AI assistant
Shanghai Able Digital Science&Tech Co., Ltd. — Annual Report 2018
Feb 25, 2018
50757_rns_2018-02-25_b8e4a3ab-26ea-48dc-8581-d81568a78c1e.pdf
Annual Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [71 x 72] intentionally omitted <==
CITIC RESOURCES HOLDINGS LIMITED
(incorporated in Bermuda with limited liability)
(Stock Code: 1205)
ANNOUNCEMENT OF ANNUAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2017
The board of directors (the “ Board ”) of CITIC Resources Holdings Limited (the “ Company ”) announces the consolidated results of the Company and its subsidiaries (collectively, the “ Group ”) for the year ended 31 December 2017.
FINANCIAL HIGHLIGHTS
| Year ended 31 December | 2017 | 2016 | Change |
|---|---|---|---|
| HK$ million | HK$ million | ||
| Revenue | 3,602.9 | 2,956.7 | 21.9% |
| EBITDA1 | 2,100.4 | 1,803.7 | 16.4% |
| Adjusted EBITDA2 Proft attributable to shareholders |
1,660.7 518.3 |
1,100.2 363.0 |
50.9% 42.8% |
1 profit before tax + finance costs + depreciation + amortisation + asset impairment losses, net
- 2 EBITDA + (share of finance costs, depreciation, amortisation, income tax expense and non-controlling interests of a joint venture) – share of reversal of asset impairment loss of a joint venture – pre-tax fair value gain on a financial asset at fair value through profit or loss
All of the Group’s segments and investments, except aluminium smelting segment, recorded profits for the year.
-
Improvement in operating results of the Group’s oil business, including the Karazhanbas oilfield in Kazakhstan, resulting from a higher average crude oil realised price and stringent ongoing cost control
-
Fair value gain and a share of profit in respect of the Group’s interest in Alumina Limited (“ AWC ”)
-
Better contribution from the Group’s coal segment attributable to higher average selling price and sales volume of coal despite disruptions caused by inclement weather in 2Q 2017
-
Share of profit recorded with respect to the Group’s interest in CITIC Dameng Holdings Limited (“ CDH ”)
– 1 –
FINANCIAL RESULTS
CONSOLIDATED INCOME STATEMENT Year ended 31 December
| Notes REVENUE 3 Cost of sales Gross proft/(loss) Other income and gains 4 Selling and distribution costs General and administrative expenses Other expenses, net Finance costs 5 Share of proft/(loss) of: Associates A joint venture Provision for impairment of items of property, plant and equipment Provision for impairment of inventories PROFIT BEFORE TAX 6 Income tax credit/(expense) 7 PROFIT FOR THE YEAR ATTRIBUTABLE TO: Shareholders of the Company Non-controlling interests EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY SHAREHOLDERS OF THE COMPANY 8 Basic Diluted |
2017 HK$’000 3,602,947 (3,116,691) 486,256 542,636 (19,419) (335,005) (145,205) (290,361) 180,096 772,535 1,191,533 (583,353) — 608,180 (123,603) 484,577 518,315 (33,738) 484,577 HK cents 6.60 6.60 |
2016 HK$’000 2,956,732 (3,056,734) (100,002) 1,327,438 (18,791) (338,596) (79,182) (276,240) (29,562) 210,922 695,987 (226,200) (125,763) 344,024 217 344,241 362,985 (18,744) 344,241 HK cents 4.62 4.62 |
|---|---|---|
– 2 –
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Year ended 31 December
| PROFIT FOR THE YEAR OTHER COMPREHENSIVE INCOME/(LOSS) Other comprehensive income/(loss) to be reclassifed to proft or loss in subsequent periods: Available-for-sale investment: Changes in fair value Income tax effect Cash fow hedges: Effective portion of changes in fair value of hedging instruments arising during the year Reclassifcation adjustment for losses included in the consolidated income statement Income tax effect Exchange differences on translation of foreign operations Net other comprehensive income to be reclassifed to proft or loss in subsequent periods Other comprehensive income/(loss) not to be reclassifed to proft or loss in subsequent periods: Re-measurement gain on defned beneft plan: Changes in fair value Income tax effect Share of other comprehensive loss of a joint venture Net other comprehensive income/(loss) not to be reclassifed to proft or loss in subsequent periods OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF TAX TOTAL COMPREHENSIVE INCOME FOR THE YEAR ATTRIBUTABLE TO: Shareholders of the Company Non-controlling interests |
2017 HK$’000 484,577 61 (18) 43 872,300 — (261,690) 610,610 287,183 897,836 5,590 (1,677) 3,913 (17,798) (13,885) 883,951 1,368,528 1,377,283 (8,755) 1,368,528 |
