Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Shalimar Paints Ltd. Capital/Financing Update 2022

Feb 12, 2022

62395_rns_2022-02-12_fc187d9b-72ae-4988-ad23-cd0d81bf1ec7.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

February 12, 2022

Corporate Relationship Department Exchange Plaza, 5°" Floor, 1° Floor, New Trading Ring, Plot No. C/1, G- Block, Rotunda Building, P.J. Towers, Bandra-Kurla Complex, Dalal Street, Fort, Mumbai - 400 001 Bandra (East), Mumbai 400051 BSE Scrip Code: 509874 NSE Symbol : SHALPAINTS

BSE Limited National Stock Exchange of India Limited

Sub: Submission of Report of Monitoring Agency

Dear Sir/Madam,

Please find enclosed report of Monitoring Agency given by State Bank of India, Industrial Finance Branch, 102, Natraj, 194, Sir M.V. Road, W.E. Highway - Metro Junction, Andheri (E) Mumbai - 400069, along with the Board Comments on the same.

We request you to kindly take the same on records and acknowledge the receipt.

This is for your information and records.

Thanking You,

Yours faithfully,

For Shalimar Paints Li Chief Fina Encl: As above

Shalimar Paints Ltd. Corporate Office: 1* Floor, Plot No. 28, Sector 32, G " & HALIMAR . : : eet Dector 32, Gurugram - 122001, Haryana s ALIMA | Regd. Office: Stainless Centre, 4" Floor, Plot No. 50, Sector 32, Gurugram - 122001, Haryana. | Call: +91 124 461 6600 Fax: +91 124 461 6659 Toll Free: 1800-103-6509 ' Email Id: askus{@shalimarpaints.com Website: www.shalimarpaints.com CIN: L24222HR1902PLC065611

भारतीय स्टेट बँक भारतीय स्टेट बैंक STATE BANK OF INDIA

M/s. Shalimar Paints Ltd. Stainless Centre, 4th Floor, Sector -32, Plot No. 50, Gurgaon, Haryana-122001.

IFBA/RM-AMT-I/2021-22/213

Date: 08.02.2022

Dear Sir,

SHALIMAR PAINTS LIMITED REPORT OF MONITORING AGENCY 31.12.2021

With reference to the above, please find enclosed report of Monitoring Agency as on 31.12.2021 for the Right Issue proceeds in the prescribed format.

Yours faithfully,

Assistant General Manager & RM-I

© bank.sbi

491 22 2681 9700 +91 22 2682 3370 / 2682 1310 ₩ +91 22 2683 3001 / 2683 1648 ෙ
මූ [email protected]

ओंद्योगिक वित्त शाखा, अंधेरी, 102, नटराज, 194, सर एम.व्ही. मार्ग. प.हु. मार्ग-मेट्रो जंबशन, अंधेरी (पूर्व), मुंबई - 400 069.

ओंदोगिक वित्त शाखा, अंधेरी, 102, नटसज, 194, सर एम.व्ही. मार्ग, प.दू. मार्ग-भेट्रो जंक्शन, अंधेरी (पूर्व), मुंबई - 400 069.

Industrial Finance Branch, Andheri, 102, Natraj, 194, Sir M.V. Road, W.E. Highway-Metro Junction, Andheri (E), Mumbai - 400 069.

SCHEDULE XI - FORMAT OF REPORT TO BE SUBMITTED BY THE MONITORING AGENCY [See regulation 82(2) and 82(3)]

Name of the issuer: Shallmar Paints Limited

Report of the Monitoring Agency

For quarter ended: December 31th 2021.

Name of the Monitoring Agency: State Bank of India, Industrial Financial Branch, Andheri East, Mumbai-400069

(a) Deviation from the objects: Due to lower Subscription of 92.28% in the Rights Issue, the proceeds from the Rights Issue amounted to Rs. 20,087.24 Lakhs instead of Rs. 21,767.15 Lakhs as per the Letter of Offer. Accordingly, the amount allocated in some of the Objects has been modified. In view of additional Working Capital requirement, there is increase in the allocation of funds towards Long Term Working Capital Requirement - The major Object of the Issue. Further, the same is adjusted through reduction in estimated cost of Setting up of Paints manufacturing plant at Nashik including Regional Distribution Centre (RDC) at Nashik.

