AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Self Storage Group

Investor Presentation Feb 15, 2023

3740_rns_2023-02-15_40c8a024-de25-46c5-8d9e-179f193a1198.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Self Storage Group ASA Fourth quarter 2022

| 1

15 February 2023

FINANCIALS Q4 2022

| 2

SELF STORAGE GROUP AT A GLANCE

3 Countries

135 Facilities1

31 100

Storage rooms1

185 800 m2

Current lettable area1

35 800 m2

Lettable area under development

221 600 m2

Total lettable area1

| 3

As of 31 December 2022 1The leasehold facility Gärdet (3 300 m2 ) is not included in the KPI's as of 31 December 2022

| 4

GROUP HIGHLIGHTS Q4 2022

In the fourth quarter SSG continued the strong and positive operational development with solid organic revenue- and EBITDAgrowth, and with revenue exceeding NOK 100 million. SSG continues to develop new facilities and opened 6 600 m2current lettable area (CLA) and two new facilities in the fourth quarter. The change in fair value of freehold investment properties is NOK -30.3 million for the fourth quarter 2022 due to yield expansion compared to NOK 302.5 million in the fourth quarter 2021, which had a significant yield compression. This is a non-cash P&L charge and there are no other negative elements impacting the valuation of the portfolio at year end 2022.

  • Revenues of NOK 100.4 million, up 11% from NOK 90.6 million in Q4 2021
  • Adjusted EBITDA2 of NOK 54.5 million, up 12% from NOK 48.6 million in Q4 2021
  • Adjusted profit before tax2 of NOK -9.0 million, compared to NOK 330.1 million in Q4 2021
  • Average occupancy in Q4 2022 for sites with more than 12 months of operation is 86.5%1 (90.2%) and an average rent per m2 of NOK 2 3951 per year (NOK 2 269)
  • Acquisition of four properties in the quarter

1The leasehold facility Gärdet (3 300 m2 ) is not included in the KPI's for Q4 and as of 31 December 2022 2Adjusted for non-recurring items of NOK 1.0 million in Q4 2022 and NOK 0 million in Q4 2021

GROUP HIGHLIGHTS FY 2022

During 2022 17 300 m2 CLA and eight new facilities were added to the portfolio, exceeding the target of opening 15 000+ m2 . All freehold properties were appraised by an independent appraiser during the fourth quarter. The decrease in fair value of freehold investment properties of NOK 147.2 million for the full year 2022 is related to yield expansion in the property market during the autumn driven by rising interest rates, partly offset by CPI-adjustment on market rent of the properties. This is a non-cash P&L charge and there are no other negative elements impacting the valuation of the portfolio.

  • All time high revenues of NOK 392.2 million, up 13% from NOK 346.1 million in FY 2021
  • All time high adjusted EBITDA1 of NOK 225.5 million, up 9% from NOK 206.3 million in FY 2021
  • Adjusted profit before tax1 of NOK -9.1 million, compared to NOK 444.0 million in FY 2021
  • Opening of eight facilities and 17 300 m2 CLA2 in 2022

46.6 27.4

300

MNOK

KEY PERFORMANCE INDICATORS – FOURTH QUARTER 2022

Facilities
31.12.
CLA 31.12. Mature
CLA Q4
Occupancy
Q4
Average
rent Q4
2022 1353) 185 800 m2 3) 171 300 m2 3) 86.5%1,3) 2 395 NOK pr m2 1,3)
2021 128 171 800 m2 162 100 m2 90.2%1) 2 269 NOK pr m2 1)
3)
+7
+14 000 m2 3) +9 200 m2 3) -3.7%1,3) +126 NOK pr m2 1,3)
(+5.6%)

Performance Like-for-Like (L-f-L) facilities with comparable m2 in Q4 22 and Q4 212)

1) Average occupancy and rent price pr m2 for the quarter for all sites with more than 12 months of operation, expansions are included

2) Facilities with same CLA in Q4 22 as in Q4 21 +/- 50 m2

3) The leasehold facility Gärdet (3 300 m2 ) is not included in the KPI's for Q4 and as of 31 December 2022