2016 HK$’000 344,241 (490) 147 (343) 6,646 868,924 (262,671) 612,899 (371,011) 241,545 7,401 (2,220) 5,181 — 5,181 246,726 590,967 637,372 (46,405) 590,967 |
|---|---|---|
– 3 –
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 31 December
| Notes NON-CURRENT ASSETS Property, plant and equipment Prepaid land lease payments Goodwill Other assets Investments in associates Investment in a joint venture Financial asset at fair value through proft or loss Derivative fnancial instrument Available-for-sale investment Prepayments, deposits and other receivables Deferred tax assets Total non-current assets CURRENT ASSETS Inventories Trade and notes receivables 10 Prepayments, deposits and other receivables Financial assets at fair value through proft or loss Derivative fnancial instruments Cash and cash equivalents Total current assets CURRENT LIABILITIES Accounts payable 11 Tax payable Accrued liabilities and other payables Derivative fnancial instruments Bank borrowings Finance lease payables Provisions Total current liabilities NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES |
2017 HK$’000 3,860,246 16,411 24,682 268,600 4,327,686 915,940 — 496,054 845 52,910 — 9,963,374 642,719 546,212 1,168,261 3,029 403,649 1,405,672 4,169,542 167,093 73 604,982 9,553 386,206 8,970 46,312 1,223,189 2,946,353 12,909,727 |
2016 HK$’000 4,674,326 16,415 24,682 289,988 905,841 173,942 2,880,665 — 784 83,260 319,466 |
|---|---|---|
| 9,369,369 | ||
| 577,698 643,767 1,453,071 3,029 60,826 1,160,989 |
||
| 3,899,380 | ||
| 130,891 142 565,039 10,387 1,371,809 13,102 44,670 |
||
| 2,136,040 | ||
| 1,763,340 | ||
| 11,132,709 |
– 4 –
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 31 December
| Note TOTAL ASSETS LESS CURRENT LIABILITIES NON-CURRENT LIABILITIES Bank and other borrowings Finance lease payables Deferred tax liabilities Provisions Total non-current liabilities NET ASSETS EQUITY Equity attributable to shareholders of the Company Issued capital Reserves 12 Non-controlling interests TOTAL EQUITY |
2017 HK$’000 12,909,727 6,602,069 3,020 67,365 290,323 6,962,777 5,946,950 392,886 5,671,287 6,064,173 (117,223) 5,946,950 |
2016 HK$’000 11,132,709 6,155,518 12,371 — 268,530 6,436,419 4,696,290 392,886 4,411,872 4,804,758 (108,468) 4,696,290 |
|---|---|---|
– 5 –
NOTES
1. BASIS OF PREPARATION
These financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards (“ HKFRSs ”) (which include all Hong Kong Financial Reporting Standards, Hong Kong Accounting Standards (“ HKASs ”) and Interpretations) issued by the Hong Kong Institute of Certified Public Accountants, accounting principles generally accepted in Hong Kong and the disclosure requirements of the Hong Kong Companies Ordinance. These financial statements have been prepared under the historical cost convention, except for derivative financial instruments and certain equity investments which have been measured at fair value. These financial statements are presented in Hong Kong dollar (“ HK$ ”) and all values are rounded to the nearest thousand (HK$’000) except when otherwise indicated.
Basis of consolidation
The consolidated financial statements include the financial statements of the Group for the year ended 31 December 2017. A subsidiary is an entity (including a structured entity), directly or indirectly, controlled by the Company. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee (i.e., existing rights that give the Group the current ability to direct the relevant activities of the investee).
When the Company has, directly or indirectly, less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:
-
(a) the contractual arrangement with the other vote holders of the investee;
-
(b) rights arising from other contractual arrangements; and
-
(c) the Group’s voting rights and potential voting rights.
The financial statements of the subsidiaries are prepared for the same reporting period as the Company, using consistent accounting policies. The results of subsidiaries are consolidated from the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases.
Profit or loss and each component of other comprehensive income are attributed to shareholders of the Company and also to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
The Group reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control described above. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction.
