AI assistant
Seeka Limited — Annual Report 2017
Feb 23, 2018
66268_rns_2018-02-23_74fecf9b-a43a-4358-9d1b-b85e2b849163.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [92 x 64] intentionally omitted <==
Financial Results FY17 Published February 2018
Key points for 2017
A seasonal reduction in New Zealand kiwifruit volumes handled by Seeka by 21% compared to 2016, Hayward (Green) reduced by 33%, had the potential to significantly impact earnings
Operational initiatives and innovation put in place mitigated the effect of lower volume. Improved earnings were achieved in Australia, avocados, orcharding and the Delicious Nutritious Food Company
In addition, active measures to save costs resulted in improved earnings
Deferred tax correction resulted in a larger than normal tax provision in earnings of $1m Supply change of a key customer led to Seeka impair banana business by $2.031m
Seeka is providing positive guidance for FY18 NPAT up 5-10%
Dividend of 12 cents per share to be paid 23 March 2018 declared
==> picture [68 x 44] intentionally omitted <==
2
Financial summary
Audited financial results FY2017
| 2017 $m |
2016 $m |
|
|---|---|---|
| Turnover¹ | 217.9 | 229.4 |
| Revenue | 186.8 | 191.3 |
| EBITDA² | 23.1 | 24.8 |
| Net profit before tax | 9.9 | 13.6 |
| Net profit after tax | 5.8 | 10.4 |
Turnover & revenue NZ$m
==> picture [206 x 99] intentionally omitted <==
----- Start of picture text -----
229.4 217.9
187.7
142.1 191.3 186.8
2015 2016 2017
----- End of picture text -----
EBITDA NZ$m
==> picture [200 x 105] intentionally omitted <==
----- Start of picture text -----
24.8
23.1
23.2
13.9
2015 2016 2017
----- End of picture text -----
2016 EBITDA includes insurance proceeds of $4.1m (2017:$0.125m) and gain on sale of investments $0.4m and cost of grower shareholder scheme at $2.9m. Adjusted EBITDA is $23.2m
==> picture [68 x 44] intentionally omitted <==
- Turnover is revenue plus the value of sales Seeka makes as an agent.
3
- EBITDA is earnings before interest, tax, depreciation, amortisation, impairments and revaluations.
Earnings, net debt and net asset backing
35 cents Earnings Per Share
| 2017 | 2016 | |
|---|---|---|
| Earnings per share (cents) | 35 (44) | 65 (47) |
| Net debt ($m) | 83.1 | 72.8 |
| Total assets ($m) | 222.0 | 197.3 |
| Net asset backing per share ($) | 5.63 | 4.89 |
Earnings per share Cents
==> picture [353 x 91] intentionally omitted <==
----- Start of picture text -----
65
47
35
29
2015 2016 2017
----- End of picture text -----
2016 Normalised EPS excludes receipt of $3.6m insurance proceeds which after tax reduces EPS from $0.65 to $0.47.
2017 a prior period deferred tax adjustment of $1m was expensed. This had the effect of reducing EPS by $0.06 per share and would have resulted in $0.41 EPS. Impairments less revaluation gains resulted in a further $0.3 reduction and would have made EPS $0.44
==> picture [68 x 44] intentionally omitted <==
4
Revenue, EBITDA and packed kiwifruit volumes
Lower kiwifruit volumes across the industry, total kiwifruit down by 21% on the previous year and Hayward (Green) down by 33%
==> picture [603 x 299] intentionally omitted <==
----- Start of picture text -----
$191m
$187m
2% decrease in revenue
$142m 6% decrease in EBITDA
$24.7m
$116m $23.1m
Revenue $97m 21% decrease in kiwifruit volumes
$13.9m offset by:
$9.9m $11.5m •• Seeka Australia Avocados
EBITDA • Delicious Nutritious Food
Company
32.4m
27.8m
25.5m
21.4m
19.6m
Total kiwifruit
trays packed
2013 2014 2015 2016 2017
----- End of picture text -----
==> picture [68 x 44] intentionally omitted <==
5
Net profit after tax and earnings per share
==> picture [637 x 328] intentionally omitted <==
----- Start of picture text -----
$0.65
$0.47 2016 Normalised EPS excluding insurance settlement
A prior period deferred tax
adjustment of $1m was
expensed in 2017. This had
$10.4m the effect of reducing EPS by
$0.35 $0.06 per share and would
$0.29
have resulted in $0.41 EPS.