(b) Range of Deviation*: The Company received Rs. 20,087.24 Lakhs from the proceeds of the Rights Issue in view of lower subscription instead of Rs. 21,767.13 Lakhs. Accordingly, the amount allocated in some of the Objects was modified. Further, in view of additional Working Capital requirements and reduction in estimated cost of Setting up of Paints manufacturing plant at Nashik including Regional Distribution Centre (RDC) at Nashik, the utilisation for Lang Tarni Working Capital has increased by 3.31%.

Declaration:

We declare that this report is based on the format prescribed by the SEBI (ICDR) Regulations, 2018, We further declare that this report provides a true and fair view of the utilization of the issue proceeds. A Ciscita fre

We declare that we do not have any direct/indirect interest in or relationship with the issuer/promoters/ directors/management and also confirm that we do not
perceive any conflict of interest in such relationship/interest one of the Bankers to the Company and have extended Credit Facilities to it.

$\overline{1}$

Signature:

Name and designation of the Authorized Signatory: Designation of Authorized person/Signing Authority: Seal of the Monitoring Agency: Date: 08.02.2022

1) Issuer Details:

Name of the issuer: Shalimar Paints Limited Names of the promoter : Mr. Ratan Jindal and Hind Strategic Investments Industry/sector to which it belongs: Paint &

Coatings

2) Issue Details

Issue Period: December 03, 2018 to December 24, $2018$

Type of issue (public/rights) : Rights Issue
Type of specified securities : Equity Shares of the Company PO Grading, if any : Not applicable
Issue size (Rs, In Lacs) : Rs.21,767.15 Lakhs (Final

Figure of Subscription was Rs. 20,087.24 Lakhs) 3) Details of the arrangement made to ensure the

monitoring of issue proceeds: (Give item by item description for all the objects stated

in the offer document separately in following format)

Particulars Reply Comments of the
Monitoring Agency
Comments the
Board of
Directors
Whether all utilization is as per the disclosures in Yesi Yes#
the Offer Document? Nο
Whether shareholder approval has been obtained Yesi
in case of material deviations# from expenditures No No
disclosed in the Offer Document?
Whether the means of finance for the disclosed Yesi Nο
objects of the issue has changed? Nο
Is there any major deviation observed over the Ved No
earlier monitoring agency reports? No

$\bar{z}$

Whether all Government/statutory approvals Yesi ショマ
related to the object(s) have been obtained? Nn
Whether all arrangements pertaining to technical Yesi Vec
assistance/collaboration are in operation? No
Are there any favorable events improving the Yes Yes
viability of these object(s)? Nο
Are there any unfavorable events affecting the Yesi No
viability of the object(s)? No
Is there any other relevant information that may Yesi No
materially affect the decision making of the Νö
investors?

However, the utilization in different heads of the Objects of the Issue had to be modified in view of lesser proceeds collected in the Rights Issue due to lower
subscription to the extent of 92.28% and as well as slightl

$\mathbf{3}$

4) Details of object(s) to be monitored:
(i) Cost of object(s)

