AI assistant
SFC Energy AG — Interim / Quarterly Report 2012
Aug 1, 2012
388_10-q_2012-08-01_8104cf74-335b-440e-9dcb-65fdfd0aac16.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Report Q2/2012
SFC Energy AG Consolidated key figures
| in k € | ||||||
|---|---|---|---|---|---|---|
| HY1 2012 | HY1 2011 | Change in % | Q2 2012 | Q2 2011 | Change in % | |
| Total sales | 14,966 | 7,776 | 92.5% | 7,412 | 4,055 | 82.8% |
| Product sales total | 14,659 | 6,620 | >100% | 7,355 | 3,384 | >100% |
| Sales share of products | 98.0% | 85.1% | – | 99.2% | 83.5% | – |
| Gross margin total | 6,146 | 2,438 | >100% | 3,083 | 1,366 | >100% |
| Gross margin | 41.1% | 31.4% | – | 41.6% | 33.7% | – |
| EBITDA | 479 | –1,576 | >100% | 293 | –605 | >100% |
| EBITDA margin | 3.2% | –20.3% | – | 4.0% | –14.9% | – |
| EBITDA underlying | 509 | –1,576 | >100% | 323 | –605 | >100% |
| EBITDA margin underlying | 3.4% | –20.3% | – | 4.4% | –14.9% | – |
| EBIT | 163 | –2,203 | >100% | –154 | –923 | 83.3% |
| EBIT margin | 1.1% | –28.3% | – | –2.1% | –22.8% | – |
| EBIT underlying | –342 | –2,203 | 84.5% | –124 | –923 | 86.6% |
| EBIT margin underlying | –2.3% | –28.3% | – | –1.7% | –22.8% | – |
| Net result | 189 | –2,013 | >100% | –150 | –838 | 82.1% |
| Net result per share, diluted | 0.03 | –0.28 | >100% | –0.02 | –0.12 | 83.3% |
| in k € | ||||||
| 06/30/2012 | 12/31/2011 | Change in % | ||||
| Equity | 36,943 | 36,788 | 0.4% | |||
| Equity ratio | 74.8% | 74.3% | – | |||
| Balance sheet total | 49,399 | 49,538 | –0.3% | |||
| Cash (freely available) | 19,964 | 22,443 | –11.0% |
| 06/30/2012 06/30/2011 Change in % |
|---|
| Permanent employees 185 100 85.0% |
| Directors' shareholdings | |
|---|---|
| 06/30/2012 | |
| Management Board | |
| Dr. Peter Podesser | 206,800 |
| Gerhard Inninger | 0 |
| Supervisory Board | |
| Tim van Delden | 0 |
| David Morgan | 4,000 |
| Dr. Jens T. Müller | 50,000 |
Content
INTRODUCTION BY THE MANAGEMENT BOARD
- Interim Group Management Report January 1 – June 30, 2012
- 1. Business
- 2. Economic developments and industry climate: Debt crisis continues to weigh on economy
- 3. Report on earnings and financial position
- 4. Report on risks and opportunities
- 5. Forecast report
- Interim Report in accordance with International Financial Reporting Standards as at June 30, 2012
- Consolidated Income Statement
- Consolidated Statement of Comprehensive Income
- Consolidated Balance Sheet
- Consolidated Cash Flow Statement
- Consolidated Statement of Changes in Equity
- Notes to the Interim Report of SFC Energy AG
RESPONSIBILITY STATEMENT
Financial Calendar 2012 / Share information / CONTAcT / Imprint
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Introduction by the Management Board
Dr Peter Podesser Chief Executive Officer (CEO), Gerhard Inninger Chief Financial Officer (CFO)
Dear customers, shareholders, employees and friends of SFC Energy AG,
SFC Energy AG maintained its positive business momentum in the second quarter of 2012. With consolidated sales of nearly 15 million Euros and a positive EBITDA for the second quarter in a row, we are well on our way to reaching our full-year sales target and achieving the announced break-even on an EBITDA basis for the 2012 fiscal year.
Stable growth in our important core segments Industry and Defense & Security played a significant role in this positive development, as did lasting effects from the restructuring in fall 2011, the realignment of our sales activities and our ongoing efforts to systematically optimize production costs.
7 I nteri m G r o u p Manage m ent R e p o r t
- Jan u a r y 1 J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
The integration of the Dutch PBF Group, which was acquired at the end of 2011, is proceeding according to plan. We have implemented a uniform organizational structure, adjusted internal processes within the Group and formed specific project groups for joint system and product development. We are pooling the expertise of PBF and SFC into a combined product and service mix, that offers attractive, efficient power supply solutions for professional applications.
New orders in our core markets reflect the appeal of these power generation and distribution solutions by SFC Energy:
The follow-up order SFC Energy received in the second quarter from Volkswagen Commercial Vehicles to equip an additional 242 toll inspection vehicles of the German Federal Office for Goods Transport (BAG) with EFOY Pro fuel cell generators confirms the decisive logistical and cost advantages that SFC's sustainable power supply concept brings to BAG's toll inspection teams. Before, the teams had to connect their vehicle to the grid to recharge their batteries, or they had to idle the vehicle's engine, which generated considerable noise and emissions. With the EFOY Pro, they no longer have to worry about power. The energy from the fuel cell is as silent and convenient as energy from the grid.
Defense & Security, the segment in which SFC develops and sells portable, mobile, and vehicle-based power sources and field charging stations for defense and government applications, also continued to perform positively. The order for nearly five million Euros in energy networks placed by the German Bundeswehr at the end of March is in the manufacturing stage and due for delivery in the fourth quarter of 2012.
Conditions in the Consumer segment have developed less favorably so far this year. The European financial and debt crisis has adversely affected the industry globally, with the southern European markets particularly hard hit. Nevertheless, our EFOY COMFORT fuel cell continues to garner a great deal of customer attention thanks to its unbeatable benefits in the area of off-grid, environmentally friendly power generation. In May, the readers of "promobil", Europe's biggest motor home magazine, again ranked the EFOY COMFORT fuel cell among the Top 3 brands in the power generator category – for the fifth consecutive time. This accolade speaks to the customer satisfaction and brand recognition that the product enjoys in this segment.
Looking at the year as a whole, we believe that the outstanding performance in the Industry segment and Defense & Security will make up for the softer performance of the Consumer segment. Based on the results achieved in the first half of the year, we expect fewer deliveries in the third quarter given the seasonal and cyclical weakness in the consumer market and vacation shutdowns at the plants of PBF's customers.
Our full-year forecast for 2012 remains the same. A sustainably positive EBITDA in the second half of 2012 and consolidated sales of around 30 million Euros are considered to be achievable.
SFC ENERG Y Interim Report Q2/2012
- 7 I nteri m G r o u p Manage m ent R e p o r t
- Jan u a r y 1 J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
We are grateful to our employees at all locations for their hard work. We have achieved our ambitious goals thanks to their efforts and look forward to continuing our successful cooperation.
On behalf of SFC Energy AG, we thank you for your support and cordially invite you to stay with us on our exciting journey into a future with sustainable power generation and distribution solutions.
With best wishes,
The SFC Energy AG Management Board
Dr Peter Podesser Gerhard Inninger CEO CFO
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
7
Interim Group Management Report January 1 – June 30, 2012
1. Business
The Group consists of SFC Energy AG (SFC), Brunnthal (Germany), and its subsidiaries as well as P&E Interholding B.V., Almelo (Netherlands), and its subsidiaries (PBF).
The object of SFC Energy AG, as changed by the Annual General Meeting on May 9, 2012, is to develop, produce and distribute power generation systems and components for off-grid equipment based on fuel-cell and other technologies, to invest in the facilities required for these activities and to transact any other related business. The product portfolio also includes accessories and spare parts, particularly fuel cartridges, and solutions for combining fuel cell products with other power sources and electrical devices (the "Power Manager"). SFC is the first company in the world to offer genuine series-produced commercial products in the area of methanol fuel cells for multiple target markets.
Over the last few years, SFC has systematically expanded its business model to include a comprehensive range of off-grid energy solutions. Looking ahead, the Company will focus increasingly on providing wholeproduct solutions, with fuel cells continuing to constitute the core technology and core component.
PBF develops and manufactures reliable high-tech power supply systems. This technology-oriented company works closely with its customers to customize solutions such as switched mode network components, external transformer units, power cabinets and special coils. Its product designs range from relatively simple open frames to extremely complex, efficient power cabinets produced in small to medium-sized series volumes of just a few or tens of thousands of units per year.