DEVELOPMENT IN CAPACITY, OCCUPANCY AND RENT

  • Demand is strong and occupancy has remained at high levels despite the slower winter-season. In CSS Norway occupancy is impacted by an increased share of large facilities newly defined as mature, but still in lease up
  • Average rent has increased in all companies in constant exchange rate comparison 3)

| 7

1) Average occupancy and rent per m2 per year for sites with more than 12 months of operation in NOK, expansions are included

2) Like-for-like=Facilities with same CLA in Q4 22 as in Q4 21 +/- 50 m2

3) Exchange rate for Q4 2022 applied for average rent in Q4 2021 for CSS Sweden and CSS Denmark

4) The leasehold facility Gärdet (3 300 m2 ) is not included in the KPI's for Q4 and as of 31 December 2022

KEY FIGURES – FOURTH QUARTER AND FY 2022

(NOK million)

KEY FIGURES Q4

Q4 22 Q4 21 Q4 22
change
Q4 21
Revenue 100.4 90.6 +9.8
Lease expenses -4.0 -3.9 -0.1
Property-related expenses -16.2 -14.7 -1.5
Salary and other employee benefits -13.9 -12.6 -1.4
Other operating expenses -12.9 -11.0 -1.9
EBITDA 53.5 48.6 +4.9
Adjustments1 +1.0 +0.0 +1.0
Adjusted EBITDA 54.5 48.6 +5.9
Adjusted EBITDA-margin 54.3% 53.6%

KEY FIGURES FY

FY 2022 FY 2021 FY 2022
change
FY 2021
Revenue 392.2 346.1 46.1
Lease expenses -15.5 -13.3 -2.3
Property-related expenses -59.1 -44.4 -14.7
Salary and other employee benefits -49.6 -44.1 -5.4
Other operating expenses -43.4 -41.4 -2.0
EBITDA 224.5 202.9 +21.6
Adjustments1 +1.0 +3.4 +2.4
Adjusted EBITDA 225.5 206.3 +19.2
Adjusted EBITDA-margin 57.5% 59.7%

▪ Revenue growth is related to development of new CLA through opening of new facilities and expansions, and increased average rent

▪ Property-related expenses are impacted by the increased number of facilities and CLA in the portfolio and level of maintenance

▪ Salary and other employee benefits are related to annual wage increases in addition to non-recurring costs connected to restructuring of management in the Danish organisation. The number of FTE in the Group is stable, but the mix of positions has changed

▪ Other operating expenses are impacted by project costs for a new ERP-system, temporary double licenses and development of an integrated CRM-system. The Group has focus on IT, branding and organizational development to level up the scalable platform for future growth. Non-recurring costs are related to acquisition of properties

1) Adjusted for non-recurring revenue from release of historical liability (2021), and costs related to acquisitions, restructuring and severance packages

STEADY GROWTH IN SHARE OF FREEHOLD PORTFOLIO

DEVELOPMENT IN SHARE OF FREEHOLD FACILITIES1) SPLIT FREEHOLD/LEASEHOLD PER CONCEPT1)

  • SSG's strategy is to expand its freehold facility base
  • 59% of current lettable area in operation at the end of December 2022 was freehold
  • Freehold m2 has increased by 20% during 2022
  • SSG opened 17 300 m2+ lettable area in 2022
  • The Swedish facility Gärdet with 3 300 m2CLA will be discontinued in Q1 2023 due to a lease expiration which could not be extended1
  • SSG is aims to accelerate development growth in 2023 with a projected addition of 20 000 m2 + lettable area

200 000

31.12.2022
m2
Current
lettable
area
Under
development
Total lettable
area
Freehold
facilities
109 400 35 800 145 200
Leased facilities 76 400 0 76 400
SUM 185 800 35 800 221 600

1)The leasehold facility Gärdet (3 300 m2 ) is not included in the KPI's for Q4 and as of 31 December 2022

FREEHOLD INVESTMENT PROPERTY AS OF 31.12.2022

  • 190 200 m2gross area freehold property + 19 500 m2gross area land for containers. Approximately 65-70% of gross area is utilized as lettable area
  • External valuations are reviewed on a quarterly basis
  • In the second half year of 2022, there was a yield expansion in the property market, resulting in a change in fair value of NOK -147.2 million for full year 2022
  • SSG is considering changing the current valuation methodology to the one more commonly used by European peers. In this methodology the full cash flow from operating the facility is included in the valuation as opposed to the current methodology which uses a market rent for the property as the basis for valuation.