(Give Item by Item Description for all the Objects Stated in Offer Document separately in following format) (Rs. In Lacs)
Comments of the Board of Directors
Si.
No
Ilem Head Original Cost
(as per the Offer
Document)
Revised Cost * Comments of the Monitoring Agency Reason of
cosi
revision
Proposed
financing
option
Particulars of
firm
arrangements
made
(a) Project of
Reinstatement of paint
manufacturing plant at
Nashik
5.152.13 5152.13 Revised to
5075.78 Lacs
No significant Change
2(b) Setting up of Regional
Distribution Centre
(RDC) at Nashik
340.00 340 (Revised to
40.00)
The revised cost of smaller RDC would be Rs. 40.
Lacs.
$\hat{z}$ Long Term Working
Capital Requirements
13,500.00 12.187.80 (Further
Revised to
12.564.151
In view of Lower Subscription at 92.28% in the
Rights Issue, the amount allocated was reduced
after allotment in the Rights Issue. Further, to meet
the additional Working Capital Requirement, the
allocation for Long Term Working Capital
Requirements has been increased by Rs.376.35
Lakhs to Rs. 12,564,15 Lakhs
$\hat{z}$ General Corporate
purposes
3,782.75 3.415.07 In view of Lower Subscription at 92.28% in the
Rights Issue, the amount allocated was reduced
after allotment in the Rights Issue
4 Expenses for the issue 92.00 92.60 No Change in Proposed cost
Total 22,866.88 21,186.99

Total 22,866.88 21,186.99 21,186.99 2010 2010 21,186.99 2010 21,186.99 21,186.99 22,866.88 21,186.99 22,866.88 21,186.99 22,866.88 22,186.99 22,866.88 22,20087.26 Lakhs from Rights Issue proceeds and Rs. 1099.73 lakhs rece

$\hat{a}$

$(n)$ Progress in the object(s) -
----------------------------------- -- -- -- -- --
(UTVe tiert by Hem description for an the Objects stated in the Offer Document in the following format) Ks. In Lacs)
Amount utilized till December 31, 2021 Comments of the
Board of Directors
Sr.
No.
Item Head Amount as
proposed in the
Offer Document
$(Revised)*$
As at beginning of
the quarter $\epsilon$
Including
Insurance claim
proceeds)
During the
quarter
At the end of
the quarter
Total
unutilized
amount
Comments of the
Monitoring Agency
Reasons
for idie
funds
Proposed
course of
action
1(a) Project of
Reinstatement of
paint manufacturing
plant at Nashik
5152.13
Revised to
5075.78 Lacs
4.899.61 123.04 5.022.65 53.13 Utilisation as
disclosed in Letter
of Offer#
2(b) Setting up of
Regional
Distribution Centre
(RDC) at Nashik
340 (Revised to
40.00
40.00 40.00 As per the revised
cost given Cost of
Object(S)#
$\overline{2}$ Long Term
Working Capital
Requirements
12.187.80
(Further Revised
to $12,564.15$
12.564.15 12.564.15 $\sim$ Modification from
Rs. 13,500.00 Lakhs
to Rs. 12,187.80
Lakhs * . Further
revised to Rs.
12564.15 Lakhs
3 General Corporate
purposes
3,415.07 3,415.07 3,415.07 $\blacksquare$ Modification from
Rs. 3,782.75 Lakhs
to Rs. 3,415.07
Lakhs.
4 Expenses for the
issue.
92.00 92.00 92.00 Utilisation as
disclosed in Letter
of Offer
Total 21.186.99 21.010.83 123.04 21.133.87 53.13

$\frac{1}{21,186.99}$ $\frac{21,010.83}{21,010.83}$ $\frac{1}{23.94}$ $\frac{21,135.87}{21,135.87}$

* In view of Lower Subscription in the Rights Issue, the amount allocated to the Objects were reduced.

* As on December 31, 2021, Rs.

SProvide following details under Item Head:

(a) Name of the object(s):

(b) Brief description of the object(s):

(c) Location of the object(s) (if applicable):

(iii) Deployment of unutilised IPO proceeds:

(iii) Deployment of unutilised IPO proceeds: ( Rs. In Lacs)
Sr.
No.
Type of instrument and name of the entity
invested in
Amount
invested
Maturity
date
Earning (3/3) Return on Investment Market Value as at the end of
quarter*
Balance with Bank 53.13 NA NA SS 13
Total Available balance 53.13 53.13

$\lambda$

* Where the market value is not feasible, provide NAV/NRV/Book Value of the same

${W}$ is consequently consequence that $W$ ' ISS. IN LACSI
Completion Date Delay Comments of the Board of Directors
Object(s) As per the Offer
Document
Actual* (no. of
days/
months)
Reason of delay Proposed
course of action
Project of Reinstatement of paint
manufacturing plant at Nashik
31-03-2019 Completed in May 2019
commercial production
started in August 2019
2 Month
Setting up of Regional Distribution
Centre (RDC) at Nashik.
31-03-2019 Completed in March 2020 12 Month
Long Term Working Capital
Requirements
31-03-2019 Completed
General Corporate purposes 31-03-2019 Completed
Expenses for the issue 31-03-2019 Completed

$\mathsf{6}$

* In case of continuing object(s), please specify latest/revised estimate of the completion date.

