AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Self Storage Group

Earnings Release Feb 16, 2021

3740_rns_2021-02-16_5239e4c2-85d0-4a40-b683-cf67e209abb4.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Self Storage Group ASA

Fourth quarter 2020

16 February 2021

FINANCIALS Q4 2020

GROUP HIGHLIGHTS – FOURTH QUARTER 2020

The fourth quarter ended a positive and busy year with solid organic revenue- and EBITDA-growth, development of new facilities and acquisition of new properties. SSG experienced limited business impact from the COVID-19 situation in 2020 and has a solid platform for further profitable growth and expansion.

  • All time high revenues of NOK 75.9 million, up from NOK 71.9 million in Q4 2019
  • Adjusted EBITDA1 of NOK 44.7 million, up from NOK 41.9 million in Q4 2019
  • Change in fair value of freehold investment property of NOK 83.4 million, compared to NOK 12.5 million in Q4 2019
  • All time high adjusted profit before tax of NOK 94.2 million, up from NOK 28.1 million in Q4 2019
  • Average occupancy for sites with more than 12 months of operation was 85.6% (82.8%) with an average rent per m2 of NOK 2 319 per year (NOK 2 375)
  • Like-for-like occupancy in Q4 2020 was 86.9% (82.1%) with an average rent per m2 of NOK 2 404 per year (NOK 2 398 NOK)

EBITDA development Q4 2019 vs Q4 2020

GROUP HIGHLIGHTS – FULL YEAR 2020

  • All time high revenues of NOK 293.3 million, up from NOK 266.5 million in full year 2019
  • All time high adjusted EBITDA1 of NOK 177.1 million, up from NOK 156.0 million in full year 2019
  • All time high adjusted profit before tax of NOK 147.5 million (NOK 80.3 million)
  • Total value of freehold investment property of NOK 1 457 million (NOK 1 074)
  • Loan to value2of freehold investment property of 46% as of end December 2020 (32%)
  • Cash position of NOK 246.8 million, up from NOK 88.1 million end of December 2019
  • Total number of facilities end of December 2020 was 116, up from 111 facilities in December 2019
  • Current lettable area end of December 2020 was 148 200 m2 , up from 137 500 m2 in December 2019

| 5

1) Adjusted for non-recurring costs of NOK 1.7 million in FY 2020 and NOK 4.7 million in FY 2019

2) Loan to value = interest bearing debt/freehold investment property

GROUP HIGHLIGHTS – SUBSEQUENT EVENTS

  • On 4 January 2021, SSG completed the acquisition of one property in Sandnes with a total potential lettable area of 1 300 m2
  • On 21 January 2021, SSG entered into an agreement to acquire Adamstuen Garasjer AS in Oslo, an investment property with a total estimated lettable area of 8 100 m2 . SSG, through City Self-Storage, has an existing leasehold agreement on the premises and has currently a lettable area of 4 300 m2 (CLA) in operation
  • On 21 January 2021, SSG signed a term-sheet for a bank facility loan with Handelsbanken and Danske Bank. The bank facility refinances the existing bank loans and gives the Company flexibility for future growth

KEY PERFORMANCE INDICATORS – FOURTH QUARTER 2020

CLA Facilities Occupancy Average rent
Q4 2020 148 200 m2 116 85.6%* 2 319 NOK pr m2 *
Q4 2019 137 500 m2 111 82.8%* 2 375 NOK pr m2 *
+10 700 m2 +5 +2.8%* -56 NOK pr m2*
Performance of facilities with comparable m2
in Q4 20 and Q4 19**
+6
+4.8%
Like-for-like 117 000 m2 96 86.9% 2 404 NOK pr m2

* Average occupancy and rent price pr m2 for all sites with more than 12 months of operation, expansions are included

DEVELOPMENT IN CAPACITY, OCCUPANCY AND RENT

Occupancy for facilities Like-for-Like2) was 86.9% in Q4-20 compared to 82.1% in Q4-19 Average rent pr m2per year for facilities Like-for-Like2) was NOK 2 404 in Q4-20 compared to NOK 2 398 in Q4-19

