AI assistant
SENAO — Interim / Quarterly Report 2021
Aug 30, 2021
52091_rns_2021-08-30_9d3046f1-c76b-4336-be72-821160e24efe.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [57 x 29] intentionally omitted <==
==> picture [54 x 120] intentionally omitted <==
SENAO Profile
(STOCK CODE: 2450)
==> picture [168 x 405] intentionally omitted <==
==> picture [55 x 28] intentionally omitted <==
1
Disclaimer
==> picture [120 x 54] intentionally omitted <==
This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate”, “believe”, ”could”, “estimate”, “expect”, “intend”, “plan”, “forecast”, “project”, “predict”, “potential”, “continue”, “may”, “should”, “will”, and “would” or similar words. You should consider these forward-looking statement carefully because such statements are only our expectations or projections about future events, and actual results may differ materially from those expressed or implied by such statements. The forward-looking statements in this presentation include, but are not limited to, growth rates for various markets estimated by third party sources, future products and technology development, widespread market acceptance of the hosted delivery model, future revenue growth and profitability. You should be cautioned that the forward-looking statements are no guarantee of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward- looking statements to reflect subsequent events or circumstances, except as required by law. This presentation and the information contained herein are the property of SENAO International CO. LTD.
2
==> picture [120 x 54] intentionally omitted <==
Results of Operations
3
O perating Revenue
==> picture [120 x 54] intentionally omitted <==
Unit : NT million
| 0 5,000 10,000 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 6,728 5,9316,752 7,596 7,544 6,616 Unit:NT million 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 Operating Revenue 6,728 5,931 6,752 7,596 7,544 6,616 QoQ -6.7% -11.8% 13.8% 12.5% -0.7% -12.3% YoY -13.5% -12.0% -5.3% 5.3% 12.1% 11.5% |
0 5,000 10,000 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 6,728 5,9316,752 7,596 7,544 6,616 Unit:NT million 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 Operating Revenue 6,728 5,931 6,752 7,596 7,544 6,616 QoQ -6.7% -11.8% 13.8% 12.5% -0.7% -12.3% YoY -13.5% -12.0% -5.3% 5.3% 12.1% 11.5% |
0 5,000 10,000 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 6,728 5,9316,752 7,596 7,544 6,616 Unit:NT million 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 Operating Revenue 6,728 5,931 6,752 7,596 7,544 6,616 QoQ -6.7% -11.8% 13.8% 12.5% -0.7% -12.3% YoY -13.5% -12.0% -5.3% 5.3% 12.1% 11.5% |
0 5,000 10,000 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 6,728 5,9316,752 7,596 7,544 6,616 Unit:NT million 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 Operating Revenue 6,728 5,931 6,752 7,596 7,544 6,616 QoQ -6.7% -11.8% 13.8% 12.5% -0.7% -12.3% YoY -13.5% -12.0% -5.3% 5.3% 12.1% 11.5% |
