Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SFC Energy AG Interim / Quarterly Report 2017

May 11, 2017

388_10-q_2017-05-11_1e753f6d-3b57-4f1c-8f7e-bb2ae87a8b24.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Quar t e r ly r e le a s e Q1/2017 January 1 to March 31, 2017

SFC ENERGY AG CONSOLIDATED KEY FIGURES

in k €
01/01–03/31/2017 01/01–03/31/2016 Change in %
Sales 13,112 10,298 27.3%
Gross profit 3,644 3,222 13.1%
Gross margin 27.8% 31.3%
EBITDA –333 –448 25.7%
EBITDA margin –2.5% –4.4%
EBITDA underlying –313 –543 42.4%
EBITDA margin underlying –2.4% –5.3%
EBIT –816 –998 18.2%
EBIT margin –6.2% –9.7%
EBIT underlying –614 –838 26.7%
EBIT margin underlying –4.7% –8.1%
Consolidated net result –991 –1,017 2.6%
Net loss per share, undiluted and diluted –0.11 –0.12 8.3%
03/31/2017 03/31/2016 Change in %
Order backlog 16,112 10,165 58.5%
03/31/2017 12/31/2016 Change in %
Equity 12,306 13,339 –7.7%
Equity ratio 36.5% 39.5%
Balance sheet total 33,679 33,793 –0.3%
Cash (freely available) 2,401 1,756 36.7%
03/31/2017 03/31/2016 Change in %
Permanent employees 233 231 0.9%

CONTENTS

INTERIM REPORT ON THE BUSINESS DEVELOPMENT OF THE FIRST QUARTER 2017

  • BUSINESS DEVELOPMENT AND TRENDS
  • OUTLOOK
  • CONSOLIDATED INCOME STATEMENT
  • CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
  • CONSOLIDATED BALANCE SHEET
  • CONSOLIDATED CASH FLOW STATEMENT
  • FINANCIAL CALENDAR 2017 / SHARE INFORMATION / CONTACT / IMPRINT

1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT

INTERIM REPORT ON THE BUSINESS DEVELOPMENT OF THE FIRST QUARTER 2017

Brunnthal, May 11, 2017

SFC Energy AG (ISIN: DE0007568578), a leading international supplier of stationary and mobile hybrid power generation plants based on fuel cells, publishes today its interim statement on the first quarter 2017 including explanations on its business development and significant events for the period January 1 to March 31, 2017.

The Group comprises SFC Energy AG, Brunnthal (SFC), PBF Group BV, Almelo, Netherlands, and its subsidiaries (PBF) and Simark Controls Ltd., Calgary, Canada (Simark).

BUSINESS DEVELOPMENT AND TRENDS

In the period January to March 2017, the Group generated sales of €13,112k, compared to €10,298k during the prior year period. This figure reflects a growth of 27.3% in sales revenue and is mainly based on the strong performance in both the Oil & Gas as well as Security & Industry segments.

The sales by segment for the first three months of the financial year 2017 compared to the prior year period are as follows:

SEGMENTS in €
Sales Gross profit EBITDA
Segments 01/01–
03/31/2017
01/01–
03/31/2016
01/01–
03/31/2017
01/01–
03/31/2016
01/01–
03/31/2017
01/01–
03/31/2016
Oil & Gas 5,817,861 4,022,038 1,236,249 937,302 –120,485 –284,679
Security & Industry 6,197,502 4,979,626 2,272,450 1,901,005 111,449 –77,564
Consumer 1,096,657 1,296,435 135,799 383,405 –323,845 –85,764
Total 13,112,020 10,298,099 3,644,498 3,221,712 –332,881 –448,007
Depreciation/ Amortization –482,889 –549,677
Operating loss (EBIT) –815,770 –997,684

1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT

Performance by segment

Oil & Gas

The oil price remained above USD 50 in the first quarter 2017 and the customers continued to further ease investment and spending patterns. With a growth of 44.6% quarter on quarter, the Oil & Gas segment developed very well. In addition the average size of customer requests continues to grow which confirms the positive outlook.