S.K. BADJATYA & CO. CHARTERED ACCOUNTANTS

307, D.R. Chambers 12/56, D.B. Gupta Road, Karol Bagh, New Delhi-110005 Tel.: 23612570, Telefax: 01123637458 Mobile: 9810163640 E-mail: [email protected], [email protected]

To

Shallmar Paints Limited, Corp. Office: 1st Floor, Plot No-28, Sector 32, Gurugram, Harvana-122001

Sub.: Certificate for utilisation of proceeds of Right Issue during quarter ending 31st December 2021

    1. We have verified the unaudited books of account and other relevant records of Shalimar Paints Limited ("Company"), as at "31st December 2021", India in connection with its Rights Offer vide its Letter of Offer and utilization of the net issue proceeds as per the object of the Issue given in the said Letter of Offer.
    1. We have verified the details of the utilization of the net issue proceeds submitted by the Company and are as per Annexure to this certificate, initialed by us for identification purposes only, based on the unaudited books of account and relevant records referred to in paragraph 1 above. We have agreed the amounts included in the Annexure with the unaudited books of account and relevant records of the Company as at 31st December 2021. We have verified the accuracy of the Annexure. Our responsibility is to verify the factual accuracy of the facts stated in the Annexure.
  • We conducted our procedures in accordance with the Guidance Noto on Audit Reports and Certificates for Special Purposes issued by the Institute of Chartered Accountants of India.
    1. We have performed necessary audit so as to ensure the accuracy of figures mentioned in the Annexure. We also confirm that the utilization of proceeds of the issue is in line with the section on "Objects of the Issue" mentioned in the Letter of Offer.
    1. On the basis of the unaudited books of account and relevant records, information and explanations provided to us and representation from the management of the Company, we certify the utilization of the net issue proceeds as given in the accompanying Annexure.
  • I/We hereby declare that this report is based on the format as prescribed by SEBI Regulations. I/We further declare that this report provides true and fair view of the utilization of issue proceeds.
  • I/Ve declare that we do not have any direct / indirect interest in or relationship with the issuer/promoters/directors/management and also confirm that we do not perceive any conflict of interest in such relationship / interest while monitoring and reporting the utilization of issue proceeds by the issuer.

JAIPUR OFFICE: A-55, Van Vihar Colony, Tonk Road, Jaipur - 302018 Tel.: (0141) 2590753

CHARTERED ACCOUNTANTS 307, D.R. Chambers 12/56, D.B. Gupta Road, Karol Bagh, New Delhi-110005

S.K. BADJATYA & CO.

Tel.: 23612570, Telefax: 01123637458 Mobile: 9810163640 E-mail: [email protected], [email protected]

  1. This certificate is furnished solely for submission to State Bank of India (the Monitoring Agency) regarding the utilization of the net issue proceeds in terms of Clause 4.3 of the Monitoring Agency Agreement dated 1st December 2018 between the Company and the Monitoring Agency, ("Monitoring Agency Agreement"), and is not to be used for any other purpose or to be distributed to any other parties without our prior written consent.

Capitalized terms not defined herein shall have the meaning ascribed to them in the Monitoring Agency Agreement.

For S. K. Badjatya & Co. Chartered Accountants Firm Registration Number: 004017C

(Sumeet Gupta) Partner Membership No.: 504321 UDIN: 22504321AANXLX7585

Date: 5th February 2022 Address: 307, D.R. Chambers, 12/56, D.B. Gupta Road, Karol Bagh, New Delhi-110005

Encl.: Annexure for Utilisation of Proceeds of Right Issue during quarter ended 31st December 21

JAIPUR OFFICE: A-55, Van Vihar Colony, Tonk Road, Jaipur - 302018 Tel. : (0141) 2590753

S.K. BADJATYA & CO. CHARTERED ACCOUNTANTS

307, D.R. Chambers 12/56, D.B. Gupta Road, Karol Bagh, New Delhi-110005
Tel.: 23612570, Telefax : 01123637458 Mobile : 9810163640 E-mail : [email protected], [email protected]

Annexure

Utilisation of Proceeds of Right Issue during Quarter ended 31st December 2021

Amount (Rs. Lakh)
18. N.
articulars
f otal as
OU
For Otr.
endina
ForFY
endina
For FY
endina
ForFY
2021-22
(行任)
For Ofr.
endina
$131 - 12 - 2021$
2.035.22 2.210.46 50.24 - 20.00 123.04
Setting up of Regional Distribution Centre (RDC) at Nashik 40.00
Long Term Working Capital Requirements b 8,709.15 3.404.70
General Corporate Purposes e 1.136.57 2.278.50
Expenses for the issue 26.27 26.27
Otal 7.933.65 50.24 20.00 123.04
Project of Reinstatement of paint manufacturing plant at Nashik® 4,438,95
40.00
12.113.851
3416071
20.034.14 11.907.21
31-12-2021 31-3-2019 31-3-2020 31-03-2021

Notes:

a Utilisation includes the amounts of TDS made & deposited with the government by the company out of the payment due to Creditors in respect of Capex at the Nashik Plant.

b (i) Utilized for the purpose of investment in Current Assets (Paid Inventory and Trade Receivables) and payment of Current Liabilities during the relevant period

(ii) There is increase in utilisation of Right Issue proceeds for Long Term Capital Requirements, which is met from the available balance proceeds for Reinstatement of paint manufacturing plant at Nashik including Setting up of Regional Distribution Centre (RDC) at Nashik.

c General Corporate Purpose includes the following

Particulars Total Mar19 Qtr. FY 2019-20 FY 2020-21 $ \frac{[FY 2021-22]}{[H1]}$ Dec'21 Qtr.
Term Loan Repayments 455.68 -39.90.1 415.981
Salaries & Wagns 930.67 967.05 963.52
Brandino Cost 550.03 550.03
Ciher Capital Expenditure 478.59 129.62 348.97
G. Total $\mid$ 3.415.07 $\mid$ 1.136.57 $\mid$ 2.278.49

Rs. 1099.73 Lakh was received by the company as insurance claim on 14.03.2018, which was utilized as under.

Particulars Rs. Lakh
Project of Reinstalement of paint manufacturing plant at Nashik 583.70
Long Term Working Capital Requirements 250.30
Expenses for the issue. 66.73
Total 1.099.73

For S. K. Badjatya & Co. Chartered Accountants Firm Registration Number: 0040170

{Sumeet Gupta) Partner Membership No.: 504321 UDIN: 22504321AANXLX7585 Date: 5th February 2022

JAIPUR OFFICE: A-55, Van Vihar Colony, Tonk Road, Jaipur - 302018 Tel. ; (0141) 2590753

San Ang

en De

1) Issuer Details: Name of the issuer : Shalimar Paints Limited Names of the promoter : Mr. Ratan Jindal and Hind Strategic Investments Industry/sector to which it belongs: Paint & Coatings 2) Issue Details Issue Period : December 03, 2018 to December 24, 2018 Type of issue (public/rights) : Rights Issue Type of specified securities : Equity Shares of the Company IPO Grading, if any : Not applicable Issue size (Rs. In Lacs) : Rs.21,767.15 Lakhs (Final Figure of Subscription was Rs. 20,087.24 Lakhs) 3) Details of the arrangement made to ensure the monitoring of issue proceeds: (Give item by item description for all the objects stated in the offer document separately in following format) Particulars Reply Comments of the Comments of the . Monitoring Agency Board of Whether all utilization is as per the disclosures Yes/ Yes# Yes# in the Offer Document? No Whether shareholder approval has been | Yes/ No No obtained in case of material deviations from No