0 5,000 10,000 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 6,728 5,9316,752 7,596 7,544 6,616 Unit:NT million 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 Operating Revenue 6,728 5,931 6,752 7,596 7,544 6,616 QoQ -6.7% -11.8% 13.8% 12.5% -0.7% -12.3% YoY -13.5% -12.0% -5.3% 5.3% 12.1% 11.5% |
0 5,000 10,000 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 6,728 5,9316,752 7,596 7,544 6,616 Unit:NT million 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 Operating Revenue 6,728 5,931 6,752 7,596 7,544 6,616 QoQ -6.7% -11.8% 13.8% 12.5% -0.7% -12.3% YoY -13.5% -12.0% -5.3% 5.3% 12.1% 11.5% |
0 5,000 10,000 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 6,728 5,9316,752 7,596 7,544 6,616 Unit:NT million 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 Operating Revenue 6,728 5,931 6,752 7,596 7,544 6,616 QoQ -6.7% -11.8% 13.8% 12.5% -0.7% -12.3% YoY -13.5% -12.0% -5.3% 5.3% 12.1% 11.5% |
|---|---|---|---|---|---|---|
| Unit:NT million | 2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
| Operating Revenue |
6,728 | 5,931 |
6,752 |
7,596 | 7,544 | 6,616 |
| QoQ | -6.7% | -11.8% | 13.8% | 12.5% | -0.7% | -12.3% |
| YoY | -13.5% | -12.0% | -5.3% | 5.3% | 12.1% | 11.5% |
Unit : NT million
==> picture [251 x 259] intentionally omitted <==
----- Start of picture text -----
15,000
14,160
10,000
12,659
5,000
0
2020 2021
H1 H1
Unit : NT 2020 2021
million H1 H1
Operating
12,659 14,160
Revenue
YoY -12.8% 11.9%
----- End of picture text -----
4
Profit margin
==> picture [120 x 54] intentionally omitted <==
| 800 820 840 |
11.8% | 826 11.9% |
826 11.9% |
819 | 11.8% 11.6% 11.8% 12.0% |
1,800 | 11.5% 11.3% |
11.5% 11.3% |
11.5% 11.3% |
11.5% 12.0% 12.5% |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 640 660 680 700 720 740 760 780 |
756 702 11.2% |
802 10.9% |
10.9% | 784 10.2% 10.4% 10.6% 10.8% 11.0% 11.2% 11.4% |
Gross profit (million) Gross profit margin(%) 1,400 1,600 |
1,458 1,603 |
8.5% 9.0% 9.5% 10.0% 10.5% 11.0% |
Gross profit (million) Gross profit margin(%) |
||||||||
| 2020 2020 2020 2020 |
2021 2021 |
1,200 | 8.0% | |||||||||||||
| Q1 Q2 |
Q3 Q4 |
Q1 | Q2 | 2020 2021 |
||||||||||||
| 2020 Q1 |
2020 Q2 |
2020 Q3 2020 Q4 |
2021 Q1 2021 Q2 |
H1 | H1 | 2020 | 2021 | |||||||||
| Gross profit (million) Gross profit margin(%) |
756 11.2% |
702 11.8% |
802 826 11.9% 10.9% |
819 784 10.9% 11.8% Grossprofit(million) Gross profit margin(%) |
H1 1,458 11.5% |
H1 1,603 11.3% |
||||||||||
| QOQ YOY |
-5.3% -3.9% |
-7.1% -11.5% |
14.2% 3.0% -8.6% 3.5% |
-0.8% -4.3% 8.3% 11.7% |
YOY | -7.7% | 9.9% |
5
==> picture [120 x 54] intentionally omitted <==
O perating Expenses
Unit : NT million
==> picture [696 x 307] intentionally omitted <==
----- Start of picture text -----
1,500 2,000
1,500
1,000
1,389
1,366
1,000
500 696 670 702 699 696 693
500
0 0
2020 2020 2020 2020 2021 2021 2020 2021
Q1 Q2 Q3 Q4 Q1 Q2 H1 H1
2020 2020 2020 2020 2021 2021
2020 2021
Q1 Q2 Q3 Q4 Q1 Q2
H1 H1
Operating
696 670 702 699 696 693 Operating
Expenses 1,366 1,389
Expenses
QoQ -3.9% -3.7% 4.8% -0.4% -0.4% -0.4%
YoY -9.4% 1.7%
YoY -8.2% -10.7% -7.4% -3.5% 0.0% 3.4%
----- End of picture text -----