While cost control continues to be important in order to increase profitability in the Oil & Gas segment, selected investments, in particular into additional sales people, were made during the reporting period.

Security & Industry

The Security & Industry segment continues to be the largest segment in the Group. With a growth of 24.5% in the first quarter 2017 compared to the prior year period it had a very good start into the year.

The increase in sales resulted both from the commercial fuel cell business and the Power Electronics Business (PBF). PBF was able to continue its growth from 2016 with an increase in sales by 19.3% to €3,600k compared to the same period of the previous year (€3,018k). This stable growth is based on both established and new customers.

The commercial fuel cell business grew by 107.7 % to €2,110k in the first three months of 2017 compared to €1,016k in the same period of the previous year. This growth is based on both large orders from Singapore as well as broad customer interest among existing and new customers, in particular with regards to surveillance applications.

The Defense & Security business is in general a year-end business. However, in 2016 the first quarter was strong due to a large order from an international defense force. The Defense & Security business therefore decreased from €943k in the first quarter 2016 to €483k in the first three months 2017, however, was above expectations.

Consumer

The Consumer segment decreased by 15.4% from €1,296k in the first quarter of 2016 compared to €1,097k in the first three months of 2017. This decrease relates to one-off-effects in the first quarter 2016 as well as lower sales in France, Germany and Sweden while Norway returned to growth.

1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT

EBITDA/EPS

The profitability of the SFC Energy Group improved significantly in the first three months of 2017. Gross profit increased by 13.1% from €3,222k in the first quarter of 2016 to €3,644k in the first quarter of the current financial year. Gross margin decreased due to the changed product mix.

EBITDA improved in the first three months to minus €333k, compared to minus €448k in the prior year period. EBITDA adjusted for non-recurring effects was minus €313k (prior year: minus €543k).

In the first three months of the current financial year EBIT improved to €minus 816k, compared to minus €998k in the same period of the previous year. EBIT adjusted for non-recurring effects was minus €614k in the reporting period (prior year: minus €838k).

Earnings after taxes improved in the first three months of 2017 to minus €991k compared to minus €1,017k in the same period of the previous year. Earnings per share under IFRS (undiluted and diluted) amounted to minus €0.11 in the reporting period 2017, while earnings per share (undiluted and diluted) amounted to minus €0.12 in the prior year period.

Balance sheet and employees

Available cash and cash equivalents totalled €2,401k as of March 31, 2017 (December 31, 2016: €1,756k). As of the end of the first quarter of 2017, the equity ratio was down to 36.5% (December 31, 2016: 39.5%). As of March 31, 2017, the SFC Group had 233 permanent employees (March 31, 2016: 231).

OUTLOOK 2017

Given the strong start into the year 2017 and an order backlog at the end of March 2017 of €16,112k, which represents an increase of 58.5% compared to the prior year, the Management Board of SFC Energy AG reconfirms its guidance of €50 to 55 million consolidated sales and a further significant improvement in profitability in financial year 2017.

7

SFC ENERGY AG, BRUNNTHAL CONSOLIDATED INCOME STATEMENT FROM JANUARY 1 TO MARCH 31, 2017

in €
01/01–03/31/2017 01/01–03/31/2016
Sales 13,112,020 10,298,099
Production costs of work performed to generate sales –9,467,522 –7,076,386
Gross profit 3,644,498 3,221,713
Sales costs –2,509,500 –2,287,080
Research and development costs –908,076 –878,392
General administration costs –1,185,785 –1,055,027
Other operating income 170,836 24,953
Other operating expenses –27,743 –23,851
Operating loss –815,770 –997,684
Interest and similar income 7 23
Interest and similar expenses –223,128 –120,099
Loss from ordinary operations –1,038,891 –1,117,760
Income taxes 47,959 100,395
Consolidated net result –990,932 –1,017,365
NET LOSS PER SHARE
undiluted and diluted –0,11 –0,12