If the Group loses control over a subsidiary, it derecognises (a) the assets (including goodwill) and liabilities of the subsidiary; (b) the carrying amount of any non-controlling interests; and (c) the cumulative translation differences recorded in equity; and recognises (a) the fair value of the consideration received; (b) the fair value of any investment retained; and (c) any resulting surplus or deficit in profit or loss. The Group’s share of components previously recognised in other comprehensive income is reclassified to profit or loss or retained profits, as appropriate, on the same basis as would be required if the Group had directly disposed of the related assets or liabilities.
– 6 –
2. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES
The Group has adopted the following revised HKFRSs for the first time for the current year’s financial statements.
Amendments to HKAS 7 Disclosure Initiative Amendments to HKAS 12 Recognition of Deferred Tax Assets for Unrealised Losses Amendments to HKFRS 12 included in Disclosure of Interests in Other Entities: Clarification of Annual Improvements to the Scope of HKFRS 12 HKFRSs 2014 – 2016 Cycle
None of the above amendments to HKFRSs has had a significant financial effect on these financial statements.
Relevant disclosure has been made in the financial statements upon the adoption of amendments to HKAS 7, which require an entity to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes.
3. OPERATING SEGMENT INFORMATION
For management purposes, the Group is organised into business units based on their products and services and has four reportable operating segments as follows:
-
(a) the aluminium smelting segment comprises the operation of the Portland Aluminium Smelter (the “ PAS ”) which sources alumina and produces aluminium ingots in Australia;
-
(b) the coal segment comprises the operation of coal mines and the sale of coal in Australia;
-
(c) the import and export of commodities segment comprises the export of various commodity products such as aluminium ingots, coal, iron ore, alumina and copper; and the import of other commodity products and manufactured goods such as steel, and vehicle and industrial batteries and tyres into Australia; and
-
(d) the crude oil segment comprises the operation of oilfields and the sale of oil in Indonesia and China.
Management monitors the results of the Group’s operating segments separately for the purposes of making decisions about resources allocation and performance assessment. Segment performance is evaluated based on reportable segment profit/(loss), which is a measure of adjusted profit/(loss) before tax. The adjusted profit/(loss) before tax is measured consistently with the Group’s profit before tax except that interest income, fair value gain on a financial asset at fair value through profit or loss, dividend income, finance costs, share of profit/(loss) of associates and a joint venture, and provision for impairment of assets as well as head office and corporate expenses are excluded from such measurement.
Segment assets exclude investments in associates, investment in a joint venture, financial assets at fair value through profit or loss, available-for-sale investment, deferred tax assets, cash and cash equivalents, and other unallocated head office and corporate assets as these assets are managed on a group basis.
Segment liabilities exclude bank and other borrowings, finance lease payables, deferred tax liabilities, and other unallocated head office and corporate liabilities as these liabilities are managed on a group basis.
– 7 –
3. OPERATING SEGMENT INFORMATION (continued)
| Year ended 31 December 2017 HK$’000 Segment revenue: Sales to external customers Other income Segment results Reconciliation: Interest income and unallocated gains Dividend income Provision for impairment of items of property, plant and equipment Unallocated expenses Unallocated fnance costs Share of proft of: Associates A joint venture Proft before tax Segment assets Reconciliation: Investments in associates Investment in a joint venture Unallocated assets Total assets Segment liabilities Reconciliation: Unallocated liabilities Total liabilities Other segment information: Depreciation and amortisation Unallocated amounts Impairment losses recognised in the consolidated income statement Impairment losses reversed in the consolidated income statement Capital expenditure Unallocated amounts |
Aluminium smelting 707,504 1,946 709,450 (169,085) 1,499,505 346,647 28,929 — — (1,012) |
Coal 828,649 27 828,676 91,995 769,864 240,463 110,637 27,441 — 36,083 |
Import and export of commodities 978,663 4,350 983,013 42,142 641,366 64,551 540 6,574 — 96 |
Crude oil 1,088,131 31,270 1,119,401 277,873 3,469,620 310,858 420,611 26,422 (24,082) 6,157 |
Total 3,602,947 37,593 3,640,540 242,925 437,605 67,438 (583,353)1 (218,705) (290,361) 180,096 772,535 608,180 6,380,355 4,327,686 915,940 2,508,935 14,132,916 962,519 7,223,447 8,185,966 560,717 3,943 564,660 60,437 (24,082) 41,324 1,615 42,9392 |