Gross area pr region and yield1) as of 31.12.22

Freehold portfolio Total freehold property of 2 530 MNOK

Development change in fair value over P&L

1) Net market rent divided on property value in full operation

CURRENT LETTABLE AREA OF 185 800 M2AS OF 31.12.2022 – 35 800 M2 IN PIPELINE

35 800 M2 IN POTENTIAL LETTABLE AREA

  • The potential m2is mainly in freehold facilities in Norway
  • Rent income from expiring lease contracts from 12 500 m2of the 35 800 m2not yet built into self-storage units
  • Opened 17 300 m2in 2022 and accelerate growth to 20 000+ m2 in 2023 (organic)
Area with other
rentals
11 800 700 12 500
Sum 30 100 5 700 35 800
Expansions 21 900 2 900 24 800
New facilities 8 200 2 800 11 000
CSS OKM Total SSG

Current lettable area pr region1,2) Lettable area under development1)

1) As of 31 December 2022

2) The leasehold facility Gärdet (3 300 m2 ) is not included in the KPI's for Q4 and as of 31 December 2022

REVENUE DYNAMICS Q4 2022

1) Average occupancy and rent pr m2 for sites with more than 12 months of operation in NOK

STRONG BALANCE SHEET PROVIDES FLEXIBILITY FOR FUTURE GROWTH

31.12.2022

Total assets NOK 3 638 million
Total equity NOK 1 808 million
Equity ratio 50%
Freehold investment property NOK 2 530 million
Including 35 800 m2
not yet opened
Interest bearing dept 170 bps margin
NOK 1 089 million
69% fixed by interest rate swaps
Loan to value 43%
Covenant <60%
Cash NOK
194 million
+ Undrawn RCF of NOK 245 million

Strong pipeline already in the balance coupled with low LTV, predictable financial costs and solid cash-position provides a solid foundation for further profitable growth and expansion

BUSINESS DEVELOPMENT Q4 2022

| 15

SELF STORAGE GROUP AT A GLANCE

Countries

3

135 Facilities1

31 100

Storage rooms1

185 800 m2

Current lettable area1

35 800 m2

Lettable area under development

221 600 m2 Total lettable area1

| 16

As of 31 December 2022 1The leasehold facility Gärdet (3 300 m2) is not included in the KPI's for Q4 and as of 31 December 2022

UNTAPPED POTENTIAL FOR SELF STORAGE IN SCANDINAVIA

Scandinavia lagging in terms of self storage space per capita (sq.m.)

  • Significant untapped potential in the Scandinavian countries
  • Awareness of self storage is still low in Scandinavia
  • The self storage market is growing across all of Europe
  • Urbanization is driving growth
  • New building standards in Norway require less storage space

THE SCANDINAVIAN SELF STORAGE MARKET AT A GLANCE

| 18

Source: Company information and FEDESSA European Self Storage Survey 2022 as of June 2022

2The leasehold facility Gärdet (3 300 m2 ) is not included in the KPI's for Q4 and as of 31 December 2022

SSG CONSISTS OF TWO DISTINCT BUSINESS CONCEPTS

City Self-Storage OK Minilager

High-end brand providing self-storage rental and ancillary products and services in Scandinavia's larger cities

  • 491,3) temperate storage facilities across Scandinavia
  • One of the leading self-storage providers in the Scandinavian market
  • Located in Greater-Oslo, Stavanger, Trondheim, Stockholm, Copenhagen and the Jutland area in Denmark
  • 113 300 m2 CLA3) (56 800 m2 is freehold)

  • 1) As of 31 December 2022
  • 2) According to revenue
  • 3) Gärdet is not included in the number of facilities and CLA as of 31 December 2022

Countrywide, discount-priced offering of selfserviced storage facilities in Norway

  • 861) facilities located across Norway
  • 50 temperate storage facilities and 29 drive-in storage facilities
  • 2 nd largest player in Norway, behind CSS2
  • Self service, open 24 hr/day and 7 days a week
  • 72 500 m2 CLA (52 600 m2 is freehold)

A LARGE, DIVERSIFIED AND INCREASINGLY LOYAL CUSTOMER BASE SECURING STABLE INCOME STREAMS

  • Refurbishment
  • Archived records
  • Last mile storage
  • Other

▪ Refurbishment ▪ Downsizing ▪ Need for additional storage ▪ Student storage

▪ Other

  • 1) The numbers are approximate
  • 2) Average rental time is longer than 12 months as customers who have not yet terminated the lease is not included in the average
  • 3) The data is based on customer surveys on selected facilities 4) The Trustscore is an average for City Self-Storage and OK Minilager

A DIGITAL BUSINESS MODEL

  • SSG's digital business model is highly scalable
  • A fully digitalized customer journey
  • An online booking platform with e-signing (BankID) and integrated credit check
  • App-based access system
  • Omni-channel service software
  • Webshop for moving and storage products

SSG CONTINUES TO MAKE INVESTMENTS IN IT

  • A new ERP system was implemented for the Norwegian companies in Q4 and continued in January 2023 for CSS in Sweden and Denmark
  • New website for OK Minilager was launched in the 3rd quarter
  • New website for City Self Storage Sweden launched in the 4 th quarter, and the new Danish website will be released in Q1 2023
  • In Q1 2023, City Self Storage Sweden and Denmark have been unified on the same platform as the Norwegian companies
  • With all data on one platform, SSG is well positions to utilize business insights and analytics at scale
  • SSG will continue to innovate with leading IT-systems

DEVELOPMENT PIPELINE – GREENFIELD PROJECTS

Facility Location Potential
total CLA
(approx.)
Expected1
opening
Concept
Skien
Rødmyrjordet
3
Located at
Rødmyr, a large
commercial area
in Grenland
3 100 m2 Q2 2023
Sarpsborg
Kampenesmosen
Located east of
Sarpsborg, close
to road 22
2 000 m2 Q3 2023
Kristiansand
Travparkveien
Located in
Sørlandsparken,
a large
commercial area
3 500 m2 Q4 2023
Knarvik
Rosslandsvegen
Located outside
Knarvik, 30
minutes from
Bergen
1 100 m2 Q2 2023

Property in Rødmyrjordet 3 - Skien, under development

DEVELOPMENT PIPELINE

Selected larger conversion/expansion projects

Facility Location Status Remaining
CLA
potential
Oslo
Persveien 28
City Self-Storage
Highly-visible
property in a
larger
development area
Estimated to open in Q1
2023
2 500 m2
Oslo
General Birchs gate
16
City Self-Storage
Close to the city
centre of Oslo
with a significant
catchment area
Permission to convert
parking space into self
storage is granted.
Conversion will be done in
phases. First phase
estimated to open in Q2
2023
3 800 m2 (1)
Asker
Billingstadsletta 91
City Self-Storage
Neighbouring
property to our
existing facility at
Nesbru
in Asker
Permission to convert the
property into self storage is
granted. First phase opened
in Q4 2022
3 150 m2 (1)

Property in Persveien 28 - Oslo, under development

(1) The potential lettable area will be opened in phases, and only a part of the remaining potential will open in 2023

PROPERTY ACQUISITIONS IN THE 4TH QUARTER

Gardermoen Grimstad

  • New building
  • Our 2nd facility in Grimstad
  • Potential total CLA of 850 m2
  • The facility is projected to open in Q2 2023 and will be operated under the OK minilager brand

Arendal

  • New building
  • Located just north of Arendal, close to the E18 highway
  • Our 3rd facility in Arendal
  • CLA: 850 m2
  • The facility opened in Q4 and is operated under the OK minilager brand

PROPERTY ACQUISITION IN TROLLHATTAN – FIRST FREEHOLD INVESTMENT IN SWEDEN

  • SSG´s first freehold investment in Sweden
  • Located south of Trollhättan City Centre
  • Visible from highway E-45
  • This conversion project has a potential lettable area of 1 300 m2
  • The facility is projected to open in Q2 2023, and will be operated under the City Self-Storage brand
  • SSG is planning to grow the footprint in Sweden in both large and smaller markets, based on the Group´s existing Swedish platform
  • In Q1 2023, a leasehold facility at Gärdet in Sweden with a CLA of 3 300 m2will be discontinued