SFC ENERGY AG, BRUNNTHAL CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FROM JANUARY 1 TO MARCH 31, 2017

in €
01/01–03/31/2017 01/01–03/31/2016
Consolidated net result –990,932 –1,017,365
OCI items that may be recycled to profit or loss in the future
Result from currency translations –42,023 138,490
Total other results –42,023 138,490
Total comprehensive income –1,032,955 –878,875

4 I N T E R I M R E P O R T O N T H E B U S I N E S S D E V E L O P M E N T OF THE FIRST QUARTER 2017 Consolidated Balance Sheet

1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT

8

SFC ENERGY AG, BRUNNTHAL CONSOLIDATED BALANCE SHEET

AS OF MARCH 31, 2017

in €
03/31/2017 12/31/2016
Current Assets 20,369,058 20,055,653
Inventories 7,737,456 7,717,500
Trade accounts receivable 8,500,895 8,638,153
Receivables from Percentage-of-Completion 427,990 614,819
Income tax receivables 144,126 155,996
Other short-term assets and receivables 872,185 888,184
Cash and cash equivalents 2,400,786 1,756,001
Cash and cash equivalents with limitation on disposal 285,620 285,000
Non-current assets 13,309,840 13,737,302
Intangible assets 11,461,768 11,854,560
Property, plant and equipment 1,172,740 1,204,876
Financial assets 71 71
Deferred tax assets 675,261 677,795
Assets 33,678,898 33,792,955

4 I N T E R I M R E P O R T O N T H E B U S I N E S S D E V E L O P M E N T OF THE FIRST QUARTER 2017 Consolidated Balance Sheet

1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT

9

SFC ENERGY AG, BRUNNTHAL CONSOLIDATED BALANCE SHEET

AS OF MARCH 31, 2017

in €
03/31/2017 12/31/2016
Current liabilities 12,407,652 13,335,382
Provisions for taxes 105,253 85,928
Other provisions 563,463 560,119
Liabilities to banks 3,136,738 4,316,886
Liabilities from prepayments 12,552 101,629
Trade accounts payable 5,615,271 5,789,615
Liabilities under finance leases 42,642 42,986
Other short-term liabilities 462,004 262,871
Income tax liabilities 2,469,729 2,175,348
Non–current liabilities 8,965,529 7,118,901
Other long–term provisions 1,441,394 1,458,776
Liabilities to banks 1,725,112 0
Liabilities under finance leases 20,682 20,849
Other long-term financial liabilities 5,013,940 4,861,199
Other liabilities 56,539 1,315
Deferred tax liabilities 707,862 776,762
Equity 12,305,717 13,338,672
Subscribed capital 9,047,249 9,047,249
Capital surplus 73,132,012 73,132,012
Other changes in equity not affecting profit or loss –531,927 –489,904
Consolidated net loss –69,341,617 –68,350,685
Liabilities and shareholders' equity 33,678,898 33,792,955

4 I N T E R I M R E P O R T O N T H E B U S I N E S S D E V E L O P M E N T OF THE FIRST QUARTER 2017 Consolidated Cash Flow Statement

