AI assistant
SEPC LIMITED — Interim / Quarterly Report 2019
Nov 12, 2018
62687_rns_2018-11-12_fb4a4320-9e1d-4ede-b082-aa235c47bd03.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
The National Stock Exchange of India Ltd., BSE Limitqun ine ering Exchange Plaza, 5th Floor 14'11 Floor, P.J. owers Bandra-Kurla Complex . Dalal Street MUMBAl-400 051 MUMBAI—400 001
NSE Symbol SHRIRAMEPC Scrip Code : 532945
Shriramyrepr: , the future
12'h November 2018
Dear Sir,
SUB : Outcome of the Board Meeting held today (12-1 1-2018) for consideration and approval ofthe Consolidated Un-audited Financial Results for the quarter and half year ended 30'" September 2018 — Reg.
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 the following are the outcome ofthe Board Meeting: -
3!:
- Consolidated Un-audited Financial Results for the Quarter and half year ended 30-09-2018
The Board had approved the unaudited financial results (Consolidated) for the Quarter and half year ended 30th September 2018 that has been recommended by the Audit Committee held today and the Extract of the detailed format ofthe Financial Results for the Quarter and halfyear ended on 30th September 2018, to be filed with the Stock Exchanges pursuant to Regulation 33 of the SEBI (Listing and Other Disclosure Requirements) Regulations,2015 (Quick Results) for Publication along with the audited Financial Results for the Quarter and half year ended on 30th September 2018 are being forwarded for your information and records.
- Reconstitution of Audit, Borrowing and Nomination &7 Remuneration Committees to include Mr. K.S. Sripathi.
We would also be sending you the copy ofthe advertisement as soon as it is published in the newspapers, for your records
Kindly take the same on record.
Thanking you,
Yours faithfully > For Shri EPC Limited
. SH
Vice President & Company Secretary. Encl.: a.a.

Shriram EPC Limited ,
1st Floor, 'Rajah Annamalai Building'. No.18/3, Rukmani Lakshmipathi Road, Egmore, Chennai - 600 008. India. Ph : +91 44 4900 5555, Fax : +91 44 4900 5599 / 4269 2155 Regd. Office : 4th Floor, 'SigapiAchi Building', No.18/3, Rukmani Lakshmipathi Road. Egmore, Chennai - 600 008. Ph : +91 444901 5678 Fax*-:-+91 44 49015655 ' " TVmagma" E—mail : [email protected], website : www.5hriramepc.com CIN : L74210TN2000PLCO'45167


5th Floor, Main Building, Guna Complex, New No. 443 & 445, Old No. 304 & 305, Mount Road, Teynampet, , Chennai 600018, INDIA
Limited Review Report
Review Report to The Board of Directors of Shriram EPC Limited
-
- We have reviewed the accompanying statement of unaudited consolidated financial results of SHRIRAM EPC LIMITED ('the Holding Company') and its subsidiary (the Holding Company and its subsidiary together referred to as "the Group"), its associate for the quarter ended September 30, 2018 and the year to date results for the period April 01,2018 to September 30,2018 and financial position as on September 30, 2018 ('the Statement') attached herewith, being submitted by the Company pursuant to the requirements of Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('the Regulation'), read with SEBI Circular No. ClR/CFD/FAC/62/2016 dated July 5, 2016 ('the Circular')
- .2. This Statement, which is the responsibility of the Company's Management and has been approved aby the Board of Directors, has been prepared in accordance with Ind AS 34 'Interim Financial Reporting', prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued-thereunder and other recognized accounting practices and policies generally accepted in IndianQur responsibility is to issue a report on the Statement based on our review.
-
- «We conducted our review in accordance with the Standard on Review Engagement (SRE) 2410, ,Reviewof Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review is limited primarily to inquiries of Company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
-
- Basis for Qualified Conclusion:
Our review report on the Statement for the quarter ended September 30, 2018 and the year to date results for the period April 01, 2018 to September 30, 2018 is qualified in respect of the matter stated below:
Long term Loans and advances include Rs 3,815.40 lakhs (September 30, 2017: Rs. 3,437.04 Lakhs) (including interest accrued up to March 31,2016) and other trade receivables include net amount of Rs 318.75 lakhs (September 30, 2017: Rs. 287.14 Lakhs), due from related party. Due to unavailability of sufficient appropriate audit evidence to corroborate management's assessment of recoverability of the above said amounts and as these are outstanding for more than three years, we are unable to comment on the recoverability of the same. No provision with respect to the same is made in the books of accounts. (Refer Note 02 — Notes to results)
- Based on our review conducted as stated in paragraph 3 above, subject to the effects of our observations given in paragraph 4 above, nothing has come to our attention that causes us to believe that the accompanying statement of unaudited consolidated financial results and financial position which are prepared in accordance with Ind AS 34, prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other recognized accounting practices and policies has not disclosed the information required to be disclosed in terms of the


