3
l4 Previous periods / year figures have been regrouped / reclassified, wherever necessary to conform to classification of current period.
| Particulars | Quarter ended | Year ended | |||
|---|---|---|---|---|---|
| $31$ -Mar | $31$ -Dec | 31-Mar | 31-Mar | 31-Mar | |
| 2021 | 2020 | 2020 | 2021 | 2020 | |
| Audited | Unaudited | Audited | Audited | Audited | |
| Revenue from Operations | 7,588 | 8,706 | 9,935 | 30,518 | 47,967 |
| Profit before Tax | 251 | (54) | (2,536) | (1,949) | 3,506 |
| Net Profit after Tax | 225 | (65) | (2,210) | (1, 925) | 2,379 |
| For and on behalf of the Board of Directors of | |||||
| Shemaroo Entertainment Limited | |||||
| MANO CONCRECCION |
Place: Mumbai Date: 8th June, 2021
POONAMALLEE HIGH ROAD FRED ACCOUNT
Hiren Gada CEO & CFO DIN:01108194
| SHEMAROO ENTERTAINMENT LIMITED | |||
|---|---|---|---|
| (₹ in Lakhs) | |||
| As at | As at | ||
| AUDITED CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES | 31st March | 31 March | |
| 2021 | 2020 | ||
| Audited | Audited | ||
| ASSETS | |||
| 1 | Non-Current Assets | ||
| $\left( \text{a}\right)$ | Property, Plant and Equipment Intangible assets |
2,549 86 |
3,083 102 |
| (b) (c) |
Intangible assets under development | 22 | |
| (d) | Right of use Assets | 93 | 214 |
| (e) | Financial assets | ||
| (i) Non-Current Investments | 255 | 255 | |
| (ii) Loans and Advances | 42 | 71 | |
| (iii) Other Financial assets | 24 | 33 | |
| (f) | Other non-current assets | 186 | 154 |
| Total Non-Current Assets (A) | 3,235 | 3,934 | |
| $\overline{2}$ | Current Assets | ||
| (a) | Inventories | 73,032 | 71,359 |
| (b) Financial assets (i) Trade receivables |
5,473 | 10,482 | |
| (ii) Cash and Cash equivalents | 85 | 72 | |
| (iii) Other Bank Balances | 649 | 35 | |
| (iv) Loans and Advances | 18 | 43 | |
| (c) Current Tax Assets (Net) | 2,451 | 1,122 | |
| (d) Other current assets | 2,709 | 3,106 | |
| Total Current Assets (B) | 84,417 | 86,220 | |
| TOTAL ASSETS (A + B) | 87,652 | 90,154 | |
| EQUITY & LIABILITIES | |||
| I. $\left( \alpha \right)$ |
Equity Equity Share Capital |
2,718 | 2,718 |
| (b) Other Equity | 54,912 | 56,979 | |
| Equity attributable to owners | 57,630 | 59,697 | |
| Non-controlling Interest | (449) | (410) | |
| Total Equity (A) | 57,181 | 59,287 | |
| 2 | Liabilities | ||
| Non-current liabilities | |||
| (a) Financial Liabilities | |||
| Non-Current borrowings | 1,741 14 |
2,386 140 |
|
| Lease Liability (b) Provisions |
108 | 162 | |
| (c) | Deferred tax Liabilities (Net) | 183 | 207 |
| Total Non-current Liabilities (B) | 2,045 | 2,895 | |
| П | Current liabilities | ||
| (a) | Financial Liabilities | ||
| (i) Current Borrowings | 24,512 | 21,506 | |
| (ii) Trade payables | |||
| Amount due to Micro and Small Enterprises | 210 | 79 | |
| Amount due to Others (iii) Other Financial Liabilities |
2,313 756 |
4,830 1,033 |
|
| (iv) Lease Liability | 91 | 96 | |
| (b) Other Current Liabilities | 323 | 283 | |
| (c) Provisions | 223 | 143 | |
| Total Current Liabilities (C) | 28,427 | 27,971 | |
| Total Equity & Liabilities $(A + B + C)$ | 87,652 | 90,154 |

$\hat{\boldsymbol{\beta}}$

| SHEMAROO ENTERTAINMENT LIMITED | ||||
|---|---|---|---|---|
| (₹ in Lakhs) | ||||
| CONSOLIDATED CASH FLOW STATEMENT | Year ended 31st March 2021 |
Year ended 31st March 2020 |
||
| A. Cash flows from operating activities Profit before taxes Operating profit before working capital changes Net cash from/(used in) operating activities |
(2,212) 1,768 1,015 |
4,789 7,908 (755) |
||
| Cash flows from investing activities В. |
(70) | (614) | ||
| Cash flows from financing activities C. |
(932) | 1,336 | ||
| Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents as at the beginning of the year Cash and cash equivalents as at the end of the year |
12 72 85 |
(33) 105 72 |
||
| Components of cash and cash equivalents Cash on hand Balances with Banks Total cash and cash equivalents |
6 79 85 |
66 72 |
||
| ROOM | For and on behalf of the Board of Directors of | Shemaroo Entertainment Limited | ||
| Place: Mumbai Date: 8th June, 2021 |
ild No.1001 | HAND | Hiren Gada CEO & CFO DIN:01108194 |
$\label{eq:2.1} \frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\$
$\mathcal{L}^{\mathcal{L}}(x)$ and $\mathcal{L}^{\mathcal{L}}(x)$ are the set of the set of the set of the set of the set of $\mathcal{L}^{\mathcal{L}}(x)$
$\Delta \phi$ and $\Delta \phi$
