AI assistant
Sectra — Interim / Quarterly Report 2023
Jun 2, 2023
2967_10-k_2023-06-02_c50af8d1-10a2-4281-9dce-a5e53f4cb3c8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Year-end report 2022/2023
Historic quarter to end another successful fiscal year for Sectra—higher dividend proposed
Sales and operating profit for the fourth quarter and for the fiscal year exceeded previous records and recurring revenue increased. Contracted order bookings doubled compared with the comparative year. This demand confirms that there is a need for Sectra's products and services, which help customers give patients the best possible care and increase cybersecurity in society. In light of the strong performