AI assistant
SFC Energy AG — Interim / Quarterly Report 2017
May 11, 2017
388_10-q_2017-05-11_1e753f6d-3b57-4f1c-8f7e-bb2ae87a8b24.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Quar t e r ly r e le a s e Q1/2017 January 1 to March 31, 2017
SFC ENERGY AG CONSOLIDATED KEY FIGURES
| in k € | |||
|---|---|---|---|
| 01/01–03/31/2017 | 01/01–03/31/2016 | Change in % | |
| Sales | 13,112 | 10,298 | 27.3% |
| Gross profit | 3,644 | 3,222 | 13.1% |
| Gross margin | 27.8% | 31.3% | – |
| EBITDA | –333 | –448 | 25.7% |
| EBITDA margin | –2.5% | –4.4% | – |
| EBITDA underlying | –313 | –543 | 42.4% |
| EBITDA margin underlying | –2.4% | –5.3% | – |
| EBIT | –816 | –998 | 18.2% |
| EBIT margin | –6.2% | –9.7% | – |
| EBIT underlying | –614 | –838 | 26.7% |
| EBIT margin underlying | –4.7% | –8.1% | – |
| Consolidated net result | –991 | –1,017 | 2.6% |
| Net loss per share, undiluted and diluted | –0.11 | –0.12 | 8.3% |
| 03/31/2017 | 03/31/2016 | Change in % | |
| Order backlog | 16,112 | 10,165 | 58.5% |
| 03/31/2017 | 12/31/2016 | Change in % | |
| Equity | 12,306 | 13,339 | –7.7% |
| Equity ratio | 36.5% | 39.5% | – |
| Balance sheet total | 33,679 | 33,793 | –0.3% |
| Cash (freely available) | 2,401 | 1,756 | 36.7% |
| 03/31/2017 | 03/31/2016 | Change in % | |
| Permanent employees | 233 | 231 | 0.9% |
CONTENTS
INTERIM REPORT ON THE BUSINESS DEVELOPMENT OF THE FIRST QUARTER 2017
- BUSINESS DEVELOPMENT AND TRENDS
- OUTLOOK
- CONSOLIDATED INCOME STATEMENT
- CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
- CONSOLIDATED BALANCE SHEET
- CONSOLIDATED CASH FLOW STATEMENT
- FINANCIAL CALENDAR 2017 / SHARE INFORMATION / CONTACT / IMPRINT
1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT
INTERIM REPORT ON THE BUSINESS DEVELOPMENT OF THE FIRST QUARTER 2017
Brunnthal, May 11, 2017
SFC Energy AG (ISIN: DE0007568578), a leading international supplier of stationary and mobile hybrid power generation plants based on fuel cells, publishes today its interim statement on the first quarter 2017 including explanations on its business development and significant events for the period January 1 to March 31, 2017.
The Group comprises SFC Energy AG, Brunnthal (SFC), PBF Group BV, Almelo, Netherlands, and its subsidiaries (PBF) and Simark Controls Ltd., Calgary, Canada (Simark).
BUSINESS DEVELOPMENT AND TRENDS
In the period January to March 2017, the Group generated sales of €13,112k, compared to €10,298k during the prior year period. This figure reflects a growth of 27.3% in sales revenue and is mainly based on the strong performance in both the Oil & Gas as well as Security & Industry segments.
The sales by segment for the first three months of the financial year 2017 compared to the prior year period are as follows:
| SEGMENTS | in € | |||||
|---|---|---|---|---|---|---|
| Sales | Gross profit | EBITDA | ||||
| Segments | 01/01– 03/31/2017 |
01/01– 03/31/2016 |
01/01– 03/31/2017 |
01/01– 03/31/2016 |
01/01– 03/31/2017 |
01/01– 03/31/2016 |
| Oil & Gas | 5,817,861 | 4,022,038 | 1,236,249 | 937,302 | –120,485 | –284,679 |
| Security & Industry | 6,197,502 | 4,979,626 | 2,272,450 | 1,901,005 | 111,449 | –77,564 |
| Consumer | 1,096,657 | 1,296,435 | 135,799 | 383,405 | –323,845 | –85,764 |
| Total | 13,112,020 | 10,298,099 | 3,644,498 | 3,221,712 | –332,881 | –448,007 |
| Depreciation/ Amortization | –482,889 | –549,677 | ||||
| Operating loss (EBIT) | –815,770 | –997,684 |
1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT
Performance by segment
Oil & Gas
The oil price remained above USD 50 in the first quarter 2017 and the customers continued to further ease investment and spending patterns. With a growth of 44.6% quarter on quarter, the Oil & Gas segment developed very well. In addition the average size of customer requests continues to grow which confirms the positive outlook.
