AI assistant
Shane Global — Audit Report / Information 2025
May 14, 2026
52755_rns_2026-05-14_ae81f8f0-1304-406c-8774-88199ddc908a.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Stock Code: 8482
Shane Global Holding Inc. and Subsidiaries
Consolidated Financial Statements and Independent Auditor’s Report
For the Years Ended 2025 and 2024
Registered Office: P.O. Box 31119, Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman KY1-1205, Cayman Islands
Contact Address: 2F., No. 97, Sec. 2, Dunhua S. Rd., Da’an Dist., Taipei City, Taiwan
Tel: (02)7711-1060
Notice to Reader
For the convenience of readers, this report has been translated into English from the original Chinese version, prepared and used in the Republic of China. The English version has not been audited or reviewed by independent auditors. If there are any discrepancies between the English version and the original Chinese version, or any difference in the interpretation of the two versions, the Chinese language report shall prevail.
- 1 -
Table of Contents
| ITEM | PAGE | NOTES NUMBER | |
|---|---|---|---|
| I. | Cover Page | 1 | - |
| II. | Table of Contents | 2 | - |
| III. | Independent Auditors' Report | 3~7 | - |
| IV. | Consolidated Balance Sheets | 8 | - |
| V. | Consolidated Statement of Comprehensive Income | 9~10 | - |
| VI. | Consolidated Statement of Changes in Equity | 11 | - |
| VII. | Consolidated Statement of Cash Flows | 12~13 | - |
| VIII. | Notes to the Consolidated Financial Statements | ||
| (I) Company History | 14 | I | |
| (II) Date and Procedures of Authorization of Financial Statements | 14 | II | |
| (III) Application of Newly Issued and Revised Standards and Interpretations | 14~17 | III | |
| (IV) Summary of Significant Accounting Policies | 17~30 | IV | |
| (V) Significant Accounting Judgments, Estimates, and Key Sources of Uncertainty | 30 | V | |
| (VI) Details of Significant Accounts | 31~60 | VI~XXVII | |
| (VII) Related Party Transactions | 61~63 | XXVIII | |
| (VIII) Assets Pledged as Collateral | 63 | XXIX | |
| (IX) Significant Contingent Liabilities and Unrecognized Contractual Commitments | 63~64 | XXX | |
| (X) Significant Losses from Disasters | - | - | |
| (XI) Significant Events After the Reporting Period | - | - | |
| (XII) Others | 65 | XXXI~XXXII | |
| (XIII) Additional Disclosures | |||
| 1. Information on Significant Transactions | 66, 70~74 | XXXIII | |
| 2. Information on Investees | 66, 75 | XXXIII | |
| 3. Information on Investments in Mainland China | 67, 76~77 | XXXIII | |
| (XIV) Segment Information | 67~69 | XXXIV |
- 2 -
Independent Auditors' Report
To Shane Global Holding Inc.:
Opinion
We have audited the consolidated balance sheets of Shane Global Holding Inc. and its subsidiaries (Shane Group) as of December 31, 2025 and 2024, and the related consolidated statements of comprehensive income, changes in equity, and cash flows for the years from January 1 to December 31, 2025 and 2024, and the notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the aforementioned consolidated financial statements present fairly, in all material respects, the consolidated financial position of Shane Global Holding Inc. and its subsidiaries (the Group) as of December 31, 2025 and 2024, and their consolidated financial performance and consolidated cash flows for the years from January 1 to December 31, 2025 and 2024, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations, and Interpretations as endorsed and issued into effect by the Financial Supervisory Commission.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Consolidated Financial Statements section of our report. The personnel of our firm who are subject to independence requirements have maintained independence from Shane Global Holding Inc. and its subsidiaries (the Group) in accordance with the Code of Professional Ethics for Certified Public Accountants, and have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
- 3 -
- 4 -
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of Shane Global Holding Inc. and its subsidiaries (the Group) for the year ended 2025. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
The key audit matters for the audit of the Group’s consolidated financial statements for the year ended 2025 are described as follows:
Occurrence of Revenue
Revenue from sales to a specific customer of the Group for the year ended 2025 showed fluctuations exceeding the average changes in the Group’s overall revenue and involved significant amounts, thereby having a material impact on the Group’s financial performance. Accordingly, the occurrence of revenue transactions with this specific customer was identified as a key audit matter. Please refer to Note 4 to the consolidated financial statements for the accounting policy on revenue recognition.
Our audit procedures in respect of the aforementioned specific customer included the following:
- We obtained an understanding of the internal control system and operating procedures related to sales transactions, and designed and performed tests of controls responsive to the occurrence of revenue, in order to evaluate whether the design and operating effectiveness of the relevant internal controls over sales transactions were effective.
- We selected samples from the sales details of the specific customer and examined sales invoices, delivery notes, and subsequent receipts to verify the occurrence of revenue.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations, and Interpretations as endorsed and issued into effect by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is also responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern, and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance of the Group (including the Audit Committee) are responsible for overseeing the financial reporting process.
Auditor's Responsibilities for the Audit of the Consolidated Financial Statements
The objectives of our audit are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error. They are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
In performing an audit in accordance with auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also perform the following procedures:
- Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error; design and perform audit procedures responsive to those risks; and obtain sufficient and appropriate audit evidence to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than that resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
5 -
-
Conclude, based on the audit evidence obtained, on the appropriateness of management’s use of the going concern basis of accounting, and whether a material uncertainty exists related to events or conditions that might cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure, and content of the consolidated financial statements (including related notes), and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit engagement and for forming the group audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that the personnel of our firm who are subject to independence requirements have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and, where applicable, the related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of Shane Global Holding Inc. and its subsidiaries (the Group) for the year ended 2025 and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about a matter or when in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communications.
- 6 -
Deloitte Taiwan
CPA Chang, Keng-Hsi
CPA Liu, Li-Wei
Approved by the Securities and Futures Commission
Tai-Cai-Zheng-Liu-Zi No. 0920123784
Approval No. by Financial Supervisory Commission
Jing-Guan-Zheng-Shen No. 1110348898
March 27, 2026
- 7 -
Shane Global Holding Inc. and Subsidiaries
Consolidated Balance Sheets
December 31, 2025 and 2024
Unit: NT$ thousand
| Code | Assets | December 31, 2025 | December 31, 2024 | ||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| Current Assets | |||||
| 1100 | Cash and cash equivalents (Notes 4 and 6) | $ 668,880 | 14 | $ 1,112,760 | 22 |
| 1136 | Financial assets at amortized cost – current (Notes 4, 7, 8 and 29) | 236,627 | 5 | 13,146 | - |
| 1170 | Accounts receivable (Notes 4, 9, and 21) | 601,669 | 13 | 569,748 | 11 |
| 1200 | Other receivable (Notes 4, 9, and 27) | 30,358 | 1 | 32,142 | 1 |
| 1220 | Current income tax assets (Notes 4 and 23) | 2,641 | - | 2,728 | - |
| 130X | Inventories (Notes 4 and 10) | 611,906 | 13 | 594,188 | 12 |
| 1421 | Prepayments (Note 16) | 55,976 | 1 | 54,390 | 1 |
| 11XX | Total current assets | 2,208,057 | 47 | 2,379,102 | 47 |
| Non-current Assets | |||||
| 1600 | Property, plant, and equipment (Notes 4, 12, and 29) | 2,129,153 | 46 | 2,347,314 | 46 |
| 1755 | Right-of-use assets (Notes 4, 13, and 29) | 305,286 | 7 | 347,683 | 7 |
| 1805 | Goodwill (Notes 4 and 14) | 8,107 | - | 8,456 | - |
| 1821 | Other intangible assets (Notes 4 and 15) | 4,055 | - | 5,562 | - |
| 1840 | Current income tax assets (Notes 4 and 23) | 21,861 | - | 21,906 | - |
| 1990 | Other non-current assets (Notes 4 and 16) | 5,165 | - | 3,481 | - |
| 15XX | Total non-current assets | 2,473,627 | 53 | 2,734,402 | 53 |
| 1XXX | Total assets | $ 4,681,684 | 100 | $ 5,113,504 | 100 |
| Code | Liabilities and Equity | ||||
| Current Liabilities | |||||
| 2100 | Short-term borrowings (Notes 17 and 28) | $ 245,154 | 5 | $ - | - |
| 2130 | Contractual liabilities - current (Notes 4 and 21) | 23,793 | 1 | 33,665 | 1 |
| 2150 | Notes payable | 89 | - | 63 | - |
| 2170 | Accounts payable | 281,702 | 6 | 267,737 | 5 |
| 2180 | Accounts payable - related parties (Note 28) | 16,037 | - | 8,679 | - |
| 2200 | Other payables (Notes 18 and 25) | 498,052 | 11 | 491,412 | 10 |
| 2230 | Current income tax liabilities (Notes 4 and 23) | 432,821 | 9 | 484,122 | 10 |
| 2280 | Lease liabilities - current (Notes 4, 13 and 28) | 8,307 | - | 18,766 | - |
| 2320 | Current portion of long-term borrowings (Notes 17 and 29) | 1,466 | - | 1,474 | - |
| 2399 | Other current liabilities (Note 18) | 2,947 | - | 2,762 | - |
| 21XX | Total current liabilities | 1,510,368 | 32 | 1,308,680 | 26 |
| Non-current Liabilities | |||||
| 2540 | Long-term borrowings (Notes 17 and 29) | 11,823 | 1 | 13,869 | - |
| 2570 | Deferred income tax liabilities (Notes 4 and 23) | 9 | - | 128 | - |
| 2580 | Lease Liabilities - non-current (Notes 4, 13 and 28) | 903 | - | 9,230 | - |
| 2600 | Other non-current liabilities (Note 18) | 1,333 | - | 903 | - |
| 25XX | Total non-current liabilities | 14,068 | 1 | 24,130 | - |
| 2XXX | Total liabilities | 1,524,436 | 33 | 1,332,810 | 26 |
| Equity attributable to owners of the Company (Notes 4 and 20) | |||||
| Share capital | |||||
| 3110 | Ordinary shares | 1,074,440 | 23 | 1,074,440 | 21 |
| 3200 | Capital surplus | 1,268,739 | 27 | 1,268,739 | 25 |
| Retained earnings | |||||
| 3310 | Legal reserve | 600,457 | 13 | 552,674 | 11 |
| 3320 | Special reserve | 80,128 | 2 | 284,350 | 5 |
| 3350 | Unappropriated earnings | 537,804 | 11 | 597,200 | 12 |
| 3300 | Total retained earnings | 1,218,389 | 26 | 1,434,224 | 28 |
| 3400 | Other equity | (219,886) | (5) | (80,128) | (2) |
| 3500 | Treasury shares | (262,436) | (5) | ||
| 31XX | Total equity attributable to owners of the Company | 3,079,246 | 66 | 3,697,275 | 72 |
| 36XX | Non-controlling Interests (Notes 4 and 20) | 78,002 | 1 | 83,419 | 2 |
| 3XXX | Total equity | 3,157,248 | 67 | 3,780,694 | 74 |
| Total liabilities and equity | $ 4,681,684 | 100 | $ 5,113,504 | 100 |
The accompanying notes are an integral part of the consolidated financial statements.
Chairman: Hsieh, Chih-Tung
President: Hsieh, Shu-Yun
Chief Accounting Officer: Chiang, Yun-Ju
Shane Global Holding Inc. and Subsidiaries
Consolidated Statement of Comprehensive Income
From January 1 to December 31, 2025 and 2024
Unit: NT$ thousand, except earnings per share in NT$
| Code | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| 4100 | Operating revenue (Notes 4, 21, and 28) | ||||
| Sales revenue | $ 3,424,960 | 100 | $ 3,695,415 | 100 | |
| 5110 | Operating costs (Notes 10, 22, and 28) | ||||
| Cost of goods sold | ( 2,326,972 ) | ( 68 ) | ( 2,423,688 ) | ( 66 ) | |
| 5900 | Gross profit | 1,097,988 | 32 | 1,271,727 | 34 |
| 6100 | Operating expenses (Note 22) | ||||
| Selling expenses | ( 278,724 ) | ( 8 ) | ( 248,036 ) | ( 7 ) | |
| 6200 | Administrative expenses | ( 446,016 ) | ( 13 ) | ( 494,848 ) | ( 13 ) |
| 6300 | Research and development expenses | ( 79,426 ) | ( 2 ) | ( 93,219 ) | ( 2 ) |
| 6450 | Reversal of expected credit loss (Notes 4 and 9) | 4,472 | - | 2,360 | - |
| 6000 | Total operating expenses | ( 799,694 ) | ( 23 ) | ( 833,743 ) | ( 22 ) |
| 6900 | Operating profit | 298,294 | 9 | 437,984 | 12 |
| 7100 | Non-operating income and expenses (Notes 4 and 22) | ||||
| Interest income | 15,321 | 1 | 9,800 | - | |
| 7010 | Other income | 46,501 | 1 | 45,230 | 1 |
| 7020 | Other gains and losses | ( 28,241 ) | ( 1 ) | 49,905 | 2 |
| 7050 | Financial costs (Note 28) | ( 6,122 ) | - | ( 2,438 ) | - |
| 7000 | Total non-operating income and expenses | 27,459 | 1 | 102,497 | 3 |
(Continued on next page)
(Continued from previous page)
| Code | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| 7900 | Profit before income tax from continuing operations | $ 325,753 | 10 | $ 540,481 | 15 |
| 7950 | Income tax expense (Notes 4 and 23) | ( 86,251 ) | ( 3 ) | ( 69,078 ) | ( 2 ) |
| 8200 | Net profit for the year | 239,502 | 7 | 471,403 | 13 |
| Other comprehensive income (Notes 4 and 20) | |||||
| 8310 | Items that will not be reclassified subsequently to profit or loss: | ||||
| 8341 | Exchange differences on translation into the presentation currency | ( 170,857 ) | ( 5 ) | 232,789 | 6 |
| 8360 | Items that may be reclassified subsequently to profit or loss: | ||||
| 8361 | Exchange differences on translation of foreign operations' financial statements | 28,506 | 1 | ( 24,030 ) | ( 1 ) |
| 8300 | Other comprehensive income for the year, net of tax | ( 142,351 ) | ( 4 ) | 208,759 | 5 |
| 8500 | Total comprehensive income for the Year | $ 97,151 | 3 | $ 680,162 | 18 |
| Profit (loss) attributable to: | |||||
| 8610 | Owners of the Company | $ 242,326 | 7 | $ 468,014 | 13 |
| 8620 | Non-controlling interests | ( 2,824 ) | - | 3,389 | - |
| 8600 | $ 239,502 | 7 | $ 471,403 | 13 | |
| Total comprehensive income attributable to: | |||||
| 8710 | Owners of the Company | $ 102,568 | 3 | $ 672,236 | 18 |
| 8720 | Non-controlling interests | ( 5,417 ) | - | 7,926 | - |
| 8700 | $ 97,151 | 3 | $ 680,162 | 18 | |
| Earnings per share (Note 24) From continuing operations | |||||
| 9710 | Basic | $ 2.30 | $ 4.36 | ||
| 9810 | Diluted | $ 2.30 | $ 4.35 |
The accompanying notes are an integral part of the consolidated financial statements.