Listing Regulations including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
- We did not review the financial results/statements of the subsidiary considered in the preparation of the statement which constitutes total assets of Rs. 60,826.10 Lakhs as at September 30,2018, total revenue of Rs.18,687.22 Lakhs and Rs.14,456.65 Lakhs for the half year ended and quarter ended September 30, 2018 respectively, total profit after tax of Rs 118.76 Lakhs and 85.82 Lakhs for the half year and quarter ended September 30,2018 respectively. These interim financial results have been reviewed by other auditors whose report has been furnished to us, and our opinion on the quarterly financial results, to the extent they have been derived from such Interim financial results is based solely on the report of such other auditors.
-
- In respect of the associate, Haldia Coke and Chemicals Private Limited, as the group's share of losses in the associate has exceeded the cost of investment in an earlier year, loss for the quarter and six months ended September 30, 2018 has not been considered in these consolidated financial results.
-
- We draw attention to the following matters in the Notes to the unaudited consolidated financial results:
- a) With reference to Note no 03 regarding dues amounting to Rs 7,383.60 lakhs (September 30, 2017: Rs. 6,865.51 Lakhs) in respect of project which is stalled due to statutory delays faced by the customer. As the customer has put in efforts to identify alternate options to complete the project, management is of the view that it will be able to realize such dues.
- b) With reference to Note no 04 (a), during the quarter, advances receivable from an associate company and its subsidiary amounting to Rs. 29,702.65 Lakhs has been sold to the Company's investing party for a total consideration of Rs. 25,000 Lakhs along with rights attached to it. Pursuant to this transaction the Company has recorded an amount of Rs. 4,702.65 Lakhs as loss which has been disclosed as exceptional item. Consequently, the unexpired expected credit loss on the above, as at September 30, 2018 amounting to Rs 48,311.30 lakhs is charged off against the provision carried in the books and disclosed as an exceptional item in the Statement of Profit and Loss.
Our report is not modified in respect of these matters.
For MSKA & Associates Chartered Accountants lCAl Firm Registration No.105047W
aw?"
Geetha Jeyakumar Partner Membership No.: 029409
Place: Chennai Date: November 12, 2018


5th Floor, Main Building, Guna Complex, New No. 443 & 445, Old No. 304 & 305, Mount Road, Teynampet, Chennai 600018, INDIA
Limited Review Report
Review Report to The Board of Directors of Shriram EPC Limited
-
- We have reviewed the accompanying statement of unaudited standalone financial results for the quarter ended September 30, 2018 and the year to date results for the period April 01, 2018 to September 30, 2018 and financial position as on September 30, 2018 ('the Statement') of SHRIRAM EPC LIMITED ('the Company'), being submitted by the Company pursuant to the requirements of Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 as modified by Circular No. CIR/CFD/FAC/62/2016 dated July 5, 2016 (Listing Regulations).
-
- This Statement, which is the responsibility of the Company's Management and has been approved by the Board of Directors, has been prepared in accordance with Ind AS 34 'Interim Financial Reporting', prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other recognized accounting practices and policies generally accepted in India. Our responsibility is to issue a report on the Statement based on our review.
-
- We conducted our review in accordance with the Standard on Review Engagement (SRE) 2410, 7Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review is limited primarily to inquiries of Company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
-
- Basis for Qualified Conclusion:
Our review report on the Statement for the quarter ended September 30, 2018 and the year to date results for the period April 01, 2018 to September 30, 2018 is qualified in respect of the matter stated below:
Long term Loans and advances include Rs 3,815.40 lakhs (September.30, 2017: Rs. 3,437.04 Lakhs) (including interest accrued up to March 31,2016) and other trade receivables include net amount of Rs 318.75 lakhs (September 30, 2017: Rs. 287.14 Lakhs), due from related party. Due to unavailability of sufficient appropriate audit evidence to corroborate management's assessment of recoverability of the above said amounts and as these are outstanding for more than three years, we are unable to comment on the recoverability of the same. No provision with respect to the same is made in the books of accounts. (Refer Note 02 — Notes to results)
- Based on our review conducted as stated in paragraph 3 above, subject to the effects of our observations given in paragraph 4 above, nothing has come to our attention that causes us to believe that the accompanying statement of unaudited standalone financial results and financial position which are prepared in accordance with Ind AS 34, prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other recognized accounting practices and policies has not disclosed the information required to be disclosed in terms of the


Chartered Accountants
Listing Regulations including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
- We draw attention to the following matters in the Notes to the unaudited standalone financial results:
- a) With reference to Note no 03 regarding dues amounting to Rs 7,383.60 lakhs (September 30, 2017: Rs. 6,865.51 Lakhs) in respect of project which is stalled due to statutory delays faced by the customer. As the customer has put in efforts to identify alternate options to complete the project, management is of the view that it will be able to realize such dues.
- b) With reference to Note no 04 (a), during the quarter, advances receivable from an associate company and its subsidiary amounting to Rs. 29,702.65 Lakhs has been sold to the Company's Investing party for a total consideration of Rs. 25,000 Lakhs along with rights attached to it. Pursuant to this transaction the Company has recorded an amount of Rs. 4,702.65 Lakhs as loss which has been disclosed as exceptional item. Consequently, the unexpired expected credit loss on the above, as at September 30, 2018 amounting to Rs. 48,311.30 lakhs is charged off against the provision carried in the books and disclosed as an exceptional item in the Statement of Profit and Loss.
Our report is not modified in respect of these matters.
For MSKA & Associates Chartered Accountants ICAI Firm Registration No.105047W
WW?"
Geetha Jeyakumar Partner Membership No.: 029409
Place: Chennai Date: November 12, 2018