While cost control continues to be important in order to increase profitability in the Oil & Gas segment, selected investments, in particular into additional sales people, were made during the reporting period.
Security & Industry
The Security & Industry segment continues to be the largest segment in the Group. With a growth of 24.5% in the first quarter 2017 compared to the prior year period it had a very good start into the year.
The increase in sales resulted both from the commercial fuel cell business and the Power Electronics Business (PBF). PBF was able to continue its growth from 2016 with an increase in sales by 19.3% to €3,600k compared to the same period of the previous year (€3,018k). This stable growth is based on both established and new customers.
The commercial fuel cell business grew by 107.7 % to €2,110k in the first three months of 2017 compared to €1,016k in the same period of the previous year. This growth is based on both large orders from Singapore as well as broad customer interest among existing and new customers, in particular with regards to surveillance applications.
The Defense & Security business is in general a year-end business. However, in 2016 the first quarter was strong due to a large order from an international defense force. The Defense & Security business therefore decreased from €943k in the first quarter 2016 to €483k in the first three months 2017, however, was above expectations.
Consumer
The Consumer segment decreased by 15.4% from €1,296k in the first quarter of 2016 compared to €1,097k in the first three months of 2017. This decrease relates to one-off-effects in the first quarter 2016 as well as lower sales in France, Germany and Sweden while Norway returned to growth.
1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT
EBITDA/EPS
The profitability of the SFC Energy Group improved significantly in the first three months of 2017. Gross profit increased by 13.1% from €3,222k in the first quarter of 2016 to €3,644k in the first quarter of the current financial year. Gross margin decreased due to the changed product mix.
EBITDA improved in the first three months to minus €333k, compared to minus €448k in the prior year period. EBITDA adjusted for non-recurring effects was minus €313k (prior year: minus €543k).
In the first three months of the current financial year EBIT improved to €minus 816k, compared to minus €998k in the same period of the previous year. EBIT adjusted for non-recurring effects was minus €614k in the reporting period (prior year: minus €838k).
Earnings after taxes improved in the first three months of 2017 to minus €991k compared to minus €1,017k in the same period of the previous year. Earnings per share under IFRS (undiluted and diluted) amounted to minus €0.11 in the reporting period 2017, while earnings per share (undiluted and diluted) amounted to minus €0.12 in the prior year period.
Balance sheet and employees
Available cash and cash equivalents totalled €2,401k as of March 31, 2017 (December 31, 2016: €1,756k). As of the end of the first quarter of 2017, the equity ratio was down to 36.5% (December 31, 2016: 39.5%). As of March 31, 2017, the SFC Group had 233 permanent employees (March 31, 2016: 231).
OUTLOOK 2017
Given the strong start into the year 2017 and an order backlog at the end of March 2017 of €16,112k, which represents an increase of 58.5% compared to the prior year, the Management Board of SFC Energy AG reconfirms its guidance of €50 to 55 million consolidated sales and a further significant improvement in profitability in financial year 2017.
7
SFC ENERGY AG, BRUNNTHAL CONSOLIDATED INCOME STATEMENT FROM JANUARY 1 TO MARCH 31, 2017
| in € | ||
|---|---|---|
| 01/01–03/31/2017 | 01/01–03/31/2016 | |
| Sales | 13,112,020 | 10,298,099 |
| Production costs of work performed to generate sales | –9,467,522 | –7,076,386 |
| Gross profit | 3,644,498 | 3,221,713 |
| Sales costs | –2,509,500 | –2,287,080 |
| Research and development costs | –908,076 | –878,392 |
| General administration costs | –1,185,785 | –1,055,027 |
| Other operating income | 170,836 | 24,953 |
| Other operating expenses | –27,743 | –23,851 |