PBF's products are used in the fields of defense and security, analytical systems, research and science, industry and semiconductors. Most of its products are sold through distribution partners, but some are sold directly to customers.
2. Economic developments and industry climate: Debt crisis continues to weigh on economy
The world economy felt the impact of the European debt crisis in the first half of 2012. According to the ifo Institute1 , in addition to highly restrictive economic policy in a large number of emerging economies and the clearly restrictive financial policy implemented in many European countries, the decisive factor in the
1 ifo Economic Forecast 2012/2013, ifo Institute, June 28, 2012
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
8
weakening global economy was primarily the European debt crisis. Far-reaching economic policy interventions in the euro area initially calmed the situation, but because the underlying structural problems remained unresolved, increasing uncertainty led to a slowdown in the expansion of the global economy. Based on this scenario, the German economy looks set to go through a weak phase during the second half of the year. The Institute expects real gross domestic product to increase by only 0.7% on average in 2012. Total economic output should gain momentum next year, driven by domestic demand, if there is no massive escalation of the European debt crisis. The Institute is of the opinion that the world economy, following a weak phase in the first three quarters of this year, is likely to recover gradually in the remaining forecast period under these conditions. All in all, global economic output should increase only weakly during both this and next year, by 3.2 % and 3.6% respectively. Accordingly, world trade is set to expand by just 3.5% in 2012 and then gain 5.2% in 2013.
Germany – Stable growth in first half of 2012, but full-year forecasts weaker
According to the Federal Ministry of Economics and Technology (BMWi) 2, despite a difficult international environment, the German economy has proven stable in the first half of 2012. Thanks to an unexpected strong boost to growth in the first quarter, the short period of softer growth in the fourth quarter of 2011 was overcome. During the course of the second quarter, however, the risks to the economic recovery have again become more strongly visible. Both the indicators of real economic activity as well as the sentiment expressed in recent surveys have declined. Concerns regarding economic growth have reappeared.
According to figures published by the Federal Statistical Office (Destatis)3 , gross domestic product (GDP) rose in the first quarter of 2012 by 0.5 % compared with the preceding quarter. In the last quarter of 2011, German GDP had been down slightly (–0.2 %) for the first time since the economic crisis in 2009. Exports in particular had a positive effect. Adjusted for inflation, 1.7% more goods and services were exported in the first quarter of 2012 than in the last quarter of 2011. Capital spending decreased in Germany (machinery, equipment and vehicles down 0.8 %; construction down 1.3 %), but there were increases in both consumer spending (up 0.4%) and government spending (up 0.2%) compared with the preceding quarter. The reduction of inventories also had a negative effect (–0.4 %) on economic growth in the first quarter of 2012.
Foreign trade also had a positive effect in the first quarter of 2012. Adjusted for inflation, 5.9 % more goods and services were exported than a year ago. Imports of goods and services also increased in the same period, but not as much (+5.6 %) as exports.
Germany's economic output in the first quarter of 2012 was generated by a workforce of 41.1 million, i.e., 612,000 (or 1.5%) more persons than a year ago. Such a gain in employment had last occurred four years ago.
Despite the stable economic situation, Germany's sovereign debt continued to rise; according to the Federal Statistical Office4, it had reached a record high of €2,042 billion at the end of the first quarter of 2012, an increase of €42.3 billion (or 2.1 %) from a year ago.
- 2 BMWi Federal Ministry of Economics and Technology, press release on the economy of June 8, 2012
- 3 German Federal Statistical Office, Wiesbaden, press release 178/2012 of May 24, 2012 4 German Federal Statistical Office, Wiesbaden, press release 10/2012 of June 22, 2012
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
2. Ec o n o m i c d e v e l o p m e n t s a n d i n d u s t r y c l i m a t e : Debt crisis continues to weigh on economy
9
The ifo Business Climate Index5 for industry and trade in Germany continued to fall in June. Although the assessment of the current business situation was somewhat brighter after having deteriorated so strongly the previous month, companies have significantly scaled back their expectations for the six months ahead. German businesses fear the growing impact of the euro crisis.
Leisure Market6
Based on its figures through May 2012, the German Caravanning Industry Association (CIVD) is expecting a significant increase in registrations of new pull-behind campers and motor homes in the first half of 2012 in Germany. In the first five months, 5.4% more pull-behind campers (total 9,769) and a full 13.3% more motor homes (14,036) were registered. Accordingly, CIVD expects approximately 12,000 new registrations of pullbehind campers in the first half of 2012, which would mean an increase of 4 % to 5 %. As many as 16,300 new registrations of motor homes are expected, which would mean an increase of 11 % to 12 % compared with the previous year. CIVD expects this positive trend to continue in the second half of 2012.
According to figures from the European Caravan Federation (ECF)7 , the European market for recreational vehicles grew in the first quarter of 2012 by 2.5 % compared with the prior-year period; however, this growth only occurred in Germany, Norway and Switzerland, all other European markets shrank, some of them significantly. Again, the types of vehicles involved presented an inconsistent picture. Although registrations of motor homes in Europe increased by 7.7 % to 19,471 vehicles, new registrations of pull-behind campers fell by 2.4 % to 18,392 units.
For the maritime leisure sector there have been no new economic data since those already published in the Company's annual report. Those data indicated that German boat production continued to rise in 2011 by just under 20%. In the equipment segment, the market that matters to SFC, demand for high-end maritime equipment and accessories from end customers remained at a high level. At the end of the year, the accessories segment showed an increase of nearly 4 % compared with the prior year.
Economic expectations for the medium term were significantly lower than a year ago. Only 25 % of German companies are expecting further increases for the next 2 to 3 years, just under half of them expect sales to remain at present levels.
Defense and Security Market
It is still difficult to plan the commercial use of independent power sources containing fuel cells in the programs of international defense organizations. However, interest in alternative portable and mobile power generation solutions that will allow new combat and defense strategies to be implemented has not abated in the first half of 2012. To better address asymmetrical/terrorist threats, defense forces are increasingly moving away from a monolithic formation to smaller units. Longer-lasting autonomy combined with low detectability for soldiers and vehicles is a vital requirement for longer missions.
6 Data: CIVD Caravaning Industrie Verband e.V. 7 Data: ECF European Caravan Federation
5 ifo Business Climate Germany; June 2012 ifo Business Survey
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Industry Market
There are still no official figures for the number of electrical and electronic devices that are used off-grid for industrial applications, because the markets are extremely diverse. The number of devices that are used far from any power outlets, such as off-grid sensors and metering devices, surveillance, security and traffic control systems, and on-board equipment for utility vehicles and service vans, continued to increase in the first half of 2012. At the same time, demand grew for easy-to-integrate, user-friendly power sources that ensure that such equipment runs reliably under any weather conditions and can be controlled remotely. The EFOY Pro fuel cells by SFC are quiet, environmentally friendly and fully automated power sources that are used like a portable electric outlet and make it possible for many operators of remote installations to create new, more cost-efficient concepts with enhanced functions. They are used as independent power supplies in the field, in cabinets and in special boxes, and are also used as independent battery charging stations in conventional vehicles with internal combustion engines, since new environmental regulations make it illegal for vehicle users to idle the engine to generate electrical power for battery charging. Both segments of this market experienced an upswing in the first half of 2012 because they are strategically important, and further increases in their importance are anticipated for the second half of the year.
In order to assess the economic development of the markets in which PBF is active (high-performance electronics and switched mode network components), we draw on information provided about the subsegment of the electronics industry referred to as "electronic components & systems"8 in the industry classification of the German Electrical and Electronic Manufacturers' Association (ZVEI). According to the Association9 , total orders in the German electrical and electronic industry declined by 5 % from January through April 2012 compared with the relatively high prior-year figures. April marked the seventh monthly decline in a row.
From January through April 2012, production increased by 3 % over the previous year. Although companies in the electrical and electronics industry revised their production plans slightly downward in May 2012, on balance they remained positive: 17% of companies intend to increase production in the coming three months, 74% plan to maintain their current production level, while 9% intend to reduce it. The Association continues to see good development potential for applications in the areas of climate protection, energy and resource efficiency, promotion of alternative energy, intelligent technology, solutions for demographic change as well as security and infrastructure.
At the end of 2011, ZVEI expected the "electronic components and systems" sub-market to grow internationally by 5.7% to just under US\$ 503 billion in 201210. The highest rates of growth are expected in the Asia-Pacific region, the largest region by far in terms of sales. The sub-market is expected to expand. The German market for "Electronic Systems (In-house Manufacturers and Electronic Manufacturing Service Providers)" is forecast to achieve close to 4.2% growth (with demand for components continuing to rise), and revenues in excess of €27.4 billion in 201211. In the short term, German electronics providers are expecting exports to remain stable or to increase. Important growth areas for this sub-market include electrical mobility, intelligent networking solutions and medical technology.