|---|---|---|---|---|---|
1 in respect of the crude oil segment
2 Capital expenditure consists of additions to property, plant and equipment and other assets.
– 8 –
3. OPERATING SEGMENT INFORMATION (continued)
| Year ended 31 December 2016 HK$’000 Segment revenue: Sales to external customers Other income Segment results Reconciliation: Interest income and unallocated gains Dividend income Gain on disposal of other assets Provision for impairment of items of property, plant and equipment Provision for impairment of inventories Unallocated expenses Unallocated fnance costs Share of proft/(loss) of: An associate A joint venture Proft before tax Segment assets Reconciliation: Investment in an associate Investment in a joint venture Unallocated assets Total assets Segment liabilities Reconciliation: Unallocated liabilities Total liabilities Other segment information: Depreciation and amortisation Unallocated amounts Impairment losses reversed in the consolidated income statement Capital expenditure Unallocated amounts |
Aluminium smelting 858,258 89,962 948,220 3,791 615,525 265,254 88,980 — 2,136 |
Coal 514,866 5,718 520,584 29,107 966,013 203,889 47,204 — 9,960 |
Import and export of commodities 697,270 3,876 701,146 6,937 605,641 108,731 585 (1,168) 351 |
Crude oil 886,338 5,316 891,654 (266,652) 4,248,980 293,879 714,844 — 34,986 |
Total 2,956,732 104,872 3,061,604 (226,817) 1,070,633 102,245 49,6881 (226,200)2 (125,763)3 (204,882) (276,240) (29,562) 210,922 344,024 6,436,159 905,841 173,942 5,752,807 13,268,749 871,753 7,700,706 8,572,459 851,613 4,415 856,028 (1,168) 47,433 2,443 49,8764 |
|---|---|---|---|---|---|
1 in respect of the coal segment
- 2 in respect of the aluminium smelting segment
3 in respect of the import and export of commodities segment and the crude oil segment
4 Capital expenditure consists of additions to property, plant and equipment and other assets.
– 9 –
3. OPERATING SEGMENT INFORMATION (continued)
Geographical information
(a) Revenue from external customers
| China Australia Europe Other Asian countries Others |
2017 HK$’000 1,328,021 802,895 275,919 1,188,905 7,207 3,602,947 |
2016 HK$’000 907,651 671,311 406,148 929,693 41,929 |
|---|---|---|
| 2,956,732 |
The revenue information above is based on the location of the customers.
(b) Non-current assets
| Hong Kong China Australia Kazakhstan Other Asian countries |
2017 HK$’000 2,265 4,169,892 4,544,686 918,284 58,802 9,693,929 |
2016 HK$’000 3,577 4,739,340 3,716,645 177,991 121,578 |
|---|---|---|
| 8,759,131 |
The non-current assets information above is based on the location of the assets which exclude other assets, available-for-sale investment and deferred tax assets.
Information about major customers
During the year, revenue of HK$920,045,000 was derived from sales to a customer of the crude oil segment and HK$474,090,000 was derived from sales to a customer of the aluminium smelting segment. Revenue from each of these two customers amounted to 10% or more of the Group’s revenue for the year.
In 2016, revenue of HK$705,989,000 was derived from sales to a customer of the crude oil segment and HK$666,108,000 was derived from sales to two customers of the aluminium smelting segment. Revenue from each of these three customers amounted to 10% or more of the Group’s revenue for 2016.
– 10 –
4. OTHER INCOME AND GAINS
An analysis of the Group’s other income and gains is as follows:
| Interest income Dividend income from a fnancial asset at fair value through proft or loss Handling service fees Fair value gains on: Derivative fnancial instruments A fnancial asset at fair value through proft or loss * Sale of scrap Reversal of impairment of value added tax receivables Gain on disposal of other assets Others |
2017 HK$’000 19,767 67,438 3,916 — 411,278 6,077 24,082 — 10,078 542,636 |
2016 HK$’000 19,651 102,245 3,473 84,309 1,044,952 3,456 — 49,688 19,664 |
|---|---|---|
| 1,327,438 |
- During the year, the Group reassessed and concluded that significant influence over AWC has been demonstrated by the Group effective 30 June 2017. Consequently, the investment in AWC was reclassified from a financial asset at fair value through profit or loss to an investment in an associate on 30 June 2017. Prior to the reclassification, the investment in AWC was measured at its fair value based on the closing price of AWC shares as at the end of each reporting period with changes in fair value recognised in the consolidated income statement.
