AI assistant
SESODA — Audit Report / Information 2020
Nov 12, 2020
51891_rns_2020-11-12_adc4ef11-27ae-4b94-98f1-58d6845e05bb.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
1
Stock Code:1708
SESODA CORPORATION
Parent Company Only Financial Statements
With Independent Auditors' Report For the Years Ended December 31, 2020 and 2019
Address: 23F., No. 99, Sec. 2, Dunhua S. Rd., Da’an Dist., Taipei City 106, Taiwan Telephone: +886-2-2704-7272
The independent auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and parent company only financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors' Report 4. Balance Sheets 5. Statements of Comprehensive Income 6. Statements of Changes in Equity 7. Statements of Cash Flows 8. Notes to the Financial Statements (1) Company history (2) Approval date and procedures of the financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Significant commitments and contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (d) Major shareholders (14) Segment information 9. List of major account titles |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8~9 9~22 23 23~50 50~51 52 52 52 52 52~53 53~54、 55~56 54、 57 54 54 54 58~67 |
3
==> picture [169 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw
Independent Auditors' Report
To the Board of Directors of SESODA CORPORATION:
Opinion
We have audited the financial statements of SESODA CORPORATION(“the Company”), which comprise the balance sheets as of December 31, 2020 and 2019, the statements of comprehensive income, changes in equity and cash flows for the years then ended and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
- Revenue recognition
Please refer to note 4(m) and note 6(n) for disclosures related to revenue recognition.
Description of key audit matter:
Revenue is the key indicator used by investors and management while evaluating the Company's finance and operating performance. In addition, since the Company is a listed company, there are risks of material misstatement due to revenue recognition. The accuracy of the timing and amount of revenue recognized have a significant impact on the financial statements. Therefore, we consider it as one of our key audit matters.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
3-1
How the matter was addressed in our audit:
Testing the effectiveness of design and implementing the internal control of sales and collecting cycle; reviewing the revenue recognition of significant sales contracts to determine whether the accounting treatment key judgment and estimation are appropriate; analyzing the changes in the top 10 customers from the previous year to the most recent period, as well as the changes in the price and quantity of each category of product line to determine whether if there are any significant misstatements; selecting sales transactions from a period of time before and after the balance sheet date, and verifying the vouchers to determine the accuracy of the timing and amounts of revenue recognized; understanding whether if there is a significant subsequent sales return or discount; and reviewing whether the disclosure of revenue made by the management is appropriate.
2. Impairment of investments accounted for using equity method
Please refer to note 4(l), note 5, and note 6(e) for the disclosures related to impairment on investments accounted for using equity method.
Description of key audit matter:
Some subsidiaries accounted for using equity method are subject to impairment test when there are indications that vessels may have been impaired. Also, the impairment assessment is measured using the future cash flow of present discount value. Because the impairment assessment involved significant uncertainty and management's judgment. Therefore, we consider it one of our key audit matters.
How the matter was addressed in our audit:
In relation to the key audit matter above, we have performed certain audit procedures including, understanding the financial reporting process; evaluating the judgement made by the management in measuring the recoverable amount and the historical reasonableness of the management's estimates on business forecasts; verifying the key assumptions used by management to formulate future cash flow forecasts and calculate the recoverable amount; as well as performing a sensitivity analysis of key assumptions, and reviewing whether the relevant information has been properly disclosed.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Audit Committee) are responsible for overseeing the Company's financial reporting process.
3-2
Auditors' Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on this financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
3-3
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current peiod and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors' report are Ming-Hung Huang and Po-Shu Huang.
KPMG
Taipei, Taiwan (Republic of China) March 29, 2021
Notes to Readers
The accompanying parent company only financial statements are intended only to present the statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.
The auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and parent company only financial statements, the Chinese version shall prevail.
4
(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) SESODA CORPORATION
Balance Sheets
December 31, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars)
| Assets Current assets: 1100 Cash and cash equivalents (note 6 (a)) 1150 Notes receivable, net (note 6(c)) 1170 Accounts receivable, net (note 6(c)) 1210 Other receivables from related parties (note 7) 1220 Current tax assets 130X Inventories (note 6(d)) 1476 Other current financial assets (note 6(b)) 1470 Other current assets Total current assets Non-current assets: 1517 Non-current financial assets at fair value through other comprehensive income (note 6(b)) 1422 Prepayments for investments (note 6(b)) 1550 Investments accounted for using equity method (note 6(e)) 1600 Property, plant and equipment (notes 6(f), 8 and 9) 1755 Right-of-use assets (note 6(g)) 1840 Deferred tax assets (note 6(k)) 1915 Prepayments for business facilities (note 9) 1920 Refundable deposits 1975 Net defined benefit asset (note 6(j)) Total non-current assets Total assets |
December 31, 2020 Amount % $ 346,334 5 79,949 1 353,483 5 13,961 - 108 - 312,112 4 16,280 - 50,303 1 1,172,530 16 137,068 2 - - 3,920,379 54 1,974,870 28 2,268 - 1,003 - 240 - 5,894 - 26,509 - 6,068,231 84 $ 7,240,761 100 |
December 31, 2019 Amount % 125,285 2 153,218 2 428,763 6 7,565 - 111 - 421,895 6 23,723 - 57,460 1 1,218,020 17 87,591 1 351 - 3,860,960 54 1,956,695 28 5,328 - 2,212 - - - 7,597 - 16,569 - 5,937,303 83 7,155,323 100 Liabilities and Equity Current liabilities: 2100 Short-term borrowings (notes 6(h) and 8) 2170 Accounts payable 2200 Other payables (note 6(o)) 2220 Other payables to related parties (note 7) 2230 Current tax liabilities 2280 Lease liabilities-current (note 6(i)) 2399 Other current liabilities Total current liabilities Non-Current liabilities: 2645 Guarantee deposits received 2570 Deferred tax liabilities (note 6(k)) 2580 Lease liabilities-non-current (note 6(i)) Total non-current liabilities Total liabilities Equity (notes 6(b), (e), (j), (k) and (l)): 3100 Common stock 3200 Capital surplus Retained earnings: 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings Other equity interest: 3410 Exchange differences on translation of foreign financial statements 3420 Unrealised gains (losses) from financial assets measured at fair value through other comprehensive income Total equity Total liabilities and equity |
December 31, 2020 | December 31, 2019 Amount % 430,100 6 188,405 3 145,867 2 4,719 - - - 3,204 - 13,910 - 786,205 11 - - 434,722 6 2,168 - 436,890 6 1,223,095 17 2,115,203 30 17,420 - 938,804 13 131,930 2 2,760,702 39 3,831,436 54 (68,465) (1) 36,634 - (31,831) (1) 5,932,228 83 7,155,323 100 |
|
|---|---|---|---|---|---|
| Amount % |
|||||
| $ 620,000 9 269,219 3 105,304 2 3,702 - 5,897 - 2,305 - 4,086 - 1,010,513 14 242 - 433,929 6 - - 434,171 6 1,444,684 20 2,284,419 32 102,594 1 966,494 13 163,741 2 2,537,958 35 3,668,193 50 (242,652) (3) (16,477) - (259,129) (3) 5,796,077 80 $ 7,240,761 100 |
See accompanying notes to parent company only financial statements.
5
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) SESODA CORPORATION
Statements of Comprehensive Income
For the years ended December 31, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Share)
| 4110 Operating revenue (note 6(n)) 5111 Operating cost (notes 6(d), (f), (j) and 7) Gross profit from operations 6000 Operating expenses (notes 6(c), (f), (g), (i), (j), (o) and 7): 6100 Selling expenses 6200 Administrative expenses 6450 Expected credit loss Total operating expenses 6900 Net operating income 7000 Non-operating income and expenses (notes 6(e), (f), (i), (p) and 7): 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7060 Share of gains of subsidiaries and associates accounted for using equity method Total non-operating income and expenses 7900 Income before tax 7950 Less: Income tax expenses (note 6(k)) Net income 8300 Other comprehensive income (notes 6(e), (j), (k) and (l)): 8310 Components of other comprehensive income that will not be reclassified to profit or loss 8311 Remeasurements of defined benefit plans 8316 Unrealized gains or losses from financial assets measured at fair value through other comprehensive income 8330 Share of other comprehensive income of subsidiaries and associates accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive income that will not be reclassified to profit or loss 8360 Components of other comprehensive income that will be reclassified to profit or loss 8361 Exchange differences on translation of foreign financial statements 8380 Share of other comprehensive income of subsidiaries and associates accounted for using equity method, components of other comprehensive income that will be reclassified to profit or loss 8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8300 Other comprehensive income 8500 Total comprehensive income 9750 Basic earnings per share (note 6(m)) (expressed in New Taiwan dollars) 9850 Diluted earnings per share (note 6(m))(expressed in New Taiwan dollars) |
2020 Amount % $ 2,667,022 100 2,150,161 81 516,861 19 335,721 13 111,892 4 - - 447,613 17 69,248 2 172 - 6,247 - 13,679 1 (4,010) - 102,111 4 118,199 5 187,447 7 13,318 - 174,129 7 3,174 - (54,147) (2) (443) - 635 - (52,051) (2) (174,105) (7) (82) - - - (174,187) (7) (226,238) (9) $ (52,109) (2) $ 0.76 $ 0.76 |
2019 Amount % 2,757,197 100 2,282,399 83 474,798 17 302,756 11 118,942 4 1,303 - 423,001 15 51,797 2 271 - 2,034 - 28,621 1 (4,730) - 242,672 9 268,868 10 320,665 12 46,024 2 274,641 10 7,818 - 35,515 1 (321) - 1,564 - 41,448 1 (84,834) (3) (348) - - - (85,182) (3) (43,734) (2) 230,907 8 1.20 1.20 |
|---|---|---|
See accompanying notes to parent company only financial statements.
6
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) SESODA CORPORATION
Statements of Changes in Equity
For the years ended December 31, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2019 Appropriation and distribution of retained earnings: Legal reserve Cash dividends Stock dividends Special reserve Net income Other comprehensive income Total comprehensive income Changes in associates accounted for using equity method Disposal of investments in equity instruments designated at fair value through other comprehensive income Changes in capital surplus Balance at December 31, 2019 Appropriation and distribution of retained earnings: Legal reserve Special reserve Cash dividends Stock dividends Special reserve Net income Other comprehensive income Total comprehensive income Changes in capital surplus Disposal of investments in equity instruments designated at fair value through other comprehensive income Changes in associates accounted for using equity method Balance at December 31, 2020 |
Common stock $ 2,014,479 - - 100,724 - - - - - - - 2,115,203 - - - 169,216 - - - - - - - $ 2,284,419 |
Capital surplus |
Retained | earnings | Total | other equity interes | t Total other equity interest 14,146 - - - - - (49,667) (49,667) - 3,690 - (31,831) - - - - - - (228,334) (228,334) - 1,036 - (259,129) |
Total equity | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Exchange differences on translation of foreign financial statements 16,717 - - - - - (85,182) (85,182) - - - (68,465) - - - - - - (174,187) (174,187) - - - (242,652) |
Unrealized gains (losses) on financial assets measured at fair value through other comprehensive income (2,571) - - - - - 35,515 35,515 - 3,690 - 36,634 - - - - - - (54,147) (54,147) - 1,036 - (16,477) |
|||||||||
| Legal reserve 903,685 35,119 - - - - - - - - - 938,804 27,690 - - - - - - - - - - 966,494 |
Special reserve 215,821 - - - (83,891) - - - - - - 131,930 - 31,831 - - (20) - - - - - - 163,741 |
Unappropriated retained earnings 2,636,494 (35,119) (100,724) (100,724) 83,891 274,641 5,933 280,574 - (3,690) - 2,760,702 (27,690) (31,831) (169,216) (169,216) 20 174,129 2,096 176,225 - (1,036) - 2,537,958 |
Total retained earnings |
|||||||
| 15,924 - - - - - - - 13 - 1,483 17,420 - - - - - - - - 504 - 84,670 102,594 |
3,756,000 - (100,724) (100,724) - 274,641 5,933 280,574 - (3,690) - 3,831,436 - - (169,216) (169,216) - 174,129 2,096 176,225 - (1,036) - 3,668,193 |
5,800,549 - (100,724) - - 274,641 (43,734) |
||||||||
| 230,907 | ||||||||||
| 13 - 1,483 |
||||||||||
| 5,932,228 - - (169,216) - - 174,129 (226,238) |
||||||||||
| (52,109) | ||||||||||
| 504 - 84,670 |
||||||||||
| 5,796,077 |
See accompanying notes to parent company only financial statements.
