AI assistant
Shalimar Paints Ltd. — Capital/Financing Update 2022
Feb 12, 2022
62395_rns_2022-02-12_fc187d9b-72ae-4988-ad23-cd0d81bf1ec7.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer

February 12, 2022
Corporate Relationship Department Exchange Plaza, 5°" Floor, 1° Floor, New Trading Ring, Plot No. C/1, G- Block, Rotunda Building, P.J. Towers, Bandra-Kurla Complex, Dalal Street, Fort, Mumbai - 400 001 Bandra (East), Mumbai 400051 BSE Scrip Code: 509874 NSE Symbol : SHALPAINTS
BSE Limited National Stock Exchange of India Limited
Sub: Submission of Report of Monitoring Agency
Dear Sir/Madam,
Please find enclosed report of Monitoring Agency given by State Bank of India, Industrial Finance Branch, 102, Natraj, 194, Sir M.V. Road, W.E. Highway - Metro Junction, Andheri (E) Mumbai - 400069, along with the Board Comments on the same.
We request you to kindly take the same on records and acknowledge the receipt.
This is for your information and records.
Thanking You,
Yours faithfully,
For Shalimar Paints Li Chief Fina Encl: As above

Shalimar Paints Ltd. Corporate Office: 1* Floor, Plot No. 28, Sector 32, G " & HALIMAR . : : eet Dector 32, Gurugram - 122001, Haryana s ALIMA | Regd. Office: Stainless Centre, 4" Floor, Plot No. 50, Sector 32, Gurugram - 122001, Haryana. | Call: +91 124 461 6600 Fax: +91 124 461 6659 Toll Free: 1800-103-6509 ' Email Id: askus{@shalimarpaints.com Website: www.shalimarpaints.com CIN: L24222HR1902PLC065611

भारतीय स्टेट बँक भारतीय स्टेट बैंक STATE BANK OF INDIA
M/s. Shalimar Paints Ltd. Stainless Centre, 4th Floor, Sector -32, Plot No. 50, Gurgaon, Haryana-122001.
IFBA/RM-AMT-I/2021-22/213
Date: 08.02.2022
Dear Sir,
SHALIMAR PAINTS LIMITED REPORT OF MONITORING AGENCY 31.12.2021
With reference to the above, please find enclosed report of Monitoring Agency as on 31.12.2021 for the Right Issue proceeds in the prescribed format.
Yours faithfully,
Assistant General Manager & RM-I
© bank.sbi
491 22 2681 9700 +91 22 2682 3370 / 2682 1310 ₩ +91 22 2683 3001 / 2683 1648 ෙ
මූ [email protected]
ओंद्योगिक वित्त शाखा, अंधेरी, 102, नटराज, 194, सर एम.व्ही. मार्ग. प.हु. मार्ग-मेट्रो जंबशन, अंधेरी (पूर्व), मुंबई - 400 069.
ओंदोगिक वित्त शाखा, अंधेरी, 102, नटसज, 194, सर एम.व्ही. मार्ग, प.दू. मार्ग-भेट्रो जंक्शन, अंधेरी (पूर्व), मुंबई - 400 069.
Industrial Finance Branch, Andheri, 102, Natraj, 194, Sir M.V. Road, W.E. Highway-Metro Junction, Andheri (E), Mumbai - 400 069.
SCHEDULE XI - FORMAT OF REPORT TO BE SUBMITTED BY THE MONITORING AGENCY [See regulation 82(2) and 82(3)]
Name of the issuer: Shallmar Paints Limited
Report of the Monitoring Agency
For quarter ended: December 31th 2021.
Name of the Monitoring Agency: State Bank of India, Industrial Financial Branch, Andheri East, Mumbai-400069
(a) Deviation from the objects: Due to lower Subscription of 92.28% in the Rights Issue, the proceeds from the Rights Issue amounted to Rs. 20,087.24 Lakhs instead of Rs. 21,767.15 Lakhs as per the Letter of Offer. Accordingly, the amount allocated in some of the Objects has been modified. In view of additional Working Capital requirement, there is increase in the allocation of funds towards Long Term Working Capital Requirement - The major Object of the Issue. Further, the same is adjusted through reduction in estimated cost of Setting up of Paints manufacturing plant at Nashik including Regional Distribution Centre (RDC) at Nashik.
(b) Range of Deviation*: The Company received Rs. 20,087.24 Lakhs from the proceeds of the Rights Issue in view of lower subscription instead of Rs. 21,767.13 Lakhs. Accordingly, the amount allocated in some of the Objects was modified. Further, in view of additional Working Capital requirements and reduction in estimated cost of Setting up of Paints manufacturing plant at Nashik including Regional Distribution Centre (RDC) at Nashik, the utilisation for Lang Tarni Working Capital has increased by 3.31%.
Declaration:
We declare that this report is based on the format prescribed by the SEBI (ICDR) Regulations, 2018, We further declare that this report provides a true and fair view of the utilization of the issue proceeds. A Ciscita fre
We declare that we do not have any direct/indirect interest in or relationship with the issuer/promoters/ directors/management and also confirm that we do not
perceive any conflict of interest in such relationship/interest one of the Bankers to the Company and have extended Credit Facilities to it.
$\overline{1}$
Signature:
Name and designation of the Authorized Signatory: Designation of Authorized person/Signing Authority: Seal of the Monitoring Agency: Date: 08.02.2022