9 ZVEI economic barometer for June 2012 10 ZVEI press release of December 2, 2011
11 ZVEI press release 54 of May 10, 2012
8 ZVEI Zentralverband Elektrotechnik- und Elektronikindustrie e.V.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
3. Report on earnings and financial position
Earnings position
The SFC Group (the "Group") posted sales of €14,966k in the first half of 2012, which was nearly double the volume of sales reported in the same period a year ago (€7,776k). This figure includes €6,919k in sales from Dutch company PBF, which was acquired at the end of last year and initially consolidated as of December 1, 2011. Because of this acquisition, there is only limited comparability with the prior-year figures.
SFC Energy (excluding PBF; hereinafter "SFC") posted sales of €8,046k, for an increase of 3.5 % from the prior-year period's €7,776k. SFC's second-quarter sales were €3,843k (€4,055k).
The Group sales of €14,966k were slightly above expectations.
The Group's EBIT was plus €163k for the first half of 2012, up from minus €2,203k the year before. A €536k reversal of impairment losses previously recognized on capitalized development costs as well as €123k in income from the reversal of a provision formed in the previous year, both of which were captured in other operating income, were two of the factors that contributed to this result. In addition, €153k in acquisition costs and release payments were reported as other operating expenses. Adjusted for these one-off effects, which totaled €506k, EBIT was minus €342k.
Second-quarter EBIT came to minus €154k, versus minus €923k a year ago.
There was also significant improvement in EBITDA. EBITDA in the first half of 2011 was minus €1,576k. By contrast, it came to plus €479k in the first half of 2012. As with EBIT, this marks a roughly €2m increase from the previous year.
Second-quarter EBITDA was plus €293k, versus minus €605k a year ago.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Sales by segment
Starting this year, the Group's segment reporting will be done by markets, which are Industry, Defense & Security and Consumer. This change will make it easier to put the individual markets and customers at the center of management decisions.
| SALES BY SEG MENT (Unaud ited) |
in k € | |||||
|---|---|---|---|---|---|---|
| 1st half year | 2nd Quarter | |||||
| Segment | 2012 | 2011 | Change in % | 2012 | 2011 | Change in % |
| Industry | 9,657 | 1,878 | >100% | 5,350 | 1,221 | >100% |
| Defense & Security | 2,341 | 2,199 | 6.5% | 898 | 1,374 | –34.6% |
| Consumer | 2,968 | 3,699 | –19.8% | 1,165 | 1,460 | –20.2% |
| Total | 14,966 | 7,776 | 92.5% | 7,413 | 4,055 | 82.8% |
The following table shows a comparison of segment sales for the first six months of 2012 and 2011:
Group sales in the Industry market were up from €1,878k to €9,657k in the first half. PBF, which generated nearly all of its sales in the Industry segment, accounted for €6,852k of this amount. SFC increased its sales in the segment from €1,878k to €2,804k, with the number of EFOY units sold up from 400 to 584. Another reason for the substantial sales growth was a shift in the sales mix towards higher-performing classes. Growth was particularly robust in the oil and gas sector and in security & surveillance. Second-quarter sales in the Industry segment came to €5,350k, against €1,221k in the prior-year period.
Sales in the Defense segment rose by €142k, or 6.5 %, to €2,341k. The delivery in the first quarter of 2012 of fifty FC 100 systems to the U.S. Army factored heavily into this increase, as did the delivery in the second quarter of 2012 of 38 EMILY fuel cells to the German Bundeswehr. Sales under JDAs decreased from €1,156k to €275k because of contract expirations. Second-quarter sales in the Defense & Security segment came to €898k, compared to €1,374k a year ago.
Sales in the Consumer market were down €731k, or 19.8 %, in the first half of 2012, with the number of fuel cells sold decreasing from 1,406 to 1,026. Second-quarter sales in the segment decreased from €1,460k to €1,165k. Weaker demand in France and Italy was the chief reason for the lower sales.
3. Report on earnings and financial position
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Sales by region
| Sales by region (unaud ited) |
in k € | |||||
|---|---|---|---|---|---|---|
| 1st half year | 2nd Quarter | |||||
| 2012 | 2011 | Change in % | 2012 | 2011 | Change in % | |
| Europe and rest of the world | 12,798 | 5,817 | >100% | 6,647 | 2,871 | >100% |
| North America | 2,168 | 1,959 | 10.7% | 765 | 1,184 | –35.4% |
| Total | 14,966 | 7,776 | 92.5% | 7,412 | 4,055 | 82.8% |
SFC grew sales from €5,817k to €5,991k, or 3.0 %, in the region Europe and rest of the world. Sales in North America rose from €1,959k to €2,056k, or 5.0 %.
PBF conducts almost all of its business in the region Europe and rest of the world.
Gross margin
Gross margin in the first half of 2012 was €6,146k, or 41.1 %. Last year's figures were only €2,438k, or 31.4 %. This is a substantial increase.
Group company SFC posted a significantly higher gross margin at €3,811k, or 47.4%, compared with €2,438k, or 31.4 %, in the first half of 2011. On the sales side, this was attributable to revenue growth in industry and in the defense & security segment. On the production side, technical improvements led to cost savings in the manufacture of the EFOY COMFORT fuel cell.
Group company PBF achieved a gross margin of 33.7 %.
The gross margin for the second quarter was €3,083k, or 41.6%, versus €1,366k, or 33.7%, in the same period a year ago.
The year-on-year change in the individual segments' gross margin was as follows:
| gross Margin (unaud ited) |
in k € | |||||
|---|---|---|---|---|---|---|
| 1st half year | 2nd Quarter | |||||
| Segment | 2012 | 2011 | Change in % | 2012 | 2011 | Change in % |
| Industry | 3,741 | 782 | >100% | 2,163 | 526 | >100% |
| Defense & Security | 1,286 | 817 | 57.4% | 518 | 506 | 2.4% |
| Consumer | 1,119 | 839 | 33.4% | 402 | 334 | 20.4% |
| Total | 6,146 | 2,438 | >100% | 3,083 | 1,366 | >100% |
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Sales costs
Despite a near doubling of sales, sales costs rose just 14.4 %, from €2,354k to €2,694k.
For Group company SFC, there was a decrease from €2,354k (30.3% of its sales) to €2,161k (26.9% of its sales).
PBF's sales costs were €533k, or 7.7 %, of its sales.
Second-quarter sales cost were €1,358k after €1,228k a year ago, for an increase of 10.6 %.
Research and development costs
Research and development costs rose from €862k to €2,026k in the first half of 2012. Expressed as a percentage of sales, they stood at 13.5 %, for a modest increase on the prior year's 11.1 %.
SFC's research and development costs rose only slightly, from €862k, or 11.1 % of its sales, to €915k, or 11.4 % of its sales.
PBF's research and development costs were €1,111k, or 16.1 % of its sales.
Development costs in the amount of €161k (€215k) and internally generated patents in the amount of €3k (€8k) were capitalized in the first half of 2012. It is important to note that development costs incurred as part of JDAs are reported as production costs of work performed to generate sales, and that any grants received for government-sponsored development projects are offset against development costs. Adjusted for these two effects and adding back in the capitalized development costs and patents, true research and development expenditures in the first half of 2012 totaled €2,853k, for an increase of 16.8% on the previous year's €2,442k.
General administration costs
General administration costs increased by 39.8% to €1,858k in the first six months of 2012 (€1,329k). Nevertheless, they were 12.4 % this year versus a full 17.1 % last year when expressed as a percentage of sales.
Administration costs in the second quarter rose from €643k (15.9 % of sales) to €934k (12.6 % of sales).
Other operating income
The figure for other operating income reflects a €536k reversal of impairment losses previously recognized on capitalized development costs. The reversal was attributable to new insight gained from the large-scale order placed by the German Bundeswehr for nearly €5m in portable fuel cells. The reversal was made in the first quarter of 2012. This line item also captures the €123k in income from the reversal of a provision for contract termination as well as foreign exchange transaction gains of €177k, nearly all of which are attributable to the second quarter.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Other operating expenses
The other operating expenses largely reflect €98k in foreign exchange transaction losses as well as €63k in acquisition expense and a €90k release payment for a contract termination, both of which were incurred in the second quarter.
Earnings before interest, taxes, depreciation and amortization (EBITDA)
EBITDA was plus €479k, against minus €1,576k in the same period a year ago. The EBITDA margin improved from minus 20.3 % to plus 3.2 %. Adjusted for the one-off effects mentioned earlier, EBITDA in the first half was plus €509k, or 3.4 % of sales.
EBITDA in the second quarter of 2012 improved to plus €293k, following minus €605k in the second quarter of 2011.
Operating result (EBIT)
The Group's EBIT improved considerably in the first half of 2012, up from minus €2,203k to plus €163k. The EBIT margin improved from minus 28.3 % to plus 1.1 %. Adjusted for the one-off effects mentioned earlier, EBIT in the first half was minus €342k, or minus 2.3 % of sales.
EBIT in the second quarter of 2012 improved to minus €154k, following minus €923k in the second quarter of 2011.
Interest and similar income
Interest and similar income decreased from €208k to €143k because of the lower balance of cash and cash equivalents.
Interest and similar expenses
The interest and similar expenses item consists mostly of €63k in interest cost on liabilities and provisions.
Net result
Last year at this time a loss of €2,013k was reported. This year there was a profit of €189k.
The net result for the second quarter was a loss of €150k, versus a loss of €838k a year ago.
Earnings per share
Earnings per share under IFRS (diluted) were positive in the first half of 2012 at €0.03 (H1 2011: minus €0.28). Second-quarter earnings per share improved from minus €0.12 to minus €0.02 compared to the same period a year ago.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Financial position
Net cash outflows decreased to €2,483k in the first half of 2012, compared with €5,168k a year ago.
Cash and cash equivalents amounted to €19,964k at the end of June 2012 (end of June 2011: €28,379k).
Cash flow from ordinary operations
The net cash used in ordinary operations decreased to €2,184k in the first half of 2012, compared with €4,606k a year ago. The sharply improved result was one of the main reasons for this improvement – changes to the operating result before working capital came to plus € 449k, for a nearly € 2 million improvement over the prior-year period. Another was the €1,275k spent on platinum and ruthenium in the previous year.
Cash flow from investment activity
Net cash used for investment activity totaled €252k in the period under review (€562k). As before, investments were limited to essential items.
Cash flow from financial activity
The predominant portion of the net cash used for financial activity went towards the repayment of PBF's liabilities to banks.
Assets & liabilities
The Group's balance sheet remains healthy, with an equity ratio of 74.8 % (December 31, 2011: 74.3 %). This slight improvement is attributable to the positive result after taxes.
Total assets were nearly unchanged as of June 30, 2012 at €49,399k, compared with €49,538k as of December 31, 2011.
The total amount of trade accounts receivable and receivables from percentage-of-completion increased from €5,015k at December 31, 2011 to €6,260k at June 30, 2012 because of the high volume of sales at the end of the second quarter of 2012 and the agreed payment terms. On a stand-alone basis, receivables from percentage-of-completion decreased because of the expiration of JDA projects.
Inventories rose because of the volume production order placed by the German Bundeswehr for portable fuel cells, which we expect to bill in the fourth quarter of 2012.
Intangible assets rose €248k, chiefly because of the €536k reversal of impairment losses previously recognized on capitalized development costs mentioned earlier.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
3. Report on earnings and financial position
17
The share of non-current assets in total assets was nearly unchanged as of June 30, 2012 at 32.3%, compared with 31.5 % as of December 31, 2011.
Altogether, liabilities made up 25.2 % of total liabilities and shareholders' equity (December 31, 2011: 25.7 %). With the earn-out component from the PBF acquisition being reclassified from a non-current liability to a currently liability, the share of current liabilities in total liabilities and shareholders' equity rose from 15.1 % to 16.8 %.
With the positive result after taxes, shareholders' equity rose to €36,943k as of June 30, 2012, compared with €36,788k at December 31, 2011.
Research and development
The focal points of SFC's research and development activities were as follows in the first half of 2012:
- • Reduce unit costs through technological innovations and an improved operating strategy, particularly for fuel cell stacks, which represent the technical core of fuel cell systems and also account for a very large portion of the systems' production costs. Here SFC continued its efforts to systematically increase power density and reduce degradation while cutting back on the amount of material used, thereby increasing margins.
- • Significantly enhance product functionality; develop new products in order to tap fresh areas of application in addition to the markets already addressed.
- • Significantly improve the reliability and robustness of devices developed for the industry market, including under harsh environmental conditions, in order to make products even more attractive and build on SFC's technological edge.
- • The first pilot projects with a significant increase in output power were successfully tested and presented to the first customers in the industry and defense markets.
- • Miniaturize the products and simultaneously increase capacity in order to successfully tap markets, particularly in the defense industry, with demanding specifications for portable energy sources.
- • Develop total energy supply solutions, typically consisting of a fuel cell system, hybrid battery, power management and accessories and even solar cells in some cases – in order to better meet customer requirements, especially in the defense and industry markets.
The areas of emphasis of PBF's research and development activities were as follows:
- • The development department worked on nine projects, two of which are research studies, in the area of network component solutions in the 220W to 4000W range.
- • PBF has also begun research in the area of buck-boost PFC converters that should lead to greater efficiency over a large input voltage range.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Capital expenditures
A total of €161k in development work directed at enhancing SFC's and PBF's products was capitalized in the first six months of 2012 (€215k). Investments in software and hardware were also made, and injection molding equipment was purchase to achieve further cost savings.
New orders and order backlog
New orders in the first half of 2011 came to €6,201k, but in the first half of 2012 they came to €18,938k. One of the key contracts was the volume production order placed by the German Bundeswehr for portable fuel cells with an energy network. The contract has a net value of nearly €5m.
Altogether, the order backlog stood at €10,973k as of June 30, 2012, with €5,811k of that amount attributable to SFC and €5,162k to PBF.
Employees
The number of permanent employees was as follows as of June 30, 2012:
| Employees | |||
|---|---|---|---|
| 06/30/2012 | 06/30/2011 | Change | |
| Management Board | 2 | 1 | 1 |
| Research and development | 62 | 28 | 34 |
| Production, logistics, quality management | 70 | 27 | 43 |
| Sales & marketing | 31 | 30 | 1 |
| Administration | 20 | 14 | 6 |
| Permanent employees | 185 | 100 | 85 |
The Group employed 11 trainees, graduates and student trainees as of June 30, 2012 (June 30, 2011: 7). Of the permanent employees, 87 worked for SFC and 98 for PBF.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
4. Report on risks and opportunities
Risk report
As part of a systematic and organizational approach to risk, the Management Board has implemented a risk management system that defines, systematically uses and continues to develop suitable instruments for identifying, analyzing and measuring risks and determining the appropriate course of action.
We believe that the material risks and opportunities for the Group have not changed since the publication of our 2011 annual report, with the following exceptions:
Market risks
Macroeconomic developments: The European debt crisis is taking its toll on the global economic climate for 2012. In the absence of any solutions to date, the level of transparency continued to decrease considerably in the first half of 2012, making forecasts difficult. Thus, there remains a significant degree of arbitrariness in assessments about the economic prospects and risks for 2012, especially when it comes to customer decisions about investments in new technologies and innovative power generation concepts. The euro area is especially hard hit by this uncertainty.
Consumer: After an extremely good 2011, the German Caravanning Industry Association (CIVD) and European Caravan Federation (ECF) project only stable developments in 2012. Registration numbers are declining in 2012, except in Germany and some of the Scandinavian markets. A continuation of this trend would pose a significant risk to sales of EFOY fuel cells in the consumer market. As before, it bears noting that the consumer industry, in particular, is extremely dependent on economic trends. Its customers are price-sensitive end consumers in the travel and leisure segment who make their decisions to invest based on their total available budget and in tough times cut back on spending for leisure activities first. The marine segment, in spite of growth over the past few years, including in the area of accessories, is also cyclical in this way. Top quality accessories do add value, along with improving comfort, convenience and safety. Still, this is also the first area where boat owners will cut spending if they perceive their overall economic situation as poor or difficult.
Defense & Security: In the defense markets, the trend towards using smaller, more flexible units in the pursuit of new armed forces and defense strategies continues. This brings with it an increasing need for new portable and mobile alternative power supply units that will allow longer and more mobile missions, because this need cannot be covered by existing technologies such as batteries. However, it must be kept in mind that budget cuts and structural changes over the past few years continue to influence the planning of defense organizations in Europe and the Americas and their decisions on capital expenditures.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
4. Report on risks and opportunities
20
Industry: SFC: It is anticipated that the developing market for off-grid and mobile industrial systems will continue to grow in view of its increasing strategic importance. However, long test phases and complex decision-making processes for capital expenditures will still influence the economic realization of these projects, particularly because of the dependence of many industrial segments on public finances and government stimulus programs.