7
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese)
SESODA CORPORATION
Statements of Cash Flows
For the years ended December 31, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from (used in) operating activities: Profit before tax Adjustments: Adjustments to reconcile profit (loss): Depreciation expense Expected credit loss Net gain on financial assets at fair value through profit or loss Interest expense Interest income Dividend income Share of profit of subsidiaries and associates accounted for using equity method Gain on disposal of property, plant and equipment Property, plant and equipment transferred to expenses Gain on disposal of investments accounted for using equity method Total adjustments to reconcile profit (loss) Changes in operating assets and liabilities: Decrease in financial assets at fair value through profit or loss Decrease in notes receivable Decrease (increase) in accounts receivable Increase in accounts receivable from related parties Decrease (increase) in inventories Decrease (increase) in other current assets Decrease (increase) in other current financial assets Increase in net defined benefit assets Increase (decrease) in accounts payable Increase (decrease) in other payables Decrease in other payables to related parties Decrease in other current liabilities Total adjustments Cash inflow generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash flows from (used in) operating activities Cash flows from (used in) investing activities: Proceeds from disposal of financial assets at fair value through other comprehensive income Acquisition of investments accounted for using equity method Proceeds from disposal of investments accounted for using equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Decrease in refundable deposits Net cash used in investing activities Cash flows from (used in) financing activities: Increase in short-term loans Decrease in short-term loans Increase in guarantee deposits received Payment of lease liabilities Cash dividends paid Other financing activities Net cash flows from (used in) financing activities Effect of exchange rate changes on cash and cash equivalents Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
|
|---|---|
See accompanying notes to parent company only financial statements.
8
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) SESODA CORPORATION
Notes to the Financial Statements
For the years ended December 31, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
SESODA CORPORATION, formerly called SOUTH EAST SODA MANUFACTURING CO., LTD., (hereinafter referred to as the “Company”) was incorporated on March 2, 1957 as a corporation limited by shares under the Company Act of the Republic of China (R.O.C.). The major business activities of the Company are the manufacturing and sales of pure soda ash, sodium bicarbonate, hydrochloric acid, ammonium bicarbonate power and potassium sulfate.
(2) Approval date and procedures of the financial statements:
These financial statements were authorized for issue by the Board of Directors as of March 29, 2021.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted
The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from January 1, 2020:
-
●Amendments to IFRS 3 “Definition of a Business”
-
●Amendments to IFRS 9, IAS39 and IFRS7 “Interest Rate Benchmark Reform”
-
●Amendments to IAS 1 and IAS 8 “Definition of Material”
-
●Amendments to IFRS 16 “COVID-19-Related Rent Concessions”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2021, would not have a significant impact on its financial statements:
-
●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
-
-
●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”
-
(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The Company does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:
- ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
(Continued)
9
SESODA CORPORATION Notes to the Financial Statements
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
-
-
-
●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”
-
-
-
●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”
-
●Annual Improvements to IFRS Standards 2018-2020
-
●Amendments to IFRS 3 “Reference to the Conceptual Framework”
-
●Amendments to IAS 1 “Disclosure of Accounting Policies”
-
●Amendments to IAS 8 “Definition of Accounting Estimates”
(4) Summary of significant accounting policies:
The significant accounting policies presented in the parent company financial statements are summarized below. The following accounting policies were applied consistently throughout the periods presented in the parent company only financial statements.
- (a) Statement of compliance
The parent company financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as “the Regulations”).
-
(b) Basis of preparation
-
(i) Basis of measurement
Except for the following significant accounts, the financial statements have been prepared on a historical cost basis:
-
1) Financial instruments at fair value through profit or loss are measured at fair value;
-
2) Financial assets at fair value through other comprehensive income are measured at fair value;
-
3) The net defined benefit assets are measured at fair value of the plan assets less the present value of the defined benefit obligation, limited as explained in note 4(n).
-
(ii) Functional and presentation currency
The functional currency of Company is determined based on the primary economic environment in which the Company operates. The parent company only financial statements are presented in New Taiwan Dollar (NTD), which is the Company's functional currency. All financial information presented in NTD has been rounded to the nearest thousand.
(Continued)
10
SESODA CORPORATION Notes to the Financial Statements
(c) Foreign currencies
(i) Foreign currency transactions
Transactions in foreign currencies are translated into the respective functional currency of the Company at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currency using the exchange rate at that date.
Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currency using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Exchange differences are generally recognized in profit or loss, except for an investment in equity securities designated as at fair value through other comprehensive income which is recognized in other comprehensive income.
(ii) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into NTD at the exchange rates of the reporting date. The income and expenses of foreign operations are translated into NTD at the average rate. Exchange differences are recognized in other comprehensive income.
When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Company disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to noncontrolling interest. When the Company disposes of only part of investment in an associate of joint venture that includes a foreign operation while retaining significant or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.
When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, exchange differences arising from such monetary items that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.
(d) Classification of current and non-current assets and liabilities
An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.
-
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is expected to be realized within twelve months after the reporting period; or
(Continued)
11
SESODA CORPORATION Notes to the Financial Statements
- (iv) The asset is cash or a cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.
An entity shall classify a liability as current when:
-
(i) It is expected to be settled in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is due to be settled within twelve months after the reporting period; or
-
(iv) The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.
-
(e) Cash and cash equivalents
Cash comprises of cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.
(f) Financial assets
Accounts receivable is initially recognized when it is originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is an accounts receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. An accounts receivable without a significant financing component is initially measured at the transaction price.
(i) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
On initial recognition, a financial asset is classified as measured at: amortized cost; fair value through other comprehensive income (FVOCI) –equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
(Continued)
12
SESODA CORPORATION Notes to the Financial Statements
- 1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
-
‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
- 2) Fair value through other comprehensive income (FVOCI )
On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment's fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
Dividend income is recognized in profit or loss on the date on which the Company's right to receive payment is established.
- 3) Fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
(Continued)
13
SESODA CORPORATION Notes to the Financial Statements
- 4) Impairment of financial assets
The Company measures loss allowances at an amount equal to lifetime expected credit loss (ECL), except for the following which are measured as 12-month ECL:
- ‧ Cash in bank, other receivable, other financial assets and refundable deposits for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company's historical experience and informed credit assessment as well as forwardlooking information.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.
The Company holds time deposits for domestic financial institutions, it is considered to be low credit risk.
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECLs are discounted at the effective interest rate of the financial asset.
At each reporting date, the Company assesses whether financial assets carried at amortized cost is credit-impaired. A financial asset is ‘credit-impaired' when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.
(Continued)
14
SESODA CORPORATION Notes to the Financial Statements
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets.
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company's procedures for recovery of amounts due.
5) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
(ii) Financial liabilities
- 1) Other financial liabilities
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
2) Derecognition of financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
3) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
(Continued)
15
SESODA CORPORATION Notes to the Financial Statements
(g) Inventories
Inventories are measured at the lower of cost and net realizable value. The cost of inventories is based on the weighted average method and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
(h) Investment in associates
Associates are those entities in which the Company has significant influence, but not control or joint control, over their financial and operating policies.
Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.
The parent company only financial statements include the Company's share of the profit or loss and other comprehensive income of those associates, after adjustments to align the accounting policies with those of the Company, from the date on which significant influence commences until the date on which significant influence ceases. The Company recognizes any changes of its proportionate share in the investee within capital surplus, when an associate's equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual significant influence.
Unrealized gains and losses resulting from transactions between the Company and an associate are recognized only to the extent of unrelated Company's interests in the associate.
When the Company's share of losses of an associate equals or exceeds its interest in associates, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
When the Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Company's proportionate interest in the net assets of the associate. The Company records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus. Moreover, a difference shall be debited to retained earnings when the balance of capital surplus resulting from investments accounted for using equity method is not sufficient to be written off. If the Company's ownership interest is reduced due to the additional subscription to the shares of associate, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate shall be reclassified to profit or loss on the same basis as would be required if the associate or jointly controlled entity had directly disposed of the related assets or liabilities.
(Continued)
16
SESODA CORPORATION Notes to the Financial Statements
(i) Investment in subsidiaries
When preparing the parent company only financial statements, the investments in subsidiaries, which are controlled by the Company, are accounted for using the equity method. Under the equity method, the profit or loss for the period and other comprehensive income presented in the parent company only financial statements should be the same as the allocations of profit or loss for the period and of other comprehensive income attributable to the owners of the parent presented in the financial statements prepared on a consolidated basis; and the owners' equity presented in the parent company only financial statements should be the same as the equity attributable to the owners of the parent presented in the financial statements prepared on a consolidated basis. The Company also recognized its shares in the changes in its equity of subsidiaries.
Changes in a parent's ownership interest in a subsidiary that do not result in the loss of control are accounted for within equity.
- (j) Property, plant and equipment
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
(ii) Subsequent cost
Subsequent expenditure is capitalized only when it is probable that future economic benefits associated with the expenditure will flow to the Company.
(iii) Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:
| 1) | Buildings | 5~50 years |
|---|---|---|
| 2) | Machinery and equipment | 5~15 years |
| 3) | Transportation equipment | 3~5 years |
| 4) | Other equipment | 2~15 years |
(Continued)
17
SESODA CORPORATION Notes to the Financial Statements
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(k) Leases
- (i) Identifying a lease
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Company assesses whether:
-
1) the contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; and
-
2) the Company has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and
-
3) the Company has the right to direct the use of the asset throughout the period of use only if either:
-
the Company has the right to direct how and for what purpose the asset is used throughout the period of use; or
-
the relevant decisions about how and for what purpose the asset is used are predetermined and:
-
- the Company has the right to operate the asset throughout the period of use, without the supplier having the right to change those operating instructions; or
-
- the Company designed the asset in a way that predetermines how and for what purpose it will be used throughout the period of use.
-
At inception or on reassessment of a contract that contains a lease component, the Company allocates the consideration in the contract to each lease component on the basis of their relative stand alone prices.
- (ii) As a leasee
The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
(Continued)
18
SESODA CORPORATION Notes to the Financial Statements
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company's incremental borrowing rate.
Lease payments included in the measurement of the lease liability comprise the following:
-
-
-
fixed payments, including in-substance fixed payments;
-
- variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
-
- amounts expected to be payable under a residual value guarantee; and
-
-
-
payments for purchase or termination options that are reasonably certain to be exercised.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:
-
-
-
there is a change in future lease payments arising from the change in an index or rate; or
-
- there is a change in the Company's estimate of the amount expected to be payable under a residual value guarantee; or
-
- there is a change in the assessment on whether it will have the option to exercise a purchase;, or
-
- there is a change in the assessment on lease term as to whether it will be extended or terminated; or
-
-
-
there is any lease modifications
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.
(Continued)
19
SESODA CORPORATION Notes to the Financial Statements
The Company presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.
The Company has elected not to recognize right-of-use assets and lease liabilities for shortterm leases that have a lease term of 12 months or less and leases of low-value assets, including office equipment. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
(iii) As a leasor
When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
If an arrangement contains lease and non-lease components, the Company applies IFRS15 to allocate the consideration in the contract.
(l) Impairment of non financial assets
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories, deferred tax assets and net defined benefit assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized in profit or loss if the carrying amount of an asset or CGU exceeds its recoverable amount.
An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
(Continued)
20
SESODA CORPORATION Notes to the Financial Statements
(m) Revenue
- (i) Revenue from contracts with customers
Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Group recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company's main types of revenue are explained below:
1) Sale of goods
The Company recognizes revenue when control of the products has been transferred, when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer's acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied.
A receivable is recognized when the goods are delivered, as this is the point in time that the Company has a right to an amount of consideration that is unconditional.
- 2) Financing components
The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.
(n) Employee benefits
(i) Defined contribution plans
Obligations for contributions to defined contribution plans are recognized as expense as the related services is provided. Prepaid contributions are recognized as an asset to the extent that a cash refund or a reduction in future payments is available.
(ii) Defined benefit plans
The Company's net obligation in respect of defined benefit plans is calculated separately for each the plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.
(Continued)
21
SESODA CORPORATION Notes to the Financial Statements
The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
- (iii) Short-term employee benefits
Short term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(o) Income taxes
Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations, or are recognized directly in equity or other comprehensive income, all current and deferred taxes shall be recognized in profit or loss.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes shall not be recognized for the below exceptions:
- (i) temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;
(Continued)
22
SESODA CORPORATION Notes to the Financial Statements
-
(ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
-
(iii) taxable temporary differences arising on the initial recognition of goodwill.
Deferred taxes are measured at the tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if the following criteria are met:
-
(i) the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
-
(ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
-
1) the same taxable entity; or
-
2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable profits improves.
- (p) Earnings per share
The Company discloses the Company's basic and diluted earnings per share attributable to common shareholders of the Company. Basic earnings per share are calculated as the profit attributable to common shareholders of the Company divided by the weighted average number of common shares outstanding. Diluted earnings per share are calculated as the profit attributable to common shareholders of the Company divided by the weighted average number of common shares outstanding after adjustment for the effects of all potentially dilutive common shares, such as employee compensation.
(q) Operating segments
The Company has disclosed information about operating segments in its consolidated financial statements. Hence no further information is disclosed in the parent company only financial statements.
(Continued)
23
SESODA CORPORATION Notes to the Financial Statements
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
The preparation of the parent company only financial statements in conformity with the Regulations requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.
The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period.
Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the parent company only financial statements is as follows:
(a) Judgment of whether the Company has substantive control over its investees
As of December 31, 2020 and 2019, the Company holds 34.89% and 40.88%, respectively, of the outstanding voting shares of EAST TENDER OPTOELECTRONICS CORPORATION (EOC), and is the single largest shareholder of the investee. Although the remaining shares are not concentrated within specific shareholders, the Company still failed to obtain more than half of the total number of directors’ seats of EOC, and it also failed to obtain more than half of the voting rights at a shareholders' meeting. Therefore, it is determined that the Company only has significant influence but not control over EOC.
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year is as follows:
(a) Impairment of investments accounted for using equity method
The assessment of impairment of investments accounted for using equity method requires the Company to make subjective judgments to identify the cash-generating units and estimate the future cash flow and useful life of its related assets. Any changes in these estimates based on changed economic conditions or business strategies could result in significant adjustments in future years. Please refer to note 6(e) for further description.
(6) Explanation of significant accounts:
(a) Cash and cash equivalents
| Petty Cash Demand deposits Time deposits Cash and cash equivalents |
December 31, 2020 $ 380 259,514 86,440 $ 346,334 |
December 31, 2019 |
|---|---|---|
| 280 124,005 1,000 |
||
| 125,285 |
(Continued)
24
SESODA CORPORATION Notes to the Financial Statements
(b) Financial assets at fair value through other comprehensive income-non-current
| Domestic unlisted companies stocks Foreign unlisted companies stocks Total |
December 31, 2020 $ 5,571 131,497 $ 137,068 |
December 31, 2019 |
|---|---|---|
| 4,675 82,916 |
||
| 87,591 |
(i) Equity instruments at fair value through other comprehensive income
The Company held equity securities for long term strategic purposes (and not for trading purposes) which have been designated as measured at fair value through other comprehensive income.
In 2019, due to the liquidation of WI Harper Investment Company, the Company expected to receive the amounts of $3,959 thousand in cash and $351 thousand in stocks, to be recognized as other financial assets and prepayments for investments, respectively, wherein the liquidated loss of $3,690 thousand will be reclassified from other equity to retained earnings.
In 2020, the Company received the amount of $4,029 thousand in cash, resulting in the gain of $70 thousand to be reclassified from other equity to retained earnings.
(ii) For market risk, please refer to note 6(q).
(iii) The aforementioned financial assets were not pledged.
(c) Notes and accounts receivables
| Notes receivables Accounts receivables–measured as amortized cost Less: Loss allowance Subtotals Total |
December 31, 2020 $ 79,949 364,786 (11,303) 353,483 $ 433,432 |
December 31, 2019 153,218 440,066 (11,303) 428,763 581,981 |
|---|---|---|
(Continued)
25
SESODA CORPORATION Notes to the Financial Statements
The Company applies the simplified approach to provide for its loss allowance used for expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics and days past due, as well as incorporate forward looking information. The loss allowance provision were determined as follows:
| Current 1 to 30 days past due 31 to 60 days past due 61 to 90 days past due More than 90 days past due Current 1 to 30 days past due 31 to 60 days past due 61 to 90 days past due More than 90 days past due |
December 31, 2020 | ||
|---|---|---|---|
| Gross carrying amount $ 370,112 60,562 9,660 15 4,386 $ 444,735 |
Weighted-average expected credit loss rate % 0.33 % 6.95 % 14.95 % 82.57 100.00% December 31, 2019 |
Loss allowance provision |
|
| 1,224 4,209 1,444 12 4,386 |
|||
| 11,275 | |||
| Weighted-average expected credit loss rate % 0.17 % 5.12 % 16.92 % 83.94 % 100.00 |
Loss allowance provision |
||
| 905 933 6,872 92 2,501 |
|||
| 11,303 |
The movements in the allowance for notes and accounts receivable were as follows:
| Balance at January 1 Impairment losses recognized Balance at December 31 |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2020 $ 11,303 - $ 11,303 |
2019 | |
| 10,000 1,303 |
||
| 11,303 |
As of December 31, 2020 and 2019, the notes and accounts receivable were not discounted and pledged. For other credit risk, please refer to note 6(q).
(Continued)
26
SESODA CORPORATION Notes to the Financial Statements
(d) Inventories
| Merchandise Finished goods Raw materials Fuel Supplies |
December 31, 2020 $ 98,737 76,595 120,079 2,262 14,439 $ 312,112 |
December 31, 2019 |
|---|---|---|
| 115,973 141,167 148,485 3,115 13,155 |
||
| 421,895 |
Except for operating costs arising from the ordinary sale of inventories, other gains or losses directly recorded under operating cost were as follows:
| Unallocated overheads Loss on valuation of inventories Losses (gains) on inventories count |
2020 $ 29,983 275 (1,635) $ 28,623 |
2019 |
|---|---|---|
| 51,264 - 8 |
||
| 51,272 |
As of December 31, 2020 and 2019, the inventories were not pledged.
- (e) Investments accounted for using equity method
A summary of the Company's financial information for investments accounted for using the equity method (including prepayments for investments) at the reporting date was as follows:
| Subsidiaries Associates |
December 31, 2020 $ 3,422,028 498,351 $ 3,920,379 |
December 31, 2019 |
|---|---|---|
| 3,441,182 419,778 |
||
| 3,860,960 |
(i) Subsidiaries
Please refer to 2020 and 2019 consolidated financial statements.
- (ii) Associates
| Name of Associates | Main business | Main operating location |
Proportion of shareholding and voting rights December 31, 2020 December 31, 2019 % 34.89 % 40.88 |
|---|---|---|---|
| EOC | Manufacturing of DWDM filter components required for Optical communication |
Yilan |
(Continued)
27
SESODA CORPORATION
Notes to the Financial Statements
EOC became a listed company on July 1, 2020. The fair values of the Company's shares on EOC were $696,859 thousand as of December 31, 2020.
The financial information of EOC was as follows::
| Current assets Non-current assets Current liabilities Non-current liabilities Net assets Net assets attributable to the Company Operating revenue Profit from continuing operations Other comprehensive income Total comprehensive income Comprehensive income attributable to the Company Share of net assets of associates as of January 1 Comprehensive income attributable to the Company Capital surplus arising from not participating in capital increase Disposals Dividends received from associates Others Share of net assets of associates as of December 31 |
December 31, 2020 $ 642,144 594,550 (81,976) (105,234) $ 1,049,484 $ 498,351 2020 $ 334,567 $ 51,124 (1,585) $ 49,539 $ 15,924 2020 $ 418,519 15,924 86,571 (10,490) (12,182) 9 $ 498,351 |
December 31, 2019 372,966 536,517 (74,885) (116,612) 717,986 418,519 2019 349,651 55,880 (1,624) 54,256 17,594 2019 412,185 17,594 - (1,757) (9,516) 13 418,519 |
|---|---|---|
The Company's financial information for investments accounted for using the equity method that are individually insignificant was as follows:
| Carrying amount of individually insignificant associates' equity Attributable to the Company: Loss from continuing operations Other comprehensive income Comprehensive income |
December 31, 2020 $ - 2020 $ (1,259) - $ (1,259) |
December 31, 2019 1,259 2019 (1,999) - (1,999) |
|---|---|---|
(Continued)
28
SESODA CORPORATION Notes to the Financial Statements
-
(iii) The Company did not provide any investment accounted for using the equity method as collateral for its loans.
-
(iv) In 2020 and 2019, the Company sold its shares in EOC amounting to $13,559 thousand and $2,954 thousand, resulting in the gains on sale of shares to be $4,978 thousand and $1,197 thousand, respectively, recognized as other gains and losses under gains on disposals of investment.
-
(f) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Company for the years ended December 31, 2020 and 2019 were as follows:
| Cost: Balance on January 1, 2020 Additions Disposal Reclassification Balance on December 31, 2020 Balance on January 1, 2019 Additions Disposal Reclassification Balance on December 31, 2019 Depreciation and impairments loss: Balance on January 1, 2020 Depreciation Disposal Balance on December 31, 2020 Balance on January 1, 2019 Depreciation Disposal Balance on January 1, 2019 Carrying amounts: Balance on December 31, 2020 Balance on January 1, 2019 Balance on December 31, 2019 |
Land $ 1,205,356 - - - $ 1,205,356 $ 1,194,447 10,909 - - $ 1,205,356 $ - - - $ - $ - - - $ - $ 1,205,356 $ 1,194,447 $ 1,205,356 |
Buildings 695,719 64 - 7,917 703,700 656,086 - - 39,633 695,719 458,334 12,052 - 470,386 447,144 11,190 - 458,334 233,314 208,942 237,385 |
Machinery and equipment 1,369,648 1,942 (13,549) 33,055 1,391,096 1,206,486 4,202 (31) 158,991 1,369,648 1,050,373 59,448 (13,549) 1,096,272 998,990 51,414 (31) 1,050,373 294,824 207,496 319,275 |
Transportation equipment 25,766 - - - 25,766 24,726 1,550 (510) - 25,766 11,612 3,920 - 15,532 8,358 3,764 (510) 11,612 10,234 16,368 14,154 |
Other facilities 136,353 41,422 (121) (37,604) 140,050 131,004 55,022 (431) (49,242) 136,353 77,477 3,238 (121) 80,594 74,419 3,489 (431) 77,477 59,456 56,585 58,876 |
Construction in progress 121,649 76,743 - (26,706) 171,686 186,077 124,205 - (188,633) 121,649 - - - - - - - - 171,686 186,077 121,649 |
Total |
|---|---|---|---|---|---|---|---|
| 3,554,491 120,171 (13,670 (23,338 |
|||||||
| 3,637,654 | |||||||
| 3,398,826 195,888 (972 (39,251 |
|||||||
| 3,554,491 | |||||||
| 1,597,796 78,658 (13,670 |
|||||||
| 1,662,784 | |||||||
| 1,528,911 69,857 (972 |
|||||||
| 1,597,796 | |||||||
| 1,974,870 | |||||||
| 1,869,915 | |||||||
| 1,956,695 |
(i) Impairment losses
For the years ended December 31, 2020 and 2019, the movements in accumulated impairment loss were as follows:
| Balance at January 1 Reclassified to accumulated depreciation Balance at December 31 |
2020 $ 1,731 (1,203) $ 528 |
2019 3,335 (1,604) 1,731 |
|---|---|---|
(Continued)
29
SESODA CORPORATION Notes to the Financial Statements
(ii) Pledged information
Please refer to note 8 for the pledged and collateral information of the property, plant and equipment.
- (iii) For the years ended December 31, 2020 and 2019, the capitalized interest expenses amounted to $1,331 thousand and $1,480 thousand, with interest rates of 1.01% and 1.36%, respectively.