obtained
in
case
of material
deviations
from
No
expenditures disclosed in the Offer Document?
Whether the means of finance for the disclosed Yes/ No No
objects of the issue has changed? No
Is there any major deviation observed over the Yes/ -
No
No
earlier monitoring agency reports? No
Whether
all
Government/statutory
approvals
Yes/ Yes Yes
related to the object(s) have been obtained? No
Whether
all
arrangements
pertaining
to
Yes/ Yes Yes
technical
assistance/collaboration
are
in
No
operation?
Are there any favourable events improving the Yes/ Yes Yes
viability of these object(s)? No
Are there any unfavourable events affecting the Yes/ No No
viability of the object(s)? No
Is there any other relevant information that may Yes/ No No
materially
affect
the
decision
making
of the
No
investors?

Directors

Shalimar Paints Ltd.

Corporate Office: 1" Floor, Plot No. 28, Sector 32, Gurugram ~ 122001, Haryana Regd. Office: Stainless Centre, 4" Floor, Plot No. 50, Sector 32, Gurugram - 122001, Haryana. Call: +91 124 461 6600 Fax: +91 124 461 6659 Toll Free: 1800-103-6509 Email Id: askus([email protected] Website: www.shalimarpaints.com CIN: L24222HR1902PLC065611

  • However, the utilization in different heads of the Objects of the Issue had to be modified in view of lesser proceeds collected in the Rights Issue due to lower subscription to the extent of 92.28% and as well as slightly changed requirement in various heads.

  • * Where material deviation may be defined to mean:
  • (a) Deviation in the objects or purposes for which the funds have been raised
  • (b) Deviation in the amount of funds actually utilized by more than 10% of the amount projected in the offer documents.

4) Details of object(s) to be monitored: (1) Cost of object(s)