Chairman: Hsieh, Chih-Tung
Manager: Hsieh, Shu-Yun
Chief Accounting Officer: Chiang, Yun-Ju
Shane Global Holding Inc. and Subsidiaries
Consolidated Statement of Changes in Equity
For the Years Ended December 31, 2025 and 2024
Unit: NT$ thousand
| Code | Equity attributable to owners of the Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | Capital surplus | Legal reserve | Special reserve | Unappropriated earnings | Other equity items | ||||||
| Exchange differences on translation of foreign operations' financial statements | Treasury shares | Total | Non-controlling interests | Total equity | |||||||
| A1 | Balance as of January 1, 2024 | $ 1,104,440 | $1,304,213 | $ 522,256 | $ 258,128 | $ 790,878 | ($ 284,350) | ($ 423,405) | $ 3,272,160 | $ 75,493 | $ 3,347,653 |
| Appropriation and distribution of 2023 earnings (Note 20) | |||||||||||
| B1 | Legal reserve | - | - | 30,418 | - | ( 30,418 ) | - | - | - | - | - |
| B3 | Special reserve | - | - | - | 26,222 | ( 26,222 ) | - | - | - | - | - |
| B5 | Cash dividends to shareholders of the Compan | - | - | - | - | ( 247,121 ) | - | - | ( 247,121 ) | - | ( 247,121 ) |
| L3 | Cancellation of treasury shares (Note 20) | ( 30,000 ) | ( 35,474 ) | - | - | ( 357,931 ) | - | 423,405 | - | - | - |
| D1 | Net profit for 2024 | - | - | - | - | 468,014 | - | - | 468,014 | 3,389 | 471,403 |
| D3 | Other comprehensive income for 2024, net of tax | - | - | - | - | - | 204,222 | - | 204,222 | 4,537 | 208,759 |
| D5 | Total comprehensive income for 2024 | - | - | - | - | 468,014 | 204,222 | - | 672,236 | 7,926 | 680,162 |
| Z1 | Balance as of December 31, 2024 | 1,074,440 | 1,268,739 | 552,674 | 284,350 | 597,200 | ( 80,128 ) | - | 3,697,275 | 83,419 | 3,780,694 |
| Appropriation and distribution of 2024 earnings (Note 20) | |||||||||||
| B1 | Legal reserve | - | - | 47,783 | - | ( 47,783 ) | - | - | - | - | - |
| B17 | Reversal of special reserve | - | - | - | ( 204,222 ) | 204,222 | - | - | - | - | - |
| B5 | Cash dividends to shareholders of the Compan | - | - | - | - | ( 458,161 ) | - | - | ( 458,161 ) | - | ( 458,161 ) |
| D1 | Profit (loss) for 2025 | - | - | - | - | 242,326 | - | - | 242,326 | ( 2,824 ) | 239,502 |
| D3 | Other comprehensive income for 2024, net of tax | - | - | - | - | - | ( 139,758 ) | - | ( 139,758 ) | ( 2,593 ) | ( 142,351 ) |
| D5 | Total comprehensive income for 2025 | - | - | - | - | 242,326 | ( 139,758 ) | - | 102,568 | ( 5,417 ) | 97,151 |
| L1 | Purchase of treasury shares (Note 20) | - | - | - | - | - | - | ( 262,436 ) | ( 262,436 ) | - | ( 262,436 ) |
| Z1 | Balance as of December 31, 2025 | $ 1,074,440 | $ 1,268,739 | $ 600,457 | $ 80,128 | $ 537,804 | ($ 219,886) | ($ 262,436) | $ 3,079,246 | $ 78,002 | $ 3,157,248 |
The accompanying notes are an integral part of these consolidated financial statements.
Chairman: Hsieh, Chih-Tong
Manager: Hsieh, Shu-Yun
Chief Accounting Officer:Chiang, Yun-Ju
Shane Global Holding Inc. and Subsidiaries
Consolidated Statement of Cash Flows
For the Years Ended December 31, 2025 and 2024
| Code | Cash flow from operating activities | 2025 | 2024 |
|---|---|---|---|
| A10000 | Profit before income tax for the year | $ 325,753 | $ 540,481 |
| A20010 | Adjustments for non-cash items: | ||
| A20100 | Depreciation expense | 210,647 | 219,607 |
| A20200 | Amortization expense | 1,366 | 1,604 |
| A20300 | Reversal of expected credit loss | ( 4,472 ) | ( 2,360 ) |
| A20900 | Financial costs | 6,122 | 2,438 |
| A21200 | Interest income | ( 15,321 ) | ( 9,800 ) |
| A22500 | Loss (gain) on disposal of property, plant and equipment | 1,460 | ( 31,044 ) |
| A23700 | Inventory write-downs and obsolescence losses | 44,977 | 45,805 |
| A24100 | Net foreign exchange losses | 4,732 | 443 |
| A30000 | Net changes in operating assets and liabilities | ||
| A31130 | Notes receivable | - | 80 |
| A31150 | Accounts receivable | ( 55,540 ) | ( 139,217 ) |
| A31180 | Other receivables | 4,113 | 10,946 |
| A31200 | Inventories | ( 89,660 ) | ( 71,329 ) |
| A31230 | Prepayments | ( 3,803 ) | 27,058 |
| A32125 | Contractual liabilities | ( 8,413 ) | 5,671 |
| A32130 | Notes payable | 28 | ( 83 ) |
| A32150 | Accounts payable | 24,916 | 66,938 |
| A32160 | Accounts payable - related parties | 7,655 | ( 8,321 ) |
| A32180 | Other payables | 27,208 | 9,626 |
| A32230 | Other current liabilities | 297 | ( 3,053 ) |
| A33000 | Cash generated from operations | 482,065 | 665,490 |
| A33100 | Interest received | 11,693 | 9,524 |
| A33300 | Interest paid | ( 5,441 ) | ( 2,438 ) |
| A33500 | Income taxes paid | ( 117,808 ) | ( 91,484 ) |
| AAAA | Net cash flows from operating activities | 370,509 | 581,092 |
| Cash flows from investing activities | |||
| B00040 | Acquisition of financial assets at amortized cost | ( 234,671 ) | ( 17,362 ) |
| B00050 | Disposal of financial assets at amortized cost | 12,775 | 15,902 |
| B02700 | Acquisition of property, plant, and equipment | ( 51,442 ) | ( 89,349 ) |
(Continued on next page)
(Continued from previous page)
| Code | 2025 | 2024 | |
|---|---|---|---|
| B02800 | Proceeds from the disposal of property, plant, and equipment | $ - | $ 52,391 |
| B03700 | Increase in refundable deposits | ( 308 ) | ( 135 ) |
| B07100 | Increase in prepayments for equipment | ( 1,950 ) | ( 438 ) |
| BBBB | Net cash outflow from investing activities | ( 275,596 ) | ( 38,991 ) |
| Cash flows from financing activities | |||
| C00100 | Increase in short-term borrowings | 243,532 | - |
| C01700 | Repayment of long-term borrowings | ( 1,408 ) | ( 1,365 ) |
| C03000 | Receipt of guarantee deposits received | 437 | - |
| C03100 | Refund of guarantee deposits received | - | ( 105 ) |
| C04020 | Repayment of principal portion of lease liabilities | ( 18,190 ) | ( 17,131 ) |
| C04500 | Dividends paid to owners of the Company | ( 458,161 ) | ( 247,121 ) |
| C04900 | Purchase of treasury shares | ( 262,436 ) | - |
| CCCC | Net cash outflow from financing activities | ( 496,226 ) | ( 265,722 ) |
| DDDD | Effect of exchange rate changes on cash and cash equivalents | ( 42,567 ) | 35,145 |
| EEEE | Net decrease (increase) in cash and cash equivalents | ( 443,880 ) | 311,524 |
| E00100 | Beginning balance of cash and cash equivalents | 1,112,760 | 801,236 |
| E00200 | Ending balance of cash and cash equivalents | $ 668,880 | $ 1,112,760 |
The accompanying notes are an integral part of these consolidated financial statements.
Chairman: Hsieh, Chih-Tung Manager: Hsieh, Shu-Yun Chief Accounting Officer: Chiang, Yun-Ju
Shane Global Holding Inc. and Subsidiaries
Notes to the Consolidated Financial Statements
For the Years Ended December 31, 2025 and 2024
(Unless otherwise specified, amounts are in thousands of New Taiwan dollars)
I. Company History
Shane Global Holding Inc. (the “Company”) was incorporated in the Cayman Islands on September 30, 2014, primarily as a holding company for the organizational restructuring undertaken in connection with the application for listing on the Taiwan Stock Exchange. On December 18, 2014, the Company issued new shares in exchange for a 100% equity interest in Shayne International Holdings Limited, thereby completing the organizational restructuring and becoming the holding company of all consolidated entities thereafter. The Company and its subsidiaries (collectively, the “Group”) are principally engaged in the manufacture and sale of sofas, sofa covers, other leather products, and cartons.
The Company’s shares have been listed on the Taiwan Stock Exchange since August 15, 2018.
The functional currency of the Company is the U.S. dollar. As the Company’s shares are listed in Taiwan, these consolidated financial statements are presented in New Taiwan dollars to enhance comparability and consistency in financial reporting.
II. Date and Procedures of Authorization of Financial Statements
This consolidated financial statements were approved by the Board of Directors on March 12, 2026.
III. Application of Newly Issued and Revised Standards and Interpretations
(I) Initial Application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations (IFRIC), and Interpretations Committee Interpretations (SIC) (collectively, the “IFRS Accounting Standards”) Endorsed and Issued into Effect by the Financial Supervisory Commission (the “FSC”)
The application of the amended IFRS Accounting Standards endorsed and issued into effect by the FSC during the current year did not have a material impact on the Group’s accounting policies.
- 14 -
(II) IFRS Accounting Standards Endorsed by the FSC for Application in 2026
| Newly Issued / Amended / Revised Standards and Interpretations | Effective Date Issued by IASB |
|---|---|
| Amendments to IFRS 9 and IFRS 7, "Amendments to the Classification and Measurement of Financial Instruments" | January 1, 2026 |
| Amendments to IFRS 9 and IFRS 7, "Contracts Referencing Nature-dependent Electricity" | January 1, 2026 |
| "Annual Improvements to IFRS Accounting Standards - Volume 11" | January 1, 2026 |
| IFRS 17 "Insurance Contracts" (including the 2020 and 2021 amendments) | January 1, 2023 |
As of the date these consolidated financial statements were authorized for issue, the Group has assessed that the above amendments to the standards will not have a material impact on the Group's consolidated financial position or consolidated financial performance.
(III) IFRS Accounting Standards Issued by the IASB but Not Yet Endorsed and Issued into Effect by the FSC
| Newly Issued / Amended / Revised Standards and Interpretations | Effective Date of Issuance by IASB (Note 1) |
|---|---|
| Amendment to IFRS 10 and IAS 28, "Sale or Contribution of Assets between an Investor and its Associates or Joint Ventures" | To be determined |
| IFRS 18, "Presentation and Disclosure in Financial Statements" | January 1, 2027 (Note 2) |
| IFRS 19, "Subsidiaries without Public Accountability: Disclosures" (including the 2025 amendments) | January 01, 2027 |
| Amendments to IAS 21, "Lack of Exchangeability" | January 01, 2027 |
Note 1: Unless otherwise specified, the above newly issued / amended / revised standards or interpretations shall become effective for annual reporting periods beginning on or after their respective effective dates.
Note 2: On September 25, 2025, the FSC announced that enterprises in Taiwan shall adopt IFRS 18 starting January 1, 2028. Early adoption will also be permitted after IFRS 18 is endorsed by the FSC.
IFRS 18, "Presentation and Disclosure in Financial Statements" and Related Consequential Amendments
IFRS 18 will replace IAS 1 "Presentation of Financial Statements." The major changes under the standard include the following:
-
The Group shall assess whether it engages in specific main operating activities by investing in certain types of assets and providing financing to customers in order to classify items of income and expenses in the statement of profit or loss into the operating, investing, financing, income taxes, and discontinued operations categories.
-
The statement of profit or loss shall present totals and subtotals for operating profit or loss, profit or loss before financing and income taxes and profit or loss.
-
Guidance is provided to strengthen the requirements for aggregation and disaggregation. The Group is required to identify assets, liabilities, equity, income, expenses, and cash flows arising from individual transactions or other events, and classify and aggregate them based on shared characteristics so that each line item presented in the primary financial statements has at least one similar characteristic. Items with dissimilar characteristics shall be disaggregated in the primary financial statements and notes. The Group shall use the label “other” for such items only when a more informative label cannot be identified.
-
Additional disclosures are required for management-defined performance measures. When the Group communicates management’s view of an aspect of the Group’s overall financial performance in public communications outside the financial statements and to users of the financial statements, the Group shall disclose, in a single note to the financial statements, information relating to management-defined performance measures, including a description of the measure, how it is calculated, reconciliations to subtotals or totals specified by IFRS Accounting Standards, and the income tax and non-controlling interest effects of related reconciling items.
In addition, the following consequential amendments have been made to IAS 7 “Statement of Cash Flows”:
-
When the Group prepares cash flow from operating activities using the indirect method, operating profit or loss should be used as the starting point for reconciliation.
-
16 -
- Interest and dividends received by the Group should be classified as investing activities, while interest and dividends paid should be classified as financing activities. If, upon assessment, the Group is determined to have specific main business activities, it shall consider the categories in which dividend income, interest income, and interest expense are presented in the statement of profit or loss in determining the classification of dividends received, interest received, and interest paid in the statement of cash flows. However, each of the aforementioned cash flows may be classified in only one category of activities in the statement of cash flows.
Except for the impacts described above, as of the date these consolidated financial statements were authorized for issue, the Group is still evaluating the other impacts of the amendments to the standards and interpretations on the Group's consolidated financial position and consolidated financial performance. The related impacts will be disclosed upon completion of the assessment.
IV. Summary of Significant Accounting Policies
(I) Statement of Compliance
These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS Accounting Standards endorsed and issued into effect by the FSC.
(II) Basis of Preparation
These consolidated financial statements have been prepared on the historical cost basis.
(III) Classification of Current and Non-current Assets and Liabilities
Current assets include:
- Assets held primarily for the purpose of trading;
- Assets expected to be realized within 12 months after the balance sheet date; and
- Cash and cash equivalents, unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the balance sheet date.
Current liabilities include:
- Liabilities held primarily for the purpose of trading;
- Liabilities due to be settled within 12 months after the balance sheet date; and
- Liabilities for which the Group does not have an unconditional right at the balance sheet date to defer settlement for at least 12 months after the balance sheet date.
Assets and liabilities that are not classified as current assets or current liabilities are classified as non-current assets or non-current liabilities.
(IV) Basis of Consolidation
These consolidated financial statements incorporate the financial statements of the Company and the entities controlled by the Company (subsidiaries). The consolidated statements of comprehensive income include the operating results of subsidiaries acquired or disposed of during the current period from the acquisition date to the disposal date. The financial statements of the subsidiaries have been adjusted to align their accounting policies with those of the Company. All intercompany transactions, account balances, income, and expenses have been eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.
Changes in the Group's ownership interests in subsidiaries that do not result in a loss of control are accounted for as equity transactions. The carrying amounts of the Group's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Company.
Details of subsidiaries, shareholding percentages, and principal business activities are disclosed in Note 11, Schedule 6, and Schedule 7.
(V) Foreign Currencies
In preparing the financial statements of each entity, transactions denominated in currencies other than the entity's functional currency (foreign currencies) are translated into the functional currency using the exchange rates prevailing at the transaction dates.
- 18 -
Monetary items denominated in foreign currencies are translated at the closing exchange rates at each balance sheet date. Exchange differences arising on the settlement or on translating of monetary items are recognized in profit or loss in the period in which they arise.
Non-monetary items measured at historical cost that are denominated in foreign currencies are translated at the exchange rates prevailing on the transaction dates and are not retranslated.
In preparing the consolidated financial statements, the assets and liabilities of the Company and its foreign operations (including subsidiaries or branches operating in countries or using currencies different from those of the Company) are translated into U.S. dollars using the exchange rates prevailing at each balance sheet date. Income and expense items are translated using the average exchange rates for the period and are further translated into New Taiwan dollars for presentation purposes in the consolidated financial statements. The resulting exchange differences are recognized in other comprehensive income and attributed separately to the owners of the Company and the non-controlling interests. Exchange differences arising from the translation of the functional currency into the presentation currency are not subsequently reclassified to profit or loss.
Goodwill arising from the acquisition of foreign operations and fair value adjustments to the carrying amounts of assets and liabilities arising from such acquisitions are treated as assets and liabilities of the foreign operations and translated using the closing exchange rates at each balance sheet date. The resulting exchange differences are recognized in other comprehensive income.
(VI) Inventories
Inventories includes raw materials, finished goods, and work in progress. Inventories are measured at the lower of cost and net realizable value. The comparison between cost and net realizable value is made on an individual item basis, except for inventories of the same category. Net realizable value represents the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale. The cost of inventories is determined using the weighted-average method.
- 19 -
(VII) Property, Plant, and Equipment
Property, plant and equipment are initially recognized at cost and subsequently measured at cost less accumulated depreciation and accumulated impairment losses
Property, plant and equipment under construction are recognized at cost less accumulated impairment losses. Cost includes professional service fees. Such assets are classified into the appropriate categories of property, plant and equipment and depreciation commences when the assets are completed and ready for their intended use.