PBF: Power electronic components and systems are needed anywhere power is used. As a rule, the electronics industry develops in sync with the overall economy. The provision, storage and distribution of power play a very important role in the emerging energy markets and markets of the future, such that there is constant and widespread demand for these parts. In this respect, we rate the market risks in this market as relatively low at this time.
Patent risks
As the intellectual property situation becomes more complicated and products more complex, there remains a certain risk of possible patent infringement by SFC. However, as a result of its unique position as a supplier of commercial direct methanol fuel cell systems, SFC has obtained intellectual property rights or filed applications for them (around 20 patents or decisions to grant received so far), giving it a strong advantage over its competitors. SFC works continuously with experienced patent attorneys to ensure that it is operating in full compliance with the law by staying abreast of patents that may be relevant to the Company, including those granted in other countries. During the second quarter of 2011, SFC entered into an agreement on the acquisition of a non-exclusive license for SFC Energy Inc. to a comprehensive portfolio of American fuel cell patents belonging to the University of Southern California and California Institute of Technology. The agreement is intended to provide extensive certainty under patent laws for the sale of SFC's products to end consumers in the United States. This agreement is based on the sale of minimum numbers of fuel cell units. SFC may be asked to pay damages for possible patent infringement in respect of a piece of equipment that is not currently in use. At the moment, SFC believes that there is little risk that it will actually pay any damages, and that the amount would be insignificant even if it did.
Regulatory risks
The business in which the Group operates is still highly regulated. That is because it produces, distributes, and markets complex technical products and cartridges filled with methanol, distributes them in markets with demanding safety requirements (such as automakers or military organizations), and is subject to highly complex, sometimes non-uniform regulatory background conditions in various markets and countries. In some cases, the authorities have objected to product labeling and distribution channels in Germany and Austria. This issue has been resolved in Austria through a legislative amendment. SFC is working to obtain a legal clarification. It cannot be excluded that the applicable requirements may become stricter (for example, due to stricter anti-terror legislation, new laws under REACH or GHS, or the increased visibility of SFC products as they become more popular) and that additional requirements could be imposed on distribution of the Group's products. To avoid negative effects on the sale of products, SFC started offering additional product and safety training to dealers in Germany during the third quarter of 2011 to ensure proper qualification of their personnel.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
3 8 R esponsi b ilit y S tate m ent
Product risks
We strive to counter potential product risks like warranty claims by offering high-quality products and services. But ultimately we are unable to guarantee that our products will be free of unknown issues or defects that may negatively impact business, cost us money or generate bad publicity. This includes problems caused by suppliers who fail to meet our quality specifications. Hence, it is impossible to rule out the seeking of damages by our customers or business partners, especially since we also play a direct role in bringing our products to the market and distributing them. Additionally, there is a risk with large-scale projects that we will be unable to deliver at the corresponding level of quality within the allotted amount of time. In one case, a customer has asserted claims for which we formed provisions as part of updating the purchase price allocation of the PBF Group.
Other risks
In August 2011, a former distributor in Canada filed suit against SFC for an alleged breach of a nondisclosure agreement. An amicable settlement has been reached, and the complaint was withdrawn in the second half of this year.
5. FORECAST REPORT
After a positive first half year 2012 SFC expects the usual seasonality in the third quarter. As a consequence of consumer and user habits, demand for EFOY COMFORT fuel cells in sxthe Consumer segment is traditionally low during this time. Furthermore, the annual holiday downtimes at PBF's industrial customers will result in lower deliveries in the third quarter.
For the fiscal year 2012 management continues to consider consolidated group sales of around EUR 30m achievable. In the Consumer segment, management sees a risk of not reaching sales at last year's level; however, this will be compensated by over-achieving sales expectations in the Defense & Security and Industry segments on a group level. Acquisitive steps are considered in addition.
Further, a sustainably positive EBITDA should be reached in the second half of 2012.
For the fiscal year 2013 management expects a further sales increase of 10 % to 15 % along with further EBIT and EBITDA improvements.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
22
6. Report on material transactions with related parties
Please refer to the section entitled "Related party transactions" in the Notes.
7. Significant events after the balance sheet date
There were no significant events affecting the course of business after the balance sheet date.
Brunnthal, July 31, 2012
Dr Peter Podesser Gerhard Inninger CEO CFO
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Interim Report in accordance with International Financial Reporting Standards as at June 30, 2012
- 24 Consolidated Income Statement
- 24 Consolidated Statement of Comprehensive Income
- 25 Consolidated Balance Sheet
- 27 Consolidated Cash Flow Statement
- 29 Consolidated Statement of Changes in Equity
-
30 Notes to the Interim Report of SFC Energy AG
-
4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Interim Report in accordance with International Financial Reporting Standards as at June 30, 2012
Consolidated Income Statement
from January 1 to June 30, 2012
| in € | |||||
|---|---|---|---|---|---|
| 1st half year 2012 01/01–06/30 |
1st half year 2011 01/01–06/30 |
2nd Quarter 2012 04/01–06/30 |
2nd Quarter 2011 04/01–06/30 |
||
| 1. | Sales | 14,965,719 | 7,775,834 | 7,411,766 | 4,055,246 |
| 2. | Production costs of work performed to generate sales | –8,819,707 | –5,337,667 | –4,328,955 | –2,689,721 |
| 3. | Gross margin | 6,146,012 | 2,438,167 | 3,082,811 | 1,365,525 |
| 4. | Sales costs | –2,693,889 | –2,353,827 | –1,357,879 | –1,228,376 |
| 5. | Research and development costs | –2,025,658 | –861,570 | –1,080,198 | –401,941 |
| 6. | General administration costs | –1,858,161 | –1,329,437 | –933,955 | –643,092 |
| 7. | Other operating income | 845,798 | 19,661 | 301,904 | 18,322 |
| 8. | Other operating expenses | –250,766 | –115,903 | –166,905 | –33,685 |
| 9. | Operating result | 163,336 | –2,202,909 | –154,222 | –923,247 |
| 10. | Interest and similar income | 143,110 | 207,615 | 60,526 | 94,443 |
| 11. | Interest and similar expenses | –85,761 | –17,709 | –49,024 | –8,934 |
| 12. | Result from ordinary operations | 220,685 | –2,013,003 | –142,720 | –837,738 |
| 13. | Income taxes | –31,448 | 0 | –7,145 | 0 |
| 14. | Consolidated net result | 189,237 | –2,013,003 | –149,865 | –837,738 |
| Net Result per share | |||||
| undiluted | 0.03 | –0.28 | –0.02 | –0.12 | |
| diluted | 0.03 | –0.28 | –0.02 | –0.12 |
Consolidated Statement of Comprehensive Income from January 1 to June 30, 2012
| in € | ||||
|---|---|---|---|---|
| 1st half year 2012 01/01–06/30 |
1st half year 2011 01/01–06/30 |
2nd Quarter 2012 04/01–06/30 |
2nd Quarter 2011 04/01–06/30 |
|
| Consolidated net result | 189,237 | –2,013,003 | –149,865 | –837,738 |
| Result from currency translations | –34,407 | 10,460 | –65,807 | 3,581 |
| Total results recognizd directly in equity | –34,407 | 10,460 | –65,807 | 3,581 |
| Total comprehensive income | 154,830 | –2,002,543 | –215,672 | –834,157 |
All amounts are attributable in full to equity holders of the parent company.
There are no deferred tax effects on the total results recognized directly in equity.
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 C onsolidated Balance Sheet
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
25
Consolidated Balance Sheet
as at June 30, 2012
| ASSETS | in € | ||
|---|---|---|---|
| 06/30/2012 | 12/31/2011 | ||
| A. | Current assets | 33,434,562 | 33,930,987 |
| I. | Inventories | 5,366,059 | 4,906,928 |
| II. | Trade accounts receivable | 6,259,670 | 4,474,260 |
| III. | Receivables from Percentage-of-Completion | 0 | 541,137 |
| IV. | Income tax receivables | 149,295 | 112,559 |
| V. | Other short-term assets and receivables1 | 1,410,151 | 1,167,962 |
| VI. | Cash and cash equivalents | 19,964,387 | 22,443,141 |
| VII. | Cash and cash equivalents with limitation on disposal | 285,000 | 285,000 |
| B. | Non-current assets | 15,964,188 | 15,606,741 |
| I. | Intangible assets1 | 11,282,566 | 11,034,655 |
| II. | Property, plant and equipment | 2,581,205 | 2,746,578 |
| III. | Other long-term assets and receivables | 0 | 54,286 |
| IV. | Deferred tax assets1 | 2,100,417 | 1,771,222 |
| Assets | 49,398,750 | 49,537,728 |
1 The prior-year figures for these items have been restated due to adjustments made within the measurement period to the acquisition-date fair values of the acquired assets and assumed liabilities of PBF. See the notes on the purchase price allocation of the PBF Group.