TWO NEW PROPERTY ACQUISITIONS IN SWEDEN/DANMARK SIGNED IN THE 1ST QUARTER OF 2023 (SUBSEQUENT)

Vejle Gardermoen - Denmark

  • Conversion project
  • Highly visible property (Daily traffic count of approx. 30.000)
  • Potential total CLA of 1 400m2
  • The facility is projected to open in Q4 2023 and will be operated under the City Self-Storage brand

Malmö - Sweden

  • Conversion project
  • Central location in Fosie commercial park
  • Potential total CLA of 1 200 m2
  • The facility is projected to open in Q4 2023 and will be operated under the City Self-Storage brand

A SUSTAINABLE BUSINESS MODEL

SSG has a low carbon footprint – but there is still room for improvement

Greenhouse gas emissions GHG emissions intensity 2021
GHG Scope 1 Emissions (annual tonnes CO2e) Direct 54.1
GHG Scope 2 Emissions (annual tonnes CO2e) Indirect/location based 84.3
GHG Scope 3 Emissions (annual tonnes CO2e) Indirect 8.1
GHG Scope 1 and 2 location based
(kg CO2e /CLA /year)
0.8

  • We aim to be part of the circular economy: we enable our customers to take care of their belongings instead of throwing and later buy new, thus reducing consumption
  • SSG converts vacant buildings into self-storage, extending the buildings life
  • Our greenfield projects are built according to strict Nordic building regulations
  • SSG has limited energy-consumption with a focus on reducing the use of electricity per square meter even further, and most of the electricity used by SSG is from electricity documented 100% renewable with 0 CO2 emission.
  • SSG is currently piloting solar cells on the roof of a facility
  • We have a focus on working conditions for our employees, customers and other stakeholders

SSG HAS A STRONG PLATFORM FOR FUTURE GROWTH

STRATEGIC SUMMARY

  • Keep occupancy target at 90% and optimize rent levels to outpace inflation
  • Continue to include sustainability as an integrated part of the business
  • Lean operations, self-service and great customer experiences
  • Investments in CRM, automation and digital platforms
  • Strengthen our market leading position in Norway even further
  • Grow our freehold portfolio in selected urban markets
  • Grow organically in Sweden and Denmark
  • Looking to selectively acquire existing self-storage providers across the Nordics

Disclaimer

The information included in this Presentation contains certain forward-looking statements that address activities, events or developments that Self Storage Group ASA ("the company") expects, projects, believes or anticipates will or may occur in the future. These statements are based on various assumptions made by the Company, which are beyond its control and are subject to certain additional risks and uncertainties. The Company is subject to a large number of risk factors including but not limited to economic and market conditions in the geographic areas and markets in which Self Storage Group is or will be operating, counterpart risk, interest rates, access to financing, fluctuations in currency exchange rates, and changes in governmental regulations. For a further description of other relevant risk factors, we refer to the Annual Report for 2021 for Self Storage Group and updated risk evaluation in the interim report for Q4 2022. As a result of these and other risk factors, actual events and our actual results may differ materially from those indicated in or implied by such forward-looking statements. The reservation is also made that inaccuracies or mistakes may occur in the information given above about current status of the Company or its business. Any reliance on the information above is at the risk of the reader, and Self Storage Group disclaims any and all liability in this respect.

Self Storage Group ASA Karenslyst Allé 2

0278 Oslo Norway

Contact info:

Cecilie Brænd Hekneby (CFO) +47 992 93 826 [email protected]

Appendix

Holding % Name Country
1 27 206 078 28,7 % 1)
The Bank of New York Mellon
United States
2 8 565 000 9,0 % FABIAN HOLDING AS Norway
3 5 565 000 5,9 % GSS INVEST AS Norway
4 5 085 778 5,4 % VERDIPAPIRFONDET ODIN EIENDOM Norway
5 4 134 560 4,4 % J.P. Morgan SE Sweden
6 4 128 214 4,4 % J.P. Morgan Securities LLC United States
7 3 527 601 3,7 % SOLE ACTIVE AS Norway
8 3 225 402 3,4 % SKAGEN M2 VERDIPAPIRFOND Norway
9 2 729 686 2,9 % BNP Paribas Luxembourg
10 2 600 000 2,7 % FIRST RISK CAPITAL AS Norway
11 2 500 000 2,6 % VERDIPAPIRFONDET HOLBERG NORGE Norway
12 2 388 255 2,5 % HSBC Bank Plc United Kingdom
13 1 843 253 1,9 % Danske Invest Norge Vekst Norway
14 1 344 644 1,4 % BNP Paribas Luxembourg
15 1 302 023 1,4 % State Street Bank and Trust Comp United States
16 1 155 635 1,2 % MUSTAD INDUSTRIER AS Norway
17 1 155 128 1,2 % The Bank of New York Mellon Canada
18 1 016 072 1,1 % Brown Brothers Harriman & Co. United States
19 902 673 1,0 % BNP Paribas France
20 882 894 0,9 % J.P. Morgan SE Sweden
81 257 896 85,8 %

Largest shareholders Share development last 12 months

Shareholder structure

Total number of shares: 94 678 584

As of 14 February 2023

1) The Bank of New York Mellom is a nominee account for Alta Lux Holdco S.a.r.l/Centerbridge Partners who own 27 206 078 shares in Self Storage Group ASA. Previously the shares were held in a nominee account in UBS Switzerland AG, where additional owners were included in the number of shares

DEVELOPMENT IN OCCUPANCY & AVERAGE RENT PER MONTH

Development in occupancy1,2)

Development in average rent per year 1,2)

1) Average occupancy and rent pr m2 for sites with more than 12 months of operation in NOK

2) The leasehold facility Gärdet (3 300 m2 ) is not included in the KPI's for Q4 and as of 31 December 2022

EBITDA-DEVELOPMENT

(NOK million)

BRIDGE Q4 2021-Q4 2022

PROFIT BEFORE TAX DEVELOPMENT

(NOK million)

BRIDGE Q4 2021-Q4 2022

HISTORICAL REVENUE AND ADJUSTED EBITDA-DEVELOPMENT

(NOK million)

Q1 2020-Q4 2022

Revenue Adjusted EBITDA

FOURTH QUARTER 2022 COMPREHENSIVE INCOME

A 2 VILL WANT 2 VNN VEUVLELSSAL
(Amounts in NOK 1 000) Unaudited Unaudited Unaudited Audite
Note For the three
months ended
31 December
2022
For the three
months ended
31 December
2021
For the vear
ended
31 December
2022
For the ve
ende
31 Decembe
20
Revenue 3 100 418 90 638 392 161 346 0
Lease expenses 3,8 -3 964 -3 886 -15 538 -13 2
Property-related expenses 3 -16 213 -14 671 -59 134 -44 4
Salary and other employee benefits 3 -13 910 -12 552 -49 557 -44 1
Depreciation -5 990 -4 709 -20 900 -1680
Other operating expenses 3 -12 872 -10 979 -43 411 -41 3
Operating profit before fair value
adjustments
47 469 43 841 203 621 186 06
Change in fair value of freehold investment
property
5 -30 280 302 459 -147 242 319 99
Change in fair value of leasehold
investment property
5,8 -12 224 -12 105 -49 346 -46 3
Operating profit after fair value
adjustments
4 965 334 195 7 033 459 70
Finance income 9 5 403 10 372 60 245 36 2
Finance expense 7,8,9 -20 403 -14 498 -77 441 -55 3
Profit before tax -10 035 330 069 -10 163 440 6
Income tax expense 2 281 -68 741 1 612 -92 0
Profit for the period -7 754 261 328 -8 551 348 60
Total adjustments -1 014 -1 014 -3 4

Profit and loss statement Comments

  • Revenue for Q4 2022 was NOK 100.4 million, up from NOK 90.6 million in Q4 2021. The increase is related to the growth in lettable area and increased average rate
  • Operational costs in Q4 2022 are impacted by the increased number og facilities and CLA in the portfolio in addition to project costs for a new ERPsystem.
  • Operating profit before fair value adjustments in Q4 2022 of NOK 47.5 million, an increase of NOK 3.6 million compared to Q4 2021.
  • There are NOK 1.0 million in nonrecurring items in Q4 2022 and none in Q4 2021
  • The fair value of investment property is based on external valuations for freehold investment property and value adjustment due to passage of time for leasehold investment property. Following yield expansion in the property market change in fair value of freehold investment property amounts to NOK -30.3 million (non-cash) in the fourth quarter.

