SFC — Interim / Quarterly Report 2019

Nov 14, 2019

公開資訊觀測站

合併權益變動表

本資料由佳格公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國108年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益（損失） | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 9,150,897 | 9,150,897 | 93,045 | 2,650,503 | 260,426 | 4,004,182 | 6,915,111 | -412,869 | 81,924 | 0 | 0 | -330,945 | -21,182 | 15,806,926 | 233,399 | 16,040,325 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 294,909 | 0 | -294,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 70,519 | -70,519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -2,287,724 | -2,287,724 | 0 | 0 | 0 | 0 | 0 | 0 | -2,287,724 | 0 | -2,287,724 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 2,439,979 | 2,439,979 | 0 | 0 | 0 | 0 | 0 | 0 | 2,439,979 | 26,168 | 2,466,147 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -136,027 | 37,348 | 0 | 0 | -98,679 | 0 | -98,679 | 19,727 | -78,952 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 2,439,979 | 2,439,979 | -136,027 | 37,348 | 0 | 0 | -98,679 | 0 | 2,341,300 | 45,895 | 2,387,195 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 16,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,673 | 0 | 16,673 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,230 | -17,230 |
| 權益增加(減少)總額 | 0 | 0 | 16,673 | 294,909 | 70,519 | -213,173 | 152,255 | -136,027 | 37,348 | 0 | 0 | -98,679 | 0 | 70,249 | 28,665 | 98,914 |
| 期末餘額 | 9,150,897 | 9,150,897 | 109,718 | 2,945,412 | 330,945 | 3,791,009 | 7,067,366 | -548,896 | 119,272 | 0 | 0 | -429,624 | -21,182 | 15,877,175 | 262,064 | 16,139,239 |

去年同期

| 民國107年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益（損失） | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 9,150,897 | 9,150,897 | 83,124 | 2,433,199 | 81,797 | 3,318,331 | 5,833,327 | -307,846 | 0 | 94,390 | -46,970 | -260,426 | -21,182 | 14,785,740 | 237,868 | 15,023,608 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 2,014 | 2,014 | 0 | 116,974 | -94,390 | 0 | 22,584 | 0 | 24,598 | 19,289 | 43,887 |
| 期初重編後餘額 | 9,150,897 | 9,150,897 | 83,124 | 2,433,199 | 81,797 | 3,320,345 | 5,835,341 | -307,846 | 116,974 | 0 | -46,970 | -237,842 | -21,182 | 14,810,338 | 257,157 | 15,067,495 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 217,304 | 0 | -217,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 178,629 | -178,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -1,830,179 | -1,830,179 | 0 | 0 | 0 | 0 | 0 | 0 | -1,830,179 | 0 | -1,830,179 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 2,175,980 | 2,175,980 | 0 | 0 | 0 | 0 | 0 | 0 | 2,175,980 | 4,343 | 2,180,323 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 9,839 | 9,839 | -159,871 | -1,968 | 0 | 0 | -161,839 | 0 | -152,000 | 2,427 | -149,573 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 2,185,819 | 2,185,819 | -159,871 | -1,968 | 0 | 0 | -161,839 | 0 | 2,023,980 | 6,770 | 2,030,750 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 13,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,339 | 0 | 13,339 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | -3,418 | 0 | 0 | -44,494 | -44,494 | 1,263 | 0 | 0 | 46,970 | 48,233 | 0 | 321 | -11,491 | -11,170 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,718 | -28,718 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 578 | 578 | 0 | -578 | 0 | 0 | -578 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | 9,921 | 217,304 | 178,629 | -84,209 | 311,724 | -158,608 | -2,546 | 0 | 46,970 | -114,184 | 0 | 207,461 | -33,439 | 174,022 |
| 期末餘額 | 9,150,897 | 9,150,897 | 93,045 | 2,650,503 | 260,426 | 3,236,136 | 6,147,065 | -466,454 | 114,428 | 0 | 0 | -352,026 | -21,182 | 15,017,799 | 223,718 | 15,241,517 |