AVERAGE OCCUPANCY1) AND RENT1) CURRENT LETTABLE AREA

| 8

The move-in rates in the CSS segment were slightly lower for a period of time after mid-March partial lock-down. More extensive entry-offer campaigns were launched to attract customers. Expansions of lettable area during the year on facilities already opened, and longer filling-up phase than 12 months for some large facilities impact average occupancy

1) Average occupancy and rent per m2 for sites with more than 12 months of operation in NOK, expansions are included

2) Facilities with same CLA in Q4 20 as in Q4 19 +/- 50 m2

KEY FIGURES – FOURTH QUARTER 2020

(NOK million)

KEY FIGURES

Q4 20
change
FY 2020
change
Q4 20 Q4 19 Q4 19 FY 2020 FY 2019 FY 2019
Revenue 75.9 71.9 +4.0 293.3 266.5 26.9
Lease expenses -2.1 -1.5 -0.5 -9.4 -11.8 +2.4
Property-related expenses
Salary and other employee
-10.6 -8.7 -1.9 -36.1 -29.0 -7.2
benefits -10.3 -11.2 +0.9 -40.2 -39.6 -0.6
Other operating expenses -8.5 -9.2 +0.7 -32.1 -34.7 +2.6
EBITDA 44.5 41.2 +3.2 175.4 151.4 +24.1
Adjustments1) 0.3 0.7 -0.4 1.7 4.7 -2.9
Adjusted EBITDA 44.7 41.9 +2.8 177.1 156.0 +21.1
Adjusted EBITDA-margin 58.9% 58.3% 69,6% 60.4% 58.6% 78.6%

1) Adjusted for non-recurring costs related to acquisitions, restructuring and severance packages

KEY FIGURES1) – Q4 2020

(NOK million)

P&L Q4 20 Operational
change
Q4
19
FY
19
Revenue 75.9 +4.0 71.9 266.5
costs2)
Total operating
-31.2 -1.3 -29.9 -110.4
Adjusted
EBITDA
44.7 +2.8 41.9 156.0
Adjusted EBIT 40.9 +2.8 38.1 143.9
Change in fair value of inv.
property
83.4 +70.9 12.5 17.5
Change in fair value of lease
property
-15.5 -0.8 -14.7 -55.2
Net finance -14.7 -7.0 -7.7 -26.0
Adjusted
Pre-tax profit
94.2 +66.1 28.1 80.3
Adjusted
Net profit
70.8 +46.7 24.1 65.5
m2
Current
lettable
area (thousands
)
148.2 +10.7 137.5 137.5
Lettable
area under development
m2
(thousands
)
Cash flows
30.4 +9.1 21.3 21.3
Net cash flows
from operating activities
42.6 +6.7 35.9 145.5
Net cash flows from investing
activities
-128.7 -104.8 -23.9 -561.2
Net cash flows
from financing
activities
100.8 +127.7 -26.9 381.9
Cash and cash equivalents at beginning
of the period
232.5 +129.6 102.9 122.2
Cash and cash equivalents
at end
of
the
period
246.8 +158.7 88.1 88.1
Balance sheet 31 Dec
20
31 Dec
19
ASSETS
Freehold
investment
property
1
456.5
1
074.4
Leasehold investment property 515.2 489.1
Property, plant and equipment 122.5 114.4
Goodwill 184.6 184.8
Financial instruments 0.0 24.8
Total non-current assets 2 280.5 1 887.5
Financial instruments 24.8 0.0
Other
current
assets
30.4 28.9
Cash and bank deposits 246.8 88.1
Total current assets 264.1 117.1
TOTAL
ASSETS
2 582.4 2 004.6
EQUITY
AND LIABILITIES
Total
equity
1 177.9 1 005.1
Long-term interest-bearing debt 519.4 239.1
Long-term obligations
under finance
leases
487.9 450.6
Deferred tax liabilities 114.6 91.1
Other
non-current
liabilities
2.0 0.5
Total current liabilities 280.6 218.3
Total liabilities 1 404.6 999.6
TOTAL
EQUITY AND LIABILITIES
2 582.4 2 004.6

1) Unaudited figures for 2020

2) Adjusted for non-recurring costs of NOK 0.3 million in Q4 2020, NOK 0.7 million in Q4 2019 and NOK 4.7 million FY 2019