| Shriram EPC Limited | |||||||
|---|---|---|---|---|---|---|---|
| Registered Office: 4th Floor, Sigappi Achi Building,Door No. 18/3, Rukmani Lakshmipathi Salai (Marshalls Road), Egmore, Chennai - 600008. | |||||||
| www.shriramepc.com | |||||||
| CIN: L74210TN2000PLC045167 | |||||||
| Extract of Consolidated Unaudited Financial Results for the Quarter and Half Year Ended 30 September 2018 | |||||||
| Rs lakhs | |||||||
| Particulars | Quarter Ended | Half Year Ended | Year Ended | ||||
| 30,09,2018 | 30.06.2018 | 30.09.2017 | 30.09.2018 | 30.09.2017 | 31.03.2018 | ||
| Un Audited | Un Audited | Un Audited | Un Audited | Un Audited | Audited | ||
| $\mathbf{1}$ | Total Income from Operations (Net) | 27,980.72 | 15,579.69 | 24,932.58 | 43,560.42 | 47,897.31 | 93,422.49 |
| $\overline{2}$ | Profit for the period (before Tax, Exceptional and/orExtraordinary items) | 1,175.88 | 849.44 | 1,491.95 | 2,025.32 | 1,832.00 | 1,141.21 |
| 3 | Profit /(Loss) for the period after tax (after Exceptionaland/or Extraordinary items) | 2.053.36 | 551.36 | 1,362.16 | 2,604.52 | 1,752.42 | (209.50) |
| 4 | Total Comprehensive Income for the period [ComprisingProfit / (Loss) for the period (after tax) and OtherComprehensive Income (after tax)] | 2,054.41 | 591.02 | 1,366.83 | 2,645.23 | 1,757.09 | (153.16) |
| 5 | Equity Share Capital (Face value of Rs 10/-each) | 97,152.90 | 97,152.90 | 97,152.90 | 97,152.90 | 97,152.90 | 97,152.90 |
| 6 | Earnings Per Share (of Rs. 10/- each) | ||||||
| (a) Basic | 0.21 | 0.06 | 0.14 | 0.27 | 0.18 | (0.02) | |
| (b) Diluted | 0.21 | 0.06 | 0.14 | 0.27 | 0.18 | (0.02) | |
| 1 | Note:The above is an extract of the detailed format of the Unaudited Consolidated Financial Results for the Quarter and Half Year ended 30th(September 2018, filed with the Stock Exchanges pursuant to Regulation 33 of the SEBI (Listing and Other Disclosure RequirementsRegulations,2015.The full format of the Consolidated Results are available on the Stock Exchange websites (www.bseindia.com andwww.nseindia.com) and on Company's website at www.shriramepc.com. | ||||||
| $\overline{2}$ | The above results for the Quarter and Half Year ended September 30, 2018 were reviewed and recommended by the Audit Committee andapproved by the Board of Directors at their respective meetings held on November 12, 2018. | ||||||
| 3 | The Standalone Results as on September 30, 2018 are hereunder:Rs lakhs | ||||||
| Quarter Ended | Half Year Ended | Year Ended | |||||
| 30.09.2018 | 30.06.2018 | 30.09.2017 | 30.09.2018 | 30.09.2017 | 31.03.2018 | ||
| Total Income from Operations | 14,328.92 | 12,795.85 | 14,593.48 | 27,124.78 | 36,813.82 | 72,037.43 | |
| Profit for the period (before Tax, Exceptional and/orExtraordinary items) | 1,079.94 | 822.92 | 374.10 | 1,902.88 | 229.91 | 2,425.90 | |
| Profit for the period after tax (after Exceptional and/or | |||||||
| Fytraordinary items). | 196012 | 575.67 | 244.21 | 2.49E 7C | 150.22 | 1.075.00 |
| Total Income from Operations | 14.328.92 | 12,795.85 | 14.593.48 | 27,124.78 | 36.813.82 | |
|---|---|---|---|---|---|---|
| 72,037.43 | ||||||
| Profit for the period (before Tax, Exceptional and/or | ||||||
| Extraordinary items) | 1,079.94 | 822.92 | 374.10 | 1,902.88 | 229.91 | 2,425.90 |
| Profit for the period after tax (after Exceptional and/or | ||||||
| Extraordinary items) | 1,960.12 | 525.62 | 244.31 | 2,485.76 | 150.33 | 1,076.09 |
| Total Comprehensive Income for the period [Comprising | ||||||
| Profit for the period (after tax) and Other Comprehensive | ||||||
| Income (after tax)] | 1,961.17 | 565.28 | 248.98 | 2.526.47 | 155.00 | 1.132.43 |
| $R_{\rm M}$ | $E_{\boldsymbol{\beta} \setminus \mathcal{E}}$ | |||||
| ے' | For Storian ERC Limited | |||||
| (CHENNAI) | ذالسبه | |||||
| ≃$\sqrt{600008}$ | ||||||
| أملانا | ||||||
| Place :Chennai | tr Shi val Iman | |||||
| Date : 12.11.2018 | Managing Director & CEO | |||||