| Operating loss | –815,770 | –997,684 |
| Interest and similar income | 7 | 23 |
| Interest and similar expenses | –223,128 | –120,099 |
| Loss from ordinary operations | –1,038,891 | –1,117,760 |
| Income taxes | 47,959 | 100,395 |
| Consolidated net result | –990,932 | –1,017,365 |
| NET LOSS PER SHARE | ||
| undiluted and diluted | –0,11 | –0,12 |
SFC ENERGY AG, BRUNNTHAL CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FROM JANUARY 1 TO MARCH 31, 2017
| in € | ||
|---|---|---|
| 01/01–03/31/2017 | 01/01–03/31/2016 | |
| Consolidated net result | –990,932 | –1,017,365 |
| OCI items that may be recycled to profit or loss in the future | ||
| Result from currency translations | –42,023 | 138,490 |
| Total other results | –42,023 | 138,490 |
| Total comprehensive income | –1,032,955 | –878,875 |
4 I N T E R I M R E P O R T O N T H E B U S I N E S S D E V E L O P M E N T OF THE FIRST QUARTER 2017 Consolidated Balance Sheet
1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT
8
SFC ENERGY AG, BRUNNTHAL CONSOLIDATED BALANCE SHEET
AS OF MARCH 31, 2017
| in € | ||
|---|---|---|
| 03/31/2017 | 12/31/2016 | |
| Current Assets | 20,369,058 | 20,055,653 |
| Inventories | 7,737,456 | 7,717,500 |
| Trade accounts receivable | 8,500,895 | 8,638,153 |
| Receivables from Percentage-of-Completion | 427,990 | 614,819 |
| Income tax receivables | 144,126 | 155,996 |
| Other short-term assets and receivables | 872,185 | 888,184 |
| Cash and cash equivalents | 2,400,786 | 1,756,001 |
| Cash and cash equivalents with limitation on disposal | 285,620 | 285,000 |
| Non-current assets | 13,309,840 | 13,737,302 |
| Intangible assets | 11,461,768 | 11,854,560 |
| Property, plant and equipment | 1,172,740 | 1,204,876 |
| Financial assets | 71 | 71 |
| Deferred tax assets | 675,261 | 677,795 |
| Assets | 33,678,898 | 33,792,955 |
4 I N T E R I M R E P O R T O N T H E B U S I N E S S D E V E L O P M E N T OF THE FIRST QUARTER 2017 Consolidated Balance Sheet
1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT
9
SFC ENERGY AG, BRUNNTHAL CONSOLIDATED BALANCE SHEET
AS OF MARCH 31, 2017
| in € | ||
|---|---|---|
| 03/31/2017 | 12/31/2016 | |
| Current liabilities | 12,407,652 | 13,335,382 |
| Provisions for taxes | 105,253 | 85,928 |
| Other provisions | 563,463 | 560,119 |
| Liabilities to banks | 3,136,738 | 4,316,886 |
| Liabilities from prepayments | 12,552 | 101,629 |
| Trade accounts payable | 5,615,271 | 5,789,615 |
| Liabilities under finance leases | 42,642 | 42,986 |
| Other short-term liabilities | 462,004 | 262,871 |
| Income tax liabilities | 2,469,729 | 2,175,348 |
| Non–current liabilities | 8,965,529 | 7,118,901 |
| Other long–term provisions | 1,441,394 | 1,458,776 |
| Liabilities to banks | 1,725,112 | 0 |
| Liabilities under finance leases | 20,682 | 20,849 |
| Other long-term financial liabilities | 5,013,940 | 4,861,199 |
| Other liabilities | 56,539 | 1,315 |
| Deferred tax liabilities | 707,862 | 776,762 |
| Equity | 12,305,717 | 13,338,672 |
| Subscribed capital | 9,047,249 | 9,047,249 |
| Capital surplus | 73,132,012 | 73,132,012 |
| Other changes in equity not affecting profit or loss | –531,927 | –489,904 |
| Consolidated net loss | –69,341,617 | –68,350,685 |
| Liabilities and shareholders' equity | 33,678,898 | 33,792,955 |
4 I N T E R I M R E P O R T O N T H E B U S I N E S S D E V E L O P M E N T OF THE FIRST QUARTER 2017 Consolidated Cash Flow Statement
1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT
10
SFC ENERGY AG, BRUNNTHAL CONSOLIDATED CASH FLOW STATEMENT FROM JANUARY 1 TO MARCH 31, 2017
| in € | |||
|---|---|---|---|
| 01/01–03/31/2017 | 01/01–03/31/2016 | ||
| Cash flow from ordinary operations | |||
| Result before taxes | –1,038,891 | –1,117,760 | |
| + | Net interest income | 223,121 | 120,076 |
| + | Amortization/depreciation of intangible assets and property, plant and equipment |
482,889 | 549,679 |
| +/– | Income/expenses from SAR Plan/transaction bonus | 16,456 | –122,770 |
| – | Changes in allowances | –73,273 | –124,125 |
| – | Losses/gains from disposal of property, plant and equipment | –3,620 | –11,489 |
| + | Other non-cash expenses/income | 24,889 | 19,727 |