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 C onsolidated Balance Sheet
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Consolidated Balance Sheet
as at June 30, 2012
| Liabilities and shareholders' equity | in € | ||
|---|---|---|---|
| 06/30/2012 | 12/31/2011 | ||
| A. | Current liabilities | 8,303,658 | 7,487,407 |
| I. | Provisions for taxes | 115,569 | 97,019 |
| II. | Other provisions1 | 1,540,225 | 1,480,981 |
| III. | Liabilities to banks | 730,379 | 559,390 |
| IV. | Liabilities from prepayments | 9,227 | 202,136 |
| V. | Trade accounts payable | 3,022,967 | 3,171,240 |
| VI. | Liabilities from percentage-of-completion | 21,811 | 43,792 |
| VII. | Other short-term liabilities | 2,863,480 | 1,932,849 |
| B. | Non-current liabilities | 4,151,983 | 5,262,042 |
| I. | Other long-term provisions | 1,356,456 | 1,413,160 |
| II. | Liabilities to banks | 0 | 200,000 |
| III. | Other long-term liabilities | 302,206 | 1,457,617 |
| IV. | Deferred tax liabilities1 | 2,493,321 | 2,191,265 |
| C. | Equity | 36,943,109 | 36,788,279 |
| I. | Subscribed capital | 7,502,887 | 7,502,887 |
| II. | Capital surplus | 67,878,818 | 67,878,818 |
| III. | Other changes in equity not affecting profit or loss | –102,598 | –68,191 |
| IV. | Accumulated loss brought forward from previous year | –38,525,235 | –32,307,488 |
| V. | Consolidated net result | 189,237 | –6,217,747 |
| Liabilities and shareholders' equity | 49,398,750 | 49,537,728 |
1 The prior-year figures for these items have been restated due to adjustments made within the measurement period to the acquisition-date fair values of the acquired assets and assumed liabilities of PBF. See the notes on the purchase price allocation of the PBF Group.
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 C onsolidated C ash Flow Statement
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Consolidated Cash Flow Statement
from January 1 to JUne 30, 2012
| in € | |||
|---|---|---|---|
| 2012 01/01–06/30 |
2011 01/01–06/30 |
||
| Cash flow from ordinary operations | |||
| Result before taxes | 220,685 | –2,013,003 | |
| – | Net interest income | –57,349 | –189,906 |
| + | Depreciation/amortization of intangible assets and property, plant and equipment |
315,616 | 626,525 |
| + | Expenses from Long Term Incentive Plan | 132,438 | 82,361 |
| – | Changes in allowances | –94,074 | –5,607 |
| + | Losses from disposal of property, plant and equipment | 452 | 1 |
| –/+ | Other non-cash income/expenses | –69,006 | 78,326 |
| Changes to operating result before working capital | 448,762 | –1,421,303 | |
| –/+ | Changes to short and long-term provisions | –40,832 | 179,054 |
| – | Changes to trade accounts receivable | –1,650,426 | –377,770 |
| – | Changes to inventories | –474,026 | –1,274,633 |
| +/– | Changes to other receivables and assets | 357,253 | –1,228,791 |
| – | Changes to trade accounts payable | –150,296 | –189,062 |
| – | Changes to other liabilities | –597,954 | –247,781 |
| Cash flow from ordinary operations before taxes | –2,107,519 | –4,560,286 | |
| – | Income tax payments | –76,773 | –46,048 |
| Cash flow from ordinary operations | –2,184,292 | –4,606,334 |
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 C onsolidated C ash Flow Statement
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
28
Consolidated Cash Flow Statement
from January 1 to June 30, 2012
| in € | ||
|---|---|---|
| 2012 01/01–06/30 |
2011 01/01–06/30 |
|
| Cash flow from investment activity | ||
| Investments in intangible assets from development projects | –161,403 | –215,100 |
| Investments in other intangible assets | –66,908 | –295,253 |
| Investments in property, plant and equipment | –163,378 | –225,802 |
| Interest and similar income | 140,056 | 174,590 |
| Cash flow from investment activity | –251,633 | –561,565 |
| Cash flow from financial activity | ||
| Repayment of financial debt | –29,011 | 0 |
| Interest paid and other expenses | –17,995 | 0 |
| Cash flow from financial activity | –47,006 | 0 |
| Net change in cash and cash equivalents | –2,482,931 | –5,167,899 |
| Currency effects on cash and cash equivalents | 4,177 | –13,146 |
| Net change in cash and cash equivalents | ||
| Cash and cash equivalents at the beginning of the period |
22,443,141 | 33,560,171 |
| Cash and cash equivalents at the end of the period |
19,964,387 | 28,379,126 |
| Net change in cash and cash equivalents | –2,482,931 | –5,167,899 |
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 C onsolidated Statement of C hanges in Equity
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Consolidated Statement of Changes in Equity
from January 1 to June 30, 2012
| in € | |||||
|---|---|---|---|---|---|
| Subscribed capital |
Capital surplus |
Other changes in equity not effecting profit or loss |
Net accumulated loss |
Total | |
| Balance 01/01/2011 | 7,152,887 | 66,879,638 | –3,628 | –32,307,488 | 41,721,409 |
| Total comprehensive income for the period | |||||
| Consolidated net loss 01/01–06/30/2011 | –2,013,003 | –2,013,003 | |||
| Result from currency translation recognized in equity |
10,460 | 10,460 | |||
| Balance 06/30/2011 | 7,152,887 | 66,879,638 | 6,832 | –34,320,491 | 39,718,866 |
| Total comprehensive income for the period | |||||
| Consolidated net loss 07/01–12/31/2011 | –4,204,744 | –4,204,744 | |||
| Result from currency translation recognized in equity |
–75,023 | –75,023 | |||
| Capital increase | |||||
| Issuance of shares for the acquisition of PBF | 350,000 | 1,050,000 | 1,400,000 | ||
| Less costs of the capital increase | –50,820 | –50,820 | |||
| Balance 12/31/2011 | 7,502,887 | 67,878,818 | –68,191 | –38,525,235 | 36,788,279 |
| Total comprehensive income for the period | |||||
| Consolidated net profit 01/01–06/30/2012 | 189,237 | 189,237 | |||
| Result from currency translation recognized in equity |
–34,407 | –34,407 | |||
| Balance 06/30/2012 | 7,502,887 | 67,878,818 | –102,598 | –38,335,998 | 36,943,109 |
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 Notes to the Interim Report of SFC Energy AG
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Notes to the Interim Report of SFC Energy AG
Information about the Company
SFC Energy AG (the "Company" or "SFC") is a stock corporation domiciled in Germany. The Company's headquarters is located at Eugen-Sänger-Ring 7, 85649 Brunnthal. The Company is registered in the Commercial Register of the Local Court of Munich under number HRB 144296. The principal activities of the Company and its subsidiaries (the Group) are the development, production and distribution of power generation systems and their components based on fuel cell and other technologies, as well as investment in the equipment and facilities required for these activities and transaction of all other related business.
The Company changed its segment reporting in the first quarter of 2012. As a supplier of off-grid and grid-based power supply solutions, the Group serves the core markets "Industry", "Defense & Security" and "Consumer", in particular. The prior-year figures have been restated in accordance with this realignment. Further details are provided in the "Segment report".
The PBF Group has been fully captured in the consolidated financial statements since December 1, 2011. Because of this, the items reported in the consolidated income statement for the first half of 2012 have only limited comparability with those reported a year ago. Most year-on-year increases that are not separately addressed in these Notes are attributable to the consolidation of the PBF Group.
Accounting principles
This interim report was prepared in accordance with International Financial Reporting Standards (IFRS), as they are to be applied in the European Union. The principal accounting policies used by the Company to prepare its consolidated financial statements for the financial year ended December 31, 2011 were also used to prepare the interim financial statements.