M.K. DANDEKER & CO.,
Chartered Accountants
Phone : +91- 44 - 43514233 No.185 (Old No.100) 2nd Floor, E-mail : [email protected] Poonamallee High Road, Kilpauk, Web : www.mkdandeker.com CHENNAI - 600 010.
INDEPENDENT AUDITOR'S REPORT ON AUDIT OF ANNUAL STANDALONE FINANCIAL RESULTS
To the Board of Directors of, Shemaroo Entertainment Limited Mumbai.
Opinion
We have audited the accompanying Statement of Standalone Financial Results of SHEMAROO ENTERTAINMENT LIMITED ("the Company") for the quarter ended and year ended March 31, 2021, attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
In our opinion and to the best of information and according to the explanations given to us, the aforesaid Standalone Financial Results:
- (i) are presented in accordance with the requirements of Regulation 33 of the Listing Regulations in this regard; and
- (ii) gives a true and fair view in conformity with applicable Indian Accounting Standards prescribed under section 133 of the Companies Act, 2013 (the "Act") read with relevant rules issued thereunder and other accounting principles generally accepted in India of the standalone net loss and other comprehensive income and other financial information of the Company for the quarter and year ended March 31, 2021.
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (SAs) specified under section 143(10) of the Act. Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for Standalone Financial Results" section of our report. We are Independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India ("ICAI") together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the ICAI's Code of Ethics. We believe that the audit evidence obtained by us, is sufficient and appropriate to provide a basis for our audit opinion.

Board of Director's Responsibility for the Standalone Financial Results
These Standalone Financial Results have been prepared on the basis of the standalone annual financial statements. The Company's Board of Directors are responsible for the preparation and presentation of these Standalone Financial Results that give a true and fair view of the net profit / (loss) and other comprehensive income and other financial information of the Company, in accordance with the Indian Accounting Standards prescribed under Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. The Board of Directors of the Company are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring accuracy and completeness of the accounting records, relevant to the preparation and presentation of the standalone financial statement that give a true and fair view and are free from material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the Standalone Financial Results by the Directors of the Company, as aforesaid.
In preparing the Standalone Financial Results, the Board of Directors of the Company are responsible for assessing the ability of the Company to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
The Board of Directors of the Company are responsible for overseeing the financial reporting process of the Company.
Auditor's Responsibilities for the Audit of the Standalone Financial Results
Our objectives are to obtain reasonable assurance about whether the Standalone Financial Results as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Standalone Financial Results.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the Standalone Financial Results, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3) (i) of the Act, we are also responsible for expressing our opinion on whether the Company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
- Conclude on the appropriateness of the Board of Directors use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Company to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the Standalone Financial Results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the Standalone Financial Results, including the disclosures, and whether the Standalone Financial Results represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
Other Matters
The Standalone Financial Results include the results for the quarter ended March 31, 2021 and March 31, 2020 being the balancing figure between the audited figures in respect of the full financial years and the published unaudited year to date figures up to the third quarter of the relevant financial years which were subject to limited review by us.
