Interim / Quarterly Report • Aug 17, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

| in EUR million | H1 2022 | Change | H1 2021 | Q2 2022 | Veränderung | Q2 2021 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 570.6 | –13.6% | 660.8 | 293.6 | –13.1% | 337.7 | 1,182.2 |
| EBITDA | 75.2 | –69.6% | 247.5 | 38.7 | –69.1% | 125.3 | 361.8 |
| EBITDA margin | 13.2% | –24.3 PP | 37.5% | 13.2% | –23.9 PP | 37.1% | 30.6% |
| EBIT | 48.4 | –78.5% | 224.6 | 24.7 | –78.3% | 113.8 | 315.0 |
| EBIT margin | 8.5% | –25.5 PP | 34.0% | 8.4% | –25.3 PP | 33.7% | 26.6% |
| Earnings after taxes | 34.7 | –80.0% | 173.9 | 19.2 | –78.3% | 88.4 | 247.5 |
| Earnings per share (EPS)1 , in EUR |
1.68 | –80.0% | 8.42 | 0.93 | –78.3% | 4.29 | 11.99 |
| Gross cash flow | 47.0 | –79.6% | 230.5 | 17.4 | –84.4% | 111.9 | 323.4 |
| Return on equity2 | 12.4% | –64.1 PP | 76.5% | 6.9% | –32.0 PP | 38.9% | 45.7% |
| in EUR million | 30.06.2022 | Change | 30.06.2021 | 31.03.2022 | Change | 31.03.2021 | 31.12.2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 969.9 | 3.8% | 934.6 | 996.7 | 15.2% | 865.3 | 958.6 |
| Equity | 556.4 | 22.6% | 453.8 | 560.4 | 41.5% | 396.1 | 540.1 |
| Equity ratio | 57.4% | +8.8 PP | 48.6% | 56.2% | +10.4 PP | 45.8% | 56.3% |
| Additions to intangible assets and property, plant and equipment |
|||||||
| 20.3 | –7.9% | 22.0 | 10.0 | –17.9% | 12.2 | 56.4 | |
| Employees (at reporting date)1 | 6,936 | –0.3% | 6,956 | 7,007 | 0.1% | 7,001 | 6,948 |
| in EUR million | H1 2022 | Change | H1 2021 | Q2 2022 | Change | Q2 2021 | 2021 | ||
|---|---|---|---|---|---|---|---|---|---|
| Industrial Sector = Semperflex + Sempertrans + Semperform + Semperseal | |||||||||
| Revenue | 372.3 | 38.9% | 268.1 | 201.3 | 46.0% | 137.9 | 556.1 | ||
| EBITDA | 68.0 | 64.4% | 41.3 | 41.5 | >100% | 20.7 | 82.1 | ||
| EBIT | 54.5 | 88.0% | 29.0 | 34.9 | >100% | 14.5 | 56.8 | ||
| Semperflex | |||||||||
| Revenue | 173.7 | 51.8% | 114.4 | 93.9 | 57.1% | 59.7 | 240.5 | ||
| EBITDA | 46.8 | 78.5% | 26.2 | 27.3 | 95.9% | 13.9 | 51.3 | ||
| EBIT | 40.9 | 98.1% | 20.6 | 24.3 | >100% | 11.1 | 40.0 | ||
| Sempertrans | |||||||||
| Revenue | 69.8 | 36.5% | 51.1 | 41.5 | 71.4% | 24.2 | 104.5 | ||
| EBITDA | 6.6 | >100% | 1.8 | 5.3 | >100% | 0.8 | 6.8 | ||
| EBIT | 4.7 | >100% | 0.1 | 4.4 | >100% | –0.1 | 3.2 | ||
| Semperform | |||||||||
| Revenue | 53.7 | 23.7% | 43.4 | 27.5 | 16.3% | 23.6 | 90.6 | ||
| EBITDA | 8.3 | 24.2% | 6.6 | 5.0 | 40.5% | 3.6 | 12.4 | ||
| EBIT | 6.1 | 27.9% | 4.8 | 4.0 | 50.2% | 2.6 | 8.5 | ||
| Semperseal | |||||||||
| Revenue | 75.1 | 27.1% | 59.0 | 38.4 | 26.7% | 30.3 | 120.5 | ||
| EBITDA | 6.3 | –5.4% | 6.6 | 3.9 | 62.1% | 2.4 | 11.6 | ||
| EBIT | 2.8 | –18.9% | 3.4 | 2.3 | >100% | 0.8 | 5.1 | ||
| Medical Sector = Sempermed | |||||||||
| Revenue | 198.3 | –49.5% | 392.7 | 92.3 | –53.8% | 199.8 | 626.1 | ||
| EBITDA | 15.6 | –92.9% | 220.5 | 2.3 | –98.0% | 115.3 | 301.1 | ||
| EBIT | 2.9 | –98.6% | 210.6 | –4.7 | >100% | 110.3 | 280.9 |
Note: Rounding differences in the totalling of rounded amounts and percentages may arise from the use of automatic data processing.
1 Earnings per share are only attributable to the core shareholders of Semperit AG Holding (excl. remuneration from hybrid capital).
As expected, the publicly listed Semperit Group recorded a decrease in earnings in H1 2022 in comparison with the exceptionally strong results in H1 2021. In the Industrial Sector, the result for the same period in the previous year was clearly exceeded – despite the difficult global market environment. Meanwhile, the corona pandemic-induced special economic cycle brought about in the Medical Sector by the pandemic came to an end as expected.
In the world economic update published by the International Monetary Fund (IMF) in July 2022, global growth is projected to slow from 6.1% last year to 3.2% in 2022, which is 0.4 percentage points lower than the update in April 2022. The growth forecasts for advanced economies like the USA (2021: 5.7%) and the Eurozone (2021: 5.4%) were adjusted by −1.4 and −0.2 percentage points compared to the figures of 3.7% and 2.8% projected in April 2022 (USA 2022: 2.3%, Eurozone 2022: 2.6%). The growth forecasts for emerging market and developing economies (2021: 6.8%) from April were also revised downward by 0.2 percentage points for 2022 owing to further lockdowns and the further escalation of the property sector crisis, being lowered from 3.8% to 3.6%.
These IMF economic forecasts reflect the timid recovery in 2021 and the gloomy developments in 2022. In summary, global production slumped in Q2 2022 due to slowdowns in China and Russia, while consumer spending in the US was lower than expected too. Weakened by the pandemic, the global economy finds itself faced with inflation that is higher than expected worldwide as well as with the economic downturn. Other factors curbing growth include waves of the coronavirus and the lockdowns instituted in response, along with other negative direct and indirect effects of the war in Ukraine.
Over the course of H1 2022, prices on the relevant Asian commodity exchanges for natural rubber (most relevant for Sempertrans) and natural latex (relevant for Sempermed) increased compared with the same period of the previous year. The prices for natural rubber rose slightly by 3%, while natural latex jumped up by 7%.
In H1 2022, the average prices for the essential basic raw material butadiene (relevant for all segments) reached a significantly higher level than in H1 2021 in Asia (+25%) and in Europe (+54%) in particular. This, combined with a significant supply shortage in the face of sustained strong demand, led to a further sharp rise in the prices of butadiene derivatives, such as butadiene rubber, styrene butadiene rubber, and nitrile butadiene rubber, between January and June 2022. Another factor driving up costs for synthetic rubber in Europe was the skyrocketing price of gas (+350% compared to H1 2021). Since the end of H1 2021, the level of gas prices in Malaysia has virtually doubled – as a consequence of the deregulation of the Malaysian market in conjunction with global price increases for oil and gas.
Prices for nitrile latex, the most important raw material for Sempermed, continued to decline over the course of H1 2022 despite increased prices for butadiene due to declining market demand.
The price trend of heavy fuel oil (HFO), which in turn correlates closely with the general trend in crude oil prices, is a relevant indicator for the filler carbon black, which is used in the entire Industrial Sector. The average HFO price between January and June 2022 was more than 50% higher than in the same period of the previous year. Due to this development and a tight supply situation (made even worse since the outbreak of the war in Ukraine) as well as considerably higher energy and logistics costs, carbon black prices more or less doubled compared with H1 2021.
The price of iron ore – the basic raw material for wire rod – was highly volatile in H1 2022, with an average value of USD 142/tonne, putting it 23% under the corresponding value in the same period of the previous year.
In H1 2022, prices for wire rod – a raw material relevant for the Semperflex, Sempertrans, and Semperform segments – continued the rising trend that began in mid-2020, reaching a temporary peak at the end of Q1 2022. On average, the prices were approximately one third higher in H1 2022 than in H1 2021.
On 24 February 2022, the Russia-Ukraine conflict reached a new level of escalation with Russia launching a war of aggression against Ukraine. Since the outbreak of this war, numerous international punitive sanctions have been imposed on Russia (and Belarus), covering measures in the energy, finance and transport sectors, technology import restrictions, export controls and visa restrictions. In addition to sanctions imposed against Russia's central bank, certain Russian financial institutions have also been excluded from the bank communication network SWIFT which allows international payments to be executed securely and quickly. The USA responded to Russia's invasion of Ukraine further by imposing a ban on imports of Russian oil and natural gas. The EU also approved a gradual ban on imports of coal, crude oil, and refined petroleum products (oil embargo) as well as on fossil fuels from Russia.
The Russian ruble (RUB) reacted with a massive decline in value and the Russian National Bank implemented comprehensive foreign exchange restrictions to stabilise the Russian currency market. In the meantime, the rating agencies have downgraded Russia's credit rating to "junk bond" status for high-risk financial investments. The Russian state defaulted on foreign debt as a consequence of the sanctions at the end of June 2022.
Energy prices reacted with record levels: In March 2022, market prices for Brent and WTI crude oil reached their highest levels in over 15 years in global wholesale trading. The prices for natural gas behaved similarly. In natural gas-intensive industrial sectors, temporary production shutdowns are already taking place.
In H1 2022, the direct and indirect consequences of these developments already being observed included material shortages, drastically increased and more volatile prices for energy, raw materials, input and intermediate products, transportation, and supply chain issues, changing interest rates and interest rate expectations, and further rising inflation. Under these conditions, there may be significant effects on the overall competitiveness of Europe as an industrial location.
In the context of the EU sanctions, the Semperit Group stopped deliveries to customers in Russia and Belarus shortly after the war started. See Note 2.2. "Revenue" for the Semperit Group's share of revenue from customers in the countries affected by the Russia-Ukraine conflict (Russia, Belarus, and Ukraine).
A shift in global procurement flows and inventory management is to be noted for key raw materials and consumables used in the manufacture of vulcanised rubber products as a result of the Russia-Ukraine conflict. The Semperit Group has long since stepped up international multiple sourcing activities. The materials are no longer procured from Russian companies included on the sanctions list or from companies owned by sanctioned individuals. This has led to further changes in sourcing by the Semperit Group and the procurement flows. Availability of relevant materials has been secured. Other significant influencing factors in connection with the war and in particular with the sanctions are the risks that special raw materials and consumables which are necessary for the production of vulcanised rubber products and / or further companies along the supply chain could be included on the sanctions list. This would lead to further shifts in procurement flows and to price increases.
In light of the strained situation, reserves of production-critical materials, such as certain fillers, have been increased. Storage capacities along the supply chain are used for this purpose. However, increasing reserves in relation to the rise in finished products increased the trade working capital to a level that is being temporarily consciously introduced in line with a proactive approach to securing production and delivery reliability on the understanding that it conflicts with the long-term objective of the Semperit Group. In regard to securing supplies, road freight transport has also seen constraints and an increase in the cost of European freight capacities due to the lack of Russian, Ukrainian, and Belarusian truck drivers.
Prices for synthetic rubber, paraffinic oils and fillers, such as carbon black and silicates, correlate strongly with the market price trend for crude oil and natural gas due to the energy intensity of their production. Suppliers are dropping out as a result of the sanctions, whereby price-driving surplus demand can also be observed. In light of this, the Semperit Group again anticipates price increases – in some cases considerable – for key raw materials and consumables. Price pass-through opportunities will depend on the price sensitivity of the respective customers and the dynamics on the segmentspecific product markets.
The market price trend for oil and natural gas in light of the Russia-Ukraine conflict led to an increase in expenses for energy. In addition, the Semperit Group continues to expect additional costs due to rising energy prices. The production of examination gloves in Kamunting (Malaysia) consumes the most natural gas by far within the Semperit Group. The non-European production sites are not directly affected by the price increases and volatility on the European gas market, however prices are also rising considerably on the international markets. For the Semperit Group, this is particularly relevant in Malaysia where gas prices are linked to Brent prices which have risen significantly as a result of the crisis. The current price increase is even more noticeable because of the de-regulation of gas prices in Malaysia since the end of 2021.
In this tense environment, a suspension of gas deliveries from Russia, whether as a Russian decision or potentially brought about as a result of further EU sanctions, can not be excluded. To be prepared for a possible stoppage of Russian gas supplies, the management of the Semperit Group has decided to use energy sources and technologies in the future which, unlike the steam boiler burners currently used, do not have to be fired with natural gas. This applies in particular to the sites in Wimpassing, Austria and in Odry, Czech Republic, as well as to the German sites. These alternatives should be operational in the course of H2 2022.
The Semperit Group's management is closely monitoring the geopolitical and market-related developments in connection with the Russia-Ukraine conflict and is taking a very prudent management approach to the situation. The few employees of the Semperit Group who were travelling in Russia, Belarus, or Ukraine, particularly in the course of their sales activities, were promptly and safely brought back to safe countries. Management initiated the evaluation of appropriate proactive measures to mitigate these developments at an early stage and is continuously conducting detailed analyses.
| in EUR million | H1 2022 | Change | H1 2021 | 2021 |
|---|---|---|---|---|
| Revenue | 570.6 | –13.6% | 660.8 | 1,182.2 |
| EBITDA | 75.2 | –69.6% | 247.5 | 361.8 |
| EBITDA margin | 13.2% | –24.3 PP | 37.5% | 30.6% |
| EBIT | 48.4 | –78.5% | 224.6 | 315.0 |
| EBIT margin | 8.5% | –25.5 PP | 34.0% | 26.6% |
| Earnings after taxes | 34.7 | –80.0% | 173.9 | 247.5 |
| Additions to intangible assets and property, plant and equipment |
20.3 | –7.9% | 22.0 | 56.4 |
| Employees (at reporting date) | 6,936 | –0.3% | 6,956 | 6,948 |
The Semperit Group recorded a decrease in revenue in H1 2022 of 13.6% to EUR 570.6 million compared with the previous year. Revenue in the Industrial Sector increased by 38.9% to EUR 372.3 million, whereas revenue in the Medical Sector decreased by 49.5% to EUR 198.3 million. The increase in revenue in the Industrial Sector was driven in particular by the rise in average selling prices in all segments (Semperflex +40.1%, Sempertrans +24.3%, Semperseal +31.8%, and Semperform +28.0%) compared with H1 2021, whereby raw material and energy-related price increases were promptly passed on. The increased sales volumes recorded by Sempertrans and Semperflex more than compensated for the decreased sales volumes recorded by Semperseal and Semperform. At Semperflex (+11.6%), this was due to a positive market environment as well as increases in the global market share of hydraulic and industrial hoses, while the increase in sales volumes in the Sempertrans segment (+12.2%) can be mainly attributed to the recovery of the market following the challenging pandemic years that came before. Sales volumes in the Semperform segment were down on last year in both the Handrails (owing to the temporary closure of the production sites in China due to the pandemic) and Engineered Solutions business units, while sales volumes in the Special Applications business unit (cable car rings and ski foils) continued to rise. The Semperseal segment also reported a slight decrease in sales volumes. The expected decrease in revenue in the Medical Sector was due in particular to the declining price level. Although sales prices were still above pre-Corona levels on average in H1 2022, they continued to decline steadily throughout the H1 2022. Container availability is still limited but has improved somewhat and sales volumes have increased slightly (+6.2%) as a result.
Picking up where it left off prior to the coronavirus pandemic, the Industrial Sector generated 65% of the Semperit Group's revenue, while the Medical Sector generated 35%. This means that compared to the same period in 2021, the relationship between the sales volumes is now the opposite of what it was (H1 2021: Medical Sector 59%, Industrial Sector 41%).
The inventory of own products increased by EUR 0.1 million in H1 2022 (H1 2021: EUR 21.0 million), with the build-up of inventory in the Industrial Sector being almost offset by inventory reduction in the Sempermed segment.
Other operating income decreased by EUR 0.8 million in total compared to the previous year. In H1 2021, this item included, among other things, a research grant of EUR 0.9 million, which has not yet been finally awarded this year.
The cost of materials (including energy and purchased services) increased in H1 2022 by EUR 34.9 million or 12.7% to EUR 308.9 million. The change was largely due to higher energy prices in both sectors, but also the increased cost of materials in the Industrial Sector. The market price trend for oil and natural gas in light of the Russia-Ukraine conflict led to an increase in expenses for energy – especially electricity (+56.7%) and natural gas (+108.9%). Around 13.1% (H1 2021: 12.1%) of the volume of production-related natural gas consumption was attributable to the European production sites in H1 2022; the production of examination gloves in Kamunting (Malaysia) consumes by far the most natural gas within the Semperit Group. Prices for synthetic rubber, paraffinic oils, and fillers (e.g. carbon black and silicates) correlate strongly with the market price trend for crude oil and natural gas due to the energy intensity of their production and led to an increase in the cost of materials. In addition, the lack of Russian, Ukrainian, and Belarusian truck drivers led to constraints and an increase in the cost of European freight capacities in road freight transport (see also section 2.6. on outgoing freight). Lower production and commodity volumes at Sempermed had an opposite effect.
Personnel expenses increased in H1 2022 to EUR 121.1 million (+10.3%). The main reasons for this were general wage and salary increases and increased costs for additional temporary workers and production staff.
At EUR 69.5 million, other operating expenses were up around 25.8% compared to the same period in the previous year (H1 2021: EUR 55.2 million). The increase can be attributed in particular to higher outbound freight expenses of around EUR 11.2 million and, to a lesser extent, to price-related increases in non-production-related energy and travel costs – particularly in connection with increased sales activities. Lower consultancy fees had an offsetting effect in H1 2022.
As expected, the EBITDA, which rose sharply over the past two years as a result of the coronainduced special economic cycle, fell considerably from EUR 247.5 million in H1 2021 to EUR 75.2 million in H1 2022 – a decline of 69.6%. The EBITDA margin was 13.2% (H1 2021: 37.5%).
Depreciation and amortisation increased to EUR 26.8 million in H1 2022 (+16.9%). This can be attributed mainly to the commissioning of new production lines in the glove plant in Kamunting. Six new production lines were commissioned here on 30 April 2022.
The EBIT decreased to EUR 48.4 million in H1 2022 from EUR 224.6 million in the previous year. The Semperit Group's EBIT margin decreased from 34.0% in H1 2021 to the current figure of 8.5%.
The negative financial result shrank to EUR –4.4 million, representing a significant year-over-year improvement (H1 2021: EUR –7.7 million). The other financial result increased by EUR 2.9 million, in particular due to a better net foreign currency result. In both H1 2022 and H1 2021, the net foreign currency result was driven in particular by the US dollar exchange rate trend, with the change compared to H1 2021 being caused in part by the repayment of Schuldschein loan tranches.
The tax expenses dropped to EUR 9.3 million in H1 2022 (H1 2021: EUR 43.1 million). The high tax expense in the previous year was due to the corona pandemic-induced special economic trend and the resulting increase in earnings in the Sempermed segment. In H1 2022, the tax rate was 19.8% (H1 2021: 19.6%).
Due to the expected lower operating result, earnings after tax amounted to EUR 34.7 million, down 80.0% on the previous year (H1 2021: EUR 173.9 million). The earnings per share attributable to shareholders of Semperit AG Holding for H1 2022 amounted to EUR 1.68 (H1 2021: EUR 8.42).
| in EUR million | Change in EUR million |
|||
|---|---|---|---|---|
| Q2 2022 | Q2 2021 | Change | ||
| Revenue | 293.6 | 337.7 | –13.1% | –44.1 |
| EBITDA | 38.7 | 125.3 | –69.1% | –86.6 |
| EBITDA margin | 13.2% | 37.1% | –23.9 PP | - |
| EBIT | 24.7 | 113.8 | –78.3% | –89.1 |
| EBIT margin | 8.4% | 33.7% | –25.3 PP | - |
| Earnings after taxes | 19.2 | 88.4 | –78.3% | –69.2 |
| Additions to intangible assets and property, | ||||
| plant and equipment | 10.3 | 9.8 | 4.4% | 0.4 |
| Employees (at reporting date) | 6,936 | 6,956 | –0.3% | –19.4 |
In Q2 2022, the Semperit Group recorded a decrease in revenue of 13.1% to EUR 293.6 million compared with the same period in the previous year (Q2 2021: EUR 337.7 million). The Medical Sector recorded a 53.8% decrease in revenue, while the Industrial Sector recorded an increase in revenue of 46.0%. With regard to sales volumes and prices, the statements for H1 2022 basically also apply to Q2 2022.
In Q2 2022, the cost of materials increased by 13.3% compared to the previous year's period to EUR 155.1 million. This change was largely due to generally higher prices for energy and raw materials and in some cases higher production volumes within the Industrial Sector.
In Q2 2022, other operating expenses increased to EUR 36.5 million (Q2 2021: EUR 31.2 million) – largely due to increased freight, maintenance, and travel costs.
As expected, the EBITDA decreased considerably from EUR 125.3 million in the same period in the previous year to EUR 38.7 million in Q2 2022 owing to the sharp decline in results for the Medical Sector and despite the strong improvement in results for the Industrial Sector.
A dividend of EUR 1.50 per share was resolved for the 2021 financial year at the Annual General Meeting held on 27 April 2022, which led to a total distribution of EUR 30.9 million. At a share price of EUR 29.30 at the end of 2021, this amounts to a dividend yield of 5.1%. A dividend of EUR 1.50 per share was also distributed in the previous year, which corresponded to a dividend yield of 6.2% based on the closing price of EUR 24.30 in 2020.
The development of the balance sheet structure as at 30 June 2022 can be summarised as follows:
| in EUR million | 30.06.2022 | Share | 31.12.2021 | Share | Change |
|---|---|---|---|---|---|
| Non-current assets | 403.3 | 42% | 407.4 | 43% | –1.0% |
| Current assets | 566.6 | 58% | 551.1 | 57% | +2.8% |
| ASSETS | 969.9 | 100% | 958.6 | 100% | +1.2% |
| Equity1 | 557.5 | 57% | 541.2 | 56% | +3.0% |
| Non-current provisions and liabilities |
144.1 | 15% | 140.1 | 15% | +2.9% |
| Current provisions and liabilities | 268.2 | 28% | 277.3 | 29% | –3.3% |
| EQUITY AND LIABILITIES | 969.9 | 100% | 958.6 | 100% | +1.2% |
1 including non-controlling interests
The non-current assets remained largely unchanged compared to 31 December 2021.
Current assets increased since 31 December 2021, in particular due to an increase in trade receivables of EUR 45.3 million. In addition, the increase in current assets can be attributed to the EUR 20.4 million increase in inventories – in particular in the Sempertrans and Semperflex segments. The increase primarily relates to raw materials and consumables, finished goods as well as prepayments for inventories. This was counteracted by the decrease in cash and cash equivalents of EUR 42.2 million.
Equity increased due to the profits in the current period. This was counteracted by divided payments amounting to EUR 30.9 million in Q2 2022 (H1 2021: EUR 30.9 million). The return on equity was 12.4% (H1 2021: 76.5%). The currency translation reserve was reduced predominantly due to changes in the exchange rates for the US dollar (USD) and Malaysian ringgit (MYR).
There were minimal changes to the non-current liabilities compared to 31 December 2021.
The decrease in current liabilities resulted primarily from a decrease in liabilities from current taxes. This was counteracted by an increase in current trade payables. As of 30 June 2022, the Semperit Group had a net cash surplus of EUR 105.8 million, as cash and cash equivalents exceeded financial liabilities (31 December 2021: EUR 144.2 million). The calculated ratio between the net cash surplus (i.e., theoretical negative net indebtedness) and EBITDA as at 30 June 2022 was thus –0.6x (31 December 2021: –0.4x).
The existing credit facilities with a bank consortium and Österreichische Kontrollbank AG (OeKB) amounting to EUR 75 million and EUR 15 million, respectively, have not yet been used.
The development of the liquidity situation in H1 2022 can be summarised as follows:
| in EUR million | H1 2022 | Change | H1 2021 | 2021 |
|---|---|---|---|---|
| Cash flows from operating activities | 23.0 | –87.7% | 186.5 | 289.2 |
| Cash flows from investing activities | –27.6 | –60.3% | –69.5 | –48.0 |
| Free cash flow | –4.6 | n.a. | 117.0 | 241.2 |
| Cash flows from financing activities | –43.9 | –35.9% | –68.4 | –155.6 |
| Net increase / decrease in cash and cash equivalents |
–48.4 | n.a. | 48.6 | 85.6 |
| Cash and cash equivalents at the end of the period |
193.3 | –1.1% | 195.4 | 235.5 |
The cash flow from operating activities was down compared with H1 2021 primarily due to the lower earnings but was also further reduced by EUR 32.3 million due to income taxes to be paid in the 2022 financial year as a result of the high previous year earnings particularly in the Sempermed segment. However, cash flow from working capital exhibited EUR 20.0 million lower absorption of funds compared with the same period in the previous year.
In H1 2021, cash flows from investing activities included the acquisition of money market fund units in the amount of EUR 49.9 million. Cash expenditures on intangible assets and property, plant and equipment amounted to EUR 28.4 million in H1 2022, putting them above the level of the same period in the previous year of EUR 18.8 million. The largest investments were as follows: EUR 11.2 million in Malaysia (H1 2021: EUR 6.7 million), EUR 7.5 million in Austria (H1 2021: EUR 4.5 million), EUR 2.6 million in the Czech Republic (H1 2021: EUR 2.2 million) and EUR 2.0 million in the USA (H1 2021: EUR 1.2 million).
In H1 2022, free cash flow totalled EUR –4.6 million compared with EUR 117.0 million in the same period in the previous year.
In H1 2022, the cash flow from financing activities most notably included the dividend payout to shareholders of Semperit AG Holding amounting to EUR 30.9 million (H1 2021: EUR 30.9 million) and the repayment of a current financial liability in Malaysia amounting to EUR 4.8 million. In the same period in the previous year, cash flow from financing activities included in particular the repayment of hybrid capital amounting to EUR 30.0 million and the payment of hybrid coupons amounting to EUR 0.8 million on top of the dividend payout.
Please see the Interim Consolidated Financial Statements for more information on related-party transactions with companies and individuals.
Key figures Industrial Sector
| in EUR million | H1 2022 | Change | H1 2021 | Q2 2022 | Change | Q2 2021 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 372.3 | 38.9% | 268.1 | 201.3 | 46.0% | 137.9 | 556.1 |
| EBITDA | 68.0 | 64.4% | 41.3 | 41.5 | >100% | 20.7 | 82.1 |
| EBITDA margin | 18.3% | +2.8 PP | 15.4% | 20.6% | +5.6 PP | 15.0% | 14.8% |
| EBIT | 54.5 | 88.0% | 29.0 | 34.9 | >100% | 14.5 | 56.8 |
| EBIT margin | 14.6% | +3.8 PP | 10.8% | 17.3% | +6.8 PP | 10.5% | 10.2% |
| Additions to intangible assets and property, plant and equipment |
9.6 | –17.6% | 11.6 | 5.3 | 10.4% | 4.8 | 28.7 |
| Employees (at reporting date)1 | 3,892 | 7.7% | 3,615 | 3,892 | 7.7% | 3,615 | 3,764 |
1 The definition of the allocation key for overhead functions was adapted, resulting in slight shifts between the segments; the prior-year figures were adjusted accordingly.
In the Industrial Sector – comprising the Semperflex, Sempertrans, Semperseal, and Semperform segments – a continuously increasing and very positive development of revenue driven primarily by price increases was observed in H1 2022, although this varied in the individual segments. Following the above-average trend in H1 2021, a slight decrease in the demand level and the associated incoming orders has been observed since the second half of 2021. Nevertheless, the order books are still higher than they were in the same period of the previous year. At the same time, the continuous increases in raw material and energy prices, which were further exacerbated by the Russia-Ukraine war, the sharply increasing inflation and rising wage levels, are putting pressure on financial performance. The ongoing effort to pass on price increases in the various input factors to customers in a timely manner should counteract the pressure on margins resulting from these developments. In light of expected price increases, in some cases considerable, for key raw materials and consumables in H2 2022, price passthrough opportunities will depend on the price sensitivity of the respective customers and the dynamics on the segment-specific product markets.
| in EUR million | H1 2022 | Change | H1 2021 | Q2 2022 | Change | Q2 2021 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 173.7 | 51.8% | 114.4 | 93.9 | 57.1% | 59.7 | 240.5 |
| EBITDA | 46.8 | 78.5% | 26.2 | 27.3 | 95.9% | 13.9 | 51.3 |
| EBITDA margin | 27.0% | +4.0 PP | 22.9% | 29.0% | +5.7 PP | 23.3% | 21.3% |
| EBIT | 40.9 | 98.1% | 20.6 | 24.3 | >100% | 11.1 | 40.0 |
| EBIT margin | 23.5% | +5.5 PP | 18.0% | 25.8% | +7.3 PP | 18.5% | 16.6% |
| Additions to intangible assets and property, plant and equipment |
3.0 | 32.9% | 2.3 | 2.0 | 23.5% | 1.6 | 8.0 |
| Employees (at reporting date)1 | 1,849 | 10.6% | 1,671 | 1,849 | 10.6% | 1,671 | 1,753 |
1 The definition of the allocation key for overhead functions was adapted, resulting in slight shifts between the segments; the prior-year figures were adjusted accordingly.
Semperflex customers demonstrated above-average demand in H1 2022, driven by good market demand as well as by the intentional inventory build-up on the customer side. This volume growth was further accelerated by supply-share-gains at defined target customers. This applied to hydraulic hoses as well as to industrial hoses. Order books remain at an above-average level compared with the precoronavirus level and the long-term average and are being resolutely processed. Order intake showed a necessary slowdown, reflecting the above-average order book levels combined with increasing uncertainty about global trends in 2023.