Depreciation on property, plant and equipment is recognized on a straight-line basis over the estimated useful lives of the respective significant components of the assets. The Group reviews the estimated useful lives, residual values, and depreciation methods at least at each year-end, and the effects of changes in accounting estimates are accounted for on a prospective basis.
Upon derecognition of property, plant and equipment, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
(VIII) Goodwill
Goodwill acquired in a business combination is initially recognized at the amount recognized on the acquisition date and is subsequently measured at cost less accumulated impairment losses.
For the purpose of impairment testing, goodwill is allocated to each cash-generating unit or group of cash-generating units (collectively, the "cash-generating units") that is expected to benefit from the synergies of the combination.
- 20 -
Cash-generating units to which goodwill has been allocated are tested for impairment annually (and whenever there is an indication that the unit may be impaired) by comparing the carrying amount of the unit, including goodwill, with its recoverable amount. If the goodwill allocated to a cash-generating unit is acquired in a business combination during the current year, the unit shall be tested for impairment before the end of the current year. If the recoverable amount of the cash-generating unit to which goodwill has been allocated is less than its carrying amount, the impairment loss is first allocated to reduce the carrying amount of the goodwill allocated to the unit, and then to the other assets of the unit on a pro rata basis according to the carrying amount of each asset in the unit. Any impairment loss is recognized directly in profit or loss for the current period. Impairment losses recognized for goodwill shall not be reversed in subsequent periods.
Upon disposal of an operation within a cash-generating unit to which goodwill has been allocated, the amount of goodwill attributable to the disposed operation is included in the carrying amount of the operation when determining the gain or loss on disposal.
(IX) Intangible Assets
- Separately Acquired
Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment losses. Intangible assets are amortized on a straight-line basis over their estimated useful lives. The Group reviews the estimated useful lives, residual values, and amortization methods at least at each year-end, and the effects of changes in accounting estimates are accounted for on a prospective basis.
- Derecognition
Upon derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss for the current period.
- 21 -
(X) Impairment of Property, Plant and Equipment, Right-of-use Assets, and Intangible Assets (Excluding Goodwill) The Group assesses at each balance sheet date whether there is any indication that property, plant and equipment, right-of-use assets, and intangible assets (excluding goodwill) may be impaired. If any such indication exists, the recoverable amount of the asset is estimated. If the recoverable amount of an individual asset cannot be estimated, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the smallest group of cash-generating units on a reasonable and consistent basis.
The recoverable amount is the higher of the fair value fewer selling costs and its value in use. If the recoverable amount of an individual asset or cash-generating unit is lower than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, and the impairment loss is recognized in profit or loss.
When an impairment loss is subsequently reversed, the carrying amount of the asset or cash-generating unit is increased to the revised recoverable amount. However, the increased carrying amount shall not exceed the carrying amount that would have been determined (net of amortization or depreciation) had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.
(XI) Financial Instruments
Financial assets and financial liabilities are recognized in the consolidated balance sheets when the Group becomes a party to the contractual provisions of the instruments.
Upon initial recognition of financial assets and financial liabilities, if the financial assets or financial liabilities are not measured at fair value through profit or loss, they are measured at fair value plus transaction costs that are directly attributable to the acquisition or issuance of the financial assets or financial liabilities. Transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities measured at fair value through profit or loss are recognized immediately in profit or loss.
- Financial Assets
Regular way purchases or sales of financial assets are recognized and derecognized using trade date accounting.
- 22 -
(1) Categories of Measurement
The financial assets held by the Group are classified as financial assets measured at amortized cost.
Financial Assets Measured at Amortized Cost
Financial assets invested in by the Group are classified as measured at amortized cost if both of the following conditions are met:
A. The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
B. The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Financial assets measured at amortized cost (including cash and cash equivalents, financial assets at amortized cost – current, accounts receivable, other receivables (excluding tax refund receivables), and refundable deposits) are subsequently measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Any foreign exchange gains or losses are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of the financial asset.
Cash equivalents include time deposits with original maturities of three months or less that are highly liquid, readily convertible to known amounts of cash, and subject to an insignificant risk of changes in value, and are held for the purpose of meeting short-term cash commitments.
(2) Impairment of Financial Assets
At each balance sheet date, the Group assesses the impairment losses of financial assets measured at amortized cost (including cash and cash equivalents, financial assets at amortized cost – current, accounts receivable, other receivables (excluding tax refund receivables), and refundable deposits) based on expected credit losses.
- 23 -
Loss allowances for accounts receivable are recognized based on lifetime expected credit losses. For other financial assets, the Group first assesses whether the credit risk has increased significantly since initial recognition. If the credit risk has not increased significantly, the loss allowance is recognized based on 12-month expected credit losses. If the credit risk has increased significantly, the loss allowance is recognized based on lifetime expected credit losses.
Expected credit loss represent the weighted average of credit losses weighted by the respective risks of default. Twelve-month expected credit losses represent the expected credit losses resulting from possible default events on a financial instrument within 12 months after the reporting date, while lifetime expected credit losses represent the expected credit losses resulting from all possible default events over the expected life of the financial instrument.
For internal credit risk management purposes, the Group considers the following circumstances, without taking into account any collateral held, as constituting an event of default for a financial asset:
A. Internal or external information indicates that the debtor is unlikely to repay its obligations; or
B. The financial asset is more than 270 days past due, unless reasonable and supportable information demonstrates that a more appropriate default criterion should be applied.
Impairment losses on all financial assets are recognized either directly by reducing the carrying amount of the financial asset or through an allowance account, except for loss allowances on investments in debt instruments measured at fair value through other comprehensive income, which are recognized in other comprehensive income and do not reduce the carrying amount of the financial asset.
- 24 -
(3) Derecognition of Financial Assets
The Group derecognizes a financial asset only when the contractual rights to the cash flows from the financial asset expire, or when the financial asset has been transferred and substantially all the risks and rewards of ownership of the asset have been transferred to another entity.
Upon derecognition of a financial asset measured at amortized cost in its entirety, the difference between the asset’s carrying amount and the consideration received is recognized in profit or loss.
- Equity Instruments
Debt and equity instruments issued by the Group are classified as financial liabilities or equity based on the substance of the contractual agreements and the definitions of financial liabilities and equity instruments.
Equity instruments issued by the Group are recognized at the proceeds received, net of direct issuance costs.
Reacquired equity instruments of the Company are recognized and deducted within equity. Their carrying amounts are calculated using the weighted-average method by share type and accounted for separately based on the reasons for reacquisition. No gain or loss is recognized in profit or loss on the purchase, sale, issuance, or cancellation of the Company’s own equity instruments.
- Financial Liabilities
(1) Subsequent Measurement
Financial liabilities are subsequently measured at amortized cost using the effective interest method, except for short-term payables when the recognition of interest is immaterial.
(2) Derecognition of Financial Liabilities
Upon derecognition of a financial liability, the difference between the carrying amount of the financial liability and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
- 25 -
(XII) Revenue Recognition
After identifying the performance obligations of contracts with the customers, the Group allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are met.
Revenue from the Sale of Goods
Revenue from the sale of goods is primarily derived from the sale of sofas, sofa covers, other leather products, and cartons. As customers obtain the right to determine the price and use of sofas, sofa covers, other leather products, and cartons upon shipment, bear the primary responsibility for resale, and assume the risks of obsolescence, the Group recognizes revenue and accounts receivable at that point in time. Advance receipts from sales are recognized as contract liabilities prior to the shipment of products.
For processing arrangements involving supplied materials, control over the ownership of the processed products is not transferred; therefore, no revenue is recognized when the materials are supplied.
(XIII) Leases
The Group assesses whether a contract is, or contains, a lease at the inception of the contract.
For contracts containing both lease and non-lease components, the Group allocates the consideration in the contract to each component on the basis of their relative stand-alone prices and accounts for them separately.
The Group as Lessee
Except for lease payments for leases of low-value underlying assets and short-term leases, which are recognized as expenses on a straight-line basis over the lease terms under the recognition exemption, the Group recognizes right-of-use assets and lease liabilities for all other leases at the commencement date.
Right-of-use assets are initially measured at cost, comprising the initial measurement of the lease liabilities, lease payments made before the commencement date less any lease incentives received, initial direct costs, and estimated costs for restoring the underlying assets. Subsequently, right-of-use assets are measured at cost less accumulated depreciation and accumulated impairment losses, and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented separately in the consolidated balance sheet.
- 26 -
Right-of-use assets are depreciated on a straight-line basis from the commencement date to the earlier of the end of the useful life of the underlying asset or the end of the lease term.
Lease liabilities are initially measured at the present value of the lease payments. If the interest rate implicit in the lease can be readily determined, the lease payments are discounted using that interest rate. If the interest rate implicit in the lease cannot be readily determined, the lessee’s incremental borrowing rate is used.
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, and interest expense is allocated over the lease term. If changes in the lease term result in changes in future lease payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use assets. However, if the carrying amount of the right-of-use assets has been reduced to zero, the remaining remeasurement amount is recognized in profit or loss. Lease liabilities are presented separately in the consolidated balance sheet.
Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.
(XIV) Borrowing Costs
All borrowing costs are recognized in profit or loss in the period in which they are incurred.
(XV) Government Grants
Government grants are recognized only when there is reasonable assurance that the Group will comply with the conditions attached to the grants and that the grants will be received.
Government grants related to income are recognized in other income on a systematic basis over the periods in which the Group recognizes as expenses the related costs that the grants are intended to compensate.
Government grants that are receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the Group with no future related costs, are recognized in profit or loss in the period in which they become receivable.
- 27 -
(XVI) Employee Benefits
- Short-term Employee Benefits
Liabilities related to short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for employee services.
- Post-employment Benefits
Contributions to defined contribution retirement plans are recognized as expenses during the periods in which employees render services.
(XVII) Share-based Payment Arrangements
Equity-settled Share-based Payment Arrangements Granted to Employees
Equity-settled share-based payment arrangements are recognized as expenses on a straight-line basis over the vesting period based on the fair value of the equity instruments at the grant date and the best estimate of the number of equity instruments expected to vest, with a corresponding adjustment to capital surplus – employee share options. If the equity instruments vest immediately on the grant date, the expense is recognized in full on the grant date.
(XVIII) Treasury Shares
When the Company repurchases its issued shares as treasury shares, the shares are recorded based on the cost paid. If the shares are received as a donation, they are recorded at fair value and presented as a deduction from equity.
Upon disposal of treasury shares, if the disposal price exceeds the carrying amount, the difference is adjusted to “capital surplus – treasury shares.” If the disposal price is lower than the carrying amount, the difference is offset against capital surplus arising from treasury share transactions of the same type; any insufficiency is charged against retained earnings.
Upon cancellation of treasury shares, “treasury shares” are eliminated, and “capital surplus – share premium” and “share capital” are reduced in proportion to the shareholding percentage. If the carrying amount of the treasury shares exceeds the combined balance of “share capital” and “capital surplus – share premium,” the excess is offset against capital surplus arising from treasury share transactions of the same type, and any remaining amount is charged against retained earnings. Conversely, if the carrying amount is lower than the combined balance, the difference is adjusted to capital surplus arising from treasury share transactions of the same type.
(XIX) Income Taxes
- 28 -
Income tax expenses are the sum of current income tax and deferred income tax.
- Current Income Tax
The Group determines current income (loss) in accordance with the regulations established by each tax jurisdiction in which income tax returns are filed, and accordingly calculates the income tax payable (recoverable).
Adjustments to income tax payable relating to prior years are recognized in current income tax.
- Deferred Income Tax
Deferred income tax is calculated based on temporary differences arising from the carrying amounts of assets and liabilities and the tax basis for calculating taxable income.
Deferred income tax liabilities are generally recognized for all taxable temporary differences, while deferred income tax assets are recognized to the extent that it is probable that taxable income will be available against which deductible temporary differences and tax loss carryforwards can be utilized.
Deferred income tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred income tax assets is reviewed on each balance sheet date, and the carrying amount is reduced for those that are no longer likely to have sufficient taxable income to recover all or part of their assets. Deferred income tax assets previously unrecognized are also reviewed at each balance sheet date and recognized to the extent that it has become probable that future taxable income will allow all or part of the deferred income tax assets to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the
- 29 -
asset is realized, based on tax rates and tax laws that have been legislated or substantively legislated by the balance sheet date. The measurement of deferred income tax liabilities and assets reflects the rent consequences that would result from the manner in which the Group expects to recover or settle the carrying amounts of its assets and liabilities at the balance sheet date.
- Current and Deferred Income Tax
Current and deferred income taxes are recognized in profit or loss, except when they relate to items recognized in other comprehensive income or directly in equity, in which case the current and deferred income taxes are recognized in other comprehensive income or directly in equity, respectively.
V. Significant Accounting Judgments, Estimates, and Key Sources of Uncertainty
In applying the Group’s accounting policies, management is required to make judgments, estimates, and assumptions based on historical experience and other relevant factors when relevant information is not readily available from other sources. Actual results may differ from these estimates.
In developing significant accounting estimates, the Group has taken into consideration the possible impacts of climate change and related government policies and regulations, inflation, market interest rates, exchange rate fluctuations, and U.S. reciprocal tariff measures on significant assumptions related to cash flow projections, growth rates, discount rates, profitability, and other relevant estimates. Management will continue to review the estimates and underlying assumptions.
The accounting policies, estimates, and underlying assumptions adopted by the Group have been evaluated by management, and no significant accounting judgments, estimates, or uncertainties in assumptions were identified.
- 30 -
VI. Cash and Cash Equivalents
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Cash on hand and petty cash | $ 971 | $ 1,509 |
| Checking accounts and demand deposits | 13,614 | 29,954 |
| Demand deposits | 638,580 | 558,473 |
| Cash equivalents (investments with original maturities of three months or less) | ||
| Time deposits | 15,715 | 522,824 |
| $ 668,880 | $ 1,112,760 |
The ranges of interest rates for bank deposits at the balance sheet dates were as follows:
| Bank deposits | December 31, 2025 | December 31, 2024 |
|---|---|---|
| 0.001%~4.4% | 0.010%~4.63% |
VII. Financial Assets Measured at Amortized Cost
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Current | ||
| Restricted assets - bank deposits (1), (2), and (4) | $ 902 | $ 32 |
| Time deposits with original maturities of more than three months (3) and (4) | 235,725 | 13,114 |
| $ 236,627 | $ 13,146 |
(I) These assets were pledged as guarantees for import/export customs duties and highway toll fees. Information on the pledges is disclosed in Note 29.
(II) As of December 31, 2025 and 2024, the annual interest rates for restricted assets - bank deposits were 0.05% and 0.1% respectively.
(III) As of December 31, 2025 and 2024, the annual interest rates for time deposits with original maturity over 3 months were 3.70% to 4.20% and 4.50%, respectively.
(IV) For information on credit risk management and impairment assessment related to financial assets measured at amortized cost, please refer to Note 8.
VIII. Credit Risk Management for Investments in Debt Instruments
Financial Assets Measured at Amortized Cost
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Gross carrying amount | $ 236,627 | $ 13,146 |
| Loss allowance | - | - |
| $ 236,627 | $ 13,146 |
The Group's policy is to invest only in debt instruments issued by counterparties with good credit quality. The Group continuously monitors changes in the credit risk of the debt instruments in which it invests and also reviews other information, such as significant information regarding debtors, to assess whether the credit risk of the debt instrument investments has increased significantly since initial recognition. To mitigate credit risk, management of the Group collects relevant information to assess the default risk of investments in debt instruments. The Group assigns appropriate internal credit ratings with reference to publicly available financial information.
The Group considers the debtor's historical default experience, current financial condition, and forward-looking information on the industry in which the debtor operates in measuring the 12-month expected credit losses or lifetime expected credit losses of investments in debt instruments. As of December 31, 2025 and 2024, the Group assessed the expected credit loss rate of its debt instrument investments to be 0%.