5. FINANCE COSTS
An analysis of finance costs is as follows:
| Interest expense on bank and other borrowings Interest expense on a fnance lease Total interest expense on fnancial liabilities not at fair value through proft or loss Other fnance charges: Increase in discounted amounts of provisions arising from the passage of time Others |
2017 HK$’000 281,421 1,481 282,902 7,419 40 290,361 |
2016 HK$’000 260,711 2,268 |
|---|---|---|
| 262,979 4,329 8,932 |
||
| 276,240 |
– 11 –
6. PROFIT BEFORE TAX
The Group’s profit before tax was arrived at after charging/(crediting):
| 2017 | 2016 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Cost of inventories sold | 3,116,691 | 3,056,734 |
| Depreciation | 538,581 | 806,776 |
| Amortisation of other assets | 24,884 | 48,109 |
| Amortisation of prepaid land lease payments | 1,195 | 1,143 |
| Loss on disposal of items of | ||
| property, plant and equipment, net | 6,086 | 16,669 |
| Fair value losses on derivative fnancial instruments * | 29,535 | — |
| Exchange losses, net * | 33,564 | 65,773 |
| Impairment/(reversal of impairment) of other receivables, net | 29,781 | (24,536) * |
| Provision for impairment of items of property, plant and equipment | 583,353 | 226,200 |
| Provision for impairment of inventories | — | 125,763 |
- These amounts were included in “Other expenses, net” in the consolidated income statement.
7. INCOME TAX
| Current – Hong Kong Current – Elsewhere Charge for the year Underprovision in prior years Deferred Total tax expense/(credit) for the year |
2017 HK$’000 — 168 35 123,400 123,603 |
2016 HK$’000 — 139 66 (422) (217) |
|---|---|---|
The statutory rate of Hong Kong profits tax was 16.5% (2016: 16.5%) on the estimated assessable profits arising in Hong Kong. No provision for Hong Kong profits tax was made as the Group had no assessable profits arising in Hong Kong during the year (2016: Nil).
Taxes on profits assessable elsewhere were calculated at the rates of tax prevailing in the jurisdictions in which the Group operates.
Australia: The Group’s subsidiaries incorporated in Australia were subject to Australian income tax at a rate of 30% (2016: 30%).
Indonesia: The corporate tax rate applicable to the subsidiary which is operating in Indonesia was 30% (2016: 30%). The Group’s subsidiary owning a participating interest in the oil and gas properties in Indonesia was subject to branch tax at the effective tax rate of 14% (2016: 14%).
China: The Group’s subsidiaries registered in China were subject to corporate income tax at a rate of 25% (2016: 25%).
According to HKAS 12 Income Taxes, deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled.
– 12 –
8. EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY SHAREHOLDERS OF THE COMPANY
The calculation of the basic earnings per share amount was based on the profit for the year attributable to ordinary shareholders of the Company of HK$518,315,000 (2016: HK$362,985,000) and the weighted average number of ordinary shares in issue during the year, which was 7,857,727,149 (2016: 7,857,727,149) shares.
The calculation of the diluted earnings per share amount was based on the profit for the year attributable to ordinary shareholders of the Company. The weighted average number of ordinary shares used in the calculation was the number of ordinary shares in issue during the year, as used in the basic earnings per share calculation, and the weighted average number of ordinary shares assumed to have been issued at no consideration on the deemed exercise or conversion of all dilutive potential ordinary shares into ordinary shares.
No adjustment was made to the basic earnings per share amount presented for the years ended 31 December 2017 and 2016 in respect of a dilution. There were no dilutive potential ordinary shares arising from share options as the average share price of the Company during the years ended 31 December 2017 and 2016 did not exceed the exercise prices of the then outstanding share options.
9. DIVIDEND
| 2017 | 2016 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Proposed fnal dividend of HK2.50 cents (2016: HK1.50 cents) | ||
| per ordinary share | 196,443 | 117,866 |
The proposed final dividend for the year is subject to the approval of shareholders at the forthcoming annual general meeting of the Company. The proposed final dividend of HK1.50 cents per ordinary share for the year ended 31 December 2016, totalling HK$117,866,000, was approved by shareholders at the annual general meeting of the Company held on 23 June 2017 and was paid during the year.
10. TRADE AND NOTES RECEIVABLES
An aged analysis of the trade and notes receivables, based on the invoice date and net of provisions, was as follows:
| Within one month One to two months Two to three months Over three months |
2017 HK$’000 324,727 74,532 45,716 101,237 546,212 |
2016 HK$’000 442,976 37,390 80,326 83,075 |
|---|---|---|
| 643,767 |
The Group normally offers credit terms of 30 to 120 days to its established customers.