STEADY GROWTH IN SHARE OF FREEHOLD PORTFOLIO

DEVELOPMENT IN SHARE OF FREEHOLD FACILITIES SHARE OF FREEHOLD FACILITIES PER CONCEPT

• SSG's strategy is to expand its freehold facility base

  • 43% of current lettable area in operation at the end of December 2020 was freehold
  • Freehold m2 has increased with 29% since December 2019
  • 60 of a total of 116 facilities in operation (52%) were freehold as of December 2020
  • SSG plans to accelerate growth and open 12 000-14 000 m2 during 2021, mainly freehold
31.12.2020
m2
Current
lettable area
Under
development
Total lettable
area
Freehold facilities 63 200 30 000 93 200
Leased facilities 85 000 400 85 400
SUM 148 200 30 400 178
600

FREEHOLD INVESTMENT PROPERTY AS OF Q4 2020 -PROPERTY VALUE INCREASED BY 36% FROM DECEMBER 2019

  • 115 400 m2gross area freehold property
  • 16 000 m2gross area greenfield development properties
  • 19 500 m2gross area land for containers
  • Internal lease agreements at commercial terms are signed between OK Property and the operating companies in the Group
  • Approximately 65-70% of gross area is utilized as lettable area
  • External valuations conducted upon acquisition of new property, and once a year with quarterly assessment of indications of change

Gross area pr region and yield1) as of 31.12.20

Freehold portfolio Total freehold property of 1 457 MNOK

Development change in fair value over P&L

1) Net market rent divided on property value in full operation

CURRENT LETTABLE AREA OF 148 200 M2AS OF Q4 2020 – 30 400 M2 IN PIPELINE1)

1) Potential lettable area of the option to acquire a neighbouring building at Billingstad is not included in the CPIs of Q4 2020

30 400 M2 IN POTENTIAL LETTABLE AREA

  • The potential m2is mainly in freehold facilities in Norway
  • Rent income from expiring lease contracts from 4 900 m2of the 30 400 m2not yet built into self-storage units
  • Plan to open 12 000-14 000 m2during 2021 (organic)
Area with
other
rentals
4 600 300 4 900
Sum 22 600 7 800 30 400
Expansions 11 400 2 100 13 500
New facilities 11 200 5 700 16 900
CSS OKM Total SSG

Current lettable area pr region2) Lettable area under development1)

REVENUE DYNAMICS Q4 2020

1) Average occupancy and rent pr m2 for sites with more than 12 months of operation in NOK

STRONG LINK BETWEEN REVENUE GROWTH AND ABSOLUTE GROWTH IN PRE TAX FREE CASH FLOW

High cash conversion business

BUSINESS DEVELOPMENT Q4 2020

UNTAPPED POTENTIAL FOR SELF STORAGE IN SCANDINAVIA

Scandinavia lagging in terms of self storage space per capita (sq.m.)

  • Significant untapped potential in the Scandinavian countries
  • Awareness of self storage is still low in Scandinavia
  • The self storage market is growing across all of Europe
  • Urbanization is driving growth
  • New building standards in Norway require less storage space

THE SCANDINAVIAN SELF STORAGE MARKET AT A GLANCE

Source: Company information, FEDESSA European Self Storage Survey 2020

SUCCESS FACTORS IN SELF STORAGE

SSG CONSISTS OF TWO DISTINCT BUSINESS CONCEPTS

City Self-Storage OK Minilager

High-end brand providing self-storage rental and ancillary products and services in Scandinavia's larger cities

  • 411) temperate storage facilities across Scandinavia
  • One of the leading self-storage providers in the Scandinavian market
  • Located in Greater-Oslo, Stavanger, Trondheim, Stockholm and Copenhagen
  • 88 700 m2 CLA (25 700 m2 is freehold)