IX. Accounts Receivables, and Other Receivables
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Accounts receivable | ||
| Measured at amortized cost | ||
| Gross carrying amount | $ 608,893 | $ 583,358 |
| Less: Loss allowance | ( 7,224 ) | ( 13,610 ) |
| $ 601,669 | $ 569,748 | |
| Other receivables | ||
| Tax refund receivables on exports | $ 3,610 | $ 6,957 |
| Interest receivable | 5,160 | 1,532 |
| Receivables from factoring (Note 27) | 9,971 | 11,051 |
| Employee advances | 427 | 960 |
| Others | 11,190 | 11,642 |
| $ 30,358 | $ 32,142 |
- 32 -
(I) Accounts receivable
The Group’s average credit period for sales of goods ranges from 30 to 90 days. No interest is charged on accounts receivable. To mitigate credit risk, the management team of the Group has assigned a dedicated team to make decisions on credit limits, approve credit, and implement other monitoring procedures to ensure appropriate actions are taken to recover overdue accounts receivable. In addition, the Group reviews the recoverable amount of accounts receivable individually at each balance sheet date to ensure that appropriate impairment losses are recognized for uncollectible accounts receivable. Accordingly, management of the Group believes that the Group’s credit risk has been significantly reduced.
The Group recognizes loss allowance for accounts receivable based on lifetime expected credit losses. Lifetime expected credit losses are calculated using a provision matrix, which considers customers’ historical default records and current financial conditions, as well as factors such as GDP forecasts. As certain customers have shown indications of default, the Group applies a provision matrix different from that used for other customer groups for such customers and sets the expected credit loss rate for those customers at 100%. Except for the aforementioned customers, as the Group’s historical credit loss experience indicates that there are no significant differences in loss patterns among different customer groups, the provision matrix does not further distinguish customer groups and instead establishes expected credit loss rates solely based on the aging of accounts receivable.
If there is evidence to show that the counterparty is facing severe financial difficulties and the Group cannot reasonably expect to recover the amount, the Group will provide a 100% loss allowance, but will continue to pursue recovery activities. The amount recovered from the pursuit will be recognized in profit or loss.
The Group measures the loss allowance for accounts receivable using the following provision matrix:
- 33 -
December 31, 2025
| Counterparties with no indication of default | Counterparties with indication of default | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| Current | Past due 1-60 days | Past due 61-120 days | Past due 121-180 days | Past due 181-270 days | Past due over 270 days | |||
| Expected credit loss rate | 0% | 0.8% | 7% | 24% | 73% | 100% | 100% | |
| Gross carrying amount | $ 427,793 | $ 169,322 | $ 4,629 | $ 1,981 | $ 253 | $ 2,659 | $ 2,256 | $ 608,893 |
| Loss allowance (lifetime expected credit loss) | (18) | (1,299) | (323) | (484) | (185) | (2,659) | (2,256) | (7,224) |
| Amortized costs | $ 427,775 | $ 168,023 | $ 4,306 | $ 1,497 | $ 68 | $ - | $ - | $ 601,669 |
December 31, 2024
| Counterparties with no indication of default | Counterparties with indication of default | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| Current | Past due 1-60 days | Past due 61-120 days | Past due 121-180 days | Past due 181-270 days | Past due over 270 days | |||
| Expected credit loss rate | 0.1% | 4% | 32% | 61% | 98% | 99.8% | 100% | |
| Gross carrying amount | $ 494,493 | $ 77,524 | $ 1,644 | $ 1,659 | $ 1,829 | $ 3,579 | $ 2,630 | $ 583,358 |
| Loss allowance (lifetime expected credit loss) | (662) | (3,414) | (523) | (1,012) | (1,797) | (3,572) | (2,630) | (13,610) |
| Amortized costs | $ 493,831 | $ 74,110 | $ 1,121 | $ 647 | $ 32 | $ 7 | $ - | $ 569,748 |
The movements in the loss allowance for accounts receivable were as follows:
| 2025 | 2024 | |
|---|---|---|
| Balance at beginning of year | $ 13,610 | $ 36,632 |
| Less: Reversal impairment loss for the year | ( 4,472 ) | ( 2,360 ) |
| Less: Amounts written off during the year | ( 1,386 ) | ( 22,586 ) |
| Effect of foreign currency translation | ( 528 ) | 1,924 |
| Balance at end of year | $ 7,224 | $ 13,610 |
(II) Other receivables
Other receivables recognized by the Group mainly consist of tax refund receivables on exports, interest receivable, receivables from factoring, and employee advances. The Group’s policy is to transact only with counterparties that have good credit quality. Credit ratings are assigned to counterparties based on historical transaction records. The Group continuously monitors its credit exposure and the credit ratings of counterparties.
The Group considers the debtors' current financial conditions in assessing whether the credit risk of other receivables has increased significantly since initial recognition and in measuring expected credit losses. As of December 31, 2025 and 2024, the expected credit loss ratio on other receivables was 0%.
X. Inventories
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Finished goods | $ 99,581 | $ 104,717 |
| Work in process | 109,724 | 121,801 |
| Raw materials | 383,933 | 350,057 |
| Raw materials in transit | 18,668 | 17,613 |
| $ 611,906 | $ 594,188 |
The nature of cost of goods sold was as follows:
| 2025 | 2024 | |
|---|---|---|
| Cost of inventories sold | $ 2,281,995 | $ 2,377,883 |
| Inventory write-downs and obsolescence losses | 44,977 | 45,805 |
| $ 2,326,972 | $ 2,423,688 |
XI. Subsidiaries
Subsidiaries included in the Consolidated Financial Statements
The entities included in the preparation of these consolidated financial statements are as follows:
| Name of Investor | Name of Subsidiary | Nature of Business | Percentage of Ownership | Remarks | |
|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | ||||
| SHANE GLOBAL HOLDING INC. | Shayne International Holdings Limited | Holding Company | 100% | 100% | The principal operating risks are foreign exchange risk |
| Shayne International Holdings Limited | Shayne Holding Inc. | Holding Company | 100% | 100% | The principal operating risks are foreign exchange risk |
| Shayne USA, LLC (註 1) | Sales of sofas, sofa covers, and other leather products | 100% | 100% | The principal operating risks are foreign exchange risk and market risk | |
| Shayne (Macao Commercial Offshore) Limited | Sales of sofas, sofa covers, and other leather products | 100% | 100% | The principal operating risks are political risk, foreign exchange risk, and market risk | |
| JV International, LLC | Sales of sofas, sofa covers, and other leather products | 100% | 100% | The principal operating risks are foreign exchange risk and market risk | |
| Spectra Home LLC | Sales of sofas, sofa covers, and other leather products | 100% | 100% | The principal operating risks are foreign exchange risk and market risk | |
| Shayne Furniture (Thailand) Co., Ltd. | Manufacturing and sales of sofas, sofa covers, and other leather products | 100% | 100% | The principal operating risks are foreign exchange risk and market risk | |
| Shane (Cambodia) Furniture Co., Ltd. (註 2) | Manufacturing and sales of sofas, sofa covers, and other leather products | 100% | 100% | The principal operating risks are political risk, foreign exchange risk, and market risk | |
| Xin Huatong (Cambodia) Packaging Co., Ltd. | Manufacture and sale of product packaging materials. | 51% | 51% | The principal operating risks are political risk, foreign exchange risk, and market risk | |
| Shayne Holding Inc. | Hangzhou Hua Tong Industries Inc. | Manufacturing and sales of sofas, sofa covers, and other leather products | 97% | 97% | The principal operating risks are political risk, foreign exchange risk, and market risk |
Note 1: Shayne International Holdings Limited increased its capital by $1,902 thousand during the year.
Note 2: Shayne International Holdings Limited increased its capital by $15,808 thousand during the year.
Note 3: Ke Tu Furniture (Shanghai) Co., Ltd. was approved for dissolution and liquidation by a resolution of the Board of Directors on November 9, 2021, and the liquidation was completed on February 26, 2025.
XII. Property, Plant, and Equipment
| Buildings | Machinery and equipment | Transportation equipment | Leasehold improvements | Miscellaneous equipment | Construction in progress | Total | |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as of January 1, 2025 | $ 2,784,028 | $ 454,816 | $ 33,593 | $ 324 | $ 28,809 | $ - | $ 3,301,570 |
| Additions | 1,680 | 20,518 | 122 | - | 690 | 27,957 | 50,967 |
| Disposals | - | ( 2,500) | ( 500) | - | ( 104) | - | ( 3,104) |
| Reclassifications (Note) | - | 452 | - | - | - | - | 452 |
| Net exchange differences | ( 91,181) | ( 13,613) | ( 994) | ( 13) | ( 852) | 224 | ( 106,429) |
| Balance as of December 31, 2025 | $ 2,694,527 | $ 459,673 | $ 32,221 | $ 311 | $ 28,543 | $ 28,181 | $ 3,243,456 |
| Accumulated Depreciation and Impairment | |||||||
| Balance as of January 1, 2025 | $ 771,529 | $ 142,705 | $ 22,578 | $ 265 | $ 17,179 | $ - | $ 954,256 |
| Depreciation expense | 129,506 | 41,917 | 4,748 | 18 | 4,757 | - | 180,946 |
| Disposals | - | ( 1,067) | ( 473) | - | ( 104) | - | ( 1,644) |
| Net exchange differences | ( 15,325) | ( 2,943) | ( 565) | ( 11) | ( 411) | - | ( 19,255) |
| Balance as of December 31, 2025 | $ 885,710 | $ 180,612 | $ 26,288 | $ 272 | $ 21,421 | $ - | $ 1,114,303 |
| Net Amount as of December 31, 2025 | $ 1,808,817 | $ 279,061 | $ 5,933 | $ 39 | $ 7,122 | $ 28,181 | $ 2,129,153 |
| Cost | |||||||
| Balance as of January 1, 2024 | $ 2,578,106 | $ 436,033 | $ 32,947 | $ 304 | $ 33,557 | $ 52,402 | $ 3,133,349 |
| Additions | 20,697 | 3,873 | 1,616 | - | 1,489 | - | 27,675 |
| Disposals | ( 28,248) | ( 11,043) | ( 2,912) | - | ( 8,104) | - | ( 50,307) |
| Reclassifications (Note) | 54,670 | - | - | - | - | ( 54,670) | - |
| Net exchange differences | 158,803 | 25,953 | 1,942 | 20 | 1,867 | 2,268 | 190,853 |
| Balance as of December 31, 2024 | $ 2,784,028 | $ 454,816 | $ 33,593 | $ 324 | $ 28,809 | $ - | $ 3,301,570 |
| Accumulated Depreciation and Impairment | |||||||
| Balance as of January 1, 2024 | $ 609,937 | $ 104,095 | $ 18,575 | $ 230 | $ 18,801 | $ - | $ 751,638 |
| Depreciation expense | 136,862 | 42,448 | 4,623 | 19 | 5,044 | - | 188,996 |
| Disposals | ( 9,442) | ( 10,086) | ( 1,733) | - | ( 7,699) | - | ( 28,960) |
| Net exchange differences | 34,172 | 6,248 | 1,113 | 16 | 1,033 | - | 42,582 |
| Balance as of December 31, 2024 | $ 771,529 | $ 142,705 | $ 22,578 | $ 265 | $ 17,179 | $ - | $ 954,256 |
| Net Amount as of December 31, 2024 | $ 2,012,499 | $ 312,111 | $ 11,015 | $ 59 | $ 11,630 | $ - | $ 2,347,314 |
Reclassifications were made from other non-current assets—prepayments for equipment and construction in progress—to the respective categories of property, plant and equipment.
All property, plant, and equipment of the Group are for owner-occupied-use and are not leased out under operating leases.
No impairment loss was recognized or reversed for the years ended 2025 and 2024.
Depreciation is calculated on a straight-line basis over the following estimated useful lives:
| Buildings | |
|---|---|
| Main plant buildings | 20 to 50 years |
| Others | 5 years |
| Machinery and equipment | 5 to 10 years |
| Transportation equipment | 4 to 5 years |
| Leasehold improvements | 2 to 8 years |
| Miscellaneous equipment | 3 to 10 years |
For the carrying amounts of owner-occupied property, plant and equipment pledged as collateral for borrowings, please refer to Note 29.
XIII. Lease Agreement
(I) Right-of-use Assets
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Carrying amount of right-of-use assets | ||
| Land use rights (Note) | $ 297,270 | $ 322,341 |
| Buildings | 8,016 | 25,342 |
| $ 305,286 | $ 347,683 | |
| 2025 | 2024 | |
| Addition of right-of-use assets | $ 740 | $ 1,173 |
| Depreciation expense of right-of-use assets | ||
| Land use rights | $ 12,850 | $ 13,254 |
| Buildings | 16,851 | 17,357 |
| $ 29,701 | $ 30,611 |
The Group did not recognize or reverse any impairment loss in 2025 and 2024.
Depreciation is recognized on a straight-line basis over the following useful lives:
Land use rights
30 to 50 years
Buildings
2 to 8 years
Note: For the carrying amounts of land use rights pledged as collateral for borrowings, please refer to Note 29.
(II) Lease Liabilities
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Carrying amounts of lease liabilities | ||
| Current | $ 8,307 | $ 18,766 |
| Non-current | $ 903 | $ 9,230 |
The ranges of discount rates for lease liabilities were as follows:
| Buildings | December 31, 2025 | December 31, 2024 |
|---|---|---|
| 3.625%~7.4% | 3.625%~7.4% |
(III) Significant Leasing Activities and Terms
The Group leases several buildings for use as factories, offices, employee dormitories, and exhibition halls. The lease term is 2 to 8 years. At the end of the lease term, the Group does not have any preferential purchase rights for the leased buildings.
The land use rights leases located in China are primarily used for production and operating activities, with lease terms of 50 years. The Group paid the full lease payments at the commencement date of the leases. At the end of the lease terms, the Group does not have bargain purchase options.
The land use rights leases located in Macau are primarily used for office purposes, with lease terms of 30 years. The Group paid the full lease payments at the commencement date of the leases. At the end of the lease terms, the Group does not have bargain purchase options.
The land use rights leases located in Cambodia are primarily used for production and operating activities, with lease terms of 50 years. The Group paid the full lease payments in the year of lease commencement. At the end of the lease terms, the Group does not have bargain purchase options.
Without the consent of the lessors, the Group may not sublease or transfer all or any portion of the leased land use rights and buildings.
- 38 -
(IV) Other Lease Information
| 2025 | 2024 | |
|---|---|---|
| Expense relating to short-term leases | $ 4,390 | $ 6,973 |
| Expense relating to variable lease payments not included in the measurement of lease liabilities | $ 2,654 | $ 1,574 |
| Total cash (outflow) for leases | ($ 26,148) | ($ 27,558) |
The Group has elected to apply the recognition exemption to leases of buildings and office equipment that qualify as short-term leases and therefore does not recognize related right-of-use assets and lease liabilities for such leases.
XIV. Goodwill
| 2025 | 2024 | |
|---|---|---|
| Cost | ||
| Balance at beginning of year | $ 8,456 | $ 7,920 |
| Net exchange differences | ( 349 ) | 536 |
| Balance at end of year | $ 8,107 | $ 8,456 |
XV. Other Intangible Assets
| Computer software | |
|---|---|
| Cost | |
| Balance as of January 1, 2025 | $ 22,278 |
| Net exchange differences | ( 430 ) |
| Balance as of December 31, 2025 | $ 21,848 |
| Accumulated amortization | |
| Balance as of January 1, 2025 | $ 16,716 |
| Amortization expense | 1,366 |
| Net exchange differences | ( 289 ) |
| Balance as of December 31, 2025 | $ 17,793 |
| Net Amount as of December 31, 2025 | $ 4,055 |
| Cost | |
| Balance as of January 1, 2024 | $ 21,179 |
| Net exchange differences | 1,099 |
| Balance as of December 31, 2024 | $ 22,278 |
| Accumulated amortization | |
| Balance as of January 1, 2024 | $ 14,350 |
| Amortization expense | 1,604 |
| Net exchange differences | 762 |
| Balance as of December 31, 2024 | $ 16,716 |
| Net Amount as of December 31, 2024 | $ 5,562 |
Amortization expense is recognized on a straight-line basis over the following useful life:
Computer software
10 years
XVI. Other Assets
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Current | ||
| Prepayments | ||
| Prepayments for purchases | $ 5,295 | $ 8,347 |
| Prepaid expenses | 8,433 | 6,457 |
| Value-added tax refundable | 42,248 | 39,586 |
| $ 55,976 | $ 54,390 |
(Continued on next page)
(Continued from previous page)
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Non-current | ||
| Refundable deposits (Note) | $ 3,202 | $ 3,016 |
| Prepayments for equipment | 1,963 | 465 |
| $ 5,165 | $ 3,481 |
Note: The Group measures the 12-month expected credit losses or lifetime expected credit losses on refundable deposits by considering the debtor's historical default experience, current financial condition, and forward-looking information on the industry in which the debtor operates. As of December 31, 2025 and 2024, the Group assessed expected credit loss rate for the refundable deposits held to be 0%.