31 DECEMBER 2022 – FINANCIAL POSITION

00) Unaudited Audited (Amounts in NOK 1 000) Unaudited Audited
31 December
2022
31 December
2021
EQUITY AND LIABILITIES 31 December
2022
31 Decem
2021
Note Equity
property 5 2 529 540 2 422 368 Issued share capital б 9 467
it property 5,8 445 873 444 253 Share premium 1 082 657 1 08
quipment 8 198 999 162 615 Currency translation reserve 10 609
187 496 187 330 Retained earnings 705 050 71
5 39 497 14 160 Total equity 1 807 783 1 80
55 3 099 1 220 LIABILITIES
ssets 3 404 541 3 232 037 Non-current liabilities
Non-current interest-bearing debt 7 1 033 562 ਉਰੇ
1 467 1 857 Non-current lease liabilities 7,8 425 796 42
ivables 17 620 17 140 Other financial liabilities 634
20 502 25 668 Deferred tax liabilities 178 839 19
sits 194 089 214 746 Total non-current liabilities 1 638 831 1 51
233 678 259 411 Current liabilities
3 638 219 3 491 448 Current interest-bearing debt 7 55 331 5
Current lease liabilities 7,8 48 835 4
Trade and other payables 18 486
Income tax payable 16 040 1
Other taxes and withholdings 6761
Other current liabilities 46 152 4
Total cuerant lishilitiae 104 GDC 47

Financial position Comments

  • Total assets of NOK 3 638 million
  • Freehold investment property increased with NOK 107.2 million and leasehold investment property increased with NOK 1.6 million since 31 December 2021
  • Cash and bank deposits decreased with NOK 20.7 million since 31 December 2021, mainly due to acquisition of subsidiaries and investment property
  • Increased equity attributable to total comprehensive income
  • Interest-bearing debt less cash was NOK -894.8 million in the balance as of 31 December 2022. Obligations under financial lease increased with NOK 6.0 million due to one option assessed reasonably certain to exercise and currency differences, mainly offset by lease payments in year 2022.
  • Equity ratio was 50% 31 December 2022

FOURTH QUARTER 2022 – CASH FLOW

Condensed consolidated statement of cash flows

Comments
Operating activities

Strong cash flow

Invoicing
of customers in advance –
predictable and stable costs
Investing
activities

Acquisition of four properties with cash in Q4 2022

Development of properties, additions to existing properties and
fit out new facilities and expansions

Maintenance
is posted as property cost
Financing
activities

Proceeds from borrowings of NOK 200.0 million

Repayments of borrowings and interests paid amounting to
NOK -121.2 million in Q4 2022

Payment of lease liabilities and payments of lease classified as
interests amounting to NOK -15.3 million in Q4 2022
SSG's cash position at the end of December 2022 was
NOK 194.1 million

| 41

OUR HISTORY

1993
•First CSS site established in
Norway, investment in "Safe
1998
•Selvaag
Group entered into
the business and CSS
2009
•OK Minilager was established
by Gustav and Fabian Søbak
2016
•External
investors invested in
OK Minilager
•SSG established
•Listed on OSE
2017
Mini Lager" in Sweden expanded to Denmark
2017
2018 2019 •OK Minilager acquired CSS
2020
2021 2022
Private
placements1)
100 MNOK
200
MNOK
250
MNOK
300 MNOK
Acqusition of
companies
(9 facilities) (4 facilities) (4 facilities) (5 facilities)
Acqusition of
properties
10 11 8 9 9 15

Talk to a Data Expert

Have a question? We'll get back to you promptly.