1) Issuer Details:
Name of the issuer: Shalimar Paints Limited Names of the promoter : Mr. Ratan Jindal and Hind Strategic Investments Industry/sector to which it belongs: Paint &
Coatings
2) Issue Details
Issue Period: December 03, 2018 to December 24, $2018$
Type of issue (public/rights) : Rights Issue
Type of specified securities : Equity Shares of the Company PO Grading, if any : Not applicable
Issue size (Rs, In Lacs) : Rs.21,767.15 Lakhs (Final
Figure of Subscription was Rs. 20,087.24 Lakhs) 3) Details of the arrangement made to ensure the
monitoring of issue proceeds: (Give item by item description for all the objects stated
in the offer document separately in following format)
| Particulars | Reply | Comments of the Monitoring Agency |
Comments the Board of Directors |
|---|---|---|---|
| Whether all utilization is as per the disclosures in | Yesi | Yes# | |
| the Offer Document? | Nο | ||
| Whether shareholder approval has been obtained | Yesi | ||
| in case of material deviations# from expenditures | No | No | |
| disclosed in the Offer Document? | |||
| Whether the means of finance for the disclosed | Yesi | Nο | |
| objects of the issue has changed? | Nο | ||
| Is there any major deviation observed over the | Ved | No | |
| earlier monitoring agency reports? | No |
$\bar{z}$
| Whether all Government/statutory approvals | Yesi | ショマ |
|---|---|---|
| related to the object(s) have been obtained? | Nn | |
| Whether all arrangements pertaining to technical | Yesi | Vec |
| assistance/collaboration are in operation? | No | |
| Are there any favorable events improving the | Yes | Yes |
| viability of these object(s)? | Nο | |
| Are there any unfavorable events affecting the | Yesi | No |
| viability of the object(s)? | No | |
| Is there any other relevant information that may | Yesi | No |
| materially affect the decision making of the | Νö | |
| investors? |
However, the utilization in different heads of the Objects of the Issue had to be modified in view of lesser proceeds collected in the Rights Issue due to lower
subscription to the extent of 92.28% and as well as slightl
$\mathbf{3}$

4) Details of object(s) to be monitored:
(i) Cost of object(s)
| (Give Item by Item Description for all the Objects Stated in Offer Document separately in following format) | (Rs. In Lacs) | ||||||
|---|---|---|---|---|---|---|---|
| Comments of the Board of Directors | |||||||
| Si. No |
Ilem Head | Original Cost (as per the Offer Document) |
Revised Cost * | Comments of the Monitoring Agency | Reason of cosi revision |
Proposed financing option |
Particulars of firm arrangements made |
| (a) | Project of Reinstatement of paint manufacturing plant at Nashik |
5.152.13 | 5152.13 Revised to 5075.78 Lacs |
No significant Change | |||
| 2(b) | Setting up of Regional Distribution Centre (RDC) at Nashik |
340.00 | 340 (Revised to 40.00) |
The revised cost of smaller RDC would be Rs. 40. Lacs. |
|||
| $\hat{z}$ | Long Term Working Capital Requirements |
13,500.00 | 12.187.80 (Further Revised to 12.564.151 |
In view of Lower Subscription at 92.28% in the Rights Issue, the amount allocated was reduced after allotment in the Rights Issue. Further, to meet the additional Working Capital Requirement, the allocation for Long Term Working Capital Requirements has been increased by Rs.376.35 Lakhs to Rs. 12,564,15 Lakhs |
|||
| $\hat{z}$ | General Corporate purposes |
3,782.75 | 3.415.07 | In view of Lower Subscription at 92.28% in the Rights Issue, the amount allocated was reduced after allotment in the Rights Issue |
|||
| 4 | Expenses for the issue | 92.00 | 92.60 | No Change in Proposed cost | |||
| Total | 22,866.88 | 21,186.99 |
Total 22,866.88 21,186.99 21,186.99 2010 2010 21,186.99 2010 21,186.99 21,186.99 22,866.88 21,186.99 22,866.88 21,186.99 22,866.88 22,186.99 22,866.88 22,20087.26 Lakhs from Rights Issue proceeds and Rs. 1099.73 lakhs rece
$\hat{a}$

| $(n)$ Progress in the object(s) - | |||||
|---|---|---|---|---|---|
| ----------------------------------- | -- | -- | -- | -- | -- |
| (UTVe tiert by Hem description for an the Objects stated in the Offer Document in the following format) | Ks. In Lacs) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amount utilized till December 31, 2021 | Comments of the Board of Directors |
||||||||
| Sr. No. |
Item Head | Amount as proposed in the Offer Document $(Revised)*$ |
As at beginning of the quarter $\epsilon$ Including Insurance claim proceeds) |
During the quarter |
At the end of the quarter |
Total unutilized amount |
Comments of the Monitoring Agency |
Reasons for idie funds |
Proposed course of action |
| 1(a) | Project of Reinstatement of paint manufacturing plant at Nashik |
5152.13 Revised to 5075.78 Lacs |
4.899.61 | 123.04 | 5.022.65 | 53.13 | Utilisation as disclosed in Letter of Offer# |
||
| 2(b) | Setting up of Regional Distribution Centre (RDC) at Nashik |
340 (Revised to 40.00 |
40.00 | 40.00 | As per the revised cost given Cost of Object(S)# |
||||
| $\overline{2}$ | Long Term Working Capital Requirements |
12.187.80 (Further Revised to $12,564.15$ |
12.564.15 | 12.564.15 | $\sim$ | Modification from Rs. 13,500.00 Lakhs to Rs. 12,187.80 Lakhs * . Further revised to Rs. 12564.15 Lakhs |
|||
| 3 | General Corporate purposes |
3,415.07 | 3,415.07 | 3,415.07 | $\blacksquare$ | Modification from Rs. 3,782.75 Lakhs to Rs. 3,415.07 Lakhs. |
|||
| 4 | Expenses for the issue. |
92.00 | 92.00 | 92.00 | Utilisation as disclosed in Letter of Offer |
||||
| Total | 21.186.99 | 21.010.83 | 123.04 | 21.133.87 | 53.13 |
$\frac{1}{21,186.99}$ $\frac{21,010.83}{21,010.83}$ $\frac{1}{23.94}$ $\frac{21,135.87}{21,135.87}$
* In view of Lower Subscription in the Rights Issue, the amount allocated to the Objects were reduced.
* As on December 31, 2021, Rs.


SProvide following details under Item Head:
(a) Name of the object(s):
(b) Brief description of the object(s):
(c) Location of the object(s) (if applicable):
(iii) Deployment of unutilised IPO proceeds:
| (iii) Deployment of unutilised IPO proceeds: | ( Rs. In Lacs) | |||||
|---|---|---|---|---|---|---|
| Sr. No. |
Type of instrument and name of the entity invested in |
Amount invested |
Maturity date |
Earning | (3/3) | Return on Investment Market Value as at the end of quarter* |
| Balance with Bank | 53.13 | NA | NA | NΑ | SS 13 | |
| Total Available balance | 53.13 | 53.13 |
$\lambda$
* Where the market value is not feasible, provide NAV/NRV/Book Value of the same
| ${W}$ is consequently consequence that $W$ | ' ISS. IN LACSI | ||||
|---|---|---|---|---|---|
| Completion Date | Delay | Comments of the Board of Directors | |||
| Object(s) | As per the Offer Document |
Actual* | (no. of days/ months) |
Reason of delay | Proposed course of action |
| Project of Reinstatement of paint manufacturing plant at Nashik |
31-03-2019 | Completed in May 2019 commercial production started in August 2019 |
2 Month | ||
| Setting up of Regional Distribution Centre (RDC) at Nashik. |
31-03-2019 Completed in March 2020 | 12 Month | |||
| Long Term Working Capital Requirements |
31-03-2019 | Completed | |||
| General Corporate purposes | 31-03-2019 | Completed | |||
| Expenses for the issue | 31-03-2019 | Completed |
$\mathsf{6}$
* In case of continuing object(s), please specify latest/revised estimate of the completion date.

S.K. BADJATYA & CO. CHARTERED ACCOUNTANTS
307, D.R. Chambers 12/56, D.B. Gupta Road, Karol Bagh, New Delhi-110005 Tel.: 23612570, Telefax: 01123637458 Mobile: 9810163640 E-mail: [email protected], [email protected]
To
Shallmar Paints Limited, Corp. Office: 1st Floor, Plot No-28, Sector 32, Gurugram, Harvana-122001
Sub.: Certificate for utilisation of proceeds of Right Issue during quarter ending 31st December 2021
-
- We have verified the unaudited books of account and other relevant records of Shalimar Paints Limited ("Company"), as at "31st December 2021", India in connection with its Rights Offer vide its Letter of Offer and utilization of the net issue proceeds as per the object of the Issue given in the said Letter of Offer.
-
- We have verified the details of the utilization of the net issue proceeds submitted by the Company and are as per Annexure to this certificate, initialed by us for identification purposes only, based on the unaudited books of account and relevant records referred to in paragraph 1 above. We have agreed the amounts included in the Annexure with the unaudited books of account and relevant records of the Company as at 31st December 2021. We have verified the accuracy of the Annexure. Our responsibility is to verify the factual accuracy of the facts stated in the Annexure.
- We conducted our procedures in accordance with the Guidance Noto on Audit Reports and Certificates for Special Purposes issued by the Institute of Chartered Accountants of India.
-
- We have performed necessary audit so as to ensure the accuracy of figures mentioned in the Annexure. We also confirm that the utilization of proceeds of the issue is in line with the section on "Objects of the Issue" mentioned in the Letter of Offer.
-
- On the basis of the unaudited books of account and relevant records, information and explanations provided to us and representation from the management of the Company, we certify the utilization of the net issue proceeds as given in the accompanying Annexure.
- I/We hereby declare that this report is based on the format as prescribed by SEBI Regulations. I/We further declare that this report provides true and fair view of the utilization of issue proceeds.
- I/Ve declare that we do not have any direct / indirect interest in or relationship with the issuer/promoters/directors/management and also confirm that we do not perceive any conflict of interest in such relationship / interest while monitoring and reporting the utilization of issue proceeds by the issuer.

JAIPUR OFFICE: A-55, Van Vihar Colony, Tonk Road, Jaipur - 302018 Tel.: (0141) 2590753
CHARTERED ACCOUNTANTS 307, D.R. Chambers 12/56, D.B. Gupta Road, Karol Bagh, New Delhi-110005
S.K. BADJATYA & CO.
Tel.: 23612570, Telefax: 01123637458 Mobile: 9810163640 E-mail: [email protected], [email protected]
- This certificate is furnished solely for submission to State Bank of India (the Monitoring Agency) regarding the utilization of the net issue proceeds in terms of Clause 4.3 of the Monitoring Agency Agreement dated 1st December 2018 between the Company and the Monitoring Agency, ("Monitoring Agency Agreement"), and is not to be used for any other purpose or to be distributed to any other parties without our prior written consent.
Capitalized terms not defined herein shall have the meaning ascribed to them in the Monitoring Agency Agreement.
For S. K. Badjatya & Co. Chartered Accountants Firm Registration Number: 004017C
(Sumeet Gupta) Partner Membership No.: 504321 UDIN: 22504321AANXLX7585
Date: 5th February 2022 Address: 307, D.R. Chambers, 12/56, D.B. Gupta Road, Karol Bagh, New Delhi-110005

Encl.: Annexure for Utilisation of Proceeds of Right Issue during quarter ended 31st December 21
JAIPUR OFFICE: A-55, Van Vihar Colony, Tonk Road, Jaipur - 302018 Tel. : (0141) 2590753
S.K. BADJATYA & CO. CHARTERED ACCOUNTANTS
307, D.R. Chambers 12/56, D.B. Gupta Road, Karol Bagh, New Delhi-110005
Tel.: 23612570, Telefax : 01123637458 Mobile : 9810163640 E-mail : [email protected], [email protected]
Annexure
Utilisation of Proceeds of Right Issue during Quarter ended 31st December 2021
| Amount (Rs. Lakh) | ||||||
|---|---|---|---|---|---|---|
| 18. N. articulars |
f otal as OU |
For Otr. endina |
ForFY endina |
For FY endina |
ForFY 2021-22 (行任) |
For Ofr. endina $131 - 12 - 2021$ |
| 2.035.22 | 2.210.46 | 50.24 | - 20.00 | 123.04 | ||
| Setting up of Regional Distribution Centre (RDC) at Nashik | 40.00 | |||||
| Long Term Working Capital Requirements b | 8,709.15 | 3.404.70 | ||||
| General Corporate Purposes e | 1.136.57 | 2.278.50 | ||||
| Expenses for the issue | 26.27 | 26.27 | ||||
| Otal | 7.933.65 | 50.24 | 20.00 | 123.04 | ||
| Project of Reinstatement of paint manufacturing plant at Nashik® | 4,438,95 40.00 12.113.851 3416071 20.034.14 11.907.21 |
31-12-2021 31-3-2019 | 31-3-2020 31-03-2021 |
Notes:
a Utilisation includes the amounts of TDS made & deposited with the government by the company out of the payment due to Creditors in respect of Capex at the Nashik Plant.
b (i) Utilized for the purpose of investment in Current Assets (Paid Inventory and Trade Receivables) and payment of Current Liabilities during the relevant period
(ii) There is increase in utilisation of Right Issue proceeds for Long Term Capital Requirements, which is met from the available balance proceeds for Reinstatement of paint manufacturing plant at Nashik including Setting up of Regional Distribution Centre (RDC) at Nashik.
c General Corporate Purpose includes the following
| Particulars | Total Mar19 Qtr. FY 2019-20 FY 2020-21 | $ \frac{[FY 2021-22]}{[H1]}$ Dec'21 Qtr. | |||
|---|---|---|---|---|---|
| Term Loan Repayments | 455.68 | -39.90.1 | 415.981 | ||
| Salaries & Wagns | 930.67 | 967.05 | 963.52 | ||
| Brandino Cost | 550.03 | 550.03 | |||
| Ciher Capital Expenditure | 478.59 | 129.62 | 348.97 | ||
| G. Total $\mid$ 3.415.07 $\mid$ 1.136.57 $\mid$ 2.278.49 | |||||
Rs. 1099.73 Lakh was received by the company as insurance claim on 14.03.2018, which was utilized as under.
| Particulars | Rs. Lakh | |
|---|---|---|
| Project of Reinstalement of paint manufacturing plant at Nashik | 583.70 | |
| Long Term Working Capital Requirements | 250.30 | |
| Expenses for the issue. | 66.73 | |
| Total | 1.099.73 |
For S. K. Badjatya & Co. Chartered Accountants Firm Registration Number: 0040170
{Sumeet Gupta) Partner Membership No.: 504321 UDIN: 22504321AANXLX7585 Date: 5th February 2022
JAIPUR OFFICE: A-55, Van Vihar Colony, Tonk Road, Jaipur - 302018 Tel. ; (0141) 2590753
San Ang
en De

1) Issuer Details: Name of the issuer : Shalimar Paints Limited Names of the promoter : Mr. Ratan Jindal and Hind Strategic Investments Industry/sector to which it belongs: Paint & Coatings 2) Issue Details Issue Period : December 03, 2018 to December 24, 2018 Type of issue (public/rights) : Rights Issue Type of specified securities : Equity Shares of the Company IPO Grading, if any : Not applicable Issue size (Rs. In Lacs) : Rs.21,767.15 Lakhs (Final Figure of Subscription was Rs. 20,087.24 Lakhs) 3) Details of the arrangement made to ensure the monitoring of issue proceeds: (Give item by item description for all the objects stated in the offer document separately in following format) Particulars Reply Comments of the Comments of the . Monitoring Agency Board of Whether all utilization is as per the disclosures Yes/ Yes# Yes# in the Offer Document? No Whether shareholder approval has been | Yes/ No No obtained in case of material deviations from No
| obtained in case of material deviations from |
No | ||
|---|---|---|---|
| expenditures disclosed in the Offer Document? | |||
| Whether the means of finance for the disclosed | Yes/ | No | No |
| objects of the issue has changed? | No | ||
| Is there any major deviation observed over the | Yes/ | - No |
No |
| earlier monitoring agency reports? | No | ||
| Whether all Government/statutory approvals |
Yes/ | Yes | Yes |
| related to the object(s) have been obtained? | No | ||
| Whether all arrangements pertaining to |
Yes/ | Yes | Yes |
| technical assistance/collaboration are in |
No | ||
| operation? | |||
| Are there any favourable events improving the | Yes/ | Yes | Yes |
| viability of these object(s)? | No | ||
| Are there any unfavourable events affecting the | Yes/ | No | No |
| viability of the object(s)? | No | ||
| Is there any other relevant information that may | Yes/ | No | No |
| materially affect the decision making of the |
No | ||
| investors? | |||

Directors

Shalimar Paints Ltd.
Corporate Office: 1" Floor, Plot No. 28, Sector 32, Gurugram ~ 122001, Haryana Regd. Office: Stainless Centre, 4" Floor, Plot No. 50, Sector 32, Gurugram - 122001, Haryana. Call: +91 124 461 6600 Fax: +91 124 461 6659 Toll Free: 1800-103-6509 Email Id: askus([email protected] Website: www.shalimarpaints.com CIN: L24222HR1902PLC065611
-
However, the utilization in different heads of the Objects of the Issue had to be modified in view of lesser proceeds collected in the Rights Issue due to lower subscription to the extent of 92.28% and as well as slightly changed requirement in various heads.
- * Where material deviation may be defined to mean:
- (a) Deviation in the objects or purposes for which the funds have been raised
- (b) Deviation in the amount of funds actually utilized by more than 10% of the amount projected in the offer documents.