Revenue increased significantly. Reasons for this included the positive demand and the resulting increase in sales volumes, supported by the expansion of production volumes in Odry and the significant increases in output at all Semperflex plants (with the exception of the plant in China, due to lockdown), as well as the price adjustments required in connection with rising raw material and logistics expenses. The negative effects of the dramatically elevated and further rising raw material, transportation, and energy prices, which were further boosted by the war between Russia and Ukraine, placed a burden on earnings. However, just as with the wage increases and the effects of the tight availability of raw materials and containers, these effects were offset by considerable increases in sales volumes and the resulting volume advantages, efficiency gains, and price increases. Consequently, EBITDA and EBIT as well as the corresponding margins in H1 2022 exceeded the respective levels in the comparison period.
Results in the single quarter Q2 2022 showed clearly positive development compared to Q2 2021, similar to H1 2022.
| in EUR million | H1 2022 | Change | H1 2021 | Q2 2022 | Change | Q2 2021 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 69.8 | 36.5% | 51.1 | 41.5 | 71.4% | 24.2 | 104.5 |
| EBITDA | 6.6 | >100% | 1.8 | 5.3 | >100% | 0.8 | 6.8 |
| EBITDA margin | 9.5% | +5.9 PP | 3.6% | 12.9% | +9.6 PP | 3.3% | 6.6% |
| EBIT | 4.7 | >100% | 0.1 | 4.4 | >100% | –0.1 | 3.2 |
| EBIT margin | 6.7% | +6.5 PP | 0.3% | 10.5% | +10.8 PP | –0.2% | 3.1% |
| Additions to intangible assets and property, plant and equipment |
0.7 | –57.5% | 1.8 | 0.4 | –66.7% | 1.2 | 4.1 |
| Employees (at reporting date)1 | 879 | –3.7% | 913 | 879 | –3.7% | 913 | 921 |
Key figures Sempertrans
1 The definition of the allocation key for overhead functions was adapted, resulting in slight shifts between the segments; the prior-year figures were adjusted accordingly.
As expected, the late-cycle business in the Sempertrans segment was able to realise steadily increasing results from the favourable development of the project pipelines in H1 2022. Demand for conveyor and transport belts also increased, driven by the price trend for mining products, which was favourable for Sempertrans' order situation, and global demand since 2021. This general market trend has so far remained unaffected by the Russia-Ukraine war; demand in particular for large-scale replacement projects is strong. The positive sentiment is reflected in the order books being at their highest level in the past three years.
As a result, a steady increase in sales was recorded in H1 2022. Although deliveries could still in part only be made after the end of the reporting period due to the overcrowded US ports, higher sales volumes and the sales-side price increases in the wake of the strong cost increases contributed strongly to the development of revenue in H1 2022. Despite rising input factor prices also driven by the Russia-Ukraine war, an increase in EBITDA and EBIT as well as in the corresponding margins also showed a significant increase compared to H1 2021 as well as Q2 2021 – double-digit margins were even achieved again in the single quarter Q2 2022.
| in EUR million | H1 2022 | Change | H1 2021 | Q2 2022 | Change | Q2 2021 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 75.1 | 27.1% | 59.0 | 38.4 | 26.7% | 30.3 | 120.5 |
| EBITDA | 6.3 | –5.4% | 6.6 | 3.9 | 62.1% | 2.4 | 11.6 |
| EBITDA margin | 8.4% | –2.9 PP | 11.2% | 10.1% | +2.2 PP | 7.9% | 9.6% |
| EBIT | 2.8 | –18.9% | 3.4 | 2.3 | >100% | 0.8 | 5.1 |
| EBIT margin | 3.7% | –2.1 PP | 5.8% | 5.9% | +3.3 PP | 2.6% | 4.2% |
| Additions to intangible assets and property, plant and equipment |
4.0 | –35.3% | 6.1 | 2.1 | 71.1% | 1.3 | 11.5 |
| Employees (at reporting date)1 | 566 | 18.7% | 477 | 566 | 18.7% | 477 | 514 |
1 The definition of the allocation key for overhead functions was adapted, resulting in slight shifts between the segments; the prior-year figures were adjusted accordingly.
Market development saw a further slight improvement on average in H1 2022 after a good recovery in the 2021 financial year. The level of the order books at the end of the H1 2022 reporting period exceeded that of H1 2021. The Russia-Ukraine crisis had a noticeable impact on incoming orders in H1 2022. The fact that the Semperit Group has terminated its business activities with Russian customers will also be reflected in the further development of the order book.
A noticeable revenue increase was achieved as a result of gradual implementation of price increases. At the same time, however, rising input factor prices put pressure on EBITDA and EBIT development in H1 2022, as the gradual increases could only be passed on only with a time lag. As a result, EBITDA, EBIT, and the corresponding margins were below the level of H1 2021.
However, the development of all key figures was positive in the single quarter Q2 2022. The incremental price increases, which had not yet taken full effect in Q1 2022, more than compensated for the cost increases in Q2 2022.
Production at the new rubber gasket plant in the United States (Newnan, Georgia) commenced in Q1 2022, and the formal opening was held in June due to the coronavirus pandemic. However, the first deliveries were already made in April; the second production line was commissioned in July and is now running at full capacity.
| in EUR million | H1 2022 | Change | H1 2021 | Q2 2022 | Change | Q2 2021 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 53.7 | 23.7% | 43.4 | 27.5 | 16.3% | 23.6 | 90.6 |
| EBITDA | 8.3 | 24.2% | 6.6 | 5.0 | 40.5% | 3.6 | 12.4 |
| EBITDA margin | 15.4% | +0.1 PP | 15.3% | 18.3% | +3.2 PP | 15.2% | 13.7% |
| EBIT | 6.1 | 27.9% | 4.8 | 4.0 | 50.2% | 2.6 | 8.5 |
| EBIT margin | 11.4% | +0.4 PP | 11.0% | 14.4% | +3.3 PP | 11.2% | 9.4% |
| Additions to intangible assets and property, plant and equipment |
1.9 | 25.0% | 1.5 | 0.8 | 5.6% | 0.7 | 5.2 |
| Employees (at reporting date)1 | 599 | 8.0% | 554 | 599 | 8.0% | 554 | 576 |
1 The definition of the allocation key for overhead functions was adapted, resulting in slight shifts between the segments; the prior-year figures were adjusted accordingly.
The Semperform segment presented a comparatively mixed picture with regard to the development of the individual business units in H1 2022. The special application in particular has recovered step by step – driven by the recovery of the winter tourism industry – and showed increased demand for replacement products, in particular cable car rings and ski foils. Healthy demand at an unchanged level was observed in the handrail business. Only Engineered Solutions recorded a slight decline in the niche markets of railway and households compared with the exceptionally high level in H1 2022. Thanks to these developments, order intake increased in H1 2022; order book volume at the end of H1 2022 exceeded the volume at the end of H1 2021 by a considerable margin. The Russia-Ukraine crisis has not had any noticeable impact on business performance. The negative effect of the lockdown in China in April and May was also successfully compensated with the revenues from the handrail business in Europe and the USA.
Revenue exceeded the level from H1 2021. This was due in particular to the change in the portfolio mix and the incrementally introduced price increases to compensate for the sharp rise in input factor prices. EBITDA, EBIT, and the corresponding margins therefore increased above the respective comparative periods in both H1 2022 and Q2 2022.
| in EUR million | H1 2022 | Change | H1 2021 | Q2 2022 | Change | Q2 2021 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 198.3 | –49.5% | 392.7 | 92.3 | –53.8% | 199.8 | 626.1 |
| EBITDA | 15.6 | –92.9% | 220.5 | 2.3 | –98.0% | 115.3 | 301.1 |
| EBITDA margin | 7.9% | –48.3 PP | 56.2% | 2.5% | –55.2 PP | 57.7% | 48.1% |
| EBIT | 2.9 | –98.6% | 210.6 | –4.7 | >100% | 110.3 | 280.9 |
| EBIT margin | 1.5% | –52.2 PP | 53.6% | –5.1% | –60.3 PP | 55.2% | 44.9% |
| Additions to intangible assets and property, plant and equipment |
|||||||
| 9.2 | –6.4% | 9.8 | 4.7 | –1.3% | 4.7 | 24.9 | |
| Employees (at reporting date)1 | 2,969 | –7.2% | 3,198 | 2,969 | –7.2% | 3,198 | 3,038 |
1 The definition of the allocation key for overhead functions was adapted, resulting in slight shifts between the segments; the prior-year figures were adjusted accordingly.
The market development of the Sempermed segment in H1 2022 was defined in comparison with the same period of the previous year primarily by the end of the corona-induced special cycle caused by the coronavirus pandemic and the consequences of the commissioning of new production capacities in the market: On the one hand, H1 2021 was still characterised by the significant increase in selling prices and reaching the plateau in Q2 2021. In contrast, H1 2022 – especially Q2 2022 – saw a continuation of the market price reduction that has been ongoing since H2 2021. On the other hand, sales volumes of examination gloves increased in Q1 2022 compared with the previous year, which partly offset the negative price effect. The increase in sales volumes was due to tender business and compared with shortened container transport times in H1 2021. This catch-up effect temporarily overcompensated for the negative impact of high inventory levels on the demand situation on the part of both wholesalers and end consumers. However, comparatively high raw material and container prices, sharp increases in gas and energy costs, and the raising of the minimum wage in Malaysia in Q2 2022 further impacted earnings.
The segment's key figures reflect these developments. Despite the negative effects, a margin level slightly above the pre-coronavirus level – supported by the overall significantly improved operating efficiency in recent years – was still achieved in H1 2022. As expected, however, Q2 2022 already saw a notable reduction in all key earnings figures. This is primarily due to the current drop in market demand as a result of inventory optimisation programs conducted by the customers and an associated temporary overcapacity in glove production.
The headcount as of 30 June 2022, at 6,936 employees (FTE, full-time equivalents), was only slightly lower (–0.3%) than the level on 30 June 2021 (6,956 employees). In the Industrial Sector, the number of employees increased in all segments except for Sempertrans when compared to 30 June 2021. The biggest increase in the workforce was seen in the Semperflex, Semperform, and Semperseal segments (10.6%, 8.0%, and 18.7% respectively), whereas the number of employees in the Sempertrans segment decreased by 3.7%. The number of employees in the Medical Sector fell by 7.2% year over year. The definition of the allocation key for overhead functions was adapted, resulting in slight shifts between the segments; the prior-year figures were adjusted accordingly.