– 13 –
11. ACCOUNTS PAYABLE
An aged analysis of the accounts payable, based on the invoice date, was as follows:
| Within one month One to three months Over three months |
2017 HK$’000 148,125 — 18,968 167,093 |
2016 HK$’000 130,891 — — |
|---|---|---|
| 130,891 |
The accounts payable are non-interest-bearing and are normally settled on terms of 30 to 90 days.
12. RESERVES
Pursuant to a special resolution passed by shareholders at the annual general meeting of the Company held on 23 June 2017, the share premium account of the Company had been reduced and cancelled by HK$9,700,000,000. Out of the credit amount arising from such reduction and cancellation, HK$9,200,000,000 was applied to offset the entire amount of the accumulated losses of the Company while the remaining HK$500,000,000 was transferred to the contributed surplus account of the Company.
– 14 –
EXTRACT FROM INDEPENDENT AUDITOR’S REPORT
The following is an extract of the independent auditor’s report on the Group’s audited consolidated financial statements for the year ended 31 December 2017. The report includes an emphasis of matter, without qualification.
“ Opinion
In our opinion, the consolidated financial statements give a true and fair view of the consolidated financial position of the Group as at 31 December 2017, and of its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with Hong Kong Financial Reporting Standards (“ HKFRSs ”) issued by the Hong Kong Institute of Certified Public Accountants (“ HKICPA ”) and have been properly prepared in compliance with the disclosure requirements of the Hong Kong Companies Ordinance.
Emphasis of Matter
Without qualifying our opinion, we draw attention to note 24 to the financial statements which describes the Group’s situation regarding its claim to recover certain of its inventories located at Qingdao port and the impairment provision made in the financial statements. In consideration of the above, there is material inherent uncertainty as to the carrying amount of the inventories. Should these matters be resolved, any adjustments found to be necessary may have a significant impact to the carrying amount of the respective inventories.”
BUSINESS REVIEW
Crude oil
The Group’s crude oil business saw a significantly improved operating result for the year, primarily the result of a higher average crude oil realised price and the implementation of ongoing cost control measures.
Both the Seram Block in Indonesia and the Yuedong oilfield in China achieved a turnaround in operating results and the Group recorded a higher share of profit in respect of its interest in CITIC Canada Energy Limited, a joint venture established with JSC KazMunaiGas Exploration Production, through which the Group owns, manages and operates the Karazhanbas oilfield in Kazakhstan.
The Group achieved stable production comparable to 2016, helped by implementing a series of optimal maintenance plans to minimise the negative influence on production caused by the continuing natural decline of existing wells. The Group’s average daily oil production was 49,980 barrels (100% basis) for the year, comparable to 50,580 barrels (100% basis) for 2016.
No new wells were drilled in the Seram Block and the Yuedong oilfield during the year due to current cost control programs. The Seram Block recorded an average daily production of 2,820 barrels (100% basis), representing a drop of 25% when compared to 2016. The Yuedong oilfield maintained an average daily production of 7,960 barrels (100% basis) which was comparable to 2016.
– 15 –
The Karazhanbas oilfield was the largest contributor to the Group’s overall oil production, reaching an average daily production of 39,200 barrels (100% basis) which was comparable to 2016.
Following the release of a lower oil reserves estimate for the Yuedong oilfield, an impairment loss was provided in respect of certain oil and gas properties. As to the Karazhanbas oilfield, since there was a change to the business model, a write-back of a prior year provision for impairment loss was made in respect of certain oil and gas properties.
Metals
The PAS was the only part of the Group’s business that did not report a profit during the year, as operations continued to be adversely affected by the effects of the power outage in late 2016. In January 2017, the Group secured financial support from the State Government of Victoria and the Commonwealth Government of Australia under four year agreements to assist in funding the restart and restoration of the PAS’s production capacity and ongoing operations. Pre-outage production capacity and operations were not fully restored until 4Q 2017, so the PAS was unable to benefit fully from significantly improved aluminium selling prices. As a result, the PAS recorded a loss for the year.
During the year, the Group reassessed its investment in AWC. On 30 June 2017, the Group reclassified its equity interest in AWC from a financial asset at fair value through profit or loss to an investment in an associate. As a result, the Group recorded a significant fair value gain prior to reclassification and a share of profit using the equity method after reclassification in respect of its interest in AWC.
CDH achieved a turnaround in its results with an increase in both average selling prices and sales volumes of major manganese products, driven by stronger demand from a re-energised steel sector. As a result, the Group recorded a share of profit for the year with respect to its interest in CDH.