    • Countrywide, discount-priced offering of self-serviced storage facilities in Norway
  • 751) facilities located across Norway
  • 46 temperate storage facilities and 29 drive-in storage facilities
  • 2 nd largest player in Norway, behind CSS2
  • Self service, open 24 hr/day and 7 days a week
  • 59 500m2 CLA (37 500 m2 is freehold)

| 22

1) As of 31 december 2020

A LARGE, DIVERSIFIED AND INCREASINGLY LOYAL CUSTOMER BASE SECURING STABLE INCOME STREAMS

Households Businesses
for
Reasons
demand

Moving

Refurbishment

Downsizing

Need for additional storage

Student storage

Other





Inventories
Relocation
Refurbishment
Archived records
Last mile storage
Other

1) The numbers are approximate

2) Average rental time is longer than 12 months as customers who have not yet terminated the lease is not included in the average

3) The data is based on customer surveys on selected facilities

DEVELOPMENT PIPELINE

Greenfield development projects

Facility Location Status Potential total
CLA (approx.)
Expected1
opening
Concept
Oslo
Breivollveien 25
Landmark location with
unique visibility
Building
permission
received
on
1st
July
2020. Construction in progress.
5 000 m2 Q4 2021
Oslo
Bjørnerudveien 10
Property south of
Oslo
with significant
catchment area
Building permission received on May 7th
2020. Construction in progress.
2 400 m2 Q3 2021
Trondheim
John Aaes vei
Highly
visible
property
with easy access from
main roads
Building permission received on June 6th
2020. Construction in progress
3 500 m2 H2 2021

DEVELOPMENT PIPELINE

Selected conversion/expansion projects

Facility Location Status Total CLA
Potential
CLA in
operation
Remaining
CLA potential
Concept
Oslo
Hovfaret 11
Located at Skøyen, an
attractive commercial
hub with a significant
catchment area
Self storage fit-out is constructed on
three
floors of this 6-floor building.
Next phase is planned to open in 2021
3 300 m2 1 300 m2 2 000 m2
Oslo
Østre Aker vei
101
Facility located
alongside Østre
Aker
vei
with great visibility
and access
Self storage fit-out is constructed on
one floor of this 4-floor building. Fit
out will be constructed on two new
floors in Q1 2021
3 000 m2 1 000 m2 2 000 m2
Oslo
Ulvenveien 28
Highly-visible property
in a larger development
area
Planning under progress. Estimated to
open first phase during 2021
2 500 m2 N/A 2 500 m2

ACQUISTION OF PROPERTIES IN Q4 2020

Haugesund: Årabrotsvegen 19 Sandefjord: Pindsleveien 8C

  • Estimated lettable area of 950 m2
  • Estimated to open in Q2 2021
  • The facility will be operated under the OK Minilager brand
  • The transaction has a property value of NOK 9 million
  • SSG's 3rd freehold facility in the Haugaland region
  • With this new investment we will strengthen our position as market leader in Haugesund

  • Estimated lettable area of 1800 m2

  • Estimated to open in Q2 2021
  • The facility will be operated under the OK Minilager brand
  • The transaction has a property value of NOK 14.1 million
  • SSG's second 2nd facility in Sandefjord
  • SSG's 9th facility in Vestfold & Telemark

ACQUISTION OF PROPERTIES IN Q4 2020

  • Estimated lettable area of 550 m2
  • Estimated to open in Q2 2021
  • The facility will be operated under the OK Minilager brand
  • The transaction has a property value of NOK 5.3 million
  • SSG's first facility in Kongsberg

Kongsberg: Skrubbmoen Lillestrøm: Svelleveien 23

  • Acquisition of an existing facility – Conversion of a leasehold into freehold
  • Current lettable area of 900 m2
  • The facility is operated under the OK Minilager brand
  • The transaction has a property value of NOK 7.7 million
  • The property is centrally located in Lillestrøm, with easy access from main roads

ACQUISITION OF PROPERTY IN COPENHAGEN, DENMARK Hjørnagervej 10 - Hvidovre

  • Acquisition of an existing facility Conversion of a leasehold into freehold
  • Current lettable area of 2 600 m2
  • The facility opened in 2005 and is operated under the City Self Storage brand. The facility has a stabilized occupancy close to 90%
  • The transaction has a property value of DKK 25.9 million
  • This investment is in line with the Group´s strategy to grow with freehold properties in selected urban markets
  • Hjørnagervej 10 is SSG´s first freehold acquisition outside of Norway