Impairments less revaluation
$0.22 gains resulted in a further $0.3
reduction and would have
Earnings $0.16 made EPS $0.44
per share
$5.8m
$4.3m
$3.2m
Net profit $2.3m
after tax
2013 2014 2015 2016 2017
----- End of picture text -----
==> picture [68 x 44] intentionally omitted <==
6
Capital expenditure
Expanding infrastructure to support growth
$20.9m capex in FY2017
Expenditure largely completed in 2016/17
-
New Zealand capital projects include: > Packing machine
-
Coolstore capacity
-
Ongoing development in Australia
==> picture [282 x 200] intentionally omitted <==
----- Start of picture text -----
Capital expenditure
$m 40.9
20.9
16.4
5.6
1.6
2013 2014 2015 2016 2017
----- End of picture text -----
==> picture [68 x 44] intentionally omitted <==
7
Operating segments’ performance
==> picture [68 x 44] intentionally omitted <==
8
New Zealand Orchard Division
Volume and market returns
$6.4m EBITDA
▪ Up 14% on PCP
Kiwifruit volumes decreased
in line with industry wide drop in yields
Grew 8.45m trays kiwifruit (30.7m kilograms)
Grew 98,356 trays avocado (0.54m kilograms)
| Millions of trays | 2017 | 2016 |
|---|---|---|
| Hayward (Green) | 5.9 | 8.9 |
| Zespri SunGold | 2.6 | 2.3 |
| Total | 8.5 | 11.2 |
| Turnover/ revenue ($m) | 48.6 | 47.9 |
| EBITDA ($m) | 6.4 | 5.6 |
New Zealand kiwifruit grown Millions of class 1 trays
==> picture [282 x 95] intentionally omitted <==
----- Start of picture text -----
11.2
9.2
8.5
6.9 7.2
2013 2014 2015 2016 2017
Hayward SunGold
----- End of picture text -----
Growing kiwifruit, avocado and kiwiberry
- Operates over 220 orchards via management, lease and long term lease contracts
==> picture [68 x 44] intentionally omitted <==
9
New Zealand Post Harvest Division
Volume and profit
$22m EBITDA
-
Down 18% on PCP
-
25.5m trays processed
-
Down 21%
Fruit loss the best in
Seeka’s history
-
1.18% Hayward (Green) conventional
-
0.42% for Hayward (Green) organic
-
0.73% for Zespri SunGold
Innovation in management and procurement has yielded positive results
| Millions of trays | 2017 | 2016 |
|---|---|---|
| Hayward (Green) | 16.6 | 25.0 |
| Zespri SunGold | 9.0 | 7.4 |
| Total | 25.5 | 32.4 |
| Turnover/ revenue ($m) | 96.7 | 110.8 |
| EBITDA ($m) | 22.0 | 26.8 |
Class 1 & 2 kiwifruit trays
==> picture [288 x 109] intentionally omitted <==
----- Start of picture text -----
Millions 32.4
27.8
25.5
21.4
19.6
2013 2014 2015 2016 2017
----- End of picture text -----
Processing service to harvest, pack, coolstore and supply kiwifruit, avocado and kiwiberry
- Processes fruit from over 700 orchards including Seeka’s managed orchards and independent growers
==> picture [68 x 44] intentionally omitted <==
10
New Zealand Retail Services Division
$2.9m EBITDA
- Up 53% on PCP
Seeka benefits from strong avocado market. Returns to
growers forecast an excess of $40 per tray
Delicious Nutritious Food Company had partial first year EBITDA totalling $0.29m
Supply change of a key customer led Seeka to impair banana business by $2.03m
| 2017 ($m) |
2016 ($m) |
|
|---|---|---|
| Turnover | 54.2 | 53.7 |
| Revenue | 24.3 | 16.8 |
| EBITDA | 2.9 | 1.9 |
Markets produce from Group operations plus imports and processes tropical fruits
-
Sell avocados under Seeka brand
-
Market kiwifruit in Australasia and work in collaboration with Zespri to market kiwifruit in Asia
-
Import and ripen bananas and other tropical fruits
-
• Operate a wholesale fruit and vegetable market • Delicious Nutritious Food Company manufacture and market Kiwi Crush products, avocado oil and packing and distributing kiwiberry
==> picture [68 x 44] intentionally omitted <==
11
Seeka Australia Division
Integrated orchard to market
$2.3m EBITDA
- Up 130% on PCP
Kiwifruit harvest yields and quality improved on previous year
Nashi volumes down with seasonal fluctuation
Expanding kiwifruit orchards
-
Infill planting of existing orchards
-
63ha development of new orchards
| 2017 | 2016 | |
|---|---|---|
| Kiwifruit (tonnes) | 2,982 | 2,375 |
| Nashi pears (tonnes) | 1,201 | 1,523 |
| Packham pears (tonnes) | 854 | 996 |
| Other (tonnes) | 727 | 884 |
| Revenue ($m) | 16.5 | 15.2 |
| EBITDA ($m) | 2.3 | 1.0 |
The largest grower and supplier of Australian kiwifruit and nashi pears
-
Own nine large orchards, packs, markets and distributes the produce throughout Australia
-
• Grow kiwifruit and nashi, as well as european pears, apricots, plums and cherries
==> picture [68 x 44] intentionally omitted <==
12
Share performance
==> picture [68 x 44] intentionally omitted <==
13
Dividend announcement
12 cents per share to be paid 23 March 2018
12 cents per share
-
Fully imputed
-
Payment date: 23 March
-
Record date: 16 March
Dividend reinvestment plan applies
22 cents per share fully imputed dividend paid in the last 12 months
==> picture [84 x 11] intentionally omitted <==
----- Start of picture text -----
Cents per share
----- End of picture text -----
==> picture [320 x 170] intentionally omitted <==
----- Start of picture text -----
12
10 10 10 10
9
8 8
----- End of picture text -----
Nov 14 Mar 15 Sep 15 Mar 16 Sep 16 Mar 17 Sep 17 Mar 18
==> picture [68 x 44] intentionally omitted <==
14
Share price
69% shareholder return over two years
==> picture [588 x 269] intentionally omitted <==
----- Start of picture text -----
$3.75 $5.95
10c 10c 10c 10c
$2.20 lift in price
40 cents paid in dividends
Feb 16 Apr 16 Jun 16 Aug 16 Oct 16 Dec 16 Feb 17 Apr 17 Jun 17 Aug 17 Oct 17 Dec 17 Feb 18
----- End of picture text -----
==> picture [68 x 44] intentionally omitted <==
15
==> picture [168 x 116] intentionally omitted <==