(g) Right-of-use assets
The Company leases buildings and transportation equipment. The movements in right-of-use assets were as follows:
| Cost: Balance at January 1, 2020 Additions Disposal Balance at December 31, 2020 Balance at January 1, 2019 Effects of retrospective application for IFRS 16 Additions Disposal Balance at December 31, 2019 Accumulated depreciation: Balance at January 1, 2020 Depreciation Disposal Balance at December 31, 2020 Balance at January 1, 2019 Effects of retrospective application for IFRS 16 Depreciation for the year Disposal Balance at January 1, 2019 Carrying amounts: Balance at December 31, 2020 Balance at December 31, 2019 |
Buildings $ 543 543 (543) $ 543 $ - 137 543 (137) $ 543 $ 407 543 (543) $ 407 $ - - 544 (137) $ 407 $ 136 $ 136 |
Transportation equipment 8,252 - - 8,252 - 8,252 - - 8,252 3,060 3,060 - 6,120 - - 3,060 - 3,060 2,132 5,192 |
Total 8,795 543 (543) 8,795 - 8,389 543 (137) 8,795 3,467 3,603 (543) 6,527 - - 3,604 (137) 3,467 2,268 5,328 |
|---|---|---|---|
(Continued)
30
SESODA CORPORATION Notes to the Financial Statements
(h) Short-term and long-term borrowings
| Secured bank loans Unsecured bank loans Unused credit lines Range of interest rates |
December 31, 2020 $ 290,000 330,000 $ 620,000 $ 710,000 0.42%~2.46% |
December 31, 2019 |
|---|---|---|
| 260,000 170,100 |
||
| 430,100 | ||
| 949,900 0.98%~3.765% |
For the collateral for short-term borrowings, please refer to note 8.
(i) Lease liabilities
The carrying amounts of lease liabilities were as follow:
| December 31, 2020 Current $ 2,305 Non-current $ - For the maturity analysis, please refer to note 6(q). The amounts recognized in profit or loss was as follows: 2020 Interest expenses on lease liabilities $ 68 Expenses relating to leases of low-value assets $ 190 The amounts recognized in the statement of cash flows were as follows: 2020 Total cash outflow for leases $ 3,868 |
December 31, 2019 3,204 2,168 2019 |
|---|---|
| 118 | |
| 219 | |
| 2019 | |
| 3,897 |
(j) Employee benefits
(i) Defined benefit plans
Reconciliations of defined benefit obligation at present value and plan asset at fair value were as follows:
| Present value of the defined benefit obligations Fair value of plan assets Net defined benefit assets |
December 31, 2020 $ 142,658 (169,167) $ (26,509) |
December 31, 2019 |
|---|---|---|
| 146,009 (162,578) |
||
| (16,569) |
(Continued)
31
SESODA CORPORATION Notes to the Financial Statements
The Company makes defined benefit plan contributions to the pension fund account with Bank of Taiwan that provides pensions for employees upon retirement. Plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average monthly salary for the six months prior to retirement.
- 1) Composition of plan assets
The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labor. With regard to the utilization of the funds, minimum earnings shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.
The Company's Bank of Taiwan labor pension reserve account balance amounted to $169,167 thousand as of December 31, 2020. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.
- 2) Movements in present value of the defined benefit obligation
Movements in the present value of the defined benefit obligations were as follows:
| Defined benefit obligations at January 1 Current service costs and interest cost Remeasurements of the net defined benefit asset: -Actuarial gains or losses arising from financial assumption Benefits paid Defined benefit obligations at December 31 |
2020 $ 146,009 1,619 2,262 (7,232) $ 142,658 |
2019 151,896 2,386 (2,175) (6,098) 146,009 |
|---|---|---|
- 3) The movements in fair value of the defined benefit plan assets
Movements in the fair value of the plan assets were as follows:
| Fair value of plan assets at January 1 Interest revenue Remeasurements of the net defined benefit asset: -Actuarial gains or losses arising from financial assumption Amounts contributed to plan Benefits paid Fair value of plan assets at December 31 |
2020 $ 162,578 1,216 5,436 4,929 (4,992) $ 169,167 |
2019 156,556 1,539 5,643 4,938 (6,098) 162,578 |
|---|---|---|
(Continued)
32
SESODA CORPORATION Notes to the Financial Statements
- 4) Expenses recognized in profit or loss
The expenses recognized in profit or losses were as follows:
| Current service costs Net interest expense of net defined benefit assets Operating cost Operating expenses |
2020 $ 545 (142) $ 403 2020 $ 369 34 $ 403 |
2019 917 (70) 847 2019 759 88 847 |
|---|---|---|
- 5) The remeasurements of net defined benefit liabilities (assets) recognized in other comprehensive income
The remeasurements of net defined benefit liabilities (assets) recognized in other comprehensive income were as follows:
| Balance at the beginning Recognized in the current period Balance at the beginning |
2020 $ (7,321) 3,174 $ (4,147) |
2019 (15,139) 7,818 (7,321) |
|---|---|---|
- 6) Actuarial assumptions
The principal actuarial assumptions were as follows:
| Discount rate Future salary increasing rate |
2020.12.31 2019.12.31 % 0.500 % 0.750 % 3.000 % 3.000 |
|---|---|
The Company expects to make contributions of $4,835 thousand to the defined benefit plans in the next year starting from December 31, 2020.
The weighted average duration of the defined benefit plans is 7.08 years.
(Continued)
33
SESODA CORPORATION Notes to the Financial Statements
7) Sensitivity analysis
The changes in main actuarial assumptions might have an impact on the present value of the defined benefit obligation as follows:
| December 31, 2020 Discount rate decrease (increase) 0.25% Future salary increasing rate increase (decrease) 0.25% December 31, 2019 Discount rate decrease (increase) 0.25% Future salary increasing rate increase (decrease) 0.25% |
Influences on defined benefit obligations Increased Decreased $ 2,107 (2,057) 1,991 (1,954) 2,358 (2,298) 2,236 (2,192) |
|---|---|
There is no change in other assumptions when performing the above mentioned sensitivity analysis. In practice, assumptions may be interactive with each other. The method used on sensitivity analysis is consistent with the calculation on the net pension liabilities.
There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2020 and 2019.
(ii) Defined contribution plans
The Company set aside 6% of the contribution rate of the employee's monthly wages to the Labor Pension personal account of the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. The Company set aside a fixed amount to the Bureau of Labor Insurance without the payment of additional legal or constructive obligations.
The pension costs incurred from the contributions to the Bureau of the Labor Insurance amounted for the years ended December 31, 2020 and 2019 were as follow:
| Operating cost Operating expense Total |
2020 $ 1,985 1,705 $ 3,690 |
2019 |
|---|---|---|
| 1,866 1,811 |
||
| 3,677 |
(iii) Others
The Company paid and recognized the severance pay for the years ended December 31, 2020 and 2019 as follow:
| Operating cost Operating expense Total |
2020 $ 48 2,276 $ 2,324 |
2019 |
|---|---|---|
| 63 243 |
||
| 306 |
(Continued)
34
SESODA CORPORATION Notes to the Financial Statements
(k) Income taxes
(i) Income tax expense
The amounts of income tax for the years ended December 31, 2020 and 2019 were as follows:
| Current tax expense Current period Adjustment for prior periods Deferred tax expense Origination and reversal of temporary differences Income tax expense from continuing operations |
2020 $ 13,534 3 13,537 (219) $ 13,318 |
2019 |
|---|---|---|
| 21,461 157 |
||
| 21,618 | ||
| 24,406 | ||
| 46,024 |
The amounts of income tax recognized in other comprehensive income for the years ended December 31, 2020 and 2019 were as follows:
| Items that will not be reclassified subsequently to profit or loss: Remeasurement from defined benefit plans |
2020 $ 635 |
2019 |
|---|---|---|
| 1,564 |
Reconciliations of income tax expenses and profit before tax for the years ended December 31, 2020 and 2019 were as follows:
| Profit before tax Income tax using the Company’s domestic tax rate The income tax effects on permanent difference Change of temporary differences Adjustment for prior periods Undistributed earnings tax |
2020 $ 187,447 $ 37,489 (4,866) (19,308) 3 - $ 13,318 |
2019 320,665 64,133 (5,611) (21,324) 157 8,669 46,024 |
|---|---|---|
(Continued)
35
SESODA CORPORATION Notes to the Financial Statements
(ii) Deferred tax assets and liabilities
- 1) Unrecognized deferred tax liabilities
The Company is able to control the timing of the reversal of the temporary differences associated with investments in subsidiaries as of December 31, 2020 and 2019. Also, management considers it probable that the temporary differences will not reverse in the foreseeable future. Hence, such temporary differences are not recognized under deferred tax liabilities. Details are as follows:
| Aggregate amount of temporary differences related to investments in subsidiaries |
December 31, 2020 $ 397,529 |
December 31, 2019 390,182 |
|---|---|---|
- 2) Recognized deferred tax assets and liabilities
Deferred Tax Assets:
| Balance at January 1, 2020 Recognized in profit or loss Balance at December 31, 2020 Balance at January 1, 2019 Recognized in profit or loss Balance at December 31, 2019 |
Refund liability $ 1,724 (1,562) $ 162 $ 1,358 366 $ 1,724 |
Unrealized exchange loss |
Impairment loss of property, plant and equipment |
Impairment loss of property, plant and equipment |
Defined benefit plans 9 21 30 - 9 9 |
Total 2,212 (1,209) 1,003 1,837 375 2,212 |
|---|---|---|---|---|---|---|
| - 332 |
479 - 479 479 - 479 |
|||||
| 332 | ||||||
| - - |
||||||
| - |
Deferred Tax Liability:
| Balance at January 1, 2020 Recognized in profit or loss Recognized in other comprehensive income Balance at December 31, 2020 Balance at January 1, 2019 Recognized in profit or loss Recognized in other comprehensive income Balance at December 31, 2019 |
Land value increment tax $ 166,990 - - $ 166,990 $ 166,990 - - $ 166,990 |
Investment income under equity method |
Unrealized exchange gain |
Unrealized exchange gain |
Defined benefit plans 3,306 1,353 635 5,294 924 818 1,564 3,306 |
Others 25 (25) - 25 - - 25 |
Total 434,722 (1,428) 635 433,929 408,377 24,781 1,564 434,722 |
|---|---|---|---|---|---|---|---|
| 203 (203) - 121 82 - 203 |
(iii) Assessment
The Company's income tax returns for all years through 2018 were assessed by the tax authorities.
(Continued)
36
SESODA CORPORATION Notes to the Financial Statements
(l) Capital and other equity
As of December 31, 2020 and 2019, the total number of authorized ordinary shares were 250,000 thousand shares, with a par value of $10 per share, of which, 228,442 thousand shares and 211,520 thousand shares, respectively, were issued. All issued shares were paid up upon issuance.
Reconciliation of shares outstanding was as follows:
| (in thousands of shares) Balance on January 1 Capital increase by stock dividend Balance on December 31 |
Ordinary Shares | Ordinary Shares |
|---|---|---|
| 2020 211,520 16,922 228,442 |
2019 | |
| 201,448 10,072 |
||
| 211,520 |
(i) Ordinary shares
A resolution was decided during the general meeting of the shareholders held on May 27, 2020 for a capital increase via stock dividends of 16,922 thousand shares amounting to $169,216 thousand, with the base date set on July 17, 2020, which was approved by the FSC. All relevant registration procedures had been completed as of the reporting date.
A resolution was decided during the general meeting of the shareholders held on June 5, 2019 for a capital increase via stock dividends of 10,072 thousand shares amounting to $100,724 thousand, with the base date set on July 28, 2019, which was approved by the FSC. All relevant registration procedures had been completed as of the reporting date.
(ii) Capital surplus
The detail of capital surplus were as follows:
| The subsidiaries acquired cash dividend from the Company Gain on the subsidiaries sale of the Company's stock Increase through changes in ownership interests in associates Donation from shareholders |
December 31, 2020 $ 4,079 2,379 91,152 4,984 $ 102,594 |
December 31, 2019 |
|---|---|---|
| 4,079 2,379 6,482 4,480 |
||
| 17,420 |
In accordance with Company Act, realized capital reserves can only be reclassified as share capital or be distributed as cash dividends after offsetting against losses. The aforementioned capital reserves include share premiums and donation gains. In accordance with the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the actual amount of capital reserves to be reclassified under share capital shall not exceed 10% of the actual share capital amount.