SSG HAS A STRONG PLATFORM FOR FUTURE GROWTH

SUBSEQUENT EVENTS

SUBSEQUENT

THE ADAMSTUEN ACQUISITION – NORWAY'S LARGEST SELF-STORAGE FACILITY

  • Property with a potential lettable area of 8 100 m2 , located close to the city centre of Oslo in a higher demographic area
  • Significant catchment area and high entry barriers
  • SSG has leased approximately half the property since 1993 and has 4 300 CLA in operation
  • The largest self-storage facility in Norway
  • Significant upside potential by converting parking space into self-storage
  • The transaction has a property value of NOK 250 million, and is expected to close on 1 March 2021

REVENUE DYNAMICS CSS ADAMSTUEN

1) Average occupancy and rent pr m2 for sites with more than 12 months of operation in NOK

SUBSEQUENT

Rationale for acquiring Adamstuen

1
Significantly increasing SSG´s freehold portfolio in the Greater Oslo Region and
increase scale with the acquisition of the largest self-storage
facility in Norway
2
The property has a significant catchment area and high entry barriers
3
Significant revenue potential by converting the parking floors into self-storage
4
Immediately accretive (interest expense less than rent) while enabling 88% growth
in lettable self-storage
area on the property

SUBSEQUENT

WITH ADAMSTUEN WE FURTHER STRENGHTEN OUR FREEHOLD PIPELINE IN OSLO

TOTAL PIPELINE IN OSLO: 17 700 CLA

STRATEGIC SUMMARY

  • Grow our freehold portfolio in selected urban markets
  • Focus on the larger urban areas in Norway
  • Occupancy target of 90%
  • Investments in CRM, automation and digital platforms
  • Creating great customer experience
  • Lean operation and self-service
  • Opportunistic approach to expansion in Sweden and Denmark
  • Looking to selectively acquire existing self storage providers in the Nordics

Illustration of a greenfield project developed under the CSS brand

COVID-19

▪ Norway went into a partial lockdown on 12 March 2020

  • Self Storage Group adapted to the pandemic by:
  • Implementing measures to safeguard customers and employees
  • Keeping self-storage facilities open as usual for both existing and new customers
  • Using our self-serviced and digitalised offering that by nature is a safe and flexible solution for our customers
  • Updating the risk evaluation in the interim report for Q4 2020
  • The Group experienced limited business impact due to Covid-19 as of 2020. The move-in rates in the CSS segment were slightly lower for a period of time after mid-March impacting occupancy growth, and more extensive entry-offer campaigns were implemented to attract customers. We have seen a strong development in move-ins since June, and development in occupancy has been satisfactory in the quarter.

Disclaimer

The information included in this Presentation contains certain forward-looking statements that address activities, events or developments that Self Storage Group ASA ("the company") expects, projects, believes or anticipates will or may occur in the future. These statements are based on various assumptions made by the Company, which are beyond its control and are subject to certain additional risks and uncertainties. The Company is subject to a large number of risk factors including but not limited to economic and market conditions in the geographic areas and markets in which Self Storage Group is or will be operating, counterpart risk, interest rates, access to financing, fluctuations in currency exchange rates, and changes in governmental regulations. For a further description of other relevant risk factors, we refer to the Annual Report for 2019 for Self Storage Group and updated risk evaluation in the interim report for Q4 2020. As a result of these and other risk factors, actual events and our actual results may differ materially from those indicated in or implied by such forward-looking statements. The reservation is also made that inaccuracies or mistakes may occur in the information given above about current status of the Company or its business. Any reliance on the information above is at the risk of the reader, and Self Storage Group disclaims any and all liability in this respect.