For M.K. Dandeker & Co., (ICAI Reg. No. 000679S)
Membership No. 223754
Date: June 08, 2021 S. Poosaidurai Place: Mumbai Partner UDIN: 21223754AAAAEW7959 Chartered Accountants

| on ind gommunicate temperante sign mindh and | (₹ in Lakhs) | |||||
|---|---|---|---|---|---|---|
| Particulars | Quarter ended | Year ended | ||||
| 31-Mar | 31-Dec | 31-Mar | 31-Mar | 31-Mar | ||
| 2021 | 2020 | 2020 | 2021 | 2020 | ||
| Audited | Unaudited | Audited | Audited | Audited | ||
| Revenue from Operations | 7,588 | 8,706 | 9,935 | 30,518 | 47,967 | |
| 2 | Other Income | 18 | 21 | 54 | 129 | 175 |
| $\vert$ 3 | Total Income $(1 + 2)$ | 7,606 | 8,727 | 9,990 | 30,648 | 48,142 |
| $\overline{4}$ | Expenses: | |||||
| Cost of materials consumed a. |
4,469 | 5,499 | 8,031 | 20,670 | 30,687 | |
| Employee benefits expense b. |
1,175 | 1,684 | 1,524 | 5,725 | 6,528 | |
| Finance costs C. |
710 | 667 | 667 | 2,697 | 2,341 | |
| Depreciation and amortisation expense d. |
173 | 181 | 202 | 722 | 746 | |
| Other expenses e. |
797 | 750 | 1,009 | 2,753 | 3,242 | |
| Total expenses | 7,325 | 8,781 | 11,433 | 32,568 | 43,544 | |
| 5 | Profit/(Loss) before exceptional items and tax (3-4) | 280 | (54) | (1, 443) | (1,920) | 4,598 |
| 6 | Exceptional Items | 29 | 1,092 | 29 | 1,092 | |
| Profit/(Loss) before Tax for the period (5-6) | 251 | (54) | (2,536) | (1,949) | 3,506 | |
| 8 | Tax Expenses: | |||||
| (a) Current Tax | Ξ. | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | 1,193 | ||
| (b) Short/(Excess) provision of the earlier years/periods | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | (267) | $\Omega$ | 66 | |
| (c) Deferred Tax | 26 | 12 | (58) | (24) | (132) | |
| 19 | Net Profit/(Loss) after tax for the period (7-8) | 225 | (65) | (2, 210) | (1,925) | 2,379 |
| $\overline{10}$ | Other Comprehensive Income / (Expense) | 86 | 110 | 86 | 110 | |
| $\overline{11}$ | Total Comprehensive Income/(Loss) for the Period (9+10) | 311 | (65) | (2,100) | (1, 839) | 2,490 |
| $\overline{12}$ | Paid-up equity share capital (Face Value ₹ 10/- each) | 2,718 | 2,718 | 2,718 | 2,718 | 2,718 |
| $\overline{13}$ | Reserves excluding Revaluation Reserves as per balance sheet of previous accounting year |
55,408 | 57,247 | |||
| 14 | Earnings Per Share (EPS) ₹ | |||||
| Basic and Diluted Earnings Per Share (not annualised) | 0.83 | (0.24) | (8.13) | (7.08) | 8.75 |
Notes:
$\vert_1$ The above audited financial results were reviewed by the Audit Committee and approved and taken on record by the Board of Directors at its meeting held on 8th June, 2021
$\overline{2}$ The figures for the quarter ended March 31, 2021 and March 31, 2020 are the balance figures between the audited figures in respect of the financial year and published year-to-date upto the third quarter of the relevant financial year.
There are no separate reportable segments as per Indian Accounting Standards (Ind AS 108) - Operating Segments.
$\overline{4}$ During the year, Company has written off Investment in one Wholly Owned Foreign Subsidiary (WOS), Shemaroo Entertainment Limited LLC as it is under the process of winding up.
It may be noted that the closure of this WOS will not affect any business of the Company and will not have any significant impact on the financial position and the accounting policies of the Company.
$\overline{5}$ Previous periods / year figures have been regrouped / reclassified, wherever necessary to conform to classification of current period.