(Continued)
37
SESODA CORPORATION Notes to the Financial Statements
(iii) Retained earnings
The Company's Article of Incorporation stipulates that the Company's net earnings should first be used to offset the prior years' deficits, if any, after paying any income taxes, of the remaining balance 10% is to be appropriated as legal reserve until the accumulated legal reserve equals the Company's capital; a special reserve should also be set aside in accordance with the relevant regulations or as requested by the authorities. Any balance left over and the beginning balance of retaining earnings shall be distributed by way of cash or stock dividends; and the ratio for all dividends shall exceed 1% of the remaining earnings. The Company's appropriations of earnings are decided in the meeting of the Board of Directors and are presented for approval in the Company's shareholders' meeting.
However, dividends issued in cash may be approved by the Board of Directors with more than two thirds of the directors' attendance, and resolved by more than half of the directors; thereafter, reported in the shareholders' meeting.
In response to the Company's long-term development needs, the Company's capital structure and long term financial planning were taken into consideration. Therefore, the Company formulated its dividend policy based on its operating performance and principle of balanced dividend payments. Furthermore, the proportion of cash dividend payment shall be no less than 20% of the current year's dividend, which should all be distributed in cash.
1) Legal reserve
The Company should contribute 10% of net profit after tax as legal reserve until it is equal to the capital. When a company incurs no loss, it may, pursuant to a resolution by a shareholders' meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
2) Special reserve
The Company applied for exemptions granted under IFRS 1 First time Adoption of International Financial Reporting Standards endorsed by the FSC. Upon the Company’s initial adoption of the above standards, its unrealized revaluation increments and cumulative translation adjustments under shareholders' equity had been reclassified to retained earnings at the adoption date. In accordance with Ruling No. 1010012865 issued by the FSC on April 6, 2012, an increase in retained earnings, due to the first time adoption of the IFRSs endorsed by the FSC, shall be reclassified as a special reserve during earnings distribution. However, when the adjusted retained earnings, due to the first time adoption of the IFRSs endorsed by the FSC, are insufficient for the appropriation of special reserve at the transition date, the Company may appropriate a special reserve equals the amount of increase in retained earnings. Upon the use, disposal, or reclassification of its related assets, the Company may reverse the special reserve proportionately. As of December 31, 2020 and 2019, the special reserve were $131,910 thousand and $131,930 thousand, respectively.
(Continued)
38
SESODA CORPORATION Notes to the Financial Statements
A portion of current-period earnings and undistributed prior-period earnings shall be reclassified as a special reserve during earnings distribution. The amount to be reclassified should be equal to the difference between the total net current-period reduction of special reserve resulting from the first-time adoption of IFRSs and the carrying amount of other shareholders' equity as stated above. Similarly, a portion of undistributed prior-period earnings shall be reclassified as a special reserve (which does not qualify for earnings distribution) to account for cumulative changes to other shareholders' equity pertaining to prior periods due to the first-time adoption of IFRSs. Amounts of subsequent reversals pertaining to the net reduction of other shareholders' equity shall qualify for additional distributions. As of December 31, 2020 and 2019, the special reserve were $31,831 thousand and $0, respectively.
(iv) Earnings distribution
The appropriations of earning for 2019 and 2018 had been approved in shareholders' meetings held on May 27, 2020 and June 5, 2019, respectively. The relevant dividend distributions to shareholders were as follows:
| Dividends distributed to ordinary shareholders: Cash Shares Total |
2019 Amount per share (Dollars) Total amount $ 0.80 169,216 0.80 169,216 $ 338,432 |
2019 Amount per share (Dollars) Total amount $ 0.80 169,216 0.80 169,216 $ 338,432 |
2018 | 2018 |
|---|---|---|---|---|
| Amount per share (Dollars) |
Amount per share (Dollars) 0.50 0.50 |
Total amount |
||
| $ 0.80 0.80 |
100,724 100,724 |
|||
| 201,448 |
On March 29, 2021, the Company's Board of Directors resolved to appropriate the 2020 earnings. The earnings were appropriated as follows:
| Dividends distributed to ordinary shareholders: Cash Shares Total |
2020 | 2020 |
|---|---|---|
| Amount per share(Dollars) Total amount $ 0.90 205,597 0.90 205,598 $ 411,195 |
Total amount |
|
| 205,597 205,598 |
(Continued)
39
SESODA CORPORATION Notes to the Financial Statements
(v) Other equity interests, net of tax
| Balance as of January 1, 2020 Exchange differences on foreign operations Exchange differences on subsidiaries accounted for using equity method Unrealized gains or losses from financial assets measured at fair value through other comprehensive income Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance as of December 31, 2020 Balance as of January 1, 2019 Exchange differences on foreign operations Exchange differences on subsidiaries accounted for using equity method Unrealized gains or losses from financial assets measured at fair value through other comprehensive income Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance as of December 31, 2019 |
Exchange differences on translation of foreign financial statements $ (68,465) (174,105) (82) - - $ (242,652) Exchange differences on translation of foreign financial statements $ 16,717 (84,834) (348) - - $ (68,465) |
Unrealized gains or losses on financial assets at fair value through other comprehensive income 36,634 - - (54,147) 1,036 (16,477) Unrealized gains or losses on financial assets at fair value through other comprehensive income (2,571) - - 35,515 3,690 36,634 |
Total (31,831) (174,105) (82) (54,147) 1,036 (259,129) Total 14,146 (84,834) (348) 35,515 3,690 (31,831) |
|---|---|---|---|
(m) Earnings per share
For the years ended December 31, 2020 and 2019, the Company's earnings per share were calculated as follows:
(i) Basic earnings per share
| Profit belonging to common shareholders Weighted average number of outstanding shares of common stock (in thousands shares) Basic earnings per share (expressed in New Taiwan dollars) |
2020 $ 174,129 228,442 $ 0.76 |
2019 |
|---|---|---|
| 274,641 | ||
| 228,442 | ||
| 1.20 |
(Continued)
40
SESODA CORPORATION Notes to the Financial Statements
(ii) Diluted earnings per share
| Profit belonging to common shareholders Weighted average number of outstanding shares of common stock (in thousands shares) Effect of potentially dilutive common stock employee remuneration (in thousands shares) Weighted average number of common stock (diluted) (in thousands shares) Diluted earnings per share (expressed in New Taiwan dollars) Revenue from contracts with customers Primary geographical markets: Taiwan Japan Pakistan Other countries Total |
2020 $ 174,129 228,442 553 228,995 $ 0.76 2020 $ 1,033,559 302,964 182,665 1,147,834 $ 2,667,022 |
2019 |
|---|---|---|
| 274,641 | ||
| 228,442 720 |
||
| 229,162 | ||
| 1.20 | ||
| 2019 | ||
| 1,254,761 249,990 130,015 1,122,431 2,757,197 |
(n) Revenue from contracts with customers
The Company was engaged in the sales of chemical products.
(o) Remuneration to employees and directors
In accordance with the articles of incorporation, the Company should contribute 1% of special bonus, 3.5% of employee remuneration, and less than 2% of directors' remuneration when there is profit for the year. However, if the Company has accumulated deficit, the profit should be reserved to offset the deficit.
For the years ended December 31, 2020 and 2019, the Company estimated its employee remuneration amounting to $7,017 thousand and $12,004 thousand, special bonus amounting to $2,005 thousand and $3,429 thousand, and directors' remuneration amounting to $4,010 thousand and $6,859 thousand, respectively. The estimated amounts mentioned above were calculated based on the net profit before tax, excluding the employee remuneration, special bonus and directors' remuneration of each period, multiplied by the percentage of employee remuneration, special bonus and directors' remuneration as specified in the Company's articles. These remunerations and bonuses were expensed under operating expenses for each period. Related information would be available at the Market Observation Post System website. The amounts stated in the parent company only financial statements are identical to those of the actual distributions for 2020 and 2019.
(Continued)
41
SESODA CORPORATION Notes to the Financial Statements
(p) Non operating income and expenses
- (i) Interest income
| Interest income from bank deposits (ii) Other income Rental income Dividend income Total (iii) Other gains and losses Foreign exchange gains or losses Gains or losses on disposals of investments Gains or losses on financial assets at fair value through profit or loss Gains or losses on disposals of property, plant and equipment Revenue from endorsement guarantee Others Total (iv) Finance costs Interest expenses – bank loan Interest expenses – lease liabilities Total (q) Financial instruments |
2020 $ 172 2020 $ 11 6,236 $ 6,247 2020 $ (11,060) 4,978 - - 14,594 5,167 $ 13,679 2020 $ (3,942) (68) $ (4,010) |
2019 271 2019 11 2,023 2,034 2019 1,498 1,197 224 58 15,610 10,034 28,621 2019 (4,612) (118) (4,730) |
|---|---|---|
(i) Credit risk
1) Credit risk exposure
The carrying amount of financial assets represents the maximum amount exposed to credit risk.
(Continued)
42
SESODA CORPORATION Notes to the Financial Statements
2) Concentration of credit risk
When financial commodity trading is relatively concentrated within a few trading partners, a significant concentration of credit risk is less likely to occur. However, if the trading partners who are mostly engaged in similar commercial activities and have similar economic characteristics are affected by economic or other conditions, the occurrence of a significant concentration of credit risk is certain. The Company's notes and accounts receivable which are concentrated within a few trading parties are as follow:
| December 31, 2019 D Company |
Amount $ 58,630 |
Percentage of notes and accounts receivable |
|---|---|---|
| 10 |
No such incident on December 31, 2020.
3) Receivables securities
For credit risk exposure of notes and accounts receivable, please refer to note 6(c).
All of these financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected credit losses. Regarding how the financial instruments are considered to have low credit risk, please refer to note 4(f).
(ii) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments.
| December 31, 2020 Non-derivative financial liabilities Short-term loans Accounts payable Other payables Other payables to related parties Lease liabilities Guarantee deposits received December 31, 2019 Non-derivative financial liabilities Short-term loans Accounts payable Other payables Other payables to related parties Lease liabilities |
Carrying amount $ 620,000 269,219 105,304 3,702 2,305 242 $ 1,000,772 $ 430,100 188,405 145,867 4,719 5,372 $ 774,463 |
Contractual cash flows 620,597 269,219 105,304 3,702 2,319 242 1,001,383 430,638 188,405 145,867 4,719 5,450 775,079 |
Within 1 year 620,597 269,219 105,304 3,702 2,319 242 1,001,383 430,638 188,405 145,867 4,719 3,268 772,897 |
1-2 year - - - - - - - - - - - 2,182 2,182 |
2-5 year - - - - - - - - - - - - - |
Over 5 years |
|---|---|---|---|---|---|---|
| - - - - - - |
||||||
| - | ||||||
| - - - - - |
||||||
| - |
(Continued)
43
SESODA CORPORATION Notes to the Financial Statements
The Company does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
-
(iii) Currency risk
-
1) Exposure to foreign currency risk
The Company's significant exposure to foreign currency risk were as follows:
| The Com |
pany's significant exposure to | pany's significant exposure to | foreign curr | ency risk were as follows: | ency risk were as follows: |
|---|---|---|---|---|---|
| Financial assets Monetary items USD Non-monetary items RMB Financial liabilities Monetary items USD |
December 31, 2020 | NTD 400,429 65,700 186,752 |
December 31, 2019 Foreign currency (thousand dollars) Exchange rate NTD 10,867 29.98 325,793 15,000 4.31 64,650 5,461 29.98 163,721 |
||
| Foreign currency (thousand dollars) $ 14,060 15,000 6,551 |
Exchange rate 28.48 4.38 28.48 |
Exchange rate NTD 29.98 325,793 4.31 64,650 29.98 163,721 |
|||
2) Sensitivity analysis
The Company's exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable and accounts payable that are denominated in foreign currency. A weakening (strengthening) 1 % of NTD against the USD for the years ended December 31, 2020 and 2019 would have increased (decreased) the net profit before tax by $2,137 thousand and
$1,621 thousand, respectively. The analysis assumes that all other variables remain constant.