Shriram EPC Limited
1st Floor, 'Rajah Annamalai Building', No.18/3, Rukmani Lakshmipathi Road,Egmore, Chennai - 600 008. India. Ph : +91 44 4900 5555, Fax : +91 44 4900 5599 / 4269 2155Regd. Office : 4th Floor, 'Sigapi Achi Building', No.18 E-mail: [email protected], website: www.shriramepc.com CIN : L74210TN2000PLC045167


Shriram EPC Limited Registered Office: 4TH Floor, Sigappi Achi Building, Door No. 18/3, Rukhmini Lakshmipathi Salai (Marshalls Road), Egmore, Chennai - 600008.
Statement of Consolidated Unaudited Financial Results for the Quarter and Half Year Ended September 30, 2018.
| (in i' lakhs, | except per equity share data) | ||||||
|---|---|---|---|---|---|---|---|
| Quarter Ended | Half Year Ended | Year Ended | |||||
| SNo | Particulars | 30.09.2018 | 30.06.2018 | 30.09.2017 | 30.09.2018 | 30.09.2017 | 31.03.2018 |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||
| 1 | Revenue from operations | 26,803.88 | 12,987.47 | 21,868.77 | 39,791.36 | 42,652.95 | 82,886.63 |
| Other income | 1,176.84 | 2,592.22 | 3,063.81 | 3,769.06 | 5,244.36 | 10,535.86 | |
| Total Income from Operations | 27,980.72 | 15,579.69 | 24,932.58 | 43,560.42 | 47,897.31 | 93,422.49 | |
| 2 | Expenses(a) Cost of Materials ,Erection, Construction 5:Operation Expenses(b) Changes in inventories of finished goods, work-in | 19,074.70 | 9,592.97 | 17,370.14 | 28,667.68 | 36,564.66 | 66,641.97 |
| progress and stock-in-trade | (159.99) | 48.60 | 903.59 | (1 11.39) | (242.34) | 48.39 | |
| (c) Employee benefits expense | 1,350.28 | 1,237.67 | 1,394.40 | 2,587.96 | 2,218.31 | 4,838.49 | |
| (d) Finance Costs | 2,922.88 | 2,426.69 | 2,640.78 | 5,349.57 | 5,163.41 | 10,373.24 | |
| (e) Depreciation and amortisation expense | 140.47 | 140.50 | 140.99 | 280.96 | 281.60 | 585.76 | |
| (f) Other expenses | 3,476.50 | 1,283.82 | 990.73 | 4,760.32 | 2,079.67 | 9,793.43 | |
| Total expenses | 26,804.84 | 14,730.25 | 23,440.63 | 41,535.10 | 46,065.31 | 92,281.28 | |
| 3 | Profit before exceptional items and tax (1-2) | 1,175.88 | 849.44 | 1,491.95 | 2,025.32 | 1,832.00 | 1,141.21 |
| 4 | Exceptional items -Refer Note No 4 | 346.38 | - | - | 346.38 | - | - |
| 5 | Profit before tax (3 + 4) | 1,522.26 | 849.44 | 1,491.95 | 2,371.70 | 1,832.00 | 1,141.21 |
| 6 | Tax Expense /(Benefit) | (531.10) | 298.08 | 129.79 | (232.82) | 79.58 | 1,350.71 |
| 7 | Profit] (Loss) for the period (5 -6) | 2,053.36 | 551.36 | 1,362.16 | 2,604.52 | 1,752.42 | (209.50) |
| 8 | Other comprehensive income (OCI) | 1.05 | 39.66 | 4.67 | 40.71 | 4.67 | 56.34 |
| Total Other comprehensive income | 1.05 | 39.66 | 4.67 | 40.71 | 4.67 | 56.34 | |
| 9 | Tm" °°mprehenswe "'"me '°'the Pam" (7+8) | 2,054.41 | 591.02 | 1,366.83 | 2,645.23 | 1,757.09 | (153.16) |
| 10 | Paid-up equity share capital (Face value Rs. 10 each) | 97,152.90 | 97,152.90 | 97,152.90 | 97,152.90 | 97,152.90 | 97,152.90 |
| 11 | Other Equity | 25,812.11 | |||||
| 12 | Earnings per share (of Rs 10/ -each) (not annualised):(a) Basic(b) DilutedSee accompanying notes to the financial results | 0.210.21 | 0.060.06 | 0.140.14 | 0.270.27 | 0.180.18 | (0.02)(0.02) |


Shrlram EPC Limited

1st Floor, 'Rajah Annamalai Building', No.18/3, Rukmani Lakshmipathi Road, Egmore, Chennai - 600 008. India. Ph : +91 44 4900 5555, Fax : +91 44 4900 5599 /4269 2155 Regd. Egmore, Office : Chennai 4th Floor, - 600 'Sigapi 008. Achi Ph Building', : +91 44 4901 No.18/3, 5678 Rukmani Fax : +91 Lakshmipathi 44 4901 5655 E-mail : [email protected], website : www.5hriramepc.com