XVII. Loans
(I) Short-term Borrowings
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Secured Borrowings (Note 28) | ||
| Bank Borrowings - DBS Bank | $ 245,154 | $ - |
The interest rate on bank revolving borrowings was $5\%$ as of December 31, 2025.
(II) Long-term Borrowings
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Secured loans | ||
| Bank loans - Industrial and Commercial Bank of | $ 13,289 | $ 15,343 |
| China Less: Loans due within 1 year | (1,466) | (1,474) |
| Long-term Borrowings | $ 11,823 | $ 13,869 |
The long-term secured borrowings are collateralized by the Group's buildings and right-of-use assets (see Note 29). The total credit facility amounted to NT$21,707 thousand (HKD 5,460 thousand), and the borrowings mature on February 28, 2034. As of December 31, 2025 and 2024, the outstanding balances of the Group's long-term bank borrowings were NT$13,289 thousand and NT$15,343 thousand, respectively, with interest rates of $2.75\%$ and $3\%$ , respectively. Beginning on March 28, 2019, the principal and interest are repayable in 180 monthly installments.
- 42 -
XVIII. Other Liabilities
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Current | ||
| Other payables | ||
| Insurance premium payable | $ 349,629 | $ 334,095 |
| Salaries and bonuses payable | 90,457 | 114,540 |
| Equipment payable (Note 25) | 12,553 | 13,028 |
| Service fee payable | 2,955 | 2,776 |
| Interest payable | 681 | - |
| Freight payable | 26,463 | 15,398 |
| Others | 15,314 | 11,575 |
| $ 498,052 | $ 491,412 | |
| Other liabilities | ||
| Tax payable | $ 2,632 | $ 2,335 |
| Others | 315 | 427 |
| $ 2,947 | $ 2,762 | |
| Non-current | ||
| Other liabilities | ||
| Guarantee deposits | $ 1,333 | $ 903 |
XIX. Post-employment Benefit Plans
Defined Contribution Plans
Under the pension system of the Taiwan branch of Shayne International Holdings Limited governed by the Labor Pension Act, the pension plan is a government-managed defined contribution plan. The entity contributes 6% of each employee’s monthly salary to the individual pension accounts maintained by the Bureau of Labor Insurance.
Employees of the Group’s subsidiaries in various regions are members of retirement benefit plans operated by the respective local governments. The subsidiaries are required to contribute a specified percentage of payroll costs to the retirement benefit plans to fund the plans. The Group’s obligation with respect to these government-operated retirement benefit plans is limited to the contribution of the specified amounts.
XX. Equity
(I) Share capital
Ordinary shares
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Authorized shares (thousand shares) | 150,000 | 150,000 |
| Authorized capital | $1,500,000 | $1,500,000 |
| Issued and fully paid shares (thousand shares) | 107,444 | 107,444 |
| Issued share capital | $1,074,440 | $1,074,440 |
Each issued ordinary share has a par value of NT$10 and carries one voting right and the right to receive dividends.
On August 28, 2024, the Company’s Board of Directors resolved to cancel 3,000 thousand treasury shares, with August 30, 2024 designated as the capital reduction record date. Accordingly, share capital, capital surplus, and unappropriated earnings were reduced by NT$30,000 thousand, NT$35,474 thousand, and NT$357,931 thousand, respectively. After the cancellation, the Company’s share capital amounted to NT$1,074,440 thousand.
(II) Capital surplus
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Available for offsetting deficits, distributing cash, or capitalization | ||
| Share Premiums | $1,268,739 | $1,268,739 |
Capital surplus may be used to offset deficits. When the Company has no deficit, it may also be distributed as cash or capitalized, provided that capitalization is limited to a certain percentage of paid-in capital each year.
- 43 -
(III) Retained Earnings and Dividend Policy
Pursuant to the Company’s Articles of Incorporation, during the listing period, unless otherwise provided by Cayman Islands laws and regulations, listing rules, the Articles of Incorporation, or the rights attached to the shares, if the Company has earnings at the end of a fiscal year, after payment of all relevant taxes, offsetting accumulated losses (including losses from prior years and adjustments to unappropriated earnings, if any), appropriating legal reserve in accordance with listing regulations (unless the aggregate amount of legal reserve has reached the Company’s total paid-in capital), and appropriating special reserve (if any), the remaining amount (including any reversal of special reserve) may, by an ordinary resolution at the annual general meeting, be distributed as dividends and/or bonuses to shareholders in proportion to their shareholdings in an amount not less than 10% of the distributable earnings, plus all or part of accumulated unappropriated earnings from prior years (including adjustments to unappropriated earnings) resolved by ordinary resolution at the annual general meeting. Of such dividends and/or bonuses, the cash portion shall not be less than 10% of the total dividends and/or bonuses distributed. For the Company’s policies regarding the distribution of employee compensation and directors’ remuneration as prescribed in the Articles of Incorporation, please refer to Note 22(7), “Employee Compensation and Directors’ Remuneration.”
The Company appropriates and reverses special reserve in accordance with FSC Letter Jin-Guan-Zheng-Fa No. 1090150022 and the “Questions and Answers on Appropriation of Special Reserve after Adoption of International Financial Reporting Standards (IFRSs).”
At the annual general meetings held on June 13, 2025 and June 14, 2024, the Company approved the appropriations of earnings for 2024 and 2023, respectively, as follows:
| 2024 | 2023 | |
|---|---|---|
| Legal reserve | $ 47,783 | $ 30,418 |
| (Reversal of) appropriation to special reserve | ($ 204,222 ) | $ 26,222 |
| Cash dividends | $ 458,161 | $ 247,121 |
| Cash dividends per share (NT$) | $ 4.36 | $ 2.3 |
The appropriation of 2025 earnings proposed by the Company's Board of Directors on March 12, 2026 was as follows:
| 2025 | |
|---|---|
| Legal reserve | $ 24,427 |
| Special reserve | $ 139,758 |
| Cash dividends | $ 205,962 |
| Cash dividends per share (NT$) | $ 1.96 |
The appropriation of 2025 earnings remains subject to approval at the annual general meeting expected to be held on June 12, 2026.
(IV) Other Equity Items
Exchange differences on translation of foreign operations' financial statements
- Exchange differences on translation into the presentation currency
| 2025 | 2024 | |
|---|---|---|
| Balance at beginning of year | $ 159,180 | ($ 68,437) |
| Exchange differences on translation into the presentation currency | ( 167,394 ) | 227,617 |
| Balance at end of year | ($ 8,214) | $ 159,180 |
- Exchange differences on translation of foreign operations
| 2025 | 2024 | |
|---|---|---|
| Balance at beginning of year | ($ 239,308 ) | ($ 215,913 ) |
| Exchange differences on translation of foreign operations | 27,636 | ( 23,395 ) |
| Balance at end of year | ($ 211,672 ) | ($ 239,308 ) |
(V) Non-controlling interests
| 2025 | 2024 | |
|---|---|---|
| Balance at beginning of year | $ 83,419 | $ 75,493 |
| Net income (loss) for the year | ( 2,824 ) | 3,389 |
| Other comprehensive income for the year | ||
| Exchange differences on translation into the presentation currency | ( 3,463 ) | 5,172 |
| Exchange differences on translation of foreign operations' financial statements | 870 | ( 635 ) |
| Balance at end of year | $ 78,002 | $ 83,419 |
(VI) Treasury shares
| Reason for reacquisition | Transfer of shares to employees (thousand shares) | Repurchase for cancellation (thousands shares) | Total (thousands shares) |
|---|---|---|---|
| Number of shares as of January 1, 2025 | - | - | - |
| Increase during the period | 2,361 | - | 2,361 |
| Number of shares as of December 31, 2025 | 2,361 | - | 2,361 |
| Number of shares as of January 1, 2024 | 3,000 | - | 3,000 |
| Decrease during the period | - | ( 3,000 ) | ( 3,000 ) |
| Number of shares as of December 31, 2024 | 3,000 | ( 3,000 ) | - |
On January 15, 2025, the Company's Board of Directors resolved to repurchase 3,000 thousand shares for transfer to employees. The actual repurchase period was from January 17, 2025 to March 16, 2025, and the repurchase prices ranged from NT$98.2 to NT$120 per share. As of the expiration date of the repurchase period (March 16, 2025), the Company had repurchased 2,361 thousand shares for a total amount of NT$262,436 thousand.
The Company canceled treasury shares that had not been transferred to employees within the statutory period in accordance with applicable regulations. On August 28, 2024, the Board of Directors resolved to cancel 3,000 thousand treasury shares, with August 30, 2024 designated as the capital reduction record date.
In accordance with the Securities and Exchange Act, treasury shares held by the Company may not be pledged and are not entitled to rights such as dividend distributions or voting rights.
- 46 -
XXI. Revenue
| 2025 | 2024 | |
|---|---|---|
| Revenue from contracts with customers | ||
| Revenue from the Sale of Goods | $3,424,960 | $3,695,415 |
(I) Contract balance
| December 31, 2025 | December 31, 2024 | January 01, 2024 | |
|---|---|---|---|
| Notes receivable | $ - | $ - | $ 78 |
| Accounts receivable | |||
| (Note 9) | 601,669 | 569,748 | 398,160 |
| $ 601,669 | $ 569,748 | $ 398,238 | |
| Contractual liabilities | |||
| Sale of goods | $ 23,793 | $ 33,665 | $ 26,106 |
Changes in contract liabilities mainly result from the differences between the timing of satisfaction of performance obligations and the timing of customer payments.
The amounts recognized as revenue during the year that were included in the contract liabilities at the beginning of the year were as follows:
| 2025 | 2024 | |
|---|---|---|
| Revenue recognized from contract liabilities at the beginning of the year | ||
| Sale of goods | $ 26,210 | $ 12,928 |
(II) Disaggregation of revenue from contracts with customers
For information on revenue disaggregation, please refer to Note 34.
XXII. Profit from Continuing Operations
(I) Interest Income
| 2025 | 2024 | |
|---|---|---|
| Bank deposits | $ 15,321 | $ 9,800 |
(II) Other Income
| 2025 | 2024 | |
|---|---|---|
| Government grant income | $ 7,307 | $ 4,870 |
| Tariff refund income | 185 | 15,300 |
| Others | 39,009 | 25,060 |
| $ 46,501 | $ 45,230 |
- 47 -
(III) Other Gains and (Losses)
| 2025 | 2024 | |
|---|---|---|
| Disposals of property, plant, and equipment | ||
| Loss (gain) | ($ 1,460) | $ 31,044 |
| Net foreign exchange loss (gain) | ( 10,578) | 27,911 |
| Compensation loss | ( 13,063) | - |
| Others | ( 3,140) | ( 9,050) |
| ($ 28,241) | $ 49,905 | |
| (IV) Financial costs | ||
| 2025 | 2024 | |
| Interest on bank borrowings | $ 5,208 | $ 558 |
| Interest on lease liabilities (Note 28) | 914 | 1,880 |
| $ 6,122 | $ 2,438 | |
| (V) Depreciation and Amortization | ||
| 2025 | 2024 | |
| Depreciation expense summarized by function | ||
| Cost of goods sold | $ 137,017 | $ 145,331 |
| Operating expenses | 73,630 | 74,276 |
| $ 210,647 | $ 219,607 | |
| Amortization expense summarized by function | ||
| Administrative expenses | $ 1,366 | $ 1,604 |
| (VI) Employee Benefits Expenses | ||
| 2025 | 2024 | |
| Short-term Employee Benefits | $ 791,865 | $ 820,083 |
| Post-employment Benefits | ||
| Defined Contribution Plans | 35,514 | 38,247 |
| Total employee benefit expenses | $ 827,379 | $ 858,330 |
| Summarized by function | ||
| Cost of goods sold | $ 463,246 | $ 463,644 |
| Operating expenses | 364,133 | 394,686 |
| $ 827,379 | $ 858,330 |
(VII) Employee Compensation and Directors' Remuneration
Pursuant to the Company’s Articles of Incorporation, employee compensation of 1% to 2% and directors’ remuneration of no more than 1% shall be appropriated based on profit before income tax and before appropriation of employee compensation and directors’ remuneration for the year. The employee compensation and directors’ remuneration estimated for 2025 and 2024 were approved by resolutions of the Board of Directors on March 12, 2026 and March 13, 2025, respectively, as follows:
Estimated Appropriation Ratios
| 2025 | 2024 | |
|---|---|---|
| Employee compensation | 1.89% | 1.50% |
| Directors’ remuneration | 0.98% | 0.96% |
Amounts
| 2025 | 2024 | |
|---|---|---|
| Cash | Cash | |
| Employee compensation | $ 4,715 | $ 7,213 |
| Directors’ remuneration | $ 2,452 | $ 4,590 |
If there is any subsequent change in the amounts after the annual consolidated financial statements are authorized for issue, such changes shall be accounted for as changes in accounting estimates and recognized in the following year.
There were no differences between the actual amounts of employee compensation and directors’ remuneration distributed for 2024 and 2023 and the amounts recognized in the consolidated financial statements for 2024 and 2023.
Information on employee compensation and directors’ remuneration approved by the Company’s Board of Directors is available on the Market Observation Post System website of the Taiwan Stock Exchange.
(VIII) Foreign Exchange Gains (Losses)
| 2025 | 2024 | |
|---|---|---|
| Total foreign exchange gains | $ 14,229 | $ 53,946 |
| Total foreign exchange losses | ( 24,807 ) | ( 26,035 ) |
| Net loss (gain) | ( $ 10,578 ) | $ 27,911 |
XXIII. Income Tax on Continuing Operations
(I) Income Tax Recognized in Profit or Loss
The major components of income tax expense are as follows:
| 2025 | 2024 | |
|---|---|---|
| Current Income Tax | ||
| Current year | $ 33,312 | $ 63,892 |
| Adjustments for prior years | 53,427 | 4,463 |
| 86,739 | 68,355 | |
| Deferred Income Tax | ||
| Current year | ( 488 ) | 723 |
| Income tax expense recognized in profit or loss | $ 86,251 | $ 69,078 |
The reconciliation between accounting profit and income tax expense is as follows:
| 2025 | 2024 | |
|---|---|---|
| Profit before income tax from continuing operations | $ 325,753 | $ 540,481 |
| Income tax expense calculated at the statutory tax rate (25%) on profit before income tax | $ 81,438 | $ 135,120 |
| Expenses not deductible for tax purposes | - | 1,803 |
| Effect of different tax rates applicable to consolidated entities | ( 48,614 ) | ( 72,308 ) |
| Adjustments to current income tax expense of prior years recognized in the current year | 53,427 | 4,463 |
| Income tax expense recognized in profit or loss | $ 86,251 | $ 69,078 |
The income tax rate applicable to entities of the Group subject to the Income Tax Act of the Republic of China (Taiwan) is 20%; the applicable tax rate for subsidiaries in China is 25%; the applicable tax rate for subsidiaries in Macau is 12%; and income taxes arising in other jurisdictions are calculated based on the tax rates applicable in the respective jurisdictions.