The amount, expressed in functional currency, of foreign exchange gain and loss (including realized and unrealized portion) of the Company's monetary items, and the exchange rate used to translate the original amount to the Company's functional currency, NTD (also the expressed currency), were as follows:
| NTD | 2020 | Average exchange rate - |
2019 |
|---|---|---|---|
| Foreign exchange gain (loss) (11,060) |
Foreign exchange gain (loss) Average exchange rate 1,498 - |
- (iv) Interest rate risk
Please refer to the attached note for the liquidity risk and the Company's interest rate exposure to its financial assets and liabilities.
(Continued)
44
SESODA CORPORATION Notes to the Financial Statements
The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 1% when reporting to management internally, which also represents the Company management's assessment of the reasonably possible interest rate change.
If the interest rate increases (decreases) by 1%, the Company's net profit before tax would have decreased (increased) by $6,200 thousand and $4,301 thousand for the years ended December 31, 2020 and 2019, respectively, all other variable factors that remain constant. This is mainly due to the Company's borrowing in floating rates.
(v) Other market price risk
For the years ended December 31, 2020 and 2019, the sensitivity analyses for the changes in the securities price at the reporting date were performed using the same basis for the profit and loss as illustrated below:
| Prices of securities at the reporting date |
2020 | Income before tax - - |
2019 | |
|---|---|---|---|---|
| Other comprehensive income before tax $ 1,371 $ (1,371) |
Other comprehensive income before tax 876 (876) |
Income before tax |
||
| Increasing 1% Decreasing 1% |
- | |||
| - |
(vi) Fair value of financial instruments
- 1) Categories and fair value of financial instruments
Except for the followings, carrying amount of the Company's financial assets and liabilities are valuated approximately to their fair value, and are not based on observable market data and the value measurements which are not reliable. No additional fair value disclosure is required in accordance to the regulations.
| Financial assets at fair value through other comprehensive income Domestic unlisted companies stocks Foreign unlisted companies stocks Subtotal |
December 31, 2020 | December 31, 2020 | December 31, 2020 | ||
|---|---|---|---|---|---|
| Book Value $ 5,571 131,497 $ 137,068 |
Fair Value | ||||
| Level 1 - - - |
Level 2 - - - |
Level 3 5,571 131,497 137,068 |
Total | ||
| 5,571 131,497 |
|||||
| 137,068 |
(Continued)
45
SESODA CORPORATION Notes to the Financial Statements
| Financial assets at fair value through other comprehensive income Domestic unlisted companies stocks Foreign unlisted companies stocks Subtotal |
December 31, 2019 | December 31, 2019 | December 31, 2019 | ||
|---|---|---|---|---|---|
| Book Value $ 4,675 82,916 $ 87,591 |
Fair Value | ||||
| Level 1 - - - |
Level 2 - - - |
Level 3 4,675 82,916 87,591 |
Total | ||
| 4,675 82,916 |
|||||
| 87,591 |
- 2) Valuation techniques for financial instruments measured at fair value
Non-derivative financial instruments
The fair value of financial assets and liabilities traded in an active market is based on the quoted market prices. The quotation, which is published by the main exchange center or that which was deemed to be a public bond by the Treasury Bureau of Central Bank, is included in the fair value of the listed securities instruments and the debt instruments in active markets with open bid.
A financial instrument is regarded as the quoted price in an active market if the quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency; and if those prices represent the actual and regularly occurring market transactions on an arm’s length basis.
Except for the above mentioned financial instruments traded in an active market, the fair value is based on the valuation techniques or the quotation from the counterparty. The fair value refers to the current fair value of the other financial instruments with similar conditions and characteristics, using a discounted cash flow analysis or other valuation techniques, such as calculations of using models (for example, applicable yield curve from Taipei Exchange, or average quoted price on interest rate of commercial paper from Reuters), based on the information acquired from the market at the balance sheet date.
When the financial instrument of the Company is not traded in an active market, its fair value is determined as follows:
-
‧ Unquoted equity instruments: The fair value is determined based on the ratio of the quoted market price of the comparative listed company and its book value per share. Also, the fair value is discounted for its lack of liquidity in the market.
-
3) Reconciliation of Level 3 fair values
| Balance as of January 1, 2020 Total gains and losses recognized: In other comprehensive income Reclassification Balance as of December 31, 2020 |
Fair value through other comprehensive income Unquoted equity instrument $ 87,591 49,126 351 $ 137,068 (Continued) |
|---|---|
46
SESODA CORPORATION Notes to the Financial Statements
| Balance as of January 1, 2019 Total gains and losses recognized: In other comprehensive income Disposals Balance as of December 31, 2019 |
Fair value through other comprehensive income Unquoted equity instrument $ 95,980 (389) (8,000) $ 87,591 |
|---|---|
- 4) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
The Company's financial instruments that use Level 3 inputs to measure fair value were “financial assets measured at fair value through other comprehensive income – equity investments”.
Most of the Company's financial instruments that use level 3 inputs to measure fair value have multiple significant unobservable inputs. There is no correlation existence among the significant unobservable inputs of equity investments that have no active markets because they were independent of each other.
Quantified information of significant unobservable inputs was as follows:
| Item Financial assets at fair value through other comprehensive income equity investments without an active market |
Valuation technique Comparable listed companies approach |
Significant unobservable inputs Inter-relationship between significant unobservable inputs and fair value measurement ‧EBITDA Ratio (as of December 31, 2020 and 2019 was 13.2 and 8.1) ‧Market liquidity discount rate (as of December 31, 2020 and 2019 was 40% and 30%) ‧The higher the EBITDA ratio, the higher the fair value ‧The higher the market liquidity discount rate, the lower the fair value |
|---|---|---|
- 5) Sensitivity analysis of reasonably possible alternative assumptions for fair value measurements in Level 3 of the fair value hierarchy
The fair value measurements of the Company's financial instruments are reasonable. However, changes in the use of valuation models or valuation variables may affect the estimations. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effect on other comprehensive income:
| December 31, 2020 Financial assets at fair value through other comprehensive income December 31, 2019 Financial assets at fair value through other comprehensive income |
Inputs EBITDA ratio EBITDA ratio |
Effects on changes in fair value on other comprehensive income Increase or decrease Favorable Unfavorable 10% $ 13,038 (13,038 10% 8,256 (8,256 |
Effects on changes in fair value on other comprehensive income |
|---|---|---|---|
(Continued)
47
SESODA CORPORATION Notes to the Financial Statements
The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the inter relationships with another input.
-
(r) Financial risk management
-
(i) Overview
The Company have exposures to the following risks from its financial instruments:
-
1) credit risk
-
2) liquidity risk
-
3) market risk
The following likewise discusses the Company's objectives, policies and processes for measuring and managing the above mentioned risks. For more disclosures about the quantitative effects of these risks exposures, please refer to the respective notes in the accompanying financial statements.
- (ii) Structure of risk management
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework.
The Company's risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company's activities. The Company, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
The Board of Directors oversees how the supervision of the management is in compliance with the Company's risk management policies and procedures. It also reviews the adequacy of the risk management framework in relation to the risks faced by the Company. The Board of Directors is assisted in its oversight role by an internal auditor. An internal auditor undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors.
- (iii) Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company's receivables from customers and investments.
(Continued)
48
SESODA CORPORATION Notes to the Financial Statements
1) Notes and accounts receivable and other receivables
The credit risk exposure of the Company is mainly affected by the individual conditions of each customer.
The management also considers the statistical data of the Company's customer, including the default risk of the customer's industry and country, which may have an impact on credit risk.
Please refer to note 6(q) for the concentrated notes receivable and accounts receivable from transaction parties.
The Company has established a credit policy. According to this policy, the Company must analyze the credit rating of each new customer individually before granting standard payment and shipping conditions and terms. If the Company can obtain an external rating and in some other cases, the bank's notes will be reviewed. The credit limit, which is regularly reviewed, is established based on individual customers and need not be approved by the Board of Directors.
The Company monitors the credit risk of its customers according to their credit characteristics, including whether they are distributors or end users; location, industry, age, expiration date, and previous financial difficulties. The main target of the Company's notes, accounts receivable and other receivables is the Company's dealer customers. Customers who are assessed as high-risk are included in the restricted customer list and monitored by the authorized supervisor of the combined company. Future sales with these customers must be based on advance receipts.
The Company regularly evaluates the losses incurred in bills, accounts receivable and other receivables. The Company has set up an allowance and impairment loss account to reflect the estimation of the losses incurred in the bills, accounts receivable and other receivables. The main components of the allowance account include specific losses with individual customers and loss estimates measured by expected credit losses during the lifetime.
2) Investments
The exposure to credit risk for the bank deposits and other financial instruments is measured and monitored by the Company's finance department. The Company only deals with banks, other external parties, corporate organizations, government agencies and financial institutions with good credit rating. The Company expects the counterparties above to meet their obligations; hence, there is no significant credit risk arising from these counterparties.
3) Guarantees
The Company's policy is to provide financial guarantees only to subsidiaries. Please refer to note 7 for related information.
(Continued)
49
SESODA CORPORATION Notes to the Financial Statements
(iv) Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Company's approach to managing liquidity is to ensure, as far as possible, that it always has sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company's reputation.
The Company calculates its cost of products and services by using the activity based costing, which assists in monitoring its cash flow requirements and optimizing its cash return on investments. Generally, the Company ensures that it maintains sufficient cash to meet expected operational expenses within 60 days.
(v) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, that will affect the Company's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.
The financial assets of the Company with fair value risk of interest rate changes are bank deposits; financial liabilities are long-term and short-term borrowings. The impact of changes in interest rates on the fair value of the relevant financial assets and liabilities is not significant.
(s) Capital management
The Company's policy is to keep a strong capital base in order to maintain its investors, creditors and market confidence, and to sustain future development of its business. Equity consists of common stock, capital surplus, retained earnings and other equity interest of the Company. The Board of Directors monitors the return on its capital as well as the level of dividends to its shareholders.
The Company's debt-to-equity ratio at the end of the reporting period was as follows:
| Total liabilities Less: cash and cash equivalents Net debt Total equity Debt-to-equity ratio |
December 31, 2020 $ 1,444,684 346,334 $ 1,098,350 $ 5,796,077 % 18.95 |
December 31, 2019 |
|---|---|---|
| 1,223,095 125,285 |
||
| 1,097,810 | ||
| 5,932,228 | ||
| % 18.51 |
As of December 31, 2020, there were no material changes to the ratio.
(Continued)
50
SESODA CORPORATION Notes to the Financial Statements
(t) Financing activities not affecting current cash flow
Reconciliations of liabilities arising from financing activities for the years ended December 31, 2020 and 2019 were as follows:
| Short-term borrowing Lease liabilities Total liabilities from financing activities Short-term borrowing Lease liabilities Total liabilities from financing activities |
January 1, 2020 $ 430,100 5,372 $ 435,472 January 1, 2019 $ 542,880 8,389 $ 551,269 |
Cash flows 189,900 (3,610) 186,290 Cash flows (110,785) (3,560) (114,345) |
Non-cash | changes Acquisition - 543 543 changes Acquisition - 543 543 |
December 31, 2020 620,000 2,305 |
|---|---|---|---|---|---|
| Foreign exchange movement - - - Non-cash |
|||||
| 622,305 | |||||
| December 31, 2019 430,100 5,372 |
|||||
| Foreign exchange movement (1,995) - (1,995) |
|||||
| 435,472 |
(7) Related-party transactions:
(a) Names and relationship with related parties
The followings are entities that have transactions with the Company during the periods covered in the financial statements and the Company's subsidiaries.