CIN : L74210TN2000PLC045167
10,. Shriram EPC Limited
Statement of Consolidated Assets and Liabilities as at September 30, 2018 (Amount in INR lakhs, unless othenNise stated)

| As at 30-09-2018 | As at 31-03-2018 | |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 5,352.66 | 5,561.24 |
| Capital Work-in-progress | 14.84 | 14.84 |
| Intangible assets | 63.18 | 63.18 |
| Financial assets | ||
| Investments | 91.48 | 106.49 |
| Loans | 15,455.82 | 40,635.69 |
| Trade Receivables | 21,678.85 | 17,879.05 |
| Other Financial Assets | 4,787.01 | 4,740.27 |
| Deferred tax asset (net) | 47,860.20 | 47,623.70 |
| Income tax assets (net) | 2,041.59 | 3,018.29 |
| Other non-current assets | 28,210.53 | 46,175.41 |
| Total Non-Current Assets | 1,25,556.16 | 1,65,818.16 |
| Current assets | ||
| Inventories | 3,876.93 | 3,765.58 |
| Financial assets | ||
| Trade receivables | 40,995.31 | 36,353.46 |
| Cash and cash equivalents | 6,063.00 | 2,373.38 |
| Other bank balances | 3,609.90 | 3,697.92 |
| Other financial assets | 8,366.10 | 21,426.55 |
| Other current assets | 1,14,264.72 | 81,669.42 |
| Total Current Assets | 1,77,175.96 | 1,49,286.31 |
| 2 Total Assets | 3,02,732.12 | 3,15,104.47 |
| 'EQUITY AND LIABILITIES | ||
| Equity | ||
| Equity share capital | 97,152.90 | 97,152.90 |
| Other equity | 28,316.07 | 25,812.11 |
| Minority Interest | 137.41 | - |
| Total Equity | 1,25,606.38 | 1,22,965.01 |
| Liabilities | ||
| Non-Current Liabilities | ||
| Financial liabilities | ||
| Borrowings | 22,326.56 | 28,164.58 |
| Other financial liabilities | 5,997.65 | 7,762.17 |
| ProvisionsOther non-current liabilities | 564.15 | 532.27 |
| Total Non-Current Liabilities | 14,173.9443,062.30 | 13,117.79.49,576.81 |
| Current liabilities | ||
| Financial liabilities | ||
| Borrowings | 45,520.49 | 51,163.89 |
| Trade payables | 51,260.66 | 44,444.77 |
| Other financial liabilities | 1,166.07 | 3,532.92 |
| Other current liabilities | 34,910.80 | 43,005.41 |
| Provisions | 1,205.42 | 415.66 |
| Total Current Liabilities | 1,34,063.44 | 1,42,562.65 |
| Total Liabilities | 1,77,125.74 | 1,92,139.46 |
| Total Equity and Liabilities | 3,02,732.12 | 3,15,104.47 |

Shrlram EPC Limited
1st Floor, 'Rajah Annamalai Building', No.18/3, Rukmani Lakshmipathi Road, Egmore, Chennai — 600 008. India. Ph : +91 44 4900 5555, Fax : +91 44 4900 5599 / 4269 2155 Regd. Office : 4th Floor, 'Sigapi Achi Building', No.18/3, Rukmani Lakshmipathi Road, Egmore, Chennai - 600 008. Ph : +91 44 4901 5678 Fax : +91 44 4901 5655 E-maiI : [email protected], website : www.shriramepc.com CIN : L74210TN2000PLCO45167