| Changes to operating result before working capital | –368,429 | –686,662 | |
| –/+ | Changes to provisions | –14,038 | 20,586 |
| +/– | Changes to trade accounts receivable | 109,327 | –1,491,964 |
| +/– | Changes to inventories | 36,090 | –198,533 |
| + | Changes to other receivables and assets | 198,660 | 254,713 |
| – | Changes to trade accounts payables | –152,297 | –637,675 |
| +/– | Changes to other liabilities | 448,830 | –462,800 |
| Cash flow from ordinary operations before taxes | 258,143 | –3,202,335 | |
| –/+ | Income tax payments/refunds | –186 | 51,092 |
| Cash flow from ordinary operations | 257,957 | –3,151,243 |
4 I N T E R I M R E P O R T O N T H E B U S I N E S S D E V E L O P M E N T OF THE FIRST QUARTER 2017 Consolidated Cash Flow Statement
1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT
11
SFC ENERGY AG, BRUNNTHAL CONSOLIDATED CASH FLOW STATEMENT FROM JANUARY 1 TO MARCH 31, 2017
| in € | |||
|---|---|---|---|
| 01/01–03/31/2017 | 01/01–03/31/2016 | ||
| Cash flow from investment activity | |||
| – | Investments in intangible assets from development projects | –44,532 | –158,107 |
| – | Investments in other intangible assets | 0 | –4,777 |
| – | Investments in property, plant and equipment | –76,662 | –206,989 |
| + | Interest and similar income | 7 | 40 |
| – | Payments for acquisition of bank deposits with limitation on disposal | –620 | 0 |
| + | Proceeds from disposal of property, plant and equipment | 3,621 | 12,179 |
| Cash flow from investment activity | –118,186 | –357,654 | |
| Cash flow from financial activity | |||
| – | Repayment of financial debt | –168,366 | –157,305 |
| + | Proceeds from issuance of convertible bonds | 0 | 1,485,000 |
| – | Expenses from issuance of convertible bonds | 0 | –5,530 |
| + | Changes to current account liabilities | 743,904 | 722,618 |
| – | Interest paid and other expenses | –70,387 | –49,631 |
| Cash flow from financial activity | 505,151 | 1,995,152 | |
| Net change in cash and cash equivalents | 644,922 | –1,513,745 | |
| Currency effects on cash and cash equivalents | –138 | –1,527 | |
| Net change in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of period | 1,756,001 | 3,277,066 | |
| Cash and cash equivalents at end of period | 2,400,786 | 1,761,794 | |
| Net change in cash and cash equivalents | 644,923 | –1,513,745 |
1 2 FINANCIAL CALENDAR 2017/SHARE INFORMATION/ CONTACT/IMPRINT
FINANCIAL CALENDAR 2017
| May 17, 2017 | Annual General Meeting |
|---|---|
| August 3, 2017 | Q2 Report 2017 |
| November 9, 2017 | Q3 Interim Disclosure 2017 |
| November 27–29, 2017 | German Equity Forum |
SHARE INFORMATION
| Bloomberg Symbol | F3C |
|---|---|
| Reuters Symbol | CXPNX |
| WKN | 756857 |
| ISIN | DE0007568578 |
| Number of shares | 9,047,249 |
| Stock Category | No-par value shares |
| Stock segment | Prime Standard, Renewable Energies |
| Stock exchange | Frankfurt, FWB |
| Designated Sponsors | Hauck & Aufhäuser Privatbankiers KGaA |
INVESTOR RELATIONS
SFSFC Energy AG Eugen-Saenger-Ring 7 85649 Brunnthal Germany
Phone: +49 (0)89/673 592–378 Fax: +49 (0)89/673 592–169 Email: [email protected]
IMPRINT
SFC Energy AG Eugen-Saenger-Ring 7 85649 Brunnthal Germany Phone: +49 (0)89/673 592–0 Fax: +49 (0)89/673 592–369
Responsible: SFC Energy AG Editing: SFC Energy AG / CrossAlliance communication GmbH Concept and Design: Anzinger und Rasp Cover: Mark Hashemi
Statements about the future
This interim report contains statements and information about the future. Such passages contain such word as "expect", "intend", "plan", "believe", "aim", "estimate", etc. Such statements about the future are based on current expectations and certain assumptions. They therefore also contain a number of risks and uncertainties. A multitude of factors, many of which are beyond the control of SFC, affect our business, our success, and our results. These factors can lead the Group's actual results, success, and performance to deviate from the results, success, and performance in the statements made explicitly or implicitly about the future. SFC assumes no obligation to update any forward looking statements.