6
、 Net Income Earnings Per Share
==> picture [120 x 54] intentionally omitted <==
| 90 0.35 20 40 60 80 100 120 140 160 180 |
62 132 0.24 0.51 |
62 132 0.24 0.51 |
151 0.59 |
151 0.59 |
154 0.60 |
154 0.60 |
108 0.42 |
108 0.42 |
0.10 0.20 0.30 0.40 0.50 0.60 0.70 |
110 140 170 200 230 260 |
152 262 0.59 1.02 |
152 262 0.59 1.02 |
152 262 0.59 1.02 |
152 262 0.59 1.02 |
152 262 0.59 1.02 |
152 262 0.59 1.02 |
0.30 0.40 0.50 0.60 0.70 0.80 0.90 1.00 1.10 1.20 |
Net income Earnings Per Share(EPS)) |
Net income Earnings Per Share(EPS)) |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | ||||||||||||||||||||||||
| 2020 Q1 |
2020 Q2 2020 Q3 2020 Q4 |
2021 Q1 |
2021 Q2 |
80 | 2020 H1 2021 H1 |
0.20 | |||||||||||||||||||
| 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | ||||||||||||||||||||
| Net income QoQ YoY |
Q1 90 -15.0% 40.5% |
Q2 Q3 62 132 -31.1%113.5% -10.1% -23.1% |
Q4 151 14.3% 42.9% |
Q1 154 1.8% 71.2% |
Q2 108 -29.7% 74.8% |
Netincome YoY |
2020 H1 152 14.3% |
2021 H1 262 72.7% |
|||||||||||||||||
| Earnings Per Share(EPS)) |
0.35 | 0.24 |
0.51 |
0.59 |
0.60 |
0.42 |
Earnings Per Share(EPS)) |
0.59 | 1.02 |
7
Consolidated Balance Sheet
==> picture [120 x 54] intentionally omitted <==
| Unit:NT million | 2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
8 |
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,663 | 2,320 |
2,043 |
2,798 |
2,223 |
2,544 |
|
| Notes receivable & Receivables | 1,703 | 1,535 |
1,895 |
1,713 |
1,784 |
1,721 |
|
| Other receivables | 507 | 538 |
311 |
243 |
227 |
385 |
|
| Inventories | 2,110 | 1,903 |
2,491 |
1,982 |
2,187 |
1,696 |
|
| Current assets | 7,109 | 6,398 |
6,878 |
6,834 |
6,510 |
6,440 |
|
| Class of property, plant and equipment |
881 | 865 |
854 |
840 |
827 |
813 |
|
| Right-of-use asset | 744 | 667 |
586 |
571 |
557 |
567 |
|
| Total assets | 10,470 | 9,628 |
10,239 |
10,175 |
9,672 |
9,560 |
|
| short-term loan | - | - | - | - | - | - | |
| Notes payable & Accounts payable |
2,401 | 1,570 |
2,432 |
1,912 |
1,774 |
1,578 |
|
| Other payable | 1,014 | 1,449 |
1,081 |
1,393 |
907 |
1,278 |
|
Current liabilities |
3,929 | 3,466 |
4,019 |
3,832 |
3,182 |
3,324 |
|
| Non-current liabilities | 588 | 529 |
461 |
416 |
408 |
425 |
|
| Total liabilities | 4,517 | 3,995 |
4,480 |
4,248 |
3,591 |
3,749 |
|
| Total equity | 5,953 | 5,633 |
5,759 |
5,927 |
6,081 |
5,811 |
Consolidated Statements of Cash Flows
==> picture [120 x 54] intentionally omitted <==
| Unit:NT million | 2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
|
|---|---|---|---|---|---|---|---|
| Cash provided by (used in) operating activities |
182 | (62) |
36 | 862 |
(674) | (272) | |
| Cash provided by (used in) investing activities |
(6) | (25) | 47 | 54 |
176 |
172 |
|
| Cash provided by (used in) financing activities |
(82) | (161) | (609) | (688) | (76) | (153) | |
| Cash and cash equivalents, Beginningof the year |
2,569 | 2,569 | 2,569 | 2,569 | 2,798 | 2,798 | |
Cash and cash equivalents, end of the year |
2,663 | 2,320 | 2,043 | 2,798 | 2,223 | 2,544 |
9