'SMWMM
TVNDIA

Notes:
-
The Consolidated results for the Quarter and Half year ended September 30, 2018 were reviewed and recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on November 12, 2018 and have been subjected to limited review by the Statutory Auditor of the Company.
-
Financial Assets Loans (Non Current) include Rs. 3,815.40 Lakhs (September 30, 2017 - Rs. 3,437.04 Lakhs) (including interest accrued up to March 31, 2016), and Other Trade Receivables under "Other Non Current Financial Assets" include net amount of Rs. 318.75 Lakhs (September 30, 2017 - Rs. 287.14r Lakhs), due from Leitwind Shn'ram Manufacturing Pvt Limited (LSML) (a related party). As part of the Corporate Debt Restructuring (CDR) package entered into by LSML with its bankers, the dues to the Company is subordinated to the dues to Bankers and hence expected to be recovered before March 2030. Considering the extended repayment period and future business potential for Wind Energy Business, the management is confident of realizing the dues. The auditors have qualified this matter in their report for the quarter and half year ended September 30, 2018.
-
The Company entered into a contract to construct Ammonia plant for Bharath Coal and Chemicals Limited (BCCL) (related party). The project is stalled due to delay in statutory approvals. The total exposure in this project recorded under Unbilled Revenue and Contract Work In Progress is Rs. 7,383.60 Lakhs (September 30, 2017 - Rs 6,865.51 Lakhs). Considering BCCL's efforts in identifying alternate options to complete the project, the management is of the view that BCCL will be in a position to complete the Ammonia Plant project and thereby the Company will be able to realize these amounts in full.
4. Exceptional Items
4(a) During the quarter, advances receivable from an associate company and its subsidiary amounting to Rs. 29,702.65 Lakhs has been sold to the Company's Investing party for a total consideration of Rs. 25,000 Lakhs along with rights attached to it. Pursuant to this transaction the Company has recorded an amount of Rs. 4,702.65 Lakhs as loss Which has been disclosed as exceptional item. Consequently, the unexpired expected credit loss on the above, as at September 30, 2018 amounting to Rs 48,311.30 lakhs is charged off against the provision carried in the books and disclosed as an exceptional item in the Statement of Profit and Loss.
4(b) The Company had entered into settlement agreement with M/s ACRE (an Asset Reconstruction Company) who had bought company's exposure to DBS bank aggregating to Rs 17,374.11 lakhs as on May 31,2018, at Rs 18,000 Lakhs. The dues are to be settled over a period of seven years ending 2025 on deferred payment basis without interest.The Present value of the amount payable to ACRE as on September 30, 2018 is Rs. 10,725.08 Lakhs and the resultant gain of Rs. 6,649.03 Lakhs has been disclosed as an exceptional item in the Statement of Profit and Loss.
4(c) Provision has been made towards disputed liability in respect of a claim from a vendor of a stalled project amounting to Rs.1600 lakhs.
-
The Government of India introduced the Goods & Service Tax (GST) with effect from July 01, 2017. Accordingly in compliance with Indian Accounting Standard (Ind AS) 18 - 'Revenue', Revenue from operations for the quarter ended March 31, 2018 is presented Net of GST. Revenue from Operations for the quarter ended June 30, 2017, half year ended September 30, 2017 and year ended March 31, 2018 includes Excise Duty till June 30, 2017.
-
The Company is engaged in the sole activity of carrying on the business of "Engineering and Procurement Contracts" (EPC) and therefore, has only one reportable segment in accordance with Ind AS 108 "Operating Segments". Hence no separate segment reporting is applicable to the Company.
-
Ind AS - 115 Revenue from Contracts with Customers, has been recently introduced effective April 01, 2018 and its application did not have any significant impact on recognition and measurement of revenue and related items in the financial results including the retained earnings as at April 01, 2018.
-
Previous period figures have been regrouped / reclassified to be in conformity with current period's classification/discloflfirver necessary.
Place: Ghennai inate : November 12, 2018



Shrlram EPC Limited
1st Floor, 'Rajah Annamalai Building', No.18/3, Rukmani Lakshmipathi Road, Egmore. Chennai - 600 008. India. Ph : +91 44 4900 5555, Fax : +91 44 4900 5599/4269 2155 Regd. Office : 4th Floor, 'Sigapi Achi Building', No.18/3. Rukmani Lakshmipathi Road, Egmore. Chennai - 600 008. Ph : +91 44 4901 5678 Fax : +91 44 4901 5655 TVIsogc'fllgzn'" E-maiI : [email protected]. website : www.shriramepc.com CIN : L74210TN2000PLC045167


Sluiram EPC Limited
Registered Office: 4th Floor, Sigappi Achi Building,
Door No. 18/3, Rukhmini Lakshmipathi Salai (Marshalls Road), Egmore, Chennai - 600008
Website: www.shriramepc.com
Statement of Standalone Unaudited Financial Results for the Quarter and Half Year Ended September 30, 2018
| (in ? lakhs, except per equity share data) | |||||||
|---|---|---|---|---|---|---|---|
| Quarter Ended | Half Year ended | Year Ended | |||||
| S No | Particulars | 30.09.2018 | 30.06.2018 | 30.09.2017 | 30.09.2018 | 30.09.2017 | 31.03.2018 |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||
| 1 | Income | ||||||
| (a) Revenue from operations | 13,152.86 | 10,203.63 | 11,530.53 | 23,356.49 | 31,570.32 | 61,504.33 | |
| (b) Other Income | 1,176.06 | 2,592.22 | 3,062.95 | 3,768.29 | 5,243.50 | 10,533.10 | |
| Total Income | 14,328.92 | 12,795.85 | 14,593.48 | 27,124.78 | 36,813.82 | 72,037.43 | |
| 2 | Expenses | ||||||
| (a) Cost of Materials ,Erection, Construction & Operation | |||||||
| Expenses | 8,246.48 | 7,259.18 | 8,852.51 | 15,505.65 | 27,306.39 | 47,916.68 | |
| (b) Changes in inventories of finished goods, work-in | |||||||
| progress and stock-in-trade | (159.98) | 48.60 | 337.37 | (111,37) | (242,90) | 48.39 | |
| (c) Employee benefits expense | 1,238.95 | 1,154.39 | 1,337.83 | 2,393.34 | 2,142.13 | 4, 577.23 | |
| (d) Finance Costs | 2,922.88 | 2,426.69 | 2,356.33 | 5,349.56 | 4,536.26 | 10,350.66 | |
| (e) Depreciation and amortisation expense | 138.91 | 139.27 | 140.85 | 278.18 | 281.34 | 584.14 | |
| (f) Other expenses | 861.74 | 944.80 | 1,193.99 | 1,806.54 | 2,560.69 | 6,134.43 | |
| Total expenses | 13,248.98 | 11,972.93 | 14,219.38 | 25,221.90 | 36,583.91 | 69,611.53 | |
| 3 | Profit before exceptional items and tax (1-2) | 1,079.94 | 822.92 | 374.10 | 1,902.88 | 229.91 | 2,425.90 |
| 4 | Exceptional items -Refer Note no 4 | 346.38 | - | - | 346.38 | — | |
| 5 | Profit before tax (3 +4) | 1,426.32 | 322.92 | 374.10 | 2,249.26 | 229.91 | 2,425.90 |
| 6 | Tax Expense / (Benefit) | (533.80) | 297.30 | 129.79 | (236.50) | 79.58 | 1,349.81 |
| 7 | (5 'Pmfit 1'" the Perl"5) | 1,960.12 | 525.62 | 244.31 | 2,485.76 | 150.33 | 1,076.09 |
| 3 | Other comprehensive income (OCI) | 1.05 | 39.66 | 4.67 | 40.71 | 4. 67 | 56.34 |
| 9 | Total comprehensive income for the period (7+8) | 1,961.17 | 565.28 | 248.98 | 2,526.47 | 155.00 | 1,132.43 |
| 10 | Paid-up equity share capital (Face value i10 each) | 97,152.90 | 97,152.90 | 97,152.90 | 97,152.90 | 97,152.90 | 97,152.90 |
| 11 | Other Equity | - | - | - | - | - | 25,779.23 |
| 12 | Earnings per share (of Rs 10/— each) (not annualised):(a) Basic(b) Diluted | 0.200.20 | 0.060.06 | 0.030.03 | 0.260.26 | 0.020.02 | 0.120.12 |
| See accompanying notes to the financial results |