(Give Item by Item Description for all the Objects Stated in Offer Document separately in following format) (Rs. In Lacs)
Comments of the Board of Directors
No
SI.
Item Head (as per the Offer
Original Cost
Document)
Revised Cost * Comments of the Monitoring Agency Reason of cost revision financing
Proposed
option
Particulars of
arrangements
made
firm
I(a) Reinstatement of
plant at Nashik
manufacturing
Project of
paint
5,152.13 5152.13 Revised
to 5075.78 Lacs
No significant Change No significant Change No
2(b) Centre (RDC) at
Setting up of
Distribution
Regional
Nashik
340.00 340 (Revised to
40.00)
RDC
smaller
of
would be Rs. 40 Lacs.
cost
revised
The
Distribution
Centre (RDC) has been setup
Regional
Smaller
NA
Working Capital
Requirements
Long Term
13,500.00 (Further Revised
to 12,564.15)
12,187.80
at
the
reduced after
Working
allotment in the Rights Issue. Further,
allocation
Requirements has been increased by
Capital
12,564.15
Subscription
Issue,
Working
additional
the
Rs.
Rights
was
Requirement,
to
Lower
amount allocated
Lakhs
Term
the
the
of
in
Long
Rs.376.35
meet
view
92.28%
Capital
Lakhs
for
In
to
Subscription
Issue,
was
the
meet
Requirement, the allocation for
been
increased by Rs.376.35 Lakhs to
Capital
Capital
allotment in
Further, to
Rights
allocated
Working
Working
has
Rs. 12,564.15 Lakhs
view of Lower
92.28% in the
additional
after
amount
Requirements
Issue.
Term
reduced
Rights
Long
the
the
In
at
NA NA
Corporate
purposes
General
3,782.75 3,415.07 at
the
reduced after
Subscription
Issue,
allotment in the Rights Issue
Rights
was
Lower
amount allocated
the
of
in
view
92.28%
In
Subscription
Issue,
was
the
allotment in
Rights
allocated
view of Lower
92.28% in the
after
amount
Rights Issue
reduced
the
In
at
NA NA
Expenses for the
issue
92.00 92.00 No Change in Proposed cost NA
Total 22,866.88 21,186.99
* Including Rs.20087.26 Lakhs from Rights Issue proceeds and Rs. 1099.73 lakhs received as Insurance claim for Nashik Plant.
Proposed course
of action
amount will be
per
PO
and __ retention
respective
as
Directors Balance
clause.
paid
NA NA NA NA
(Rs. In Lacs) Comments of the Board of Reasons for
idle funds
Due to delay
structural
&
due to Covid
supply
19
in
Utilised
Fully
Utilised
Fully
Utilised
Fully
Utilised
Fully
Monitoring Agency
Comments of the
disclosed in Letter of
as
Utilisation
Offer #
of
revised
Cost
the
given
Object(S)#
per
cost
As
Lakhs
Further
from
12,187.80
Rs.
12,564.15 Lakhs
13,500.00
to
Modification
Rs.
Lakhs".
revised
Rs.
to
from
Lakhs
3,415.07
3,782.75
Modification
Rs.
Lakhs.
Rs.
to
disclosed in Letter of
as
Utilisation
Offer
unutilized
amount
Total
53.13 53.13
At the end of
the quarter
5,022.65 40.00 12,564.15 3,415.07 92.00 21,133.87
During
quarter
the
123.04 123.04
Amount utilized till December 31, 2021 As at beginning of
Insurance claim
the quarter
(Including
proceeds)
4,899.61 40.00 12,564.15 3,415.07 92.00 21,010.83
Offer Document
proposed in the
Amount as
(Revised)*
5152.13 Revised
to 5075.78 Lacs
340 (Revised to
40.00)
12,187.80
(Further Revised
to 12,564.15)
3,415.07 92.00 21,186.99
(Give item by item description for all the Objects stated in the Offer Document in the following format) Item Head paint manufacturing
Reinstatement of
plant at Nashik
Project of
Regional Distribution
Centre (RDC) at
Setting up of
Nashik
Capital Requirements
Long Term Working
General Corporate
purposes
Expenses for the
issue
Total * In view of Lower Subscription in the Rights Issue, the amount allocated to the Objects were reduced.
Sr. 1(a) 2(b)

(ii) Progress in the object(s) -

As on December 31, 2021, Rs. 53.13 Lakhs are outstanding which are being paid to vendors of Project. \$Provide following details under Item Head:

(a) Name of the object(s):

(b) Brief description of the object(s):

(c) Location of the object(s) (if applicable):

(Rs. In Lacs) Market Value as at the end of
*
quarter
53.13 53.13
Return on Investment
(%)
5
NA
Earning NA
Maturity
date
NA
Amount
invested
:
53.13 53.13
(iii) Deployment of unutilised IPO proceeds: Type of instrument and name of the entity
invested in
Balance with Bank Total Available balance
No.
Sr.
1

* Where the market value is not feasible, provide NAV/NRV/Book Value of the same

(iv) Delay in implementation of the object(s) (Rs. In Lacs)
Completion Date Delay Comments of the Board of Directors
Object(s)
!
s per the Offer
Off
Document
he
A
Actual* months)
(no. of
days/
Reason of delay course
cours
d
of action
roposed
Pr
paint
of
manufacturing plant at Nashik
Reinstatement
of
Project
31-03-2019 Completed in May 2019
commercial production
started in August 2019
2 Month in
delay
to
due
construction of plant.
was
delay
The
Reinstatement
completed
Distribution
Femme (RDC) ae aren
of Regional
Settin
31-03-2019 Completed in March 2020 plant
12Month got delayed, the construction of RDC
of main
construction
also got delayed.
Since the
NA
'Capifal
'Working
Ferm:
Requirements
Long
31-03-2019 Completed - Completed NA
General Corporate purposes 31-03-2019 Completed - Completed NA
Expenses for the issue 31-03-2019 Completed - Completed NA
* In case of continuing object(s), please specify latest/revised estimate of the completion date.