Coal
Despite the operation of the Group’s coal segment being affected by inclement weather in 2Q 2017, sales volume increased when compared to 2016. Benefiting from higher average coal selling price driven by reduced output from China, the segment recorded a better profit than in 2016.
Import and export of commodities
The Group’s import and export of commodities business improved during the year as the Group increased its marketing efforts. Attributable to an increase in sales volume, the segment recorded better results when compared to 2016.
FINANCIAL MANAGEMENT
During the year, the Group arranged two term loan facilities, the proceeds of which were used to refinance its existing debt and finance its general corporate funding requirements.
– 16 –
OUTLOOK
The Group believes that the oil and commodities prices will at least remain steady at current levels, which should continue to benefit and support the Group’s business. These market conditions will be augmented by the Group’s ongoing efforts to control its costs on a sustainable basis.
A priority of the Group this year will be to seek to extend the production sharing contract for the Seram Block, which is due to expire in October 2019, and to develop plans to continue exploration of the Lofin area. The Group shall also endeavour in promoting application of new technologies to improve productivity in the Yuedong oilfield and plans to add new wells in the oilfield under a managed drilling program.
The Group will also continue to strengthen its business portfolio by targeting quality investment opportunities. The ongoing support from CITIC Limited will drive the Group to achieve its objectives.
The Group believes its actions will effectively create reasonable return for shareholders in a changing marketplace.
LIQUIDITY, FINANCIAL RESOURCES AND CAPITAL STRUCTURE
Cash
As at 31 December 2017, the Group had cash and cash equivalents of HK$1,405.7 million.
Borrowings
As at 31 December 2017, the Group had total debt of HK$7,000.3 million, which comprised:
-
unsecured bank borrowings of HK$3,088.3 million;
-
unsecured other borrowing of HK$3,900.0 million; and
-
finance lease payables of HK$12.0 million.
Most of the transactions of the Group’s import and export of commodities business are debt funded. However, in contrast to term loans, these borrowings are self liquidating, transaction specific and of short durations, and matching the terms of the underlying transaction. When sale proceeds are received at the completion of a transaction, the related borrowings are repaid accordingly.
In September 2012, the Company entered into a facility agreement with a bank in respect of an unsecured 5-year term loan facility of US$40 million (HK$312 million) (the “ A Loan ”). The A Loan was fully prepaid by instalments during the year, with the final instalment in May 2017 using the proceeds of the D Loan (as defined on page 18).
In June 2015, the Company entered into a facility agreement with a syndicate of financial institutions in respect of an unsecured term loan facility of US$490 million (HK$3,822 million) (the “ B Loan ”). The B Loan had two tranches, Tranche A and Tranche B, in the respective amounts of US$380 million (HK$2,964 million) and US$110 million (HK$858 million). Each of Tranche A and Tranche B had a tenor of three years commencing from its date of utilisation, being 29 June and 31 December 2015 respectively. The B Loan was fully prepaid in June 2017 using the proceeds of the E Loan (as defined on page 18).
– 17 –
In December 2016, the Company entered into a facility agreement with a syndicate of financial institutions in respect of an unsecured term loan facility of US$310 million (HK$2,418 million) (the “ C Loan ”) to finance the repayment of an unsecured term loan facility of US$310 million entered into by the Company in March 2014. The C Loan has a tenor of three years commencing from the date of utilisation, being 30 December 2016. The outstanding balance of the C Loan as at 31 December 2017 was US$310 million.
In May 2017, the Company entered into a facility agreement with a bank in respect of an unsecured 3-year term loan facility of US$40 million (HK$312 million) (the “ D Loan ”) to finance the repayment of the then outstanding balance of the A Loan and the general corporate funding requirements of the Company. The outstanding balance of the D Loan as at 31 December 2017 was US$40 million.
In June 2017, a wholly-owned subsidiary of the Company entered into a facility agreement with a subsidiary of CITIC Limited (a substantial shareholder of the Company) in respect of an unsecured term loan facility of US$500 million (HK$3,900 million) (the “ E Loan ”). The proceeds of the E Loan were used to finance the repayment of the B Loan and the general corporate funding requirements of the Company. The E Loan has a tenor of five years commencing from the date of utilisation, being 29 June 2017. The outstanding balance of the E Loan as at 31 December 2017 was US$500 million.
The Group leases certain plant and machinery for its coal mine operations. The lease is classified
as a finance lease.