4) Details of object(s) to be monitored: (1) Cost of object(s)
| (Give Item by Item Description for all the Objects Stated in Offer Document separately in following format) | (Rs. In Lacs) | |||||||
|---|---|---|---|---|---|---|---|---|
| Comments of the Board of Directors | ||||||||
| No SI. |
Item Head | (as per the Offer Original Cost Document) |
Revised Cost * | Comments of the Monitoring Agency | Reason of cost revision | financing Proposed option |
Particulars of arrangements made firm |
|
| I(a) | Reinstatement of plant at Nashik manufacturing Project of paint |
5,152.13 | 5152.13 Revised to 5075.78 Lacs |
No significant Change | No significant Change | No | ||
| 2(b) | Centre (RDC) at Setting up of Distribution Regional Nashik |
340.00 | 340 (Revised to 40.00) |
RDC smaller of would be Rs. 40 Lacs. cost revised The |
Distribution Centre (RDC) has been setup Regional Smaller |
NA | ||
| Working Capital Requirements Long Term |
13,500.00 | (Further Revised to 12,564.15) 12,187.80 |
at the reduced after Working allotment in the Rights Issue. Further, allocation Requirements has been increased by Capital 12,564.15 Subscription Issue, Working additional the Rs. Rights was Requirement, to Lower amount allocated Lakhs Term the the of in Long Rs.376.35 meet view 92.28% Capital Lakhs for In to |
Subscription Issue, was the meet Requirement, the allocation for been increased by Rs.376.35 Lakhs to Capital Capital allotment in Further, to Rights allocated Working Working has Rs. 12,564.15 Lakhs view of Lower 92.28% in the additional after amount Requirements Issue. Term reduced Rights Long the the In at |
NA | NA | ||
| Corporate purposes General |
3,782.75 | 3,415.07 | at the reduced after Subscription Issue, allotment in the Rights Issue Rights was Lower amount allocated the of in view 92.28% In |
Subscription Issue, was the allotment in Rights allocated view of Lower 92.28% in the after amount Rights Issue reduced the In at |
NA | NA | ||
| Expenses for the issue |
92.00 | 92.00 | No Change in Proposed cost | NA | ||||
| Total | 22,866.88 | 21,186.99 | ||||||
| * Including Rs.20087.26 Lakhs from Rights Issue proceeds and Rs. 1099.73 lakhs received as Insurance claim for Nashik Plant. |
| Proposed course of action |
amount will be per PO and __ retention respective as |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Directors | Balance clause. paid |
NA | NA | NA | NA | ||||
| (Rs. In Lacs) | Comments of the Board of | Reasons for idle funds |
Due to delay structural & due to Covid supply 19 in |
Utilised Fully |
Utilised Fully |
Utilised Fully |
Utilised Fully |
||
| Monitoring Agency Comments of the |
disclosed in Letter of as Utilisation Offer # |
of revised Cost the given Object(S)# per cost As |
Lakhs Further from 12,187.80 Rs. 12,564.15 Lakhs 13,500.00 to Modification Rs. Lakhs". revised Rs. to |
from Lakhs 3,415.07 3,782.75 Modification Rs. Lakhs. Rs. to |
disclosed in Letter of as Utilisation Offer |
||||
| unutilized amount Total |
53.13 | 53.13 | |||||||
| At the end of the quarter |
5,022.65 | 40.00 | 12,564.15 | 3,415.07 | 92.00 | 21,133.87 | |||
| During quarter the |
123.04 | 123.04 | |||||||
| Amount utilized till December 31, 2021 | As at beginning of Insurance claim the quarter (Including proceeds) |
4,899.61 | 40.00 | 12,564.15 | 3,415.07 | 92.00 | 21,010.83 | ||
| Offer Document proposed in the Amount as (Revised)* |
5152.13 Revised to 5075.78 Lacs |
340 (Revised to 40.00) |
12,187.80 (Further Revised to 12,564.15) |
3,415.07 | 92.00 | 21,186.99 | |||
| (Give item by item description for all the Objects stated in the Offer Document in the following format) | Item Head | paint manufacturing Reinstatement of plant at Nashik Project of |
Regional Distribution Centre (RDC) at Setting up of Nashik |
Capital Requirements Long Term Working |
General Corporate purposes |
Expenses for the issue |
Total | * In view of Lower Subscription in the Rights Issue, the amount allocated to the Objects were reduced. | |
| Sr. | 1(a) | 2(b) |
(ii) Progress in the object(s) -
As on December 31, 2021, Rs. 53.13 Lakhs are outstanding which are being paid to vendors of Project. \$Provide following details under Item Head:
(a) Name of the object(s):
(b) Brief description of the object(s):
(c) Location of the object(s) (if applicable):
| (Rs. In Lacs) | Market Value as at the end of * quarter |
53.13 | 53.13 | |
|---|---|---|---|---|
| Return on Investment (%) 5 |
NA | |||
| Earning | NA | |||
| Maturity date |
NA | |||
| Amount invested : |
53.13 | 53.13 | ||
| (iii) Deployment of unutilised IPO proceeds: | Type of instrument and name of the entity invested in |
Balance with Bank | Total Available balance | |
| No. Sr. |
1 |
* Where the market value is not feasible, provide NAV/NRV/Book Value of the same
| (iv) Delay in implementation of the object(s) | (Rs. In Lacs) | ||||
|---|---|---|---|---|---|
| Completion Date | Delay | Comments of the Board of Directors | |||
| Object(s) ! |
s per the Offer Off Document he A |
Actual* | months) (no. of days/ |
Reason of delay | course cours d of action roposed Pr |
| paint of manufacturing plant at Nashik Reinstatement of Project |
31-03-2019 | Completed in May 2019 commercial production started in August 2019 |
2 Month | in delay to due construction of plant. was delay The |
Reinstatement completed |
| Distribution Femme (RDC) ae aren of Regional Settin |
31-03-2019 | Completed in March 2020 | plant 12Month got delayed, the construction of RDC of main construction also got delayed. Since the |
NA | |
| 'Capifal 'Working Ferm: Requirements Long |
31-03-2019 | Completed | - | Completed | NA |
| General Corporate purposes | 31-03-2019 | Completed | - | Completed | NA |
| Expenses for the issue | 31-03-2019 | Completed | - | Completed | NA |
| * In case of continuing object(s), please specify latest/revised estimate of the completion date. |