The quarterly financial statements of SFC Energy AG for the financial period January 1 to June 30, 2012 have been prepared in accordance with IAS 34 "Interim Financial Reporting" as a set of condensed financial statements. These condensed financial statements do not contain all of the information required for a complete set of financial statements for a full financial year and should, therefore, be read in conjunction with the consolidated financial statements for the year ended December 31, 2011.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 Notes to the Interim Report of SFC Energy AG
- 3 8 R esponsi b ilit y S tate m ent 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
31
In addition to the standards and interpretations applied as at December 31, 2011, the following standard was
• Amendments to IFRS 7 "Financial Instruments: Disclosures": Transfers of Financial Assets (October 2010)
The amendments to IAS 12 "Income taxes": Deferred Tax: Recovery of Underlying Assets (December 2010) are mandatory for annual periods beginning on or after January 1, 2012. The E.U. has not yet endorsed the amendments. Their application would have had no impact on the consolidated financial statements.
As of the publication date of this interim report for the second quarter of 2012, the IASB had published the following revisions, which have not yet been recognized by the E.U.:
- • Amendments from the "Annual Improvements Project" (May 2012)
- • Amendment of the transition guidance for IFRS 10, IFRS 11 and IFRS 12 (June 2012)
applicable for the first time, but had no impact on the consolidated financial statements:
The interim report is presented in euros (€). Figures stated in this report are in euros (€) unless otherwise indicated. The consolidated income statement was prepared using the cost-of-sales method. The auditors have neither audited nor reviewed the interim financial statements.
Purchase price allocation of the PBF Group
Since the acquisition took place shortly before the end of the 2011 financial year, measurement of the acquired assets and assumed liabilities of the PBF Group was not yet finished on December 31, 2011. Once the purchase price allocation was completed in the second quarter of 2012, the previously disclosed amounts were adjusted pursuant to IFRS 3 in order to reflect the final acquisition-date values.
The following table shows where the acquisition-date value of the transferred contribution stands after being updated in the second quarter of 2012, in relation to the amounts at which the acquired assets and assumed liabilities were originally carried. By and large, the amounts are the same as the amounts used at December 1, 2011. The adjustments relate to acquired assets and assumed liabilities, the original fair value of which was corrected. The corrections are based on facts and circumstances that were already present on the acquisition date, not on subsequent events. In particular, they are based on updated information concerning expected cash outflows.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 Notes to the Interim Report of SFC Energy AG
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
| in € | |||
|---|---|---|---|
| Indicative Amounts1 |
Adjustments within the measurement period |
Updated Amounts |
|
| As at acquisition date 1st December 2011 | |||
| Payments for the acquisition of subsidiaries | |||
| Cash and cash equivalents | 6,000,000 | 0 | 6,000,000 |
| Deduction for payments under existing warranty obligations | 0 | –281,000 | –281,000 |
| Equity instruments (350.000 ordinary shares by SFC) | 1,400,000 | 0 | 1,400,000 |
| Contingent consideration arrangement | 1,287,849 | 0 | 1,287,849 |
| Total transferred contribution | 8,687,849 | –281,000 | 8,406,849 |
| Amounts recognized for the identifiable assets acquired and liabilities assumed |
|||
| Inventories | 2,016,560 | 0 | 2,016,560 |
| Trade accounts receivable | 1,657,393 | 0 | 1,657,393 |
| Other assets and receivables | 296,795 | 180,000 | 476,795 |
| Cash and cash equivalents | 250 | 0 | 250 |
| Identifiable intangible assets | 2,711,101 | 0 | 2,711,101 |
| Property, plant and equipment | 476,313 | 0 | 476,313 |
| Deferred tax assets | 98,103 | 177,500 | 275,603 |
| Liabilities | –3,588,157 | 0 | –3,588,157 |
| Provisions | –340,472 | –710,000 | –1,050,472 |
| Deferred tax liabilities | –663,506 | –45,000 | –708,506 |
| Total identifiable net assets | 2,664,380 | –397,500 | 2,266,880 |
| Goodwill | 6,023,469 | 116,500 | 6,139,969 |
The adjustments to provisions and related adjustments to the transferred contribution as well as other short-term assets and receivables concerned completion of the measurement of the warranty provisions formed plus related claims against PBF's previous shareholders and insurance claims.
1 These are the provisional amounts presented in the Notes of SFC AG's 2011 annual report under the heading "Changes in the scope of consolidation".
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 Notes to the Interim Report of SFC Energy AG
- 3 8 R esponsi b ilit y S tate m ent 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
33
Receivables and liabilities from percentage-of-completion
If the production costs (including earnings contributions) incurred during the quarter under review for contracts that are not yet completed exceed the amounts already invoiced (installment payments), the difference is reported as receivables from percentage-of-completion. Conversely, the difference is reported as liabilities from percentage-of-completion if the prepayments exceed these costs. There were liabilities from percentageof-completion in the amount of €21,811 in the first half of 2012 (December 31, 2011: € 43,792). The production contracts giving rise to the €541,137 in receivables from percentage-of-completion reported as of December 31, 2011 were completed in the first quarter of 2012.
Other short-term assets and receivables
The Company had other short-term assets and receivables of €1,410,151 as of the reporting date (December 31, 2011: €1,167,962, restated prior-year figure, see "Purchase price allocation of the PBF Group"). The increase is largely due to higher receivables from grants, which stood at € 343,218 (December 31, 2011: € 144,018).
Intangible assets: Reversal of impairment charges on development costs
Impairment losses of €577,638 were recognized on capitalized development costs in the fourth quarter of 2011 because of indications that projects for the German Bundeswehr had lost value due to uncertainties surrounding both the budget situation and the military's procurement priorities if faced with budget cuts. The impairment charges were determined on the basis of the corresponding assets' value in use. As of the first quarter of 2012, the estimates regarding future cash flows from these assets had changed, since the placement of a large-scale order by the Bundeswehr provided new insight into the sales and gross margin relating to the capitalized development costs. The reversal came to €535,563 and was based on the amortized cost at which the corresponding assets would have been carried had they never been impaired in the first place. The full amount of the reversal was recognized in profit and loss under other operating income.
Other liabilities
Other long-term liabilities include the obligation recognized from the Long Term Incentive Plan for members of the Management Board and selected executives. The section entitled "Long-term incentive plan for Management Board members and top executives" contains additional information about the plan. The earn-out component from the purchase price agreement for PBF is also reported under other liabilities. It was carried at €1,287,849 under other long-term liabilities at December 31, 2011, then reclassified to other short-term liabilities in the first quarter of 2012 given the timing of the likely outflow of resources. In the first half of 2012, interest cost of €24,509 was added back to the discounted value of all future cash flows for the earn-out component, as determined at year-end 2011 by applying an assumed interest rate of 3.84 %.
7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 Notes to the Interim Report of SFC Energy AG
- 3 8 R esponsi b ilit y S tate m ent 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Long-term incentive plan for Management Board members and top executives
On June 27, 2012, selected employees from the first level of management were granted additional phantom shares (Tranche 2.4). The allotment volume of these phantom shares comes to €130,000, with the number of provisionally allotted phantom shares equaling 32,560.