As at 31 December 2017, the Group’s net debt to net total capital was 48.0% (31 December 2016: 57.1%). Of the total debt, HK$395.2 million was repayable within one year, including short-term revolvers, trade finance and finance lease payables.
Share capital
There was no movement in the share capital of the Company during the year.
Financial risk management
The Group’s diversified business is exposed to a variety of risks, such as market risks (including foreign currency risk, price risk, interest rate risk and inflation risk), credit risk and liquidity risk. The management of such risks is dictated by a set of internal policies and procedures designed to minimise potential adverse effects to the Group. The policies and procedures have proved effective.
The Group enters into derivative transactions, including principally forward currency contracts, forward commodity contracts, interest rate swap contracts, embedded derivatives and electricity hedge agreements. Their purpose is to manage the foreign currency risk, price risk, interest rate risk and inflation risk arising from the Group’s operations and sources of finance.
Opinion
The Board is of the opinion that, after taking into account the existing available borrowing facilities and internal resources, the Group has sufficient resources to meet its foreseeable working capital requirements.
– 18 –
EMPLOYEES AND REMUNERATION POLICIES
As at 31 December 2017, the Group had around 310 full time employees, including management and administrative staff.
The Group’s remuneration policy seeks to provide fair market remuneration in a form and value to attract, retain and motivate high quality staff. Remuneration packages are set at levels to ensure comparability and competitiveness with other companies in the industry and market competing for a similar talent pool. Emoluments are also based on an individual’s knowledge, skill, time commitment, responsibilities and performance and by reference to the Group’s profits and performance. Rent-free quarters are provided to some employees in Indonesia.
FINAL DIVIDEND AND CLOSURE OF REGISTER OF MEMBERS
The directors have resolved to recommend the payment of a final dividend of HK2.50 cents per ordinary share of the Company for the year ended 31 December 2017 (the “ Final Dividend ”) to shareholders of the Company whose names appear on the register of members of the Company on Tuesday, 3 July 2018. Subject to approval by shareholders of the Company at the forthcoming annual general meeting of the Company, the Final Dividend is payable to entitled shareholders of the Company on or around 17 July 2018.
For determining the entitlement of shareholders of the Company to receive the Final Dividend, the register of members of the Company will be closed from Thursday, 28 June 2018 to Tuesday, 3 July 2018, both days inclusive, during which period no transfer of shares of the Company will be registered. For the purpose of ascertaining entitlement of shareholders of the Company to the Final Dividend, all transfers of shares of the Company accompanied by the relevant share certificates must be lodged with the branch share registrar of the Company in Hong Kong, Tricor Tengis Limited at Level 22, Hopewell Centre, 183 Queen’s Road East, Hong Kong, not later than 4:30 p.m. on Wednesday, 27 June 2018.
CORPORATE GOVERNANCE CODE
The Board is of the view that the Company has, for the year ended 31 December 2017, applied the principles and complied with the applicable code provisions, and also complied with certain recommended best practices, of the Corporate Governance Code as set out in Appendix 14 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Listing Rules ”).
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted a code of conduct for dealings in the securities of the Company by its directors (the “ Securities Dealings Code ”) that is based on the Model Code for Securities Transactions by Directors of Listed Issuers (the “ Model Code ”) as set out in Appendix 10 to the Listing Rules (or on terms no less exacting than the Model Code).
All directors have confirmed, following specific enquiry by the Company, that they have complied with the required standards set out in the Securities Dealings Code throughout the year.
– 19 –
PURCHASE, REDEMPTION OR SALE OF LISTED SECURITIES OF THE COMPANY
Neither the Company nor any of its subsidiaries purchased, redeemed or sold any of the Company’s listed securities during the year.
AUDIT COMMITTEE
The Company has an audit committee which was established in compliance with rule 3.21 of the Listing Rules with responsibility for reviewing and providing supervision over the Group’s financial reporting process. The audit committee comprises the three independent non-executive directors of the Company.
The audit committee has reviewed these financial results with senior management and the external auditor of the Company.
By Order of the Board CITIC Resources Holdings Limited Kwok Peter Viem Chairman
Hong Kong, 23 February 2018
As at the date hereof, Mr. Kwok Peter Viem; Mr. Suo Zhengang; Mr. Sun Yang and Ms. Li So Mui are executive directors of the Company, Mr. Chan Kin and Mr. Ma Ting Hung are non-executive directors of the Company, and Mr. Fan Ren Da, Anthony; Mr. Gao Pei Ji and Mr. Look Andrew are independent non-executive directors of the Company.
– 20 –