Shrlram EPC LImIted
1st Floor, 'Rajah Annamalai Building', No.18/3, Rukmani Lakshmipathi Road, Egmore, Chennai - 600 008. India. Ph : +91 44 4900 5555, Fax : +91 44 4900 5599 / 4269 2155 Regd. Office : 4th Floor, 'Sigapi Achi Building', No.18/3, Rukmani Lakshmipathi Road, Egmore, Chennai - 600 008. Ph : +91 44 4901 5678 Fax: +91 44 4901 5655 E-mail : [email protected]. website : www.shriramepc.com CIN : L74210TN2000PLC045167


Notes:
"
-
The Standalone results for the quarter and Half Year ended September 30, 2018 were reviewed and recommended by the Audit Committee andl approved by the Board of Directors at their respective meetings held on November 12, 2018 and have been subjected to limited review by the Statutory Auditor of the Company.
-
Financial Assets Loans (Non Current) include Rs. 3,815.40 Lakhs (September 30, 2017 — Rs. 3,437.04 Lakhs) (including interest accrued up to March 31, 2016), and Other Trade Receivables under "Other Non Current Financial Assets" include net amount of Rs. 318.75 Lakhs (September 30, 2017 - Rs. 287.14 ' Lakhs), die from Leitvvind Shriram Manufacturing Pvt Limited (LSML) (a related party). As part of the Corporate Debt Restructuring (CDR) package entered into by LSML with its bankers, the dues to the Company is subordinated to the dues to Bankers and hence expected to be recovered before March 2030» C('msidering the extended repayment period and future business potential for Wind Energy Business, the management is confident of realizing the dues. The auditors have qualified this matter in their report for the quarter and half year ended September 30, 2018.
-
The Company entered into a contract to construct Ammonia plant for Bharath Coal and Chemicals Limited (BCCL) (related party). The project is stalledL due to delay in statutory approvals. The total exposure in this project recorded under Unbilled Revenue and Contract Work In Progress is Rs. 7,383.60 Lakhs (September 30, 2017 - Rs 6,865.51 Lakhs). Considering BCCL's efforts in identifying altemate options to complete the project, the management is of the view that BCCL will be in a position to complete the Ammonia Plant project and thereby the Company will be able to realize these amounts in full.
4. Exceptional Items
4(a) During the quarter, advances receivable from an associate company and its subsidiary amounting to Rs. 29,702.65 Lakhs has been sold to the Company's Investing party for a total consideration of Rs. 25,000 Lakhs along with rights attached to it. Pursuant to this transaction the Company has recorded an amount of Rs. 4,702.65 Lakhs as loss which has been disclosed as exceptional item. Consequently, the unexpired expected credit loss on the above, as at September 30, 2018 amounting to Rs 48,311.30 lakhs is charged off against the provision carried in the books and disclosed as an exceptional item in the Statement of Profit and Loss.
4(b) The Company had entered into settlement agreement with M/s ACRE (an Asset Reconstruction Company) who had bought company's exposure to DBS bank aggregating to Rs 17,374.11 lakhs as on May 31,2018, at Rs 18,000 Lakhs. The dues are to be settled over a period of seven years ending 2025 on deferred payment basis without interest.The Present value of the amount payable to ACRE as on September 30, 2018 is Rs. 10,725.08 Lakhs and the resultant gain of Rs. 6,649.03 Lakhs has been disclosed as an exceptional item in the Statement of Profit and Loss.
4(c) Provision has been made towards disputed liability in respect of a claim from a vendor of a stalled project amounting to Rs.1600 lakhs.
- The Government of India introduced the Goods & Service Tax (GST) with effect from July 01, 2017. Accordingly in compliance with Indian Accounting
Standard (ind AS) 18 - 'Revenue', Revenue from operations for the quarter ended March 31, 2018 is presented Net of GST. Revenue from Operations for the
quarter ended June 30, 2017, half year ended September 30, 2017 and year ended March 31 , 2018 includes Excise Duty till June 30, 2017. 6. The Company is engaged in the sole activity of carrying on the business of "Engineering and Procurement Contracts" (EPC) and therefore, has only one reportable segment in accordance with Ind AS 108 "Operating Segments". Hence no separate segment reporting is applicable to the Company.
-
Ind AS - 115 Revenue from Contracts with Customers, has been recently introduced effective April 01, 2018 and its application did not have any significant impact on recognition and measurement of revenue and related items in the financial results including the retained earnings as at April 01, 2018.
-
Previous period figures have been regrouped I reclassified to be in conformity with current period's classificationIdisclosure, wherever necessary.
Ptace : Chennai
'ram EPC Limited Date: November 12, 2018 anaging Director & CEO