Place: Mumbai Date: 8th June, 2021
185, (Old No. 100) 2nd FLOOR POONAMALLEE HIGH ROAD KILPAUK IENNAI - 600 010 RED ACCOUN
For and on behalf of the Board of Directors of Shemaroo Entertainment Limited TER $16ada$
Hiren Gada
CEO & CFO
DIN:01108194
SHEMAROO ENTERTAINMENT LIMITED AUDITED STANDALONE FINANCIAL RESULTS FOR THE OUARTER AND YEAR ENDED 31ST MARCH 2021
| SHEMAROO ENTERTAINMENT LIMITED | |||||
|---|---|---|---|---|---|
| (₹ in Lakhs) | |||||
| AUDITED STANDALONE STATEMENT OF ASSETS AND LIABILITIES | As at 31-Mar |
As at 31-Mar |
|||
| 2021 | 2020 | ||||
| Audited | Audited | ||||
| ASSETS | |||||
| 11 | Non-Current Assets | ||||
| $\vert(a)\vert$ | Property, Plant and Equipment | 2,540 | 3,072 | ||
| $\vert$ (b) | Intangible assets | 81 | 95 | ||
| (c) | Intangible assets under development | 22 | |||
| (d) | Right of use Assets | 93 | 214 | ||
| (e) | Financial assets | ||||
| Non-Current Investments | 612 | 1,396 | |||
| Loans and Advances (ii) |
42 | 71 | |||
| (iii) Other Financial assets | 24 | 33 | |||
| (f) | Other non-current assets | 186 | 154 | ||
| Total Non-Current Assets (A) | 3,578 | 5,056 | |||
| 2 | Current Assets | ||||
| $\vert(a)\vert$ | Inventories | 72,986 | 71,100 | ||
| (b) | Financial assets | ||||
| Trade receivables (i) |
5,253 | 8,096 | |||
| Cash and Cash equivalents (ii) |
8 | 38 | |||
| (iii) Other Bank Balances | 649 | 35 | |||
| (iv) Loans and Advances | 229 | 311 | |||
| (c) | Current Tax Assets (Net) | 2,451 | 1,122 | ||
| (d) Other current assets | 2,371 | 2,784 | |||
| Total Current Assets (B) | 83,948 | 83,486 | |||
| TOTAL ASSETS (A + B) | 87,526 | 88,542 | |||
| EQUITY & LIABILITIES | |||||
| 1 | Equity | ||||
| (a) | Equity Share Capital | 2,718 | 2,718 | ||
| (b) Other Equity | 55,408 | 57,247 | |||
| Total Equity (A) | 58,126 | 59,965 | |||
| 2 | Liabilities | ||||
| IJ | Non-current liabilities | ||||
| (a) Financial Liabilities | |||||
| Non-Current borrowings $\left( i\right)$ |
1,741 | 2,386 | |||
| (ii) Lease Liability | 14 | 140 | |||
| (b) Provisions | 108 | 162 | |||
| (c) | Deferred tax Liabilities (Net) | 183 | 207 | ||
| Total Non-current Liabilities (B) | 2,045 | 2,895 | |||
| П | Current liabilities | ||||
| (a) | Financial Liabilities | ||||
| Current Borrowings $\left( 1\right)$ |
23,652 | 19,678 | |||
| Trade payables (11) |
|||||
| Amount due to Micro and Small Enterprises | 210 | 79 | |||
| - Amount due to Others | 2,302 | 4,487 | |||
| (iii) Other Financial Liabilities | 724 | 1,001 | |||
| (iv) Lease Liability | 91 | 96 | |||
| (b) Other Current Liabilities (c) Provisions |
296 81 |
238 | |||
| Total Current Liabilities (C) | 27,355 | 103 25,682 |
|||
| TOTAL EQUITY AND LIABILITIES (A + B + C) | 87,526 | 88,542 | |||
| mass EE HIGH ROAD HENNAI - 600 010 TED ACCOU |

| SHEMAROO ENTERTAINMENT LIMITED | ||
|---|---|---|
| (₹ in Lakhs) | ||
| Year ended | Year ended | |
| STANDALONE CASH FLOW STATEMENT | 31st March | 31st March |
| 2020 | 2020 | |
| A. Cash flows from operating activities | ||
| Profit before taxes | (1,920) | 4,598 |
| Operating profit before working capital changes | 1,977 | 7,655 |
| Net cash from/(used in) operating activities | (877) | 874 |
| B. Cash flows from investing activities | 665 | (770) |
| C. Cash flows from financing activities | 182 | (148) |
| Net increase/(decrease) in cash and cash equivalents | (30) | (44) |
| Cash and cash equivalents as at the beginning of the year | 38 | 83 |
| Cash and cash equivalents as at the end of the year | 8 | 38 |
| Components of cash and cash equivalents | ||
| Cash on hand | 6 | |
| Balances with Banks | 3 | 32 |
| Total cash and cash equivalents | 38 | |
| For and on behalf of the Board of Directors of Shemaroo Entertainment Limited |
||
| 200000 | ||
| Place: Mumbai | Hiren Gada | |
| Date: 8th June, 2021 | CEO & CFO | |
| DIN:01108194 |
$\mathcal{L}_{\mathcal{A}}$