Name of related party Relationship with the Company Sesoda Steamship Corporation (SSC) Subsidiary SS Marine Holding Coporation (SSMHC) Subsidiary EAST TENDER TRADING CO., LTD Subsidiary YUKARI GROUP CO., LTD. Subsidiary E-Teq Venture Co., Ltd. Subsidiary Sesoda Investment (BVI) Ltd. (SIL) Subsidiary Southeast Shipping Corp. (SESC) Subsidiary Southeast Marine Globe Corporation (SMGC) Subsidiary Southeast Marine Transport Corporation (SMTC) Subsidiary SE Harmony Corporation (SEHC) Subsidiary SE Bulker Corporation (SEBC) Subsidiary SE Apex Corporation (SEAC) Subsidiary SE Marine Corporation (SEMC) Subsidiary SE Carrier Corporation (SECC) Subsidiary Zai Feng Auto Transportation Co., Ltd. Subsidiary SE Delta Corporation (SEDC) Subsidiary
(Continued)
51
SESODA CORPORATION Notes to the Financial Statements
| Name of related party | Relationship with the Company |
|---|---|
| SE Evermore Corporation (SEEC) | Subsidiary |
| SE Fortune Corporation (SEFC) | Subsidiary |
| SE Glory Corporation (SEGC) | Subsidiary |
| SE Peace Corporation (SEPC) | Subsidiary |
| SE Royal Corporation (SERC) | Subsidiary |
| SE Victory Corporation (SEVC) | Subsidiary |
| SE Jasmine Corporation (SEJC) | Subsidiary |
- (b) Significant transactions with related parties
(i) Shipping expenses
| Subsidiaries | 2020 $ 15,290 |
2019 |
|---|---|---|
| 17,979 |
(ii) Guarantees
The Company had provided a guarantee for loans as follow:
| Subsidiaries | December 31, 2020 $ 7,172,972 |
December 31, 2019 |
|---|---|---|
| 8,309,585 |
The Company charges 0.25% 〜 0.5% guarantee fee to its subsidiaries, wherein the guarantee revenues amounted to $14,594 thousand and $15,610 thousand for the years ended December 31, 2020 and 2019, respectively.
(iii) Payables to related parties
| (iv) | Account | Relationship Subsidiaries Relationship |
December 31, 2020 $ 3,702 December 31, 2020 $ 13,961 |
December 31, 2019 |
|
|---|---|---|---|---|---|
| Other payables to related parties Receivables from related parties Account |
4,719 | ||||
| December 31, 2019 7,565 |
|||||
| Other receivables from related parties | Subsidiaries |
(c) Key management personnel compensation comprised:
| Short-term employee benefits Post-employment benefits |
2020 $ 41,182 6,323 $ 47,505 |
2019 |
|---|---|---|
| 40,573 455 |
||
| 41,028 |
(Continued)
52
SESODA CORPORATION
Notes to the Financial Statements
(8) Pledged assets:
| Pledged assets Property, plant and equipment -Land -Buildings |
Object | December 31, 2020 $ 678,737 12,520 $ 691,257 |
December 31, 2019 |
|---|---|---|---|
| Guarantees for long-term and short- term borrowing Guarantees for long-term and short- term loans borrowing |
678,737 10,623 |
||
| 689,360 |
(9) Significant commitments and contingencies:
The Company entered into contracts with domestic and foreign vendors to purchase property, plant and equipment as follows:
| Total contract value Cumulative payments |
December 31, 2020 $ 152,309 $ 98,819 |
December 31, 2019 |
|---|---|---|
| 145,724 | ||
| 67,130 |
(10) Losses Due to Major Disasters: None.
(11) Subsequent Events: None.
(12) Other:
A summary of employee benefits, depreciation, and amortization, by function, is as follows:
| By funtion By item |
2020 | 2020 | 2020 | 2019 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Operating cost |
Operating expense |
Total | Operating cost |
Operating expense |
Total | |
| Employee benefits | ||||||
| Salary | 75,336 | 48,652 | 123,988 | 70,653 | 55,343 | 125,996 |
| Labor and health insurance | 7,063 | 4,027 | 11,090 | 6,869 | 4,334 | 11,203 |
| Pension | 2,402 | 4,015 | 6,417 | 2,688 | 2,142 | 4,830 |
| Remuneration of directors | - | 23,480 | 23,480 | - | 21,419 | 21,419 |
| Others | 5,006 | 1,894 | 6,900 | 4,919 | 2,209 | 7,128 |
| Depreciation | 64,727 | 17,534 | 82,261 | 55,587 | 17,874 | 73,461 |
| Depletion | - | - | - | - | - | - |
| Amortization | - | - | - | - | - | - |
(Continued)
53
SESODA CORPORATION Notes to the Financial Statements
As of December 31, 2020 and 2019, the additional information for employee numbers and employee benefits was as follows:
| Average employee numbers Average directors numbers without serving concurrently as employee Average employee benefits Average employee salaries Average adjustment rate of employee salaries Remuneration received by supervisors |
|
|---|---|
The Company's salary and remuneration policy (including directors, managers and employees) is as follows:
-
(a) Remuneration to directors and managers is determined by the Remuneration Committee based on their participation and contribution to the Company's operations, and also with reference to the level of the industry.
-
(b) For employee remuneration, the market competitive salary levels, reference to the same industry, the Company’s overall operating performance, individual performance, and comprehensive contribution considerations are used as a bases for payment principal; and the basic salary of employees depends on their position, responsibility, and competitiveness of their position in the same industry; also, their year end bonus is distributed based on each year’ s operating performance, employee contribution, and achievement of their department goal. Furthermore, the employee benefits must first comply with the applicable laws, followed by the regulation requirements of the employees.
(13) Other disclosures:
- (a) Information on significant transactions:None
The following were the information on significant transactions required by the Regulations for the Company for the year ended December 31, 2020:
-
(i) Loans to other parties: None.
-
(ii) Guarantees and endorsements for other parties: Please refer to schedule A.
-
(iii) Securities held as of December 31, 2020 (excluding investment in subsidiaries, associates and joint ventures): Please refer to schedule B.
-
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
(Continued)
54
SESODA CORPORATION Notes to the Financial Statements
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: None.
-
(ix) Trading in derivative instruments: None.
-
(b) Information on investees: Please refer to schedule C.
-
(c) Information on investment in mainland China:
-
(i) The names of investees in Mainland China, the main businesses and products, and other information: None.
-
(ii) Limitation on investment in Mainland China: None.
-
(iii) Significant transactions: None.
-
(d) Major shareholders:
| Major shareholders: | ||
|---|---|---|
| Shareholding Shareholder's Name |
Shares | Percentage |
| Jian-Kai Property Management Co., Ltd. | 16,808,755 | % 7.35 |
| Zhengbang Investment Co., Ltd. | 14,758,338 | % 6.46 |
| Chu Ying-Piao | 11,605,549 | % 5.08 |
(14) Segment information:
Please refers to 2020 consolidated financial statements.
(Continued)
Schedule A Guarantees and endorsements for other parties:
| Nunber (Note 1) |
Name of guarantor |
Counter-party of guarantee and endorsement |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for a specific enterprise (Note 3) |
Highest balance of guarantees and endorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum amount for guarantees and endorsements |
Parent company endorsements/ guarantees to subsidiary |
Subsidiary endorsements/ guarantees to parent company |
Endorsements/ guarantees to the companies in mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship with the Company (Note 2) |
||||||||||||
| 0 | The Company | SSC | 2 | 5,796,077 | 3,189,760 | 3,189,760 | 720,544 | - | 55.03% | 17,388,231 | Y | N | N |
| 0 | The Company | SMTC | 2 | 5,796,077 | 604,912 | 128,160 | - | - | 2.21% | 17,388,231 | Y | N | N |
| 0 | The Company | SMGC | 2 | 5,796,077 | 628,784 | 105,376 | - | - | 1.82% | 17,388,231 | Y | N | N |
| 0 | The Company | SEHC | 2 | 5,796,077 | 521,056 | - | - | - | 0.00% | 17,388,231 | Y | N | N |
| 0 | The Company | SEBC | 2 | 5,796,077 | 546,195 | 215,474 | 215,474 | - | 3.72% | 17,388,231 | Y | N | N |
| 0 | The Company | SECC | 2 | 5,796,077 | 464,943 | 345,889 | 345,889 | - | 5.97% | 17,388,231 | Y | N | N |
| 0 | The Company | SEMC | 2 | 5,796,077 | 465,850 | 302,770 | 302,770 | - | 5.22% | 17,388,231 | Y | N | N |
| 0 | The Company | SEDC | 2 | 5,796,077 | 505,175 | 356,712 | 356,712 | - | 6.15% | 17,388,231 | Y | N | N |
| 0 | The Company | SEVC | 2 | 5,796,077 | 497,310 | 383,631 | 383,631 | - | 6.62% | 17,388,231 | Y | N | N |
| 0 | The Company | SEEC | 2 | 5,796,077 | 498,218 | 370,226 | 370,226 | - | 6.39% | 17,388,231 | Y | N | N |
| 0 | The Company | SEFC | 2 | 5,796,077 | 499,125 | 455,680 | 455,680 | - | 7.86% | 17,388,231 | Y | N | N |
| 0 | The Company | SERC | 2 | 5,796,077 | 514,250 | 420,402 | 420,402 | - | 7.25% | 17,388,231 | Y | N | N |
| 0 | The Company | SEGC | 2 | 5,796,077 | 520,300 | 461,376 | 461,376 | - | 7.96% | 17,388,231 | Y | N | N |
| 0 | The Company | SEPC | 2 | 5,796,077 | 520,300 | 437,516 | 437,516 | - | 7.55% | 17,388,231 | Y | N | N |
| 9437821 | 7,172,972 |
Note 1: Company numbering as follows:
The Company � 0
Note 2: Relationship with the Company:
-
Ordinary business relationship.
-
An entity, directly and indirectly, owned more than 50% voting shares.
-
Note 3: The Company's operating procedures of guarantee were as follows:
-
The guarantees and endorsements limit provided by The Company to other parties should not exceed 300% of its equity based on the recent financial statements. The individual guarantee amount should not exceed 100% of its equity based on the recent financial statements.