Self Storage Group ASA Karenslyst Allé 2

0278 Oslo Norway

Contact info:

Cecilie Brænd Hekneby (CFO) +47 992 93 826 [email protected]

Appendix

SSG LISTED ON OSLO STOCK EXCHANGE SINCE 27.10.2017

Holding % Name Country
1 19 230 909 22,8 % 1)
UBS Switzerland
AG
Switzerland
2 9 565 000 11,3 % FABIAN HOLDING AS Norway
3 6 565 000 7,8 % CENTRUM SKILT AS Norway
4 4 881 537 5,8 % VERDIPAPIRFONDET ODIN EIENDOM Norway
5 3 828 293 4,5 % SKAGEN M2 VERDIPAPIRFOND Norway
6 3 707 486 4,4 % J.P. Morgan Bank
Luxembourg
S.A.
Sweden
7 3 623 214 4,3 % VATNE EQUITY AS Norway
8 2 801 000 3,3 % FIRST RISK CAPITAL AS Norway
9 2 408 689 2,9 % Citibank,
N.A.
Ireland
10 1 923 074 2,3 % HSBC Bank
Plc
United
Kingdom
11 1 711 358 2,0 % WESSEL-INVEST AS Norway
12 1 641 428 1,9 % Danske
Invest Norge Vekst
Norway
13 1 500 000 1,8 % VERDIPAPIRFONDET HOLBERG NORGE Norway
14 1 278 602 1,5 % MUSTAD INDUSTRIER AS Norway
15 1 158 611 1,4 % BNP Paribas
Securities
Services
Luxembourg
16 1 016 072 1,2 % Brown Brothers
Harriman
&
Co.
United
States
17 986 033 1,2 % SOLE ACTIVE AS Norway
18 810 000 1,0 % ODIN Small
Cap
Sweden
19 810 000 1,0 % BNP Paribas
Securities
Services
France
20 795 523 0,9 % Bank
Julius
Bär &
Co. AG
Switzerland
70 241 829 83,3 %

Total number of shares: 84 328 584

As of 15 February 2020

1) Alta Lux Holdco S.a.r.l/Centerbridge Partners

Largest shareholders Share development last 12 months

Shareholder structure

FOURTH QUARTER 2020 COMPREHENSIVE INCOME

Note months ended
31 December
2020
For the three
months ended
31 December
2019
For the twelve
months ended
31 December
2020
For the twelve
months ended
31 December
2019
Revenue 3 75 9 24 71 884 293 348 266 453
Lease expenses 3,8 2 0 6 0 1538 9432 11813
Property-related expenses 3 10 642 8696 36 135 28 975
Salary and other employee benefits 3 10 26 6 11 169 40 209 39 566
Depreciation 3728 3849 14 4 7 6 12 108
Other operating expenses 3 8 4 9 1 9 2 3 9 32 138 34 730
Operating profit before fair value
adjustments
40737 37393 160 958 139 261
Change in fair value of freehold investment
property
5 83 364 12 4 51 92 929 17 523
Change in fair value of leasehold
investment property
5,8 $-15497$ $-14726$ $-63010$ $-55204$
Operating profit after fair value adjustments 108 604 35 118 190 877 101580
Finance income 2093 626 2 6 0 3 1 2 8 3
Finance expense 7,8 16779 8313 47 659 27 260
Profit before tax 93 918 27431 145 821 75 603
Income tax expense 23 3 3 1 3 9 4 9 32 853 13870
Profit for the period 70 587 23482 112 968 61733

Profit and loss statement Comments

Total adjustments 254 667 4653
  • Revenue for Q4 2020 was NOK 75.9 million, up from NOK 71.9 million in Q4 2019. The increase is related to the growth in lettable area and rentals
  • Operating profit before fair value adjustments in Q4 2020 of NOK 40.7 million, an increase of NOK 3.3 million compared to Q4 2019. The growth in lettable area and rentals simultaneous with stable costs impact the figures.
  • In total non-recurring items amounted to NOK 0.3 million in Q4 2020 and NOK 0.7 million in Q4 2019
  • The fair value of investment property is based on external valuations for freehold investment property and value adjustment due to passage of time for leasehold investment property