1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT

10

SFC ENERGY AG, BRUNNTHAL CONSOLIDATED CASH FLOW STATEMENT FROM JANUARY 1 TO MARCH 31, 2017

in €
01/01–03/31/2017 01/01–03/31/2016
Cash flow from ordinary operations
Result before taxes –1,038,891 –1,117,760
+ Net interest income 223,121 120,076
+ Amortization/depreciation of intangible assets and
property, plant and equipment
482,889 549,679
+/– Income/expenses from SAR Plan/transaction bonus 16,456 –122,770
Changes in allowances –73,273 –124,125
Losses/gains from disposal of property, plant and equipment –3,620 –11,489
+ Other non-cash expenses/income 24,889 19,727
Changes to operating result before working capital –368,429 –686,662
–/+ Changes to provisions –14,038 20,586
+/– Changes to trade accounts receivable 109,327 –1,491,964
+/– Changes to inventories 36,090 –198,533
+ Changes to other receivables and assets 198,660 254,713
Changes to trade accounts payables –152,297 –637,675
+/– Changes to other liabilities 448,830 –462,800
Cash flow from ordinary operations before taxes 258,143 –3,202,335
–/+ Income tax payments/refunds –186 51,092
Cash flow from ordinary operations 257,957 –3,151,243

4 I N T E R I M R E P O R T O N T H E B U S I N E S S D E V E L O P M E N T OF THE FIRST QUARTER 2017 Consolidated Cash Flow Statement

1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT

11

SFC ENERGY AG, BRUNNTHAL CONSOLIDATED CASH FLOW STATEMENT FROM JANUARY 1 TO MARCH 31, 2017

in €
01/01–03/31/2017 01/01–03/31/2016
Cash flow from investment activity
Investments in intangible assets from development projects –44,532 –158,107
Investments in other intangible assets 0 –4,777
Investments in property, plant and equipment –76,662 –206,989
+ Interest and similar income 7 40
Payments for acquisition of bank deposits with limitation on disposal –620 0
+ Proceeds from disposal of property, plant and equipment 3,621 12,179
Cash flow from investment activity –118,186 –357,654
Cash flow from financial activity
Repayment of financial debt –168,366 –157,305
+ Proceeds from issuance of convertible bonds 0 1,485,000
Expenses from issuance of convertible bonds 0 –5,530
+ Changes to current account liabilities 743,904 722,618
Interest paid and other expenses –70,387 –49,631
Cash flow from financial activity 505,151 1,995,152
Net change in cash and cash equivalents 644,922 –1,513,745
Currency effects on cash and cash equivalents –138 –1,527
Net change in cash and cash equivalents
Cash and cash equivalents at beginning of period 1,756,001 3,277,066
Cash and cash equivalents at end of period 2,400,786 1,761,794
Net change in cash and cash equivalents 644,923 –1,513,745

1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT

FINANCIAL CALENDAR 2017

May 17, 2017 Annual General Meeting
August 3, 2017 Q2 Report 2017
November 9, 2017 Q3 Interim Disclosure 2017
November 27–29, 2017 German Equity Forum

SHARE INFORMATION

Bloomberg Symbol F3C
Reuters Symbol CXPNX
WKN 756857
ISIN DE0007568578
Number of shares 9,047,249
Stock Category No-par value shares
Stock segment Prime Standard, Renewable Energies
Stock exchange Frankfurt, FWB
Designated Sponsors Hauck & Aufhäuser Privatbankiers KGaA

INVESTOR RELATIONS

SFSFC Energy AG Eugen-Saenger-Ring 7 85649 Brunnthal Germany

Phone: +49 (0)89/673 592–378 Fax: +49 (0)89/673 592–169 Email: [email protected]

IMPRINT

SFC Energy AG Eugen-Saenger-Ring 7 85649 Brunnthal Germany Phone: +49 (0)89/673 592–0 Fax: +49 (0)89/673 592–369

Responsible: SFC Energy AG Editing: SFC Energy AG / CrossAlliance communication GmbH Concept and Design: Anzinger und Rasp Cover: Mark Hashemi

Statements about the future

This interim report contains statements and information about the future. Such passages contain such word as "expect", "intend", "plan", "believe", "aim", "estimate", etc. Such statements about the future are based on current expectations and certain assumptions. They therefore also contain a number of risks and uncertainties. A multitude of factors, many of which are beyond the control of SFC, affect our business, our success, and our results. These factors can lead the Group's actual results, success, and performance to deviate from the results, success, and performance in the statements made explicitly or implicitly about the future. SFC assumes no obligation to update any forward looking statements.