The Supervisory Board appointed Dr Karl Haider as the new CEO of Semperit AG Holding at the beginning of January 2022. He began working on 11 January 2022, and his term of office runs until 31 March 2025.
At the 133rd Annual General Meeting on 27 April 2022, the number of members on the Supervisory Board was reduced within the limits specified in the Articles of Association from eight to a total of seven members elected by the Annual General Meeting. Herbert Ortner was re-elected to the Supervisory Board at the Annual General Meeting following the end of his term of office. Stephan Büttner was elected as a new member of the Supervisory Board.
Following a successful H1 2022 that was characterised by exceptionally good results in the Industrial Sector, while at the same time the corona-induced special economic conditions of medical protective gloves have come to an end, the Semperit Group expects a significantly weaker result for H2 2022 and therefore confirms the outlook published in March. This is based on the following assumptions:
The second half of the year is generally the weaker half for the Semperit Group due to seasonal cyclicality. Regularly planned maintenance and plant closures in summer and Christmas reinforce this effect.
Following the end of the coronavirus-induced special cycle, a significantly weaker contribution from the medical sector is expected, which will put a strain on the Group's result. This can be attributed to the normalisation of price levels as well as to reduced demand due to high customer inventories, which can only be reduced gradually, and to the faster-than-expected return to a buyer's market. The additional production capacities created worldwide during the coronavirus pandemic are widening the current demand gap. Added to this is the overall economic slowdown expected by the end of 2022 at the latest, which will likely have a negative impact on the results of the Industrial Sector, too.
The annual result of the Semperit Group may of course also be considerably influenced by developments such as the Russia-Ukraine war. Immediately after the outbreak of the war, the Semperit Group stopped all deliveries to Russia and Belarus in line with the sanctions imposed by the European Union. The development of the energy crisis in Europe (energy prices and availability), which is closely linked to the Russian-Ukraine conflict, also plays a significant role in this context: A possible interruption or discontinuation of the gas supply from Russia represents a risk that the Semperit Group is mitigating with countermeasures (see below). Other significant influencing factors in connection with the war and in particular with the sanctions are the risks that special raw materials and consumables which are necessary for the production of vulcanised rubber products and / or further companies along the supply chain could be included on the sanctions list. This would lead to further shifts in procurement flows and to price increases. In addition to the general issue of global availability and price increases for necessary raw materials and consumables, there is also the risk that products whose production processes are energy-intensive will become more expensive depending on the price of oil and natural gas. In connection with functioning supply chains, there is also uncertainty regarding sufficient container availability to deliver the products and the availability of qualified staff. A possible further shortage and increase in the price of European road freight capacity would further exacerbate this problem.
Furthermore, it is still difficult to forecast the effects in connection with the further development of the coronavirus pandemic and its influence on the international production sites. This is evident, for example, in the recent developments in China.
To counteract material shortages, management has made the conscious decision to build up safety stocks of critical materials. This is reflected in a temporary increase in working capital, among other things. To be prepared for a possible stoppage of Russian natural gas supplies, the management of the Semperit Group has decided to use energy sources and technologies in the future which, unlike the steam boiler burners currently used, do not have to be fired with natural gas. This applies in particular to the sites in Wimpassing, Austria and in Odry, Czech Republic, as well as to the German sites. These alternatives should be operational in the course of H2 2022.
There is a high degree of uncertainty regarding sales volumes, since both in the Medical Sector and to some extent in the Industrial Sector, inventory optimisation programmes of customers can lead to an ordering behaviour of customers that deviate from the usual. This is also due to the cost increases, as price pass-through opportunities will depend on the price sensitivity of the respective customers and the dynamics in the segment-specific product markets.
Unclear and therefore also uncertain are the still unforeseeable further developments of further geopolitical trouble spots, such as the current situation in Taiwan. Added to this are the negative effects of inflation and foreign currency developments.
The management of the Semperit Group is acting prudently and has initiated the evaluation of appropriate proactive measures to mitigate these developments at an early stage; packages of measures, particularly in the area of materials management, are being successfully implemented. Current geopolitical and market developments are being closely monitored, as are their effects on capital goods markets and the market for business acquisitions.
Although the 2022 financial year will be marked by special challenges, the management will continue to focus on the strategic realignment: Although the transformation into an industrial rubber specialist was delayed by the coronavirus pandemic, this path will still be consistently pursued. This includes consideration of the next possible steps to achieve the separation from the Medical Sector. Strategic corporate development projects have the clear objective of inorganic and organic growth.
In line with this strategy, the Semperit Group has set the course for further organic growth at its giant hose plant in Odry, Czech Republic: A total of EUR 110 million will be invested in the coming years in the further expansion of one of the world's largest production facilities for industrial and hydraulic hoses, with special attention being paid to sustainability criteria and a high degree of automation. Operations are set to start up in the new production hall in 2025, where an extra 32 million metres of hydraulic hose will be added to the current production capacity.
This outlook is based on the assessments of the Executive Board as of 16 August 2022 and does not take into account the impact of potential acquisitions, divestments, or other unforeseeable structural and economic changes during the remainder of 2022. These assessments are subject to both known and unknown risks and uncertainties, which may result in actual events and outcomes differing from the statements made here.
Vienna 16 August 2022
The Executive Board
Karl Haider CEO
Petra Preining CFO
Kristian Brok COO
| in EUR thousand | Note | H1 2022 | H1 2021 | Q2 2022 | Q2 2021 |
|---|---|---|---|---|---|
| Revenue | 2.2 | 570,626 | 660,787 | 293,590 | 337,725 |
| Changes in inventories | 66 | 20,996 | –3,247 | 10,592 | |
| Own work capitalised | 1,886 | 1,880 | 895 | 1,047 | |
| Operating revenue | 572,578 | 683,663 | 291,238 | 349,364 | |
| Other operating income | 2.3 | 2,048 | 2,862 | 1,184 | 909 |
| Cost of material and purchased services | 2.4 | –308,860 | –273,960 | –155,103 | –136,927 |
| Personnel expenses | 2.5 | –121,093 | –109,812 | –62,172 | –56,803 |
| Other operating expenses | 2.6 | –69,481 | –55,225 | –36,485 | –31,238 |
| Earnings before interest, tax, depreciation and amortisation (EBITDA) |
75,192 | 247,529 | 38,661 | 125,305 | |
| Depreciation and amortisation of intangible assets and property, plant and equipment |
–26,787 | –22,905 | –13,958 | –11,501 | |
| Earnings before interest and tax (EBIT) | 48,406 | 224,624 | 24,704 | 113,804 | |
| Finance income | 317 | 187 | 226 | 109 | |
| Finance expenses | –1,452 | –2,085 | –692 | –1,113 | |
| Profit / loss attributable to redeemable non-controlling interests | –3,089 | –2,719 | –1,756 | –1,573 | |
| Other financial result | 2.7 | –127 | –3,062 | 378 | 966 |
| Financial result | –4,351 | –7,678 | –1,845 | –1,610 | |
| Earnings before taxes | 44,055 | 216,947 | 22,859 | 112,193 | |
| Income taxes | 2.8 | –9,341 | –43,059 | –3,684 | –23,779 |
| Earnings after taxes | 34,714 | 173,887 | 19,175 | 88,414 | |
| thereof attributable to the shareholders of Semperit AG Holding – from ordinary shares |
34,632 | 173,140 | 19,139 | 88,197 | |
| thereof attributable to the shareholders of Semperit AG Holding – from hybrid capital |
0 | 388 | 0 | 0 | |
| thereof attributable to non-controlling interests | 81 | 359 | 37 | 217 | |
| Earnings per share in EUR (diluted and undiluted)1 | 1.68 | 8.42 | 0.93 | 4.29 |
1The earnings per share are solely attributable to the ordinary shareholders of Semperit AG Holding (excl. interest from hybrid capital).