(II) Current Income Tax Assets and Liabilities
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Current income tax assets | ||
| Income tax refunds receivables | $ 2,641 | $ 2,728 |
| Current income tax liabilities | ||
| Income tax payable | $ 432,821 | $ 484,122 |
(III) Deferred Income Tax Assets and Liabilities
The movements in deferred income tax assets and liabilities were as follows:
2025
| Balance at beginning of year | Recognized in profit and loss | Exchange differences | Balance at end of year | |
|---|---|---|---|---|
| Deferred Income Tax Assets | ||||
| Temporary Difference Loss allowance | $ 25 | ($ 24) | ($ 1) | $ - |
| Inventory write-down losses | 21,881 | - | (422) | 21,459 |
| Tax loss carryforwards | - | 399 | 3 | 402 |
| $ 21,906 | $ 375 | ($ 420) | $ 21,861 | |
| Deferred Income Tax Liabilities | ||||
| Temporary Difference Others | $ 128 | ($ 113) | ($ 6) | $ 9 |
2024
| Balance at beginning of year | Recognized in profit and loss | Exchange differences | Balance at end of year | |
|---|---|---|---|---|
| Deferred Income Tax Assets | ||||
| Temporary Difference Loss allowance | $ 670 | ($ 677) | $ 32 | $ 25 |
| Inventory write-down losses | 20,802 | - | 1,079 | 21,881 |
| $ 21,472 | ($ 677) | $ 1,111 | $ 21,906 | |
| Deferred Income Tax Liabilities | ||||
| Temporary Difference Others | $ 75 | $ 46 | $ 7 | $ 128 |
(IV) Aggregate Amount of Temporary Differences Related to Investments for Which Deferred Income Tax Assets Have Not Been Recognized
As of December 31, 2025 and 2024, taxable temporary differences related to investment in subsidiaries for which deferred income tax assets had not been recognized amounted to NT$33,508 thousand and NT$54,823 thousand, respectively.
(V) Status of Income Tax Assessments
The profit-seeking enterprise income tax returns of the Taiwan branch of Shayne International Holdings Limited, namely Shane International Co., Ltd., Taiwan Branch (Cayman Islands), have been assessed by the tax authorities through the 2023 tax year. As of December 31, 2025, the Group had no unresolved tax litigation cases.
XXIV. Earnings Per Share
| 2025 | Unit: NT$ per share 2024 | |
|---|---|---|
| Basic earnings per share | ||
| From continuing operations | $ 2.30 | $ 4.36 |
| Diluted earnings per share | ||
| From continuing operations | $ 2.30 | $ 4.35 |
The earnings and weighted average number of ordinary shares outstanding used in the calculation of earnings per share were as follows:
Net profit for the year
| 2025 | 2024 | |
|---|---|---|
| Net profit attributable to owners of the Company | $ 242,326 | $ 468,014 |
| Effect of potentially dilutive ordinary shares: | ||
| Employee compensation | - | - |
| Net profit used in the calculation of diluted earnings per share | $ 242,326 | $ 468,014 |
Number of shares (Unit: thousand shares)
| 2025 | 2024 | |
|---|---|---|
| Weighted average number of ordinary shares outstanding used in the calculation of basic earnings per share | 105,323 | 107,444 |
| Effect of potentially dilutive ordinary shares: | ||
| Employee compensation | 110 | 96 |
| Weighted average number of ordinary shares outstanding used in the calculation of diluted earnings per share | 105,433 | 107,540 |
If the Group has the option to settle employee compensation in shares or cash, the calculation of diluted earnings per share assumes that employee compensation will be settled in shares, and such potential ordinary shares are included in the weighted average number of shares outstanding when they have a dilutive effect. When calculating diluted earnings per share before the number of shares to be issued for employee compensation in the following year is resolved, the dilutive effect of such potential ordinary shares is also taken into consideration.
XXV. Cash Flows Information
(I) Non-cash Transactions
The Group entered into the following non-cash investing activities during 2025 and 2024:
As of December 31, 2025 and 2024, payables for the acquisition of property, plant and equipment amounting to NT$12,553 thousand and NT$13,028 thousand, respectively, remained unpaid and were recognized under other payables.
(II) Changes in Liabilities Arising from Financing Activities 2025
| January 1, 2025 | Cash Flow | Non-cash Changes | December 31, 2025 | |||||
|---|---|---|---|---|---|---|---|---|
| From operating activities | From financing activities | Financial costs | New leases | Interest payable | Effect of exchange rate changes | |||
| Short-term Borrowings | $ - | ($ 4,116) | $ 243,532 | $ 4,797 | $ - | ($ 681) | $ 1,622 | $ 245,154 |
| Long-term Borrowing | 15,343 | ( 411) | ( 1,408) | 411 | - | - | ( 646) | 13,289 |
| Guarantee deposits received | 903 | 437 | - | - | - | ( 7) | 1,333 | |
| Lease Liabilities | 27,996 | ( 914) | ( 18,190) | 914 | 740 | - | ( 1,336) | 9,210 |
| $ 44,242 | ($ 5,441) | $ 224,371 | $ 6,122 | $ 740 | ($ 681) | ($ 367) | $ 268,986 |
2024
| January 01, 2024 | Cash Flow | Non-cash Changes | December 31, 2024 | ||||
|---|---|---|---|---|---|---|---|
| From operating activities | From financing activities | Financial costs | New leases | Effect of exchange rate changes | |||
| Long-term Borrowings | $ 15,674 | ($ 558) | ($ 1,365) | $ 558 | $ - | $ 1,034 | $ 15,343 |
| Guarantee deposits received | 959 | - | ( 105 ) | - | - | 49 | 903 |
| Lease | |||||||
| Liabilities | 41,471 | ( 1,880 ) | ( 17,131 ) | 1,880 | 1,173 | 2,483 | 27,996 |
| $ 58,104 | ($ 2,438 ) | ($ 18,601 ) | $ 2,438 | $ 1,173 | $ 3,566 | $ 44,242 |
XXVI. Capital Risks Management
The Group manages its capital to ensure that entities within the Group will be able to continue as a going concern while maximizing returns to shareholders through the optimization of the balance between debt and equity.
The capital structure of the Group consists of equity attributable to the owners of the company (i.e., share capital, capital surplus, retained earnings, other equity, and treasury stock).
The Group is not subject to any externally imposed capital requirements.
The Group’s key management personnel periodically review the capital structure of the Group, including consideration of the costs and associated risks of each class of capital. Based on recommendations from key management personnel, the Group seeks to balance its overall capital structure through the payment of dividends, issuance of new shares, and incurrence of debt.
XXVII. Financial Instruments
(I) Fair Value Information – Financial Instruments Not Measured at Fair Value
Management of the Group believes that the carrying amounts of financial assets and financial liabilities not measured at fair value approximate their fair values.
(II) Categories of Financial Instruments
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Financial Assets | ||
| Measured at amortized cost (Note 1) | $ 1,537,126 | $ 1,723,855 |
| Financial Liabilities | ||
| Measured at amortized cost (Note 2) | 615,570 | 335,502 |
- 54 -
Note 1: The balances include financial assets measured at amortized cost, such as cash and cash equivalents, financial assets at amortized cost – current, accounts receivable, other receivables (excluding tax refund receivables), and refundable deposits.
Note 2: The balance includes financial liabilities measured at amortized cost, such as loans, notes payable, accounts payable (including related parties), other payables (net of salaries, bonuses and insurance premiums payable) and other financial liabilities measured at amortized cost, and refundable deposits.
(III) Financial Risk Management Objectives and Policies
The Group’s major financial instruments include cash and cash equivalents, financial assets at amortized cost – current, receivables, payables, borrowings, and lease liabilities. The Group’s financial management department provides services to each business unit, coordinates access to domestic and international financial markets, and monitors and manages the financial risks relating to the operations of the Group through internal risk reports that analyze exposures based on the degree and extent of risk. These risks include market risk (including foreign exchange risk and interest rate risk), credit risk, and liquidity risk.
- Market Risk
The Group’s operating activities expose it primarily to the financial risks of changes in foreign currency exchange rates (see Note (1) below) and changes in interest rates (see Note (2) below).
(1) Foreign Exchange Risk
The Group engages in sales and purchases transactions denominated in foreign currency, which exposes the Group to exchange rate fluctuations. The Group periodically evaluates the sales and cost amounts denominated in non-functional currency to determine the net risk position and adjusts the cash holding position of the non-functional currency accordingly.
For the carrying amounts of monetary assets and monetary liabilities denominated in non-functional currencies at the balance sheet dates (including monetary items denominated in non-functional currencies that have been eliminated in the consolidated financial statements), please refer to Note 32.
- 55 -
- 56 -
Sensitivity Analysis
The Group is primarily exposed to fluctuations in the exchange rate of the U.S. dollar.
The following table details the Group's sensitivity to a 1% increase and decrease in the exchange rates of the relevant foreign currencies against the functional currencies of the Group entities. The 1% sensitivity rate is the rate used internally by the Group when reporting foreign exchange risk to key management personnel and represents management's assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis includes only outstanding monetary items denominated in foreign currencies and is used to adjust the translation at the end of the period to a 1% change in the exchange rate. The scope of the sensitivity analysis includes the Group's foreign currency monetary items. When foreign currency monetary items represent net assets, a positive number in the table below indicates an increase in profit before income tax or equity resulting from a 1% appreciation of the relevant foreign currency against the functional currencies of the Group entities. Conversely, when the relevant foreign currency depreciates by 1% against the functional currencies of the Group entities, the effect on profit before income tax or equity would be a negative amount of the same magnitude.
| Effect of U.S. Dollar | ||
|---|---|---|
| 2025 | 2024 | |
| Profit or loss | $ 7,450 | $ 9,311 |
The exposure mainly arises from U.S. dollar-denominated cash and cash equivalents, receivables, and payables outstanding at the balance sheet dates for which no cash flow hedges have been entered into.
The Group's sensitivity to fluctuations in the U.S. dollar exchange rate decreased during the current year, primarily due to a decrease in net assets denominated in U.S. dollars.
(2) Interest Rate Risk
The Group is exposed to interest rate risk because its bank deposits, financial assets at amortized cost – current, borrowings, and lease liabilities include instruments bearing both fixed and floating interest rates.
The carrying amounts of the Group’s financial assets and financial liabilities subject to interest rate risk as of the balance sheet date are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Subject to fair value interest rate risk | ||
| - Financial assets | $ 251,440 | $ 535,938 |
| - Financial liabilities | 254,364 | 27,996 |
| Subject to cash flow interest rate risk | ||
| - Financial assets | 639,482 | 558,505 |
| - Financial liabilities | 13,289 | 15,343 |
Sensitivity Analysis
The following sensitivity analysis is determined based on the interest rate exposure of non-derivative instruments at the balance sheet date. For floating-rate assets and liabilities, the analysis is prepared assuming that the amounts of liabilities outstanding at the balance sheet date were outstanding for the entire reporting period. The change rate used internally by the Group when reporting interest rate risk to key management personnel is a 1% increase or decrease in interest rates, which also represents management’s assessment of the reasonably possible range of changes in interest rates.
If interest rates had increased/decreased by 1%, with all other variables held constant, the Group’s profit before income tax for 2025 and 2024 would have increased by NT$6,262 thousand and NT$5,432 thousand, respectively, primarily due to the Group’s exposure to interest rate risk arising from floating-rate bank deposits and borrowings.
The Group’s sensitivity to interest rates increased during the current year, primarily due to an increase in net assets bearing floating interest rates.
-
Credit Risks
-
57 -
Credit risk refers to the risk that a counterparty will default on its contractual obligations, resulting in financial loss to the Group. As of the balance sheet dates, the Group’s maximum exposure to credit risk that could cause financial loss due to counterparties’ failure to perform their obligations primarily arises from the carrying amounts of the financial assets recognized in the consolidated balance sheets.
The Group’s policy is to transact only with reputable counterparties and, where necessary, obtain sufficient collateral to mitigate the risk of financial losses arising from defaults. The Group evaluates major customers by establishing comprehensive customer profiles, utilizing other publicly available financial and non-financial information, and referencing historical transaction records with the counterparties. The Group continuously monitors its credit exposure and the credit ratings of counterparties, and controls credit exposure through counterparty credit limits that are reviewed and approved annually by authorized supervisors.
The Group continuously evaluates the financial conditions of customers with accounts receivable and reviews the recoverable amounts of accounts receivable to ensure that appropriate impairment losses are recognized for uncollectible receivables. Where necessary, the Group may also require advance payments as a condition of transactions to reduce credit risk. Accordingly, the Group expects limited credit risk associated with accounts receivable.
The Group’s credit risk is primarily concentrated among its top five major customers. As of December 31, 2025 and 2024, accounts receivable from these customers accounted for 83% and 80% of total accounts receivable, respectively.
- Liquidity Risk
The Group manages and maintains sufficient levels of cash and cash equivalents to support the Group’s operations and mitigate the effects of fluctuations in cash flows. Management of the Group monitors the utilization of bank financing facilities and ensures compliance with the terms of borrowing agreements.
- 58 -
Bank borrowings are an important source of liquidity for the Group. As of December 31, 2025 and 2024, the Group's unused financing facilities are disclosed in Note (2) Financing Facilities below.
(1) Liquidity and Interest Rate Risk Table for Non-derivative Financial Liabilities
The following table details the remaining contractual maturity analysis of the Group's non-derivative financial liabilities, which has been prepared based on the earliest date on which the Group may be required to make repayment and on the undiscounted cash flows of the financial liabilities, including both principal and estimated interest. Accordingly, bank borrowings for which the Group may be required to repay immediately are included in the earliest time band in the table below, regardless of the probability of banks exercising their rights to demand immediate repayment. The maturity analysis for other non-derivative financial liabilities is prepared based on the agreed repayment dates.
December 31, 2025
| WITHIN 3 MONTHS | 3 MONTHS TO 1 YEAR | 1 TO 5 YEARS | OVER 5 YEARS | |
|---|---|---|---|---|
| Short-term borrowings | $ 246,934 | $ - | $ - | $ - |
| Non-interest-bearing liabilities | 325,985 | 29,809 | 1,333 | - |
| Long-term borrowings | 453 | 1,358 | 7,279 | 5,762 |
| Lease Liabilities | 3,852 | 4,632 | 905 | - |
| $ 577,224 | $ 35,799 | $ 9,517 | $ 5,762 |
December 31, 2024
| WITHIN 3 MONTHS | 3 MONTHS TO 1 YEAR | 1 TO 5 YEARS | OVER 5 YEARS | |
|---|---|---|---|---|
| Non-interest-bearing liabilities | $ 303,398 | $ 15,858 | $ 903 | $ - |
| Long-term borrowings | 478 | 1,435 | 7,667 | 7,988 |
| Lease Liabilities | 4,899 | 14,807 | 9,412 | - |
| $ 308,775 | $ 32,100 | $ 17,982 | $ 7,988 |
(2) Credit limit
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Secured bank borrowing facilities (extendable upon mutual agreement) | ||
| - Amount utilized | $ 258,443 | $ 15,343 |
| - Amount unutilized | 1,188,494 | 1,148,721 |
| $ 1,446,937 | $ 1,164,064 |
(IV) Information on Transfers of Financial Assets
As of December 31, 2025 and 2024, the Group had factored accounts receivable with Crestmark Bank at annual interest rates ranging from 0.9% to 1.0%.
Information relating to the factored accounts receivable that remained outstanding at year-end is as follows:
December 31, 2025
| Counterparty | Amount factored | Reclassified to other receivables | Amount advanced | Annual interest rate on advances (%) |
|---|---|---|---|---|
| Crestmark Bank | $ 9,971 | $ 9,971 | $ - | - |
December 31, 2024
| Counterparty | Amount factored | Reclassified to other receivables | Amount advanced | Annual interest rate on advances (%) |
|---|---|---|---|---|
| Crestmark Bank | $ 11,051 | $ 11,051 | $ - | - |
The above transferred accounts receivable have been presented under other receivables. The principal obligations borne by the Group under the accounts receivable factoring agreements entered into with financial institutions are described as follows:
- Losses arising from commercial disputes (such as sales returns or allowances) are borne by the Group, while losses arising from credit risks are borne by the bank.
- The Group guarantees that the assigned factored receivables genuinely exist and that no third party may assert any rights over them.
-
The Group also guarantees that the assigned factored receivables are free from pledges or restrictions on transfer and constitute accounts receivable claims with fixed amounts.
-
60 -
XXVIII. Related Party Transactions
Transactions, account balances, revenues, and expenses between the Company and its subsidiaries (which are related parties of the Company) have been eliminated in full upon consolidation and are therefore not disclosed in this note. Transactions between the Group and other related parties are disclosed as follows.