Shriram EPC Limited
1st Floor, 'Rajah Annamalai Building'. No.18/3, Rukmani Lakshmipathi Road, Egmore, Chennai - 600 008. India. Ph : +91 44 4900 5555, Fax : +91 44 4900 5599 / 4269 2155 Regd. Office : 4th Floor, 'SigapiAchi Building', No.18/3, Rukmani Lakshmipathi Road, Egmore, Chennai - 600 008. Ph : +91 44 4901 5678 Fax : +91 44 4901 5655 TVU '"""' E-mail : [email protected], website : www.shriramepc.com CIN : L74210TN2000PLCO45167


| Shriram EPC LimitedStatement of Assets and Liabilities as at September 30, 2018 | ||||||
|---|---|---|---|---|---|---|
| (Amount in INR lakhs, unless otherwise stated) | ||||||
| As at 30-09-2018 | As at 31-03-2018 | |||||
| ASSETS | ||||||
| Non-current assets | ||||||
| Property, plant and equipment | 5,279.01 | 5,515.95 | ||||
| Capital work-in-progress | 14.84 | 14.84 | ||||
| Intangible assets | 63.18 | 63.18 | ||||
| Financial assets | ||||||
| Investments | 115.74 | 130.75 | ||||
| Loans | 15,699.04 | 40,625.03 | ||||
| Trade Receivables | 21,678.85 | 17,879.05 | ||||
| Other Financial Assets | 4,787.01 | 4,740.27 | ||||
| Deferred tax asset (net) | 47,860.20 | 47,623.70 | ||||
| Income tax assets (net) | 2,041.59 | 3.018.29 | ||||
| Other non-current assets | 9,809.07 | 9,320.42 | ||||
| Total Non-Current Assets | 1,07,348.53 | 1,28,931.48 | ||||
| Current assets | ||||||
| Inventories | 3,876.94 | 3,765.57 | ||||
| Financial assets | ||||||
| Trade receivables | 37,924.72 | 37,978.29 | ||||
| Cash and cash equivalents | 5.087.28 | 2,125.64 | ||||
| Other bank balances | 3.609.90 | 3,697.92 | ||||
| Other financial assets | 8.343.23 | 8.024.93 | ||||
| Other current assets | 85,086.22 | 81.652.70 | ||||
| Total Current Assets | 1,43,928.29 | 1,37,245.05 | ||||
| Total Assets | 2,51,276.82 | 2,66,176.53 | ||||
| EQUITY AND LIABILITIES | ||||||
| Equity | ||||||
| Equity share capital | 97, 152.90 | 97,152.90 | ||||
| Other equity | 28,305.70 | 25,779.23 | ||||
| Total Equity | 1,25,458.60 | 1, 22, 932.13 | ||||
| Liabilities | ||||||
| Non-Current Liabilities | ||||||
| Financial liabilities | ||||||
| Borrowines | 22,326.56 | 28,164.58 | ||||
| Other financial liabilities | 5.997.65 | 5,955.85 | ||||
| Provisions | 561.15 | 532.27 | ||||
| Other non-current liabilities | 13.117.80 | 13, 117.80 | ||||
| Total Non-Current Liabilities | 42,006.16 | 47,770.50 | ||||
| Current Habilities | ||||||
| Financial Itabilities | ||||||
| Borrowings | 45,453.97 | 51,163.89 | ||||
| Trade payables | 29.322.72 | 31.462.42 | ||||
| Other financial liabilities | 1.166.07 | 3.532.92 | ||||
| Other current liabilities | 7.474.52 | 8,899.01 | ||||
| Provisions | 394.78 | 415.66 | ||||
| Total Current Liabilities | 83,812.06 | 95,473.90 | ||||
| Total Liabilities | 1,25,818.22 | 1,43,244.40 | ||||
| Total Equity and Liabilities | 2,51,276.82 | 2,66,176.53 | ||||



Shriram EPC Limited
1st Floor, 'Rajah Annamalai Building', No. 18/3, Rukmani Lakshmipathi Road,Egmore, Chennai - 600 008. India. Ph : +91 44 4900 5555, Fax : +91 44 4900 5599 / 4269 2155Regd. Office : 4th Floor, 'Sigapi Achi Building', No. Egmore, Chennai - 600 008. Ph : +91 44 4901 5678 Fax : +91 44 4901 5655 E-mail: [email protected], website: www.shriramepc.com CIN: L74210TN2000PLC045167