| in EUR thousand | Note | H1 2022 | H1 2021 | Q2 2022 | Q2 2021 |
|---|---|---|---|---|---|
| Earnings after taxes | 34,714 | 173,887 | 19,175 | 88,414 | |
| Other comprehensive income that will not be recognised through profit and loss in future periods |
–286 | 49 | 0 | 146 | |
| Remeasurements of defined benefit plans | 0 | 0 | 0 | 0 | |
| Income tax thereon | –286 | 49 | 0 | 146 | |
| Other comprehensive income that will be recognised through profit and loss in future periods |
12,796 | 9,932 | 7,672 | 501 | |
| Measurement gain or loss from cash flow hedges | 0 | 13 | 0 | 13 | |
| thereof reclassification to profit / loss for the period | 0 | –227 | 0 | 481 | |
| Currency translation differences | 12,796 | 9,921 | 7,672 | 491 | |
| thereof reclassification to profit / loss for the period | 0 | –64 | 0 | –64 | |
| Income tax thereon | 0 | –3 | 0 | –3 | |
| Other comprehensive income - total | 12,509 | 9,981 | 7,672 | 647 | |
| Comprehensive income | 47,223 | 183,868 | 26,847 | 89,062 | |
| thereof on earnings attributable to the shareholders of Semperit AG Holding – from ordinary shares |
47,110 | 183,052 | 26,767 | 88,666 | |
| thereof attributable to the shareholders of Semperit AG Holding – from hybrid capital |
0 | 388 | 0 | 0 | |
| thereof on earnings attributable to non-controlling interests | 113 | 428 | 80 | 396 |
| in EUR thousand | Note | H1 2022 | H1 2021 |
|---|---|---|---|
| Earnings before taxes | 44,055 | 216,947 | |
| Depreciation, amortisation, impairment and reversal of impairment of intangible assets and property, plant and equipment |
26,787 | 22,905 | |
| Gain / loss from disposal of assets (including current and non-current financial assets) |
138 | 278 | |
| Change in non-current provisions | 657 | –982 | |
| Profit / loss attributable to redeemable non-controlling interests | 3,089 | 2,719 | |
| Net interest income (including income from securities) | 1,132 | 1,897 | |
| Income taxes paid | –32,340 | –16,326 | |
| Other non-cash income / expense | 3,527 | 3,086 | |
| Gross cash flow | 47,044 | 230,524 | |
| Change in inventories | –18,037 | –22,246 | |
| Change in trade receivables | –41,261 | –26,667 | |
| Change in other receivables and assets | 10,535 | –8,988 | |
| Change in trade payables | 28,500 | 11,441 | |
| Change in other liabilities and current provisions | –3,772 | 2,429 | |
| Cash flows from operating activities | 23,009 | 186,494 | |
| Proceeds from sale of property, plant and equipment | 335 | 104 | |
| Purchases of intangible assets and property, plant and equipment | –28,376 | –18,780 | |
| Interest received | 310 | 177 | |
| Investment grants received | 93 | 26 | |
| Proceeds from the repayment of financial assets | 720 | 0 | |
| Acquisition of financial assets | –663 | –49,868 | |
| Acquisition of a subsidiary, net of cash acquired | 0 | –1,126 | |
| Cash flows from investing activities | –27,582 | –69,465 | |
| Repayment of current and non-current financial liabilities | –4,869 | –21 | |
| Repayment of lease liabilities | –1,577 | –1,576 | |
| Dividend to shareholders of Semperit AG Holding | 5.1 | –30,860 | –30,860 |
| Dividends to redeemable non-controlling interests in subsidiaries | –5,718 | –4,211 | |
| Dividends to non-controlling interests in subsidiaries | 0 | –122 | |
| Repayment of liabilities from capital repayment to non-controlling interests in subsidiaries | –345 | 0 | |
| Disposal of shares of subsidiaries | 0 | 168 | |
| Repayment of hybrid capital | 7 | 0 | –30,000 |
| Coupon payments on hybrid capital | 7 | 0 | –785 |
| Interest paid | –504 | –1,014 | |
| Cash flows from financing activities | –43,873 | –68,421 | |
| Net increase / decrease in cash and cash equivalents | –48,446 | 48,607 | |
| Currency translation differences | 6,202 | 1,782 | |
| Cash and cash equivalents at the beginning of the period | 235,539 | 144,972 | |
| Cash and cash equivalents at the end of the period | 193,295 | 195,361 |
| in EUR thousand | Note | 30.06.2022 | 31.12.2021 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 3.1 | 7,729 | 8,492 |
| Property, plant and equipment | 3.1 | 374,790 | 376,576 |
| Other financial assets | 6.1 | 6,165 | 7,430 |
| Other assets | 3,886 | 3,241 | |
| Deferred tax assets | 10,757 | 11,707 | |
| 403,326 | 407,447 | ||
| Current assets | |||
| Inventories | 207,279 | 186,834 | |
| Trade receivables | 6.1 | 144,071 | 98,766 |
| Other financial assets | 6.1 | 2,631 | 1,536 |
| Other assets | 14,097 | 23,625 | |
| Current tax receivables | 4,443 | 4,064 | |
| Cash and cash equivalents | 6.1 | 193,295 | 235,539 |
| 565,815 | 550,365 | ||
| Non-current assets held for sale | 4 | 764 | 764 |
| 566,579 | 551,128 | ||
| ASSETS | 969,905 | 958,575 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | 21,359 | 21,359 | |
| Capital reserves | 21,503 | 21,503 | |
| Retained earnings | 515,702 | 512,216 | |
| Currency translation reserve | –2,192 | –14,956 | |
| Equity attributable to the shareholders of Semperit AG Holding | 5 | 556,373 | 540,122 |
| Non-controlling interests | 1,141 | 1,028 | |
| 557,513 | 541,151 | ||
| Non-current provisions and liabilities | |||
| Provisions | 43,999 | 42,824 | |
| Liabilities from redeemable non-controlling interests | 6.2 | 15,344 | 11,941 |
| Financial liabilities | 6.2 | 51,724 | 51,685 |
| Trade payables | 6.2 | 155 | 154 |
| Other financial liabilities | 6.2 | 19,309 | 19,602 |
| Other liabilities | 2,082 | 1,948 | |
| Deferred tax assets | 11,538 | 11,954 | |
| 144,150 | 140,108 | ||
| Current provisions and liabilities | |||
| Provisions | 23,133 | 26,406 | |
| Liabilities from redeemable non-controlling interests | 6.2 | 0 | 5,595 |
| Financial liabilities | 6.2 | 35,742 | 39,654 |
| Trade payables | 6.2 | 118,577 | 95,166 |
| Other financial liabilities | 6.2 | 13,183 | 12,826 |
| Other liabilities | 41,359 | 40,844 | |
| Current tax liabilities | 36,249 | 56,826 | |
| 268,242 | 277,317 | ||
| EQUITY AND LIABILITIES | 969,905 | 958,575 | |
| Share | Capital | Hybrid | Retained | Currency translation |
Non controlling |
Total | |||
|---|---|---|---|---|---|---|---|---|---|
| in EUR thousand | Note | capital | reserves | capital | earnings | reserve | Total | interests | equity |
| As at 01.01.2021 | 21,359 | 21,503 | 30,000 | 294,886 | –35,483 | 332,266 | 2,331 | 334,597 | |
| Earnings after taxes | 0 | 0 | 0 | 173,529 | 0 | 173,529 | 359 | 173,887 | |
| Other comprehensive income |
0 | 0 | 0 | 59 | 9,852 | 9,912 | 69 | 9,981 | |
| Comprehensive income | 0 | 0 | 0 | 173,588 | 9,852 | 183,440 | 428 | 183,868 | |
| Dividend | 5.1 | 0 | 0 | 0 | –30,860 | 0 | –30,860 | –122 | –30,982 |
| Coupon payments on hybrid capital |
7 | 0 | 0 | 0 | –785 | 0 | –785 | 0 | –785 |
| Repayment of hybrid capital |
7 | 0 | 0 | –30,000 | 0 | 0 | –30,000 | 0 | –30,000 |
| Disposal of shares of subsidiaries |
0 | 0 | 0 | –293 | 0 | –293 | 462 | 168 | |
| As at 30.06.2021 | 21,359 | 21,503 | 0 | 436,535 | –25,630 | 453,766 | 3,099 | 456,866 | |
| As at 01.01.2022 | 21,359 | 21,503 | 0 | 512,216 | –14,956 | 540,122 | 1,028 | 541,151 | |
| Earnings after taxes | 0 | 0 | 0 | 34,632 | 0 | 34,632 | 81 | 34,714 | |
| Other comprehensive income |
0 | 0 | 0 | –286 | 12,764 | 12,478 | 31 | 12,509 | |
| Comprehensive income | 0 | 0 | 0 | 34,346 | 12,764 | 47,110 | 113 | 47,223 | |
| Dividend | 5.1 | 0 | 0 | 0 | –30,860 | 0 | –30,860 | 0 | –30,860 |
| As at 30.06.2022 | 21,359 | 21,503 | 0 | 515,702 | –2,192 | 556,373 | 1,141 | 557,513 |
The half-year consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as well as IAS 34 for interim financial statements.
For more information on accounting and valuation methods of the Semperit Group, please see the consolidated financial statements as at 31 December 2021, which in this regard form the basis for these half-year consolidated financial statements.
The reporting currency is the euro, with figures rounded to the nearest thousand, unless expressly stated otherwise. Rounding differences in the totalling of rounded amounts and percentages may arise from the automatic processing of data.
The half-year consolidated financial statements of the Semperit Group as at 30 June 2022 have not been fully audited or reviewed by the Group's auditor.
The following new/amended standards and interpretations were applied for the first time (in some cases early) in H1 2022:
| Endorsement | Mandatory application for the Semperit Group |
Effects on the Semperit Group |
||
|---|---|---|---|---|
| Amended standards | ||||
| Miscellaneous | Amendments to IFRS 3, IAS 16 and IAS 37 | 28 June 2021 | 1 January 2022 | no |
| Miscellaneous | Annual improvements to IFRS, cycle 2018–2020 | 28 June 2021 | 1 January 2022 | no |
| Semper | Semper | Semper | Semper | Semper | Corporate | ||
|---|---|---|---|---|---|---|---|
| H1 2022 in EUR thousand | med | flex | trans | seal | form | Center | Total |
| Revenue | 198,330 | 173,702 | 69,825 | 75,050 | 53,719 | 0 | 570,626 |
| EBITDA | 15,598 | 46,840 | 6,609 | 6,273 | 8,253 | –8,380 | 75,192 |
| EBIT | 2,880 | 40,887 | 4,711 | 2,794 | 6,109 | –8,975 | 48,406 |
| Trade working capital | 73,294 | 84,458 | 27,192 | 28,960 | 23,296 | –4,427 | 232,773 |
| Additions to intangible assets and property, plant and equipment1 |
9,155 | 3,024 | 746 | 3,952 | 1,870 | 1,530 | 20,276 |
| H1 2021 in EUR thousand | Semper med |
Semper flex |
Semper trans |
Semper seal |
Semper form |
Corporate Center |
Total |
|---|---|---|---|---|---|---|---|
| Revenue | 392,713 | 114,447 | 51,147 | 59,044 | 43,436 | 0 | 660,787 |
| EBITDA | 220,518 | 26,243 | 1,825 | 6,628 | 6,645 | –14,330 | 247,529 |
| EBIT | 210,560 | 20,637 | 131 | 3,447 | 4,776 | –14,927 | 224,624 |
| Trade working capital | 101,709 | 51,665 | 20,131 | 18,335 | 18,463 | –5,634 | 204,668 |
| Additions to intangible assets and property, plant and equipment1 |
9,785 | 2,275 | 1,755 | 6,112 | 1,496 | 591 | 22,013 |
1Excluding right-of-use assets in accordance with IFRS 16
| H1 2022 in EUR thousand | Semper med |
Semper flex |
Semper trans |
Semper seal |
Semper form |
Group |
|---|---|---|---|---|---|---|
| Western Europe | 98,651 | 103,799 | 23,724 | 60,917 | 33,827 | 320,918 |
| North America | 49,143 | 24,315 | 7,486 | 4,948 | 3,071 | 88,963 |
| Eastern Europe | 25,188 | 29,325 | 12,674 | 8,900 | 6,081 | 82,169 |
| Asia | 15,332 | 12,182 | 16,011 | 279 | 9,932 | 53,735 |
| Central and South America | 7,311 | 2,398 | 3,114 | 7 | 701 | 13,531 |
| Africa | 1,269 | 1,154 | 4,692 | 0 | 91 | 7,206 |
| Australia and Oceania | 1,436 | 527 | 2,124 | 0 | 17 | 4,104 |
| Revenue | 198,330 | 173,702 | 69,825 | 75,050 | 53,719 | 570,626 |
| H1 2021 in EUR thousand | Semper med |
Semper flex |
Semper trans |
Semper seal |
Semper form |
Group |
|---|---|---|---|---|---|---|
| Western Europe | 210,683 | 65,046 | 18,085 | 46,952 | 23,587 | 364,353 |
| North America | 85,826 | 10,417 | 2,702 | 2,898 | 2,264 | 104,107 |
| Eastern Europe | 42,808 | 24,022 | 8,805 | 8,764 | 5,152 | 89,551 |
| Asia | 40,375 | 13,565 | 11,857 | 424 | 11,620 | 77,841 |
| Central and South America | 9,200 | 871 | 3,131 | 6 | 607 | 13,815 |
| Africa | 2,284 | 325 | 3,862 | 0 | 161 | 6,631 |
| Australia and Oceania | 1,537 | 201 | 2,705 | 0 | 46 | 4,489 |
| Revenue | 392,713 | 114,447 | 51,147 | 59,044 | 43,436 | 660,787 |
In H1 2022, Semperit Group revenues with customers in countries impacted by the Russia-Ukraine conflict accounted for around 1.3% of total revenue (H1 2021: 2.6%). No orders for customers in Russia or Belarus have been accepted since mid-March 2022. Semperit Group revenues with customers in countries impacted by the Russian conflict in Ukraine break down by segment and country as follows:
| 2022 in EUR thousand |
Semper med |
Semper flex |
Semper trans |
Semper seal |
Semper form |
Group |
|---|---|---|---|---|---|---|
| Russia | 1,652 | 2,682 | 350 | 990 | 10 | 5,683 |
| Ukraine | –6 | 714 | 545 | 24 | 11 | 1,288 |
| Belarus | 0 | 258 | 61 | 4 | 0 | 324 |
| Total | 1,646 | 3,654 | 956 | 1,018 | 21 | 7,296 |
| 2021 in EUR thousand |
Semper med |
Semper flex |
Semper trans |
Semper seal |
Semper form |
Group |
| Russia | 1,184 | 6,440 | 1,209 | 3,004 | 308 | 12,146 |
| Ukraine | 982 | 1,128 | 1,862 | 64 | 7 | 4,043 |
| Belarus | 70 | 798 | 0 | 10 | 0 | 878 |
| Total | 2,236 | 8,366 | 3,071 | 3,078 | 315 | 17,066 |
As of 30 June 2022, gross trade receivables from customers in Russia, Ukraine, and Belarus totalled EUR 1,162 thousand (31 December 2021: EUR 1,150 thousand); credit insurance or secure payment terms were in place for over 90% of this amount. Up to and including March 2022, the political risk for Ukrainian customers was also covered by credit insurance. Since then, deliveries to Ukrainian customers have only been made against prepayment.