(I) Names of Related Parties and Their Relationships
| Name of Related Party | Relationship with the Group |
|---|---|
| Shayne Industrial Inc. | Substantive related party |
| Zhejiang Tongtianxing Joint-Stock Co., Ltd. | Substantive related party |
| Jiali Fu Furniture Materials Co., Ltd. | Substantive related party |
| Feng, Li-Chun | Substantive related party |
| Hsieh, Chih-Tung | Key management personnel |
| Hsieh, Ming-Yun | Key management personnel |
(II) Revenue
| Category / Name of Related Party | 2025 | 2024 |
|---|---|---|
| Substantive related party | ||
| Feng, Li-Chun | $ - | $ 335 |
The terms and collection periods for sales transactions between the Group and related parties were comparable to those for general customers.
(III) Purchases
| Category / Name of Related Party | 2025 | 2024 |
|---|---|---|
| Substantive related party | ||
| Zhejiang Tongtianxing Joint-Stock Co., Ltd. | $ 91,683 | $ 119,599 |
| Jiali Fu Furniture Materials Co., Ltd. | 5,214 | - |
| $ 96,897 | $ 119,599 |
The transaction terms and payment periods for purchases made by the Group from related parties were comparable to those of general suppliers.
(IV) Amounts Payable to Related Parties (Excluding Borrowings from Related Parties)
| Account Item | Category / Name of Related Party | December 31, 2025 | December 31, 2024 |
|---|---|---|---|
| Accounts payable | Substantive related party | ||
| Zhejiang Tongtianxing Joint-Stock Co., Ltd. | $ 16,037 | $ 8,679 |
Outstanding balances payable to related parties were unsecured.
(V) Lease Arrangements
| Category of related parties | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Lease Liabilities | ||
| Substantive related party | ||
| Shayne Industrial Inc. | $ 1,379 | $ 2,576 |
| Category of related parties | 2025 | 2024 |
| Interest expense | ||
| Substantive related party | ||
| Shayne Industrial Inc. | $ 138 | $ 221 |
The Group leases offices from substantive related parties, with lease terms of 8 years. The lease agreements were entered into based on prevailing market rates, and rent is paid on a monthly basis.
(VI) Endorsements and guarantees
Acquisition of endorsement and guarantee
| Category / Name of Related Party | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Key management personnel | ||
| Hsieh, Chih-Tung, Hsieh, Ming-Yun | ||
| Guaranteed amount | $ 314,300 | $ 327,850 |
| Amount utilized (recognized as secured bank borrowings) | $ 245,154 | $ - |
(VII) Compensation of Key Management Personnel
| 2025 | 2024 | |
|---|---|---|
| Short-term Employee Benefits | $ 41,743 | $ 38,523 |
| Post-employment Benefits | $ 851 | $ 778 |
The compensation of directors and other key management personnel is determined by the Remuneration Committee based on individual performance and market trends.
XXIX. Assets Pledged as Collateral
The following assets have been pledged to financial institutions as collateral for financing borrowings (including unused facilities), issuance of letters of credit, guarantees for import/export customs duties, highway toll fees, and other obligations:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Buildings - Net | $ 71,132 | $ 82,583 |
| Pledged demand deposits | ||
| (recognized under financial assets at amortized cost – current) | 902 | 32 |
| Right-of-use Assets | 14,602 | 15,852 |
| $ 86,636 | $ 98,467 |
XXX. Significant Contingent Liabilities and Unrecognized Contractual Commitments
The Group’s significant commitments as of the balance sheet dates were as follows:
(I) The Group’s unrecognized contractual commitments were as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Acquisition of property, plant, and equipment | $ 13,267 | $ - |
(II) On September 15, 2023, Shayne Furniture (Thailand) Co., Ltd. (“Shayne Thailand”), a subsidiary of the Company, filed a civil lawsuit against Tetrad International Company Limited (“Tetrad”), the owner of the leased factory premises, claiming that the lease renewal agreement was invalid and requesting the return of the factory deposit together with interest totaling THB 8,308 thousand, as well as reimbursement of court fees amounting to THB 167 thousand.
During the mediation hearing held on November 6, 2023, Tetrad filed a counterclaim alleging that Shayne Thailand had failed to change the tax-free zone operating permit address usage rights for the factory back to Tetrad. Tetrad further claimed that, after Shayne Thailand vacated the factory premises, it failed to remove all remaining items from the site, preventing Tetrad from leasing the factory to another party. Accordingly, Tetrad sought damages of THB 50,000 thousand from Shayne Thailand, together with monthly site usage fees of THB 4,000 thousand until all remaining items were removed from the factory premises by Shayne Thailand.
The court conducted formal bilateral hearings and examinations on February 15 and 16, 2024, and stated in court that it rejected the counterclaims raised by Tetrad. On April 30, 2024, the court ruled that Tetrad should return the deposit together with interest to Shayne Thailand. Subsequently, on September 30, 2024, Tetrad filed an appeal with the appellate court, requesting that the appellate court overturn the judgment rendered by the court of first instance on April 30, 2024. To the extent possible, the Group's legal counsel has assessed the likelihood and estimated amounts of potential losses or gains arising from this case as follows:
- If the appellate court determines that Shayne Thailand should bear a greater portion of the factory repair costs, the amount of the deposit refundable by Tetrad may be lower than that awarded in the first-instance judgment.
- If the appellate court upholds the first-instance judgment, Tetrad will be required to pay not only the amount awarded by the first-instance court but also additional interest accrued up to the date of full repayment.
The Company's legal counsel remains optimistic regarding the progress of this case.
- 64 -
XXXI. Other Matters
The Group’s production bases are located in Mainland China and Cambodia. As the Group’s primary sales markets are in North America, with a significant proportion of revenue derived from sales to the United States, orders from the U.S. market under the current U.S. reciprocal tariff measures will primarily be fulfilled by the Cambodia production base. In addition, the Group continues to expand into non-U.S. markets in order to diversify risks. The Group will continue to closely monitor industry developments and changes in international trade policies, maintain good communication with customers, and timely execute risk response and adjustment measures to ensure operational stability and shareholder equity.
XXXII. Information on Foreign Currency Assets and Liabilities with Significant Impact
The following information is presented on an aggregate basis in foreign currencies other than the functional currencies of the Group’s individual entities. The exchange rates disclosed represent the rates at which such foreign currencies were translated into the functional currencies. Foreign currency assets and liabilities with significant impact were as follows:
December 31, 2025
| Foreign currency (in thousands) | Exchange rate | Carrying amount | |
|---|---|---|---|
| Foreign Currency Assets | |||
| Monetary items | |||
| U.S. dollars | $ 24,206 | 7.0288 (USD: RMB) | $ 760,788 |
| U.S. dollars | 50 | 31.3480 (USD: THB) | 1,580 |
| $ 762,368 | |||
| Foreign Currency Liabilities | |||
| Monetary items | |||
| U.S. dollars | 553 | 7.0288 (USD: RMB) | $ 17,394 |
- 65 -
December 31, 2024
| Foreign currency (in thousands) | Exchange rate | Carrying amount | |
|---|---|---|---|
| Foreign Currency Assets | |||
| Monetary items | |||
| U.S. dollars | $ 29,140 | 7.1884 (USD: RMB) | $ 955,365 |
| U.S. dollars | 50 | 34.0136 (USD: THB) | 1,643 |
| $ 957,008 | |||
| Foreign Currency Liabilities | |||
| Monetary items | |||
| U.S. dollars | 790 | 7.1884 (USD: RMB) | $ 25,892 |
The Group recognized foreign exchange losses (gains), both realized and unrealized, of NT$(10,578) thousand and NT$27,911 thousand for 2025 and 2024, respectively. As the Group engages in transactions involving multiple foreign currencies and the functional currencies of the Group entities vary, it is impracticable to disclose foreign exchange gains or losses by each foreign currency with significant impact.
XXXIII. Additional Disclosures
(I) Information on Significant Transactions:
- Financing provided to others. (Table 1)
- Endorsements and guarantees provided for others. (Table 2)
- Marketable securities held at the end of the period (excluding investments in subsidiaries, associates, and joint ventures). (None)
- Purchases from or sales to related parties amounting to NT$100 million or more, or reaching 20% or more of paid-in capital. (Table 3)
- Outstanding balances of receivables from related parties amounting to NT$100 million or more, or reaching 20% or more of paid-in capital. (Table 4)
- Others: Business relationships and significant intercompany transactions and balances between the parent company and subsidiaries, and among subsidiaries. (Table 5)
(II) Information on Investees(Table 6)
(III) Information on Investments in Mainland China:
-
Information on investees in Mainland China, including the investee name, principal business activities, paid-in capital, investment method, status of capital remittance and repatriation, percentage of ownership, investment income or loss, carrying amount of the investment at the end of the period, repatriated investment income, and the ceiling on investments in Mainland China. (Table 7)
-
Significant transactions with investees in Mainland China, either directly or indirectly through a third region, including their prices, payment terms, and unrealized gains or losses (Table 8):
(1) Purchase amount and percentage, and the ending balance and percentage of the related payables.
(2) Sales amount and percentage, and the ending balance and percentage of the related receivables.
(3) Amounts of property transactions and the resulting gains or losses.
(4) Ending balances and purposes of endorsements, guarantees or collateral provided.
(5) The highest balances, ending balances, interest rate ranges, and total interest for the period relating to financing arrangements.
(6) Other transactions having a significant impact on profit or loss or financial position for the year, such as provision or receipt of service.
XXXIV. Segment Information
(I) Segment Revenue and Operating Results
The information provided to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance focuses on the types of products or services delivered or provided. The Group’s reportable segments are the manufacturing and sales segments of sofas, sofa covers, other leather products, and cartons.
The chief operating decision maker regards subsidiaries engaged in the manufacturing and sales of sofas, sofa covers, other leather products, and cartons in each region as separate operating segments. However, for financial reporting purposes, the Group aggregated these operating segments into a single operating segment after considering the following factors:
- 67 -
- The nature of the products and production processes are similar;
- The sales methods and delivery methods of products to customers are similar.
(II) Revenue from Major Products and Services
An analysis of the Group’s major products from continuing operations is as follows:
| 2025 | 2024 | |
|---|---|---|
| Sales of sofas, sofa covers and other leather products | $ 3,182,074 | $ 3,596,521 |
| Sales of cartons | 242,886 | 98,894 |
| Total | $ 3,424,960 | $ 3,695,415 |
(III) Geographical Information
The Group primarily operates in five regions - Macau, Taiwan, the United States, Cambodia, and China.
Information about revenue from external customers from continuing operations by customer location and non-current assets by asset location is presented as follows:
| Revenue from External Customers | ||
|---|---|---|
| 2025 | 2024 | |
| USA | $ 2,701,190 | $ 2,973,383 |
| China | 164,331 | 228,865 |
| Others | 559,439 | 493,167 |
| $ 3,424,960 | $ 3,695,415 | |
| Non-current Assets | ||
| --- | --- | --- |
| December 31, 2025 | December 31, 2024 | |
| Cambodia | $ 1,889,130 | $ 2,027,405 |
| China | 516,620 | 618,432 |
| Others | 46,016 | 66,659 |
| $ 2,451,766 | $ 2,712,496 |
Non-current assets exclude deferred income tax assets.
- 68 -
- 69 -
(IV) Information on Major Customers
Customers contributing 10% or more of the Group’s total revenue were as follows:
| 2025 | 2024 | |
|---|---|---|
| Customer B | $ 1,040,632 | $ 1,021,965 |
| Customer C | 638,573 | 459,154 |
| Customer A | 507,777 | 1,067,584 |
| $ 2,186,982 | $ 2,548,703 |
Shane Global Holding Inc. and Subsidiaries
Financing Provided to Others
2025
Table 1
Unit: NT$ thousand / foreign currency thousand
| No. | Company providing the loan | Borrower | Account title | Whether a related party | Highest balance (credit limit) during the period | Ending balance (credit limit) | Actual amount drawn down | Interest rate range (%) | Nature of financing | Amount of business transactions | Reason for the necessity of short-term financing | Allowance for doubtful accounts recognized | Collateral | Limit on loans to individual counterparties (Note 1) | Aggregate limit on loans (Note 2) | Remarks | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Value | ||||||||||||||||||
| 1 | Shayne International Holdings Limited | SHANE GLOBAL HOLDING INC. | Other receivable s - related parties | Yes | $ 235,725 (USD 7,500) | $ 235,725 (USD 7,500) | $ 235,725 (USD 7,500) | 2.55% | Short-term financing | $ - | Working capital needs | $ - | - | $ - | $ 1,992,540 | $ 1,992,540 | Notes 4 and 5 | ||
| 3 | Shayne (Macao Commercial Offshore) Limited | Shayne International Holdings Limited | Other receivable s - related parties | Yes | 6,600 (USD 210) | - (USD -) | - (USD -) | - | Short-term financing | - | Working capital needs | - | - | - | 148,566 | 148,566 | Notes 4 and 5 | ||
| Xin Huatong (Cambodia) Packaging Co., Ltd. | Other receivable s - related parties | Yes | 6,286 (USD 200) | 6,286 (USD 200) | 6,286 (USD 200) | 6.50% | Short-term financing | - | Working capital needs | - | - | - | 99,044 | 148,566 | Notes 4 and 5 | ||||
| SHANE GLOBAL HOLDING INC. | Other receivable s - related parties | Yes | 220,010 (USD 7,000) | - (USD -) | - (USD -) | - | Short-term financing | - | Working capital needs | - | - | - | 148,566 | 148,566 | Notes 4 and 5 | ||||
| 6 | Hangzhou Hua Tong Industries Inc. | Hangzhou Rilong Leather Goods Co., Ltd. | Other receivable s - related parties | Yes | 57,874 (CNY 12,940) | 57,874 (CNY 12,940) | 57,874 (CNY 12,940) | 0.95%-1.25% | Short-term financing | - | Working capital needs | - | - | - | 498,181 | 498,181 | Notes 4 and 5 |
Note 1: For companies in which the Company directly or indirectly holds more than 50% of the voting shares, if there is a business need for short-term financing, the maximum amount of funds loaned to a single enterprise shall not exceed 40% of the lender company's net worth as audited or reviewed by a certified public accountant in the most recent financial statements. If the loans of fund occurs between companies in which the Company directly or indirectly holds 100% of the voting shares, the maximum amount of loan shall be limited to 60% of the net worth of each lending company.
Note 2: The aggregate limit for financing provided to others shall not exceed 40% of the Company's latest net worth as stated in the financial statements audited or reviewed by an accountant. For financing between companies in which the Company directly or indirectly holds more than 50% of the voting shares, the aggregate financing limit shall not exceed 40% of the lending company's net worth. For financing between companies in which the Company directly or indirectly holds 100% of the voting shares, the aggregate financing limit shall not exceed 60% of the lending company's net worth.
Note 3: The highest balances (credit limits), ending balances (credit limits), and actual amounts drawn down for financing provided to others were translated using the exchange rates at the balance sheet dates.
Note 4: The total interest amounts were NT$28 thousand for Shayne International Holdings Limited, NT$405 thousand for Xin Huatong (Cambodia) Packaging Co., Ltd., NT$5,322 thousand for SHANE GLOBAL HOLDING INC., and NT$662 thousand for Hangzhou Rilong Leather Co., Ltd.
Note 5: The balances and transactions had been eliminated upon consolidation in the preparation of these consolidated financial statements.
Shane Global Holding Inc. and Subsidiaries
Endorsements and Guarantees Provided for Others
2025
Table 2
Unit: NT$ thousand / foreign currency thousand
| No. | Name of endorsing/guaranteeing company | Name of endorsed/guaranteed party | Limit on endorsements/guarantees provided to a single entity (Note 2) | Highest balance of endorsements/guarantees during the period | Ending balance of endorsements/guarantees | Actual amount drawn down | Amount secured by collateral for endorsements/guarantees | Ratio of accumulated endorsement/guarantee amount to the latest net worth shown in the financial statements (%) | Maximum limit for endorsements/guarantees (Note 1) | Endorsements/guarantees provided by the parent company for subsidiaries | Endorsements/guarantees provided by subsidiaries for the parent company | Endorsements/guarantees provided for entities in Mainland China | Remarks | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company name | Relationship (Note 3) | |||||||||||||
| 0 | SHANE GLOBAL HOLDING INC. | Shayne International Holdings Limited | (2) | $ 3,079,246 | $ 911,470 (USD 29,000) | $ 628,600 (USD 20,000) | $ 245,154 (USD7,800) | $ - | 20 | $ 3,079,246 | Yes | No | No | Notes 5 and 7 |
| 6 | Hangzhou Hua Tong Industries Inc. | Shayne (Macao Commercial Offshore) Limited | (4) | 307,925 | 295,185 (CNY 66,000) | 295,185 (CNY 66,000) | - (CNY -) | 16,442 | 10 | 307,925 | No | No | No | Notes 6 and 7 |
Note 1: The maximum limit for endorsements and guarantees provided to others shall not exceed 140% of the Company's latest net worth as shown in the financial statements audited or reviewed by an accountant. Among them, the aggregate amount of endorsements and guarantees provided by the Company to subsidiaries in which it directly or indirectly holds more than 90% of the voting shares shall not exceed 100% of the Company's latest net worth as shown in the financial statements audited or reviewed by an accountant. Endorsements and guarantees among subsidiaries in which the Company directly or indirectly holds more than 90% of the voting shares shall not exceed 10% of the Company's latest net worth as shown in the financial statements audited or reviewed by an accountant, while the aggregate amount of all other external endorsements and guarantees shall not exceed 40% of the Company's latest net worth as shown in the financial statements audited or reviewed by an accountant.