~55~
Schedule B Securities held as of December 31, 2020 (excluding investment in subsidiaries, associates and joint ventures):
| Name of holder |
Category and name of security |
Relationship with the company |
Account title | Endingbalance | Endingbalance | Endingbalance | ||
|---|---|---|---|---|---|---|---|---|
| Shares/ Units | Carrying value | Percentage of ownership |
Fair value |
Remark | ||||
| SSC The Company " " " " " SIL " " |
Open-end Funds : Schroder Maturity Asian Emerging Bond Fund Stock : Pushi Venture Capital Co., Ltd. Puxun Venture Capital Co., Ltd. COM2B Qingdao Soda Ash Industrial Potassic Fertilizer Technology Co., Ltd. StemCyte International, Ltd. Others Subtotal Hebei Oxen New Materials Co., Ltd. StemCyte International, Ltd. Others Subtotal Total |
� � � � � � � � � � |
Non�current financial assets at fair value through profit or loss Non�current financial assets at fair value through other comprehensive income " " " " Non�current financial assets at fair value through profit or loss Non�current financial assets at fair value through other comprehensive income " Non�current financial assets at fair value through profit or loss |
10,000 426,166 126,566 1,000,000 - 82,382 78,000 15,675,000 18,070 2 |
2,970 | - 1.00% 0.63% 2.22% 15.00% 0.09% 0.44% 23.64% 0.02% - |
2,970 | |
| 3,498 2,073 - 130,384 1,113 - |
3,498 2,073 - 130,384 1,113 - |
|||||||
| 137,068 | 137,068 | |||||||
| 44,059 247 - |
44,059 247 - |
|||||||
| 44,306 | 44,306 | |||||||
| 181,374 | 181,374 | |||||||
~56~
Schedule C Information on investments:
| Name of investor | Name of investee | Location | Main businesses and products | Original investment amount | Original investment amount | The endingbalance at | The endingbalance at | thisperiod | Net income (losses) of investee |
Investment income (losses) |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|
| The ending balance at thisyear |
The ending balance at the beginning |
Shares | Percentage of |
Carrying value |
|||||||
| The Company " " " " " " SSC " " " " " " " " " " " " " " " " SSMHC East Tender Trading Co., Ltd. " |
SSC East Tender Trading Co., Ltd. SIL East Tender Optoelectronics Co., Ltd. Yukari Group Co., Ltd. E-Teq Venture Co., Ltd. Other SESC SIL SMGC SEHC SMTC SEBC SEAC SEMC SECC SEEC SEFC SERC SEDC SEVC SEGC SEPC SSMHC SEJC Zai Feng Auto Transportation Co., Ltd. Hing Dian Industrial Co., Ltd. |
Panama Taipei BVI Yilan Taipei Taipei Panama BVI Panama Panama Panama Panama Panama Panama Panama Panama Panama Panama Panama Panama Panama Panama Cayman Islands Panama Yilan Chiayi |
Ship operation and chartering General trade and investments Holding company Manufacturing of thin film filter components required for optical communication Wholesale of foods and groceries, sales of drinks, operation of restaurant Electronics components manufacturing, data storage media manufacturing and duplicating, general investments Ship operation and chartering Holding company Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Ship operation and chartering Holding company Holding company Automobile cargo transportation business Basic chemical industrial�other chemical materials manufacturing and other chemical products manufacturing |
1,696,437 38,023 21,145 97,142 89,787 15,000 25,000 |
1,696,437 38,023 21,145 99,227 89,787 10,000 25,000 |
10 3,200,000 880 9,316,297 2,100,000 600,000 2,500,000 10 880 11 10 11 10 10 10 10 10 10 10 10 10 10 10 - - 12,000 587,000 |
100.00% 100.00% 50.00% 34.89% 100.00% 100.00% 25.00% 100.00% 50.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 48.92% |
3,372,541 39,066 (11,594) 498,351 18,280 3,735 - |
86,597 2,399 (59) 55,784 253 (2,298) (10,894) 8,126 (59) (16,576) (35,151) (9,400) 3,233 (2,587) 5,409 14,930 18,914 28,395 23,051 7,258 (36) 27,126 37,690 (88) (37) 2,985 - |
86,597 2,399 (30) 16,449 253 (2,298) (1,259) |
Subsidiary Subsidiary Subsidiary Associate Subsidiary Subsidiary Associate Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Sub-Subsidiary Associate |
| 1,982,534 | 1,979,619 | 3,920,379 | 102,111 | ||||||||
| 20 USD 2,792 USD 14,981 USD 11,116 USD 20,690 USD 8,920 USD 7,501 USD 7,504 USD 7,608 USD 8,451 USD 7,761 USD 8,615 USD 8,828 USD 7,994 USD 8,311 USD 8,119 USD 34 USD |
620 USD 2,792 USD 10,581 USD 9,546 USD 15,490 USD 8,420 USD 7,951 USD 7,104 USD 7,608 USD 8,451 USD 7,761 USD 8,615 USD 8,828 USD 7,994 USD 8,311 USD 8,119 USD 27 USD |
184,260 51,893 252,953 354,029 368,568 365,795 209,618 229,877 250,801 259,098 268,059 286,812 254,215 234,065 286,282 284,885 191 |
8,126 (29) (16,576) (35,151) (9,400) 3,233 (2,587) 5,409 14,930 18,914 28,395 23,051 7,258 (36) 27,126 37,690 (88) |
||||||||
| 139,245 USD |
128,218 USD |
4,141,401 | 110,265 | ||||||||
| 4 USD |
3 USD |
(19) | (37) | ||||||||
| 20,381 5,870 |
20,381 5,870 |
19,881 5,870 |
2,985 - |
||||||||
| 26,251 | 26,251 | 25,751 | 2,985 |
~57~
58
SESODA CORPORATION
Statement of cash and cash equivalents
December 31, 2020
(In thousands of New Taiwan Dollars)
| Item | Description Amount Petty Cash, etc. $ 380 53,034 CNY 6,296 thousand,@28.48 179,300 EUR 558 thousand,@35.02 19,546 CNY 1,743 thousand,@4.38 7,634 259,514 86,440 $ 346,334 |
|---|---|
| Petty Cash Bank Deposits: Demand deposits and check deposits Foreign currency deposits Time deposit (Note) |
Note: The time deposit period is one month, and the annual interest rate range is 0.24%~0.35%.
Statement of notes receivable
| Client name D Company TM Company MT Company Others (each amount is less than 5%) |
Description Operating 〞 〞 〞 |
Account Note $ 23,597 6,475 4,812 45,065 $ 79,949 |
|---|---|---|
59
SESODA CORPORATION
Statement of accounts receivables
December 31, 2020
(In thousands of New Taiwan Dollars)
| Client name H Company SC Company HY Company Others (each amount is less than 5%) Less: Loss allowance |
Description Operating 〞 〞 〞 |
Account Note $ 25,967 21,665 21,474 295,680 (11,303) $ 353,483 |
|---|---|---|
Statement of inventories
| Item Description Merchandise Finished goods Raw materials Fuel Supplies Subtotal Less: allowance for inventory valuation losse Total |
Description | Amount Cost Net realizable value Note $ 98,737 111,213 76,595 96,453 120,354 120,079 2,262 2,262 14,792 14,439 312,740 344,446 (628) $ 312,112 |
|---|---|---|
| Cost $ 98,737 76,595 120,354 2,262 14,792 312,740 (628) $ 312,112 |
60
SESODA CORPORATION
Statement of other current financial assets
December 31, 2020
(In thousands of New Taiwan Dollars)
| Item Purchase discount receivable Despatch receivable Others (each amount is less than 5%) |
Description | Amount Note $ 13,470 1,038 1,772 $ 16,280 |
|---|---|---|
Statement of other current assets
| Item Prepament for purchases Refundable business tax Prepaid expenses Others (each amount is less than 5%) |
Description | Amount Note $ 30,630 16,940 2,703 30 $ 50,303 |
|---|---|---|
61
SESODA CORPORATION
Statement of changes in financial assets measured at fair value through other comprehensive income - non-current
For the year ended December 31, 2020
(In thousands of New Taiwan Dollars)
| Name of financial instrument | Beginning balance | Beginning balance | Addi | tion | Decr | ease Amount - - - - - - |
Investment gains (loss) at fair value through other comprehensive income |
Ending | balance | Collateral Note |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares or units |
Fair value | Shares or units - - - - 82,382 |
Amount | Shares or units - - - - - |
Shares or units |
Fair value | |||||
| Stocks: Pushi Venture Capital Co., Ltd. Puxun Venture Capital Co., Ltd. COM2B Qingdao Soda Ash Industrial Potassic Fertilizer Tecnhnolgy Co., Ltd. StemCyte International Ltd. Total |
426,166 126,566 1,000,000 - - |
$ 2,908 1,767 355 82,561 - $ 87,591 |
- - - - 351 351 |
590 306 (355) 47,823 762 49,126 |
426,166 126,566 1,000,000 - 82,382 |
3,498 2,073 - 130,384 1,113 137,068 |
None " " " " |
||||
62
SESODA CORPORATION
Statement of changes in investments accounted for using the equity method
For the year ended December 31, 2020
(In thousands of New Taiwan Dollars)
| Name of investee SSC East Tender Trading Co., Ltd. SIL EOC Yukari Group Co., Ltd. E-Teg Venture Co., Ltd. Others |
Beginning balance Shares Amount 10 $ 3,335,813 3,200,000 40,404 880 45,904 9,516,297 418,519 2,100,000 18,027 500,000 1,034 2,500,000 1,259 $ 3,860,960 |
Add | ition Amount 259,502 2,399 - 103,030 253 5,000 - 370,184 |
Decr | ease Amount 222,774 3,737 57,498 23,198 - 2,299 1,259 310,765 |
Ending balance | Amount 3,372,541 39,066 (11,594) 498,351 18,280 3,735 - 3,920,379 |
Market value | or net assets value Total amount 3,372,541 39,066 (11,594) 696,859 18,280 3,735 - 4,118,887 |
Collateral Note None " " " " " " |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Shares - - - - - 500,000 - |
Shares - - - 200,000 - 400,000 - |
Shares 10 3,200,000 880 9,316,297 2,100,000 600,000 2,500,000 |
Percentage of ownership % 100.00 % 100.00 % 50.00 % 34.89 % 100.00 % 100.00 % 25.00 |
Unit price 337,254,115 12 (13,175) 75 9 6 - |
||||||
| 10 3,200,000 880 9,516,297 2,100,000 500,000 2,500,000 |
63
SESODA CORPORATION
Statement of short-term borrowings
December 31, 2020
(In thousands of New Taiwan Dollars)
| Type | Description Unsecured bank loans Secured bank loans |
Ending balance $ 330,000 290,000 $ 620,000 |
Contract period 2020.1.17~2021.8.12 2020.11.18~2021.3.17 |
Range of interest rate 0.42%~2.46% 0.88%~0.98% |
Credit lines 950,000 380,000 1,330,000 |
Collateral Note None Property, plant and equipment |
|---|---|---|---|---|---|---|
| Short-term loans Short-term loans |
Statement of accounts payable
| Vendor name CA Company AN Company TF Company Others (Each amount is less than 5% of balance) |
Description | Amount Note $ 122,335 58,209 23,382 65,293 $ 269,219 |
|---|---|---|
64
SESODA CORPORATION
Statement of other payables
December 31, 2020
(In thousands of New Taiwan Dollars)
| Item Freight payable Employee compensation and directors' remuneration payable Accrued payroll and bonus Equipment payment payable Others (each amount is less than 5%) |
Description | Amount Note $ 41,271 13,032 11,549 6,596 32,856 $ 105,304 |
|---|---|---|
Statement of other current liabilities
| Item Temporary receipts and receipts under custody Refund liability |
Description | Amount Note $ 3,279 807 $ 4,086 |
|---|---|---|
65
SESODA CORPORATION
Statement of operating revenue
For the year ended December 31, 2020
(In thousands of New Taiwan Dollars)
| Item Potassium sulfate Pure soda ash Liquid calcium chloride Others Subtotal Less: sales return and discount |
Quantity (ton) 137,358 59,805 158,761 - |
Amount Note $ 1,716,870 513,092 158,160 285,413 2,673,535 6,513 $ 2,667,022 |
|---|---|---|
66
SESODA CORPORATION
Statement of operating costs
For the year ended December 31, 2020
(In thousands of New Taiwan Dollars)
| Item | Amount | |
|---|---|---|
| Cost of merchandise | ||
| Beginning balance | $ | 115,973 |
| Add: Purchase | 573,777 | |
| Gain on inventory count | 904 | |
| Other | 45,968 | |
| Less: Ending balance | 98,737 | |
| Transfer to finished goods | 4,429 | |
| Transfer to raw materials | 475 | |
| Subtotal | 632,981 | |
| Cost of manufacturing: | ||
| Beginning balance of raw materials | 148,485 | |
| Add: Purchase | 1,027,351 | |
| Gain on inventory count | 731 | |
| Transfer from merchandise | 475 | |
| Less: Ending balance of raw materials | 120,354 | |
| Transfer to overhead | 3,464 | |
| Transfer to merchandise | 30,282 | |
| Consumed raw materials | 1,022,942 | |
| Direct labor | 34,982 | |
| Manufacturing overhead | 310,716 | |
| Unallocated production overhead | 29,983 | |
| Manufacturing cost | 1,398,623 | |
| Other | 47,063 | |
| Cost of goods manufactured | 1,445,686 | |
| Add: Beginning balance of finished goods | 141,167 | |
| Purchases | 19,219 | |
| Transfer from merchandise | 4,429 | |
| Less: Ending balance of finished goods | 76,595 | |
| Other | 15,366 | |
| Cost of finished goods sold | 1,518,540 | |
| Add: Loss on valuation of inventories | 275 | |
| Less: Gain on inventory count | 1,635 | |
| Operating cost | $ | 2,150,161 |
67
SESODA CORPORATION
Statement of selling expenses
For the year ended December 31, 2020
(In thousands of New Taiwan Dollars)
| Item Export cost Shipping cost Others (each amount is less than 5%) |
Description | Amount Note $ 190,137 126,868 18,716 $ 335,721 |
|---|---|---|
Statement of administrative expenses
| Item Payroll Depreciation expense Others (each amount is less than 5%) |
Description | Amount Note $ 38,742 16,683 56,467 $ 111,892 |
|---|---|---|
For statement of changes in property, plant and equipment, please refer to note 6(f) to the parent-company-only financial statements.
For statement of changes in right-of-use assets, please refer to note 6(g) to the parent-company-only financial statements.
For statement of other income, please refer to note 6(p) to the parent-company-only financial statements.
For statement of other gains and losses, please refer to note 6(p) to the parent-company-only financial statements.
For statement of finance costs, please refer to note 6(p) to the parent-company-only financial statements.