The other operating income includes government grants in the amount of EUR 428 thousand (H1 2021: EUR 311 thousand) that the Semperit Group received in the form of pandemic-related support payments in H1 2022. The grants were awarded in Austria and China.
| Total | 308,860 | 273,960 |
|---|---|---|
| Purchased services | 3,146 | 3,427 |
| Production-related maintenance costs | 5,988 | 4,968 |
| Energy expenses | 40,904 | 22,834 |
| Cost of materials | 258,822 | 242,731 |
| in EUR thousand | H1 2022 | H1 2021 |
For key raw materials and consumables used in the manufacture of vulcanised rubber products, a shift in global procurement flows and inventory management was observed in H1 2022 as a result of the Russia-Ukraine conflict. Prices for synthetic rubber, paraffinic oils, and fillers (e. g., carbon black and silicates) correlate strongly with the market price trend for crude oil and natural gas due to the energy intensity of their production and led to an increase in the cost of materials. In addition, the lack of Russian, Ukrainian, and Belarusian truck drivers led to restrictions and an increase in the cost of European freight capacities in road freight transport (see also section 2.6. on outgoing freight).
The market price trend for oil and natural gas in light of the Russia-Ukraine conflict led to an increase in expenses for energy – especially electricity (+56.7%) and natural gas (+108.9%). Expenses for energy in H1 2022 at the European production sites totalled EUR 16,582 thousand (H1 2021: EUR 8,106 thousand), and EUR 24,322 thousand (H1 2021: EUR 14,728 thousand) at the non-European production sites. Around 13.1% (H1 2021: 12.1%) of the volume of production-related natural gas consumption was attributable to the European production sites in H1 2022; the production of examination gloves in Kamunting (Malaysia) consumes by far the most natural gas within the Semperit Group.
| in EUR thousand | H1 2022 | H1 2021 |
|---|---|---|
| Wages | 44,923 | 39,879 |
| Salaries | 52,000 | 47,289 |
| Severance payments | 738 | 1,828 |
| Retirement benefit expenses | 528 | 689 |
| Statutory social security expenses and other compulsory wage-related payments | 19,569 | 17,752 |
| Other social security expenses | 3,336 | 2,373 |
| Total | 121,093 | 109,812 |
| in EUR thousand | H1 2022 | H1 2021 |
|---|---|---|
| Outgoing freight | 31,714 | 20,483 |
| Legal, consulting and auditing fees | 6,842 | 10,037 |
| Maintenance and external services | 5,450 | 4,906 |
| Insurance premiums | 3,035 | 2,576 |
| Software licence expenses | 2,791 | 1,828 |
| Energy costs unrelated to production | 2,334 | 1,091 |
| Rental and lease expenses | 1,994 | 1,501 |
| Travel expenses | 1,968 | 633 |
| Commission and advertising expenses | 1,889 | 1,894 |
| Waste disposal | 1,240 | 1,278 |
| Other taxes | 1,179 | 861 |
| Fees, subscriptions and donations | 756 | 604 |
| Office equipment | 530 | 566 |
| Communications | 508 | 440 |
| Training and education expenses | 374 | 333 |
| Bank expenses and hedging costs | 235 | 275 |
| Complaint costs | 138 | –705 |
| Valuation allowances (+) / income from the release of valuation allowances (–) | –298 | –111 |
| Miscellaneous | 6,802 | 6,734 |
| Total | 69,481 | 55,225 |
| in EUR thousand | H1 2022 | H1 2021 |
|---|---|---|
| Expense (+) / income (–) | ||
| Other financial result | ||
| Net foreign currency result | –1,461 | 4,043 |
| Net result from the FVPL and FV measurement categories - hedging instruments | 1,591 | –1,237 |
| Miscellaneous | –4 | 256 |
| Total | 127 | 3,062 |
| in EUR thousand | H1 2022 | H1 2021 |
|---|---|---|
| Current income tax | 8,983 | 42,460 |
| Deferred tax expense (+) / deferred tax income (–) | 358 | 599 |
| Total | 9,341 | 43,059 |
Additions to assets in H1 2022 (excl. rights of use in accordance with IFRS 16) in the Semperit Group totalled EUR 20,276 thousand (H1 2021: EUR 22,013 thousand). EUR 8,503 thousand thereof (H1 2021: EUR 8,713 thousand) was attributable to Malaysia, EUR 5,118 thousand (H1 2021: EUR 3,779 thousand) to Austria, EUR 1,862 thousand (H1 2021: EUR 1,242 thousand) to the USA, EUR 1,606 thousand (H1 2021: EUR 283 thousand) to the Czech Republic, and EUR 1,589 thousand (H1 2021: EUR 5,117 thousand) to Germany.
Due to the coronavirus pandemic and the boom in demand for protective equipment resulting from it, both in the Medical Sector and in other areas (e.g., food services and the hotel industry), the former buyer's market for examination and protective gloves became a seller's market. This special economic development was evidenced by considerable excess demand and skyrocketing prices. In the 2021 financial year, the price rally drew to a close by around mid-year. Since then, the average sales price (ASP) has continuously fallen, as expected, but remained more than 20% higher in H1 2022 than budgeted – supported in part by development in the EUR/USD exchange rate. The management of Sempermed now expects prices to return to pre-coronavirus levels by the end of the 2022 financial year. The expected return to a post-coronavirus buyer's market became apparent at the end of H1 2022. The renewed surplus supply is currently being further reinforced by the reduction of (excess) stocks of examination and protective gloves along the entire distribution chain. Inventory optimisation programmes are therefore (once again) leading to customers ordering outside usual practices, to temporary underutilisation of production capacities on the market that are in part newly created, and to a general decline in profitability in the industry. The volume trends for the surgical gloves produced at the Austrian location in Wimpassing are stable. Profitability is impacted by price and availability risks relating to the natural gas used to generate heat in the drying process. However, it has been possible to pass on to customers some of the increases in the purchase prices for natural gas.
Recoverability of the segment assets was confirmed for the Sempermed segment as of 31 December 2021; the result of the impairment test primarily depended on the estimates and assumptions relevant to the valuation regarding the market dynamics for examination and protective gloves. A certain base effect can still be assumed in relation to rising demand during the coronavirus pandemic as a result of heightened awareness of hygiene and health. Where the relative competitive situation of Sempermed pro futuro is concerned, it will be essential to sustainably secure production and cost efficiency even in a post-coronavirus environment with increased set-up and downtime (resulting from renewed product differentiation and preventive maintenance work). The first packages of measures have already been implemented and others are currently being developed. The duration and further intensity of the coronavirus pandemic, the speed of the return to a buyer's market, changes in customer ordering behaviour, the development of competitors' production capacities, the pressure for industry consolidation in the market for examination and protective gloves, and the development of foreign exchange rates and interest rates are leading to a sharp increase in forecast uncertainty. The estimates and assumptions relevant to valuation are regularly reviewed and reflected in the mediumterm planning process. This could lead to a readjustment of the carrying amounts of the segment assets. However, the actual amounts realised for Sempermed's segment assets – which ultimately also depend on mode of realisation – may deviate from the carrying amounts reported in the balance sheet. The fundamental decision to separate from the medical business, taken by the Executive Board and Supervisory Board of Semperit AG Holding on 28 January 2020, remains in effect.