Note 2: For endorsements and guarantees provided to a single entity, the aggregate amount of endorsements and guarantees provided by the Company to subsidiaries in which it directly or indirectly holds more than 90% of the voting shares shall not exceed 100% of the Company's latest net worth as shown in the financial statements audited or reviewed by an accountant. The aggregate amount of endorsements and guarantees among subsidiaries in which the Company directly or indirectly holds more than 90% of the voting shares shall not exceed 10% of the Company's latest net worth as shown in the financial statements audited or reviewed by an accountant.
Note 3: The relationship between the endorsing/guaranteeing party and the endorsed/guaranteed party falls into one of the following seven categories; only the category number is indicated:
(1) A company having business transactions with the Company.
(2) A company in which the Company directly and indirectly holds more than 50% of the voting shares.
(3) A company that directly and indirectly holds more than 50% of the Company's voting shares.
(4) Companies in which the Company directly or indirectly holds 90% or more of the voting shares.
(5) Companies providing mutual guarantees in accordance with contractual requirements for construction projects or joint development arrangements.
(6) Companies for which all investing shareholders provide endorsements and guarantees in proportion to their shareholding percentages due to joint investment relationships.
(7) Companies in the same industry providing joint performance guarantees for pre-sale housing sales contracts in accordance with consumer protection regulations.
Note 4: The highest balance, ending balance, and actual amount drawn down for endorsements and guarantees were translated using the exchange rates at the balance sheet dates.
Note 5: The DBS Bank facility of USD 10,000 thousand was jointly guaranteed by Mr. Hsieh, Chih-Tung and Mr. Hsieh, Ming-Yun for the same amount.
Note 6: The guarantee was secured by the property and land use rights of Hangzhou Hua Tong Industries Inc.; the purpose of the guarantee was to support the issuance of letters of credit for Shayne (Macao Commercial Offshore) Limited.
Note 7: The balances and transactions had been eliminated upon consolidation in the preparation of these consolidated financial statements.
- 71 -
Shane Global Holding Inc. and Subsidiaries
Purchases from or sales to related parties amounting to NT$100 million or more, or reaching 20% or more of paid-in capital
2025
Table 3
Unit: NT$ thousand
| Company engaging in purchases (sales) | Name of counterparty | Relationship | Transaction details | Circumstances and reasons for differences between transaction terms and general transactions | Notes/accounts receivable (payable) | Remarks | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) | Amounts | Percentage of total purchases (sales) % | Credit term | Unit price | Credit term | Balance | Percentage of total notes/ accounts receivable (payable) % | ||||
| Shayne (Macao Commercial Offshore) Limited | Hangzhou Hua Tong Industries Inc. | Same ultimate parent company | Purchases | $ 872,326 | 35 | 90 days after month-end | $ - | - | ($ 654,076) | ( 82 ) | Note |
| Shane (Cambodia) Furniture Co., Ltd. | Same ultimate parent company | Purchases | 1,537,702 | 65 | # | - | - | - | - | # | |
| Hangzhou Hua Tong Industries Inc. | Shayne (Macao Commercial Offshore) Limited | Same ultimate parent company | (Sales) | ( 872,326 ) | ( 78 ) | # | - | - | 654,076 | 92 | # |
| Shane (Cambodia) Furniture Co., Ltd. | Shayne (Macao Commercial Offshore) Limited | Same ultimate parent company | (Sales) | ( 1,537,702 ) | ( 100 ) | # | - | - | - | - | # |
Note:Intercompany balances and transactions have been eliminated upon consolidation.
Shane Global Holding Inc. and Subsidiaries
Receivables from Related Parties Amounting to NT$100 Million or More, or 20% or More of Paid-in Capital
December 31, 2025
Table 4
Unit: NT$ thousand
| Company recognizing receivables | Name of counterparty | Relationship | Ending balance of receivables from related parties | Turnover rate | Overdue receivables from related parties | Amount of receivables from related parties collected after the reporting period (Note 1) | Amount of loss allowance recognized | Remarks | |
|---|---|---|---|---|---|---|---|---|---|
| Amount | Handling method | ||||||||
| Shayne International Holdings Limited | SHANE GLOBAL HOLDING INC. | Subsidiary | Other receivables – financing and interest: NT$238,072 thousand | - | $ - | - | $ - | $ - | - |
| Hangzhou Hua Tong Industries Inc. | Shayne (Macao Commercial Offshore) Limited | Same ultimate parent company | Accounts receivable: NT$654,076 thousand | 1.16 | 474,149 | Subject to the Group’s intercompany fund allocation arrangements | 100,744 | - | - |
Note 1: Represents the amount collected during the period from January 1, 2026 to March 12, 2026.
Note 2: The balances and transactions had been eliminated upon consolidation in the preparation of these consolidated financial statements.
- 73 -
Shane Global Holding Inc. and Subsidiaries
Business Relationships and Significant Intercompany Transactions and Balances Between the Parent Company and Subsidiaries, and Among Subsidiaries
2025
Table 5
Unit: NT$ thousand
| No. | Name of transacting party | Counterparty | Relationship with the transacting party (Note 3) | Details of transactions | |||
|---|---|---|---|---|---|---|---|
| Account title | Amount (Note 1) | Transaction terms | Percentage of consolidated total revenue or total assets (%) (Note 2) | ||||
| 0 | SHANE GLOBAL HOLDING INC. | Shayne International Holdings Limited | (1) | Endorsements and guarantees | $ 628,600 | — | 13 |
| 1 | Shayne International Holdings Limited | SHANE GLOBAL HOLDING INC. | (2) | Retained earnings | 547,883 | Earnings distribution | 12 |
| Other receivables - related parties | 238,072 | Financing and interest | 5 | ||||
| 3 | Shayne (Macao Commercial Offshore) Limited | Shayne International Holdings Limited | (3) | Retained earnings | 547,883 | Earnings distribution | 12 |
| 6 | Hangzhou Hua Tong Industries Inc. | Shayne (Macao Commercial Offshore) Limited | (3) | Endorsements and guarantees | 295,185 | — | 6 |
| Sales revenue | 872,326 | Determined on a transaction-by-transaction basis; payment due 90 days after month-end | 25 | ||||
| Accounts receivable - related parties | 654,076 | — | 14 | ||||
| 14 | Shane (Cambodia) Furniture Co., Ltd. | Shayne (Macao Commercial Offshore) Limited | (3) | Sales revenue | 1,537,702 | Determined on a transaction-by-transaction basis; payment due 90 days after month-end | 45 |
Note 1: This table discloses only one-way transaction information. The above transactions were eliminated upon consolidation in the preparation of these consolidated financial statements.
Note 2: For the calculation of the percentage of transaction amounts to consolidated total revenue or total assets, balance sheet accounts are calculated based on ending balances as a percentage of consolidated total assets, while income statement accounts are calculated based on accumulated amounts as a percentage of consolidated total revenue.
Note 3: The relationships with the transacting parties are categorized into the following three types and presented separately as follows:
1. Parent company to subsidiary.
2. Subsidiaries to parent company.
3. Subsidiaries to subsidiary.
Note 4: This table discloses significant transaction amounts exceeding NT$100,000 thousand.
Shane Global Holding Inc. and Subsidiaries
Information on Investees, Locations, and Other Related Information
2025
Table 6
(Unit: NTS thousand and foreign currency thousand, except for number of shares)
| Name of Investor | Name of investee | Location | Principal business activities | Original investment amount (Note 1) | Shares held as at end of period | Current period profit (loss) of the investee | Investment profit (loss) recognized for the current period | Remarks | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ending balance for the current period | Ending balance for the prior period | Number of shares | Ownership percentage (%) | Carrying amount | |||||||
| SHANE GLOBAL HOLDING INC. | |||||||||||
| Shayne International Holdings Limited | Shayne International Holdings Limited | The Cayman Islands | Holding Company | $ 851,848 | |||||||
| (USD 25,987) | $ 851,848 | ||||||||||
| (USD 25,987) | 2,598,700,000 | 100 | $ 3,320,900 | $ 258,572 | $ 258,572 | Notes 2 and 3 | |||||
| Shayne Holding Inc. | British Virgin Islands | Holding Company | 1,060,458 | ||||||||
| (USD 32,316) | 1,060,458 | ||||||||||
| (USD 32,316) | 16,157,908 | 100 | 1,149,247 | (183,916) | (183,916) | n | |||||
| Shayne (Macao Commercial Offshore) Limited | Macau | Sales of sofas, sofa covers, and other leather products | 8,711 | ||||||||
| (HKD 2,146) | 8,711 | ||||||||||
| (HKD 2,146) | - | 100 | 255,717 | 240,777 | 240,777 | Notes 2, 3, and 4 | |||||
| Spectra Home LLC | United States | Sales of sofas, sofa covers, and other leather products | 259,475 | ||||||||
| (USD 8,187) | 259,475 | ||||||||||
| (USD 8,187) | - | 100 | 11,411 | (6,621) | (6,621) | Notes 2 and 3 | |||||
| JV International, LLC | United States | Sales of sofas, sofa covers, and other leather products | 62,921 | ||||||||
| (USD 1,950) | 62,921 | ||||||||||
| (USD 1,950) | - | 100 | 5,172 | (20) | (20) | n | |||||
| Shayne USA, LLC | United States | Sales of sofas, sofa covers, and other leather products | 21,866 | ||||||||
| (USD 696) | 19,964 | ||||||||||
| (USD 636) | - | 100 | 459 | (2,093) | (2,093) | n | |||||
| Shayne Furniture (Thailand) Co., Ltd. | Thailand | Manufacturing and sales of sofas, sofa covers, and other leather products | 324,249 | ||||||||
| (THB 341,018) | 324,249 | ||||||||||
| (THB 341,018) | 3,410,182 | 100 | 11,097 | (533) | (533) | n | |||||
| Shane (Cambodia) Furniture Co., Ltd. | Cambodia | Manufacturing and sales of sofas, sofa covers, and other leather products | 1,755,743 | ||||||||
| (USD 60,453) | 1,739,935 | ||||||||||
| (USD 59,958) | 12,091 | 100 | 2,031,964 | 244,876 | 244,876 | n | |||||
| Xin Huatong (Cambodia) Packaging Co., Ltd. | Cambodia | Manufacture and sale of product packaging materials. | 42,672 | ||||||||
| (USD 1,530) | 42,672 | ||||||||||
| (USD 1,530) | 1,530 | 51 | 42,297 | 6,111 | 3,117 | n |
Note 1: The original investment amount does not include the investment amount in the investee prior to the acquisition date.
Note 2: The related investment profit or loss recognized was based on the investee's financial statements for the corresponding period.
Note 3: The balances and transactions had been eliminated upon consolidation in the preparation of these consolidated financial statements.
Note 4: The carrying amount of investments held at period-end includes goodwill of NTS8,107 thousand.
Note 5: For information relating to investments in Mainland China, please refer to Table 7.
Shane Global Holding Inc. and Subsidiaries
Information on Investments in Mainland China
2025
Table 7
Unit: NT$ thousand / Foreign currencies thousand
| Name of investee in Mainland China | Principal business activities | Paid-in capital | Investment method (Note 1) | Accumulated investment remitted from Taiwan at beginning of period | Investment remitted or repatriated during the period | Accumulated investment remitted from Taiwan at end of period | Percentage of direct or indirect ownership held by the Company (%) | Current period profit (loss) of the investee | Investment profit (loss) recognized for the current period (Notes 2(2)2. and 4) | Carrying amount of investment at end of period (Note 4) | Accumulated investment income remitted back as of the end of the period | Remarks | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted out | Repatriated | ||||||||||||
| Hangzhou Hua Tong Industries Inc. | Manufacturing and sales of sofas, sofa covers, and other leather products | $ 966,591 (USD 32,000) | (2) | $ - | $ - | $ - | $ - | 97% | ($ 193,950) | ($ 181,377) | $ 1,209,909 | $ - | Note 6 |
| Hangzhou Rilong Leather Goods Co., Ltd. | Manufacturing and sales of leather products | 31,875 (USD 1,000) | (2) | - | - | - | - | 100% | ( 2,559) | ( 2,559) | ( 63,851) | - | - |
| Ke Tu Furniture (Shanghai) Co., Ltd. | Sales of sofas, sofa covers, and other leather products | (RMB -) | (3) | - | - | - | - | - | ( 1) | ( 1) | - | - | Note 7 |
| Hangzhou Ke Tu Trading Co., Ltd. | Sales and procurement of raw materials for sofas, sofa covers, and other leather products | 21,690 (RMB 5,000) | (3) | - | - | - | - | 97% | ( 2,442) | ( 2,369) | 29,291 | - | - |
| Accumulated investment remitted from Taiwan to Mainland China at end of period | Investment amount approved by the Investment Commission, Ministry of Economic Affairs | Investment ceiling for investments in Mainland China as prescribed by the Investment Commission, Ministry of Economic Affairs | |||||||||||
| --- | --- | --- | |||||||||||
| Note 5 | Note 5 | Note 5 |
Note 1: The methods of investment are classified into the following three categories; only the category number is indicated:
(1) Direct investment in Mainland China.
(2) Reinvestment in Mainland China through a company in a third region (Shayne Holding Inc.).
(3) Other methods (investment by Hangzhou Hua Tong Industries, Mainland China).
Note 2: For the column Investment profit (loss) recognized for the current period
(1) If the investee is still in the preparation stage and no investment profit or loss has been recognized, this should be noted.
(2) The basis for recognizing investment profit or loss falls into one of the following three categories and should be specified:
1. Financial statements audited by an international accounting firm that has a cooperative relationship with accounting firm in the Republic of China (Taiwan).
2. Financial statements audited by the accounting firm auditing the Taiwan parent company.
3. Financial statements of the investee for the corresponding period that have not been audited by accountants.
Note 3: The relevant amounts in this table are presented in New Taiwan dollars.
Note 4: The balances and transactions had been eliminated upon consolidation in the preparation of these consolidated financial statements.
Note 5: The Company is not a corporation established in the Republic of China (Taiwan), so it is not applicable.
Note 6: The investment profit and loss recognized in the current period is the net amount after adjusting the realized and unrealized gross profit of the counter-current transactions in the current period.
Note 7: The Company indirectly held Ke Tu Furniture (Shanghai) Co., Ltd., which ceased operations by the end of the first quarter of 2025, and has completed the liquidation of all rights and obligations and the cancellation of business registration.
- 76 -
Shane Global Holding Inc. and Subsidiaries
Significant Transactions with Investees in Mainland China, Either Directly or Indirectly Through a Third Region,
Including Prices, Payment Terms, Unrealized Gains or Losses, and Other Related Information
2025
Table 8
- Purchase amounts and percentages, and the ending balances and percentages of related accounts payable: Please refer to Table 3.
- Sales amount and percentage, and the ending balance and percentage of the related receivables: None.
- Property transaction amount and the amount of profits and losses: None.
- Ending balances and purposes of endorsements, guarantees, or collateral provided: Please refer to Table 2.
- Highest balances, ending balances, interest rate ranges, and total interest for the period relating to financing arrangements: Please refer to Table 1.
-
Other transactions having a significant impact on profit or loss or financial position for the year, such as provision or receipt of service: None.
-
77 -