The phantom shares awarded were classified and measured as cash-settled share-based payment transactions. The fair value of the liability to recognize because of the LTIP was determined for all of the sub-tranches using a Monte Carlo model. At June 30, 2012, a liability of €302,206 was recognized under other long-term liabilities (December 31, 2011: €169,768), with no amounts recognized under other short-term liabilities. The amount expensed for the period from January 1 to June 30 was €132,438 (prior-year period: €82,361). The following parameters were used in the measurement:
| Measurement date | 06/30/2012 |
|---|---|
| Remaining term (in years) | 0.50–4.51 |
| Anticipated volatility | 33.77%–46.61% |
| Risk-free interest rate | 0.05%–0.65% |
| Share price as of the measurement date | €6.14 |
Sales costs
Sales costs were as follows in the first half of 2012:
| in € | ||
|---|---|---|
| 01/01–06/30/2012 | 01/01–06/30/2011 | |
| Personnel costs | 1,409,430 | 1,276,000 |
| Advertising and travel costs | 448,362 | 467,192 |
| Consultancy/commissions | 280,668 | 208,542 |
| Depreciation and amortization | 113,755 | 19,652 |
| Cost of materials | 37,439 | 66,937 |
| Other | 404,235 | 315,504 |
| Total | 2,693,889 | 2,353,827 |
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 Notes to the Interim Report of SFC Energy AG
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Research and development costs
Research and development costs were as follows in the first half of 2012:
| in € | ||
|---|---|---|
| 01/01–06/30/2012 | 01/01–06/30/2011 | |
| Personnel costs | 1,580,179 | 695,373 |
| Consultancy/Patents | 264,321 | 76,343 |
| Depreciation and amortization of self produced intangible assets | 257,331 | 352,406 |
| Cost of premises | 210,516 | 133,211 |
| Cost of materials | 175,748 | 319,917 |
| Other depreciation and amortization | 169,172 | 23,068 |
| Other | 66,723 | 53,181 |
| Capitalization of self-produced intangible assets | –164,336 | –223,206 |
| Set-off against grants | –533,996 | –568,723 |
| Total | 2,025,658 | 861,570 |
General administration costs
General administration costs were as follows in the first half of 2012:
| in € | ||
|---|---|---|
| 01/01–06/30/2012 | 01/01–06/30/2011 | |
| Personnel costs | 887,875 | 697,789 |
| Audit and consultancy costs | 311,810 | 219,634 |
| Investor relations/annual meeting | 126,926 | 124,604 |
| Depreciation and amortization | 82,546 | 63,943 |
| Insurance | 73,378 | 49,015 |
| Supervisory Board compensation | 56,250 | 51,336 |
| Travel costs | 52,909 | 39,409 |
| Car-operating costs | 38,968 | 30,905 |
| Costs of hardware and software support | 25,631 | 18,947 |
| Other | 324,708 | 175,132 |
| Set-off against grants | –122,840 | –141,277 |
| Total | 1,858,161 | 1,329,437 |
Other operating income and expenses
The figure for other operating income predominantly reflects foreign exchange transaction gains in the amount of €177,330 (previous year: €4,815), the reversal of impairment charges on capitalized development costs in the amount of €535,563 (previous year: €0) (see "Intangible assets: Reversal of impairment charges on development costs") as well as income from the reversal of provisions formed at the end of 2011 for contract terminations in the amount of € 122,721 (previous year: € 0). The year-on-year increase in other operating expenses is largely attributable to expenses from contract terminations in the amount of €90,000 (previous year: €0) as well as acquisition costs of €62,717 (previous year: €0).
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 Notes to the Interim Report of SFC Energy AG
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Income taxes
As was the case in the consolidated financial statements as of and for the year ended December 31, 2011, deferred tax assets are recognized on tax loss carryforwards of SFC and its U.S. subsidiary only in such an amount as can be offset against deferred tax liabilities, after subtraction of the other deferred tax assets, since we cannot yet show with reasonable certainty that we will be able to draw a future economic benefit from these carryforwards.
In the first half of 2012, the deferred tax liabilities recognized on capitalized development costs increased because of the reversed impairment charge on capitalized development costs. The deferred tax assets also increased accordingly.
Segment report
Internally, the Management Board uses sales, gross margin and EBITDA when steering the Group and implementing the realignment of its business with the core markets "Industry", "Consumer" and "Defense & Security". The segment reporting for the first half of 2012 and prior-year figures were adjusted to fit the new internal reporting structure.
Sales, gross margin, EBITDA and the reconciliation of EBITDA to the operating result (EBIT) as reported in the consolidated income statement were as follows in the first half of 2012:
| in € | ||||||
|---|---|---|---|---|---|---|
| Sales | Gross margin | EBITDA | ||||
| 01/01– 06/30/2012 |
01/01– 06/30/2011 |
01/01– 06/30/2012 |
01/01– 06/30/2011 |
01/01– 06/30/2012 |
01/01– 06/30/2011 |
|
| Industry | 9,656,521 | 1,877,507 | 3,740,612 | 782,220 | 482,761 | –605,850 |
| Consumer | 2,967,712 | 3,698,833 | 1,119,131 | 839,120 | 130,803 | –466,963 |
| Defense & Security | 2,341,486 | 2,199,494 | 1,286,269 | 816,827 | –134,612 | –503,571 |
| Total | 14,965,719 | 7,775,834 | 6,146,012 | 2,438,167 | 478,952 | –1,576,384 |
| Depreciation/amortization | –315,616 | –626,525 | ||||
| Operating result (EBIT) | 163,336 | –2,202,909 | ||||
The "Industry" segment is highly diversified and could include any area of industry where professional users run electrical equipment away from the grid and use SFC's EFOY Pro fuel cell. Right now, the Company's technology enables applications in security and surveillance, traffic management, wind power and environmental technology, as well as in the oil and gas sector. Additionally, PBF sells nearly all of its high-performance electronic components for integration into precision equipment as well as testing and metering systems in this segment. In the "Consumer" segment, SFC's EFOY COMFORT fuel cells are used to supply power to RVs, vacation cottages and sailboats. The "Defense & Security" segment covers defense and security applications for defense organizations and governments. SFC's product portfolio for this market includes the JENNY 600S, the vehicle-based EMILY 2200, the EMILY Cube 2500 and the SFC Power Manager.
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012 Notes to the Interim Report of SFC Energy AG
- 3 8 R esponsi b ilit y S tate m ent 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Related party transactions
There have been changes in the group of related parties since preparation of the consolidated financial statements for the year ended December 31, 2011. Tim van Delden was elected as a new member of the Supervisory Board at the shareholders' meeting on May 9, 2012. Dr. Rolf Bartke is no longer a Supervisory Board member.
There were no significant related party transactions in the first half of 2012, just as there had been none in the first half of 2011.
Employees
SFC employed the following personnel as of the reporting date:
| 06/30/2012 | 06/30/2011 |
|---|---|
| 157 | 93 |
| 28 | 7 |
| 185 | 100 |
Eleven trainees, graduates and student trainees were also employed as of the end of June 2012 (previous year: 9).
Earnings per share
Earnings per share are calculated by dividing the net income for the year that is attributable to shareholders of the parent by the average number of shares in circulation. The number of outstanding shares, 7,502,887 at the balance sheet date of June 30, 2012 (previous year: 7,152,887), did not change during the period, as had also been the case in the previous year. As during the prior-year period, there were no dilutive effects to be taken into account in determining the number of outstanding shares or any dilutive effects on SFC's earnings.
Material events after the balance sheet date
The Company is not aware of any material events after the balance sheet date affecting the course of business.
Brunnthal, July 31, 2012
The Management Board
Dr Peter Podesser Gerhard Inninger CEO CFO
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
SFC Energy AG, Brunnthal Responsibility Statement
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group, and the interim group management report includes a fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.
Brunnthal, 31 July 2012
The Management Board
Dr Peter Podesser Gerhard Inninger CEO CFO
- 4 INTRO D U CTION BY THE M ANAGE M ENT B OAR D
- 7 I nteri m G r o u p Manage m ent R e p o r t Jan u a r y 1 – J u ne 30, 2012
- 2 3 I nteri m R eport in accor d ance with I n t e r n a t i o n a l F inancial R eporting S tan d a r d s as at J u ne 30, 2012
- 3 8 R esponsi b ilit y S tate m ent
- 3 9 F inancial C alen d ar 2012/ S hare infor m ation/ CONTA c T / Im print
Financial Calendar 2012
October 31 Publication nine months report November 13 DVFA Analysts' Conference, Frankfurt
Share information
| Bloomberg Symbol | F3C |
|---|---|
| Reuters Symbol | CXPNX |
| WKN | 756857 |
| ISIN | DE0007568578 |
| Number of shares | 7,502,887 |
| Stock Category | No-par value shares |
| Stock segment | Prime Standard, Renewable Energies |
| Stock exchange | Frankfurt, FWB |
| Designated Sponsor | Close Brothers Seydler |
Investor-ReLations contact
Barbara von Frankenberg Head of Investor Relations and Public Relations SFC Energy AG Eugen-Saenger-Ring 7 85649 Brunnthal Germany
Phone: +49 (0)89 /673 592–378 Fax: +49 (0)89/673 592–169 Email: [email protected]
Imprint
SFC Energy AG Eugen-Saenger-Ring 7 85649 Brunnthal Germany Phone: +49 (0)89/673 592–0 Fax: +49 (0)89/673 592–369
Responsible: SFC Energy AG Editing: SFC Energy AG Concept and Design: Anzinger | Wüschner | Rasp
Statements about the future
This interim report contains statements and information about the future. Such passages contain such word as "expect", "intend", "plan", "believe", "aim", "estimate", etc. Such statements about the future are based on current expectations and certain assumptions. They therefore also contain a number of risks and uncertainties. A multitude of factors, many of which are beyond the control of SFC, affect our business, our success, and our results. These factors can lead the Group's actual results, success, and performance to deviate from the results, success, and performance in the statements made explicitly or implicitly about the future. SFC assumes no obligation to update any forward looking statements.