The non-current assets held for sale include the property and the buildings of the closed French plant of Sempertrans France Belting Technology S.A.S. The disposal is delayed due to the ongoing instances in a legal proceeding noted in the land register. The finalization of the disposal is currently expected for H2 2022.
For the financial year 2021, a dividend of EUR 1.50 per share was distributed in the financial year 2022. A dividend payment was made in the previous year in the same amount.
The three levels in the fair value hierarchy are defined as follows:
Level 1: measurement based on quoted prices on an active market for a specific financial instrument
Level 2: measurement based on quoted market prices for similar instruments or on the basis of valuation models based exclusively on inputs that are observable on the market
Level 3: measurement based on models with significant inputs that are not observable on the market
The following table shows the carrying amounts of the individual financial assets classified in accordance with the measurement categories pursuant to IFRS 9.
| in EUR thousand | Measurement category according IFRS 91 |
Level | Carrying amount 30.06.2022 |
Carrying amount 31.12.2021 |
|---|---|---|---|---|
| Trade receivables | AC | – | 144,071 | 98,766 |
| Other financial assets | ||||
| Securities | FVPL | 1 | 5,665 | 6,435 |
| Derivative financial instruments | FVPL | 2 | 11 | 22 |
| Miscellaneous other financial assets | AC | – | 3,119 | 2,509 |
| Cash and cash equivalents | 193,295 | 235,539 |
1 FVPL (fair value through profit and loss); AC (at cost)
The derivative financial instruments (freestanding financial instruments) are foreign exchange forward contracts.
The fair values of the foreign exchange forward contracts are determined using accepted actuarial valuation models. Future payment flows are simulated using the yield curves published at the reporting date. The credit risk of the contractual partners is also taken into account in the valuation.
| Thereof non | Thereof | Thereof non | Thereof | |||
|---|---|---|---|---|---|---|
| in EUR thousand | 30.06.2022 | current | current | 31.12.2021 | current | current |
| Corporate Schuldschein loan | 87,421 | 51,724 | 35,697 | 86,476 | 51,682 | 34,794 |
| Liabilities to banks | 44 | 0 | 44 | 4,863 | 3 | 4,860 |
| Total | 87,465 | 51,724 | 35,742 | 91,339 | 51,685 | 39,654 |
The following table shows the carrying amounts of the individual financial liabilities classified in accordance with the measurement categories pursuant to IFRS 9.
| Measurement category according IFRS 91 |
Level | Carrying amount 30.06.2022 |
Carrying amount 31.12.2021 |
|---|---|---|---|
| AC | – | 15,344 | 17,536 |
| AC | 3 | 87,421 | 86,476 |
| AC | – | 44 | 4,863 |
| AC | – | 118,732 | 95,320 |
| FVPL | 2 | 661 | 19 |
| FVPL | 3 | 1,648 | 1,622 |
| AC | – | 20,750 | 20,716 |
| AC | – | 9,433 | 10,071 |
1 FVPL (fair value through profit and loss); FVOCI (fair value through OCI); AC (at cost)
The derivative financial instruments (freestanding financial instruments) are foreign exchange forward contracts as well as a contingent purchase price liability from the acquisition of M+R Dichtungstechnik GmbH.
The fair values of the foreign exchange forward contracts are determined using accepted actuarial valuation models. Future payment flows are simulated using the yield curves published at the reporting date. The credit risk of the contractual partners is also taken into account in the valuation. The fair values correspond to the carrying amounts for all financial assets and liabilities, with the exception of those stated below and the liabilities from redeemable non-controlling interests. Actuarial valuation methods are used to determine the fair value of financial instruments for which no active market is available. The parameters relevant to valuation for determining fair value are based in part on forward-looking assumptions.
The fair value of the contingent purchase price liability is derived from an average adjusted EBITDA of M+R Dichtungstechnik GmbH for the years 2022 to 2024 and a multiplier. The minimum purchase price is EUR 1,000 thousand less any sales bonuses paid to the managing partner in accordance with the contract. The maximum purchase price is in principle unlimited. The contingent purchase price liability is calculated using probability-weighted purchase price scenarios based on the future development of the business activities of M+R Dichtungstechnik GmbH, and is discounted with a cost of equity rate typically applied on the market.
| in EUR thousand | Measurement category according IFRS 91 |
Level | Fair value 30.06.2022 |
Fair value 31.12.2021 |
|---|---|---|---|---|
| Liabilities | ||||
| Corporate Schuldschein loan | AC | 3 | 88,234 | 91,297 |
1 AC (at cost)
The fair value of the corporate Schuldschein loan was determined by discounting the contractual payment streams with current interest rates. The comparable interest rates at the reporting date were derived from capital market yields with matching terms and then adjusted for the current risk and liquidity costs that are observable on the market. These comparable interest rates were derived based on a current assessment of the rating of the Semperit Group.
For information on the valuation of liabilities from redeemable non-controlling interests, please refer to the explanations in the consolidated financial statements as at 31 December 2021.
Outstanding balances and transactions between Semperit AG Holding and its subsidiaries were eliminated in the course of consolidation and are not further discussed here.
B&C KB Holding GmbH is the direct majority shareholder of Semperit AG Holding, and B&C Privatstiftung is the controlling legal entity. B&C Holding Österreich GmbH is the indirect majority shareholder which draws up and publishes consolidated financial statements in which the Semperit Group is consolidated. According to IAS 24, B&C Privatstiftung and all its subsidiaries, joint ventures and associates are related parties of the Semperit Group.
Related parties of the Semperit Group include the members of the Executive and Supervisory Boards of Semperit AG Holding, the managing directors and Supervisory Board members of all companies which directly or indirectly hold a majority stake in Semperit AG Holding, and finally the members of the Executive Board of B&C Privatstiftung and the close family members of these Executive and Supervisory Board members and managing directors.
The following transactions were conducted with the companies mentioned below and the following balances existed as at the reporting date:
The Group conducted transactions with unit-IT Dienstleistungs GmbH & Co KG totalling EUR 262 thousand (H1 2021: EUR 278 thousand). These transactions related to the maintenance of SAP licences and were conducted at arm's length. There were outstanding liabilities to unit-IT Dienstleistungs GmbH & Co KG amounting to EUR 2 thousand as at 30 June 2022 (31 December 2021: EUR 28 thousand).
Transactions amounting to EUR 15 thousand were concluded with Grohs Hofer Rechtsanwälte GmbH in H1 2022 (H1 2021: EUR 98 thousand). These transactions related to legal consulting services and were conducted at arm's length. There were outstanding liabilities to Grohs Hofer Rechtsanwälte GmbH amounting to EUR 15 thousand as at 30 June 2022 (31 December 2021: EUR 123 thousand).
Transactions amounting to EUR 23 thousand were concluded with B&C KB Holding GmbH in H1 2022 (H1 2021: EUR 25 thousand). These transactions related to administrative support services for the Supervisory Board. There were outstanding liabilities to B&C KB Holding GmbH amounting to EUR 15 thousand as at 30 June 2022 (31 December 2021: EUR 0 thousand).
Due to the repayment of the last tranches of hybrid capital already completed in March 2021, no payment of hybrid coupons was made to B&C Holding Österreich GmbH in H1 2022 (H1 2021: EUR 785 thousand).
There were no outstanding liabilities to B&C Holding GmbH as at 30 June 2022 (31 December 2021: EUR 0 thousand).
There is an ongoing consulting agreement with Patrick Lackenbucher – who was appointed Managing Director of B&C Holding Österreich GmbH with effect from 1 November 2021. Transactions amounting to EUR 120 thousand were concluded with Grohs Hofer Rechtsanwälte GmbH in H1 2022 (H1 2021: n.a.). These transactions related to consulting services and were conducted at arm's length. There were outstanding liabilities to Patrick Lackenbucher amounting to EUR 20 thousand as at 30 June 2022 (31 December 2021: EUR 20 thousand).
The remaining level of transactions with associated companies and other related companies and individuals is low, and these are all conducted at arm's length.
Promissory note loans with a nominal value of EUR 34,000 thousand were repaid at the end of July 2022.
Vienna, 16 August 2022
The Executive Board
Karl Haider Petra Preining Kristian Brok CEO CFO COO
We confirm to the best of our knowledge that the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group as required by the applicable accounting standards and that the group management report gives a true and fair view of important events that have occurred during the first six months of the financial year and their impact on the interim consolidated financial statements, of the principal risks and uncertainties for the remaining six months of the financial year and of the major related party transactions to be disclosed
Vienna, 16 August 2022
The Executive Board
Karl Haider Petra Preining Kristian Brok CEO CFO COO
Am Belvedere 10 1100 Vienna, Austria Tel.: +43 1 79 777 0 Fax: +43 1 79 777 600 www.semperitgroup.com/en
Judit Helenyi Director Investor Relations Tel.: +43 1 79 777 310 www.semperitgroup.com/en/ir
www.semperitgroup.com/en/contact
Ownership and publisher: Semperit Aktiengesellschaft Holding, Am Belvedere 10, 1100 Vienna, Austria, Produced in-house with firesys GmbH, www.firesys.de
The terms "Semperit" or "Semperit Group" in this report refer to the group; "Semperit AG Holding" or "Semperit Aktiengesellschaft Holding" is used to refer to the parent company (individual company).
We have prepared this report and verified the information it contains with the greatest possible care. Nevertheless, rounding, typesetting and printing errors cannot be ruled out. Rounding of differences in the summation rounded amounts and percentages may arise from the automatic processing of data.
The forecasts, plans and forward-looking statements contained in this report are based on the knowledge and information available and the assessments made at the time that this report was prepared (editorial deadline: 16 August 2022). As is true of all forward-looking statements, these statements are subject to risk and uncertainties. As a result, actual events may deviate significantly from these expectations. No liability whatsoever is assumed for the accuracy of projections or for the achievement of planned targets or for any other forward-looking statements. Words such as "expect," "want", "believe," "anticipate," "includes," "plan," "assumes," "estimate," "projects," "intends," "should," "will," "shall," or variations of such words are generally part of forward-looking statements.
Furthermore, there is no guarantee that the contents are complete.
Statements referring to people are valid for both men and women.
This report has been written in German and English. In case of doubt, the German version shall take precedence.
| 17.8.2022 | Half-year financial report 2022 |
|---|---|
| 16.11.2022 | Report on Q1-3 2022 |
Have a question? We'll get back to you promptly.