31 DECEMBER 2020 – FINANCIAL POSITION

Financial position Comments

(Amounts in NOK 1 000) Unaudited Audited (Amounts in NOK 1 000) Audited
31 December 31 December 31 December 31 December
ASSETS 2020 2019 EQUITY AND LIABILITIES 2020 2019
Non-current assets
Note
Equity
5.
Freehold investment property
1456 522 1 074 457 Issued share capital
6
8 4 3 2 8 2 6 1
Leasehold investment property
5,8
515 227 489 062 Share premium 791 594 744853
Property, plant and equipment
8
122 477 112 5 9 5 Other reserves 12 8 3 9 $-93$
Goodwill 184 628 184828 Retained earnings 365 000 252 032
Other intangible assets 1 6 2 6 1839 Total equity 1 177 865 1 005 053
Total non-current assets 2 2 8 0 4 8 0 1887531 LIABILITIES
Current assets Non-current liabilities
Inventories 1611 1617 Long-term interest-bearing debt
7
519 429 239 057
Trade and other receivables 15 629 15928 Long-term obligations under finance leases 7,8 487887 450 642
Other current assets 13 16 2 11 410 Other financial liabilities 2018 454
Cash and bank deposits 246 804 88 117 Deferred tax liabilities 114 624 91 053
Total current assets 301 956 117072 Total non-current liabilities 1123 958 781 206
TOTAL ASSETS 2 582 436 2 004 603 Current liabilities
Short-term interest-bearing debt
7
153 699 103 223
Short-term obligations under finance leases 7,8 49 216 52 190
Trade and other payables 15777 7115
Income tax payable 11 994 9 3 0 9
Other taxes and withholdings 5 8 6 2 5 2 7 6
Other current liabilities 44 065 41 231
Total current liabilities 280 613 218 344
Total liabilities 1 404 571 999 550
  • Total assets of NOK 2 582 million
  • Freehold investment property increased with NOK 382.1 million and leasehold investment property increased with NOK 26.2 million since 31 December 2019
  • Cash and bank deposits increased with NOK 158.7 million since 31 December 2019, mainly due to new borrowings under the existing and new loan facilities exceeding net outflow on acquisition of subsidiaries and investment property in 2020
  • Increased equity through issuance of considerations shares and result for the period
  • Negative net interest-bearing debt was NOK 426.3 million in the balance as of 31 December 2020. Increased obligations under financial lease with NOK 34.3 million due to additional options and several renegotiated leasehold contracts from short-term till lang-term included in the balance sheet, and translation differences exceeding lease payments in 2020
  • Equity ratio was 46% 31 December 2020

FULL YEAR 2020 – CASH FLOW

Condensed consolidated statement of cash flows

Comments
Operating activities

Strong cash flow

Invoicing
of customers in advance –
predictable and stable
costs
Investing
activities

Acquisition of five properties with cash in Q4 2020

Development of properties, additions to existing properties
and fit out new facilities and expansions

Maintenance
is posted as property cost
Financing
activities

Proceeds from an additional borrowing drawn up on a new
loan facility amounted to NOK 130 million and repayment
of loan amounted to NOK 8.4 million in Q4 2020

Payment of lease liabilities and payments of lease classified as
interests
SSG's cash position at the end of December 2020 was
NOK 246.8 million

| 42

DEVELOPMENT OCCUPANCY & AVERAGE RENT PER MONTH

Development in occupancy*

2 321 2 315 2 312 2 333 2 311 2 320 2 325 2 000 2 100 2 200 Dec 19 Jan 20 Feb 20 Mar 20 Apr 20 May 20 Jun 20 Jul 20 Aug 20 Sep 20 Okt 20 Nov 20 Dec 20 NOK

1) Average occupancy and rent pr m2 for sites with more than 12 months of operation in NOK

EBITDA-DEVELOPMENT

(NOK million)

BRIDGE Q4 2019-Q4 2020

PROFIT BEFORE TAX DEVELOPMENT

(NOK million)

BRIDGE Q4 2019-Q4 2020

OUR HISTORY

1993
•First CSS site established in
1998
•Selvaag
Group entered into
2009
•OK Minilager was established
2016
•External
investors invested in
2017
•SSG established
Norway, investment in "Safe
Mini Lager" in Sweden
the business and CSS
expanded to Denmark
by Gustav and Fabian Søbak OK Minilager
•OK Minilager acquired CSS
•Listed on OSE
2017 2018 2019 20202)
Private
placements1)
100 MNOK
200
MNOK
250
MNOK
Acqusition of
companies
(9 facilities) (4 facilities) (4 facilities)
Acqusition of
properties
10 11 8 9

1) Gross proceeds

2) As of December 2021

Talk to a Data Expert

Have a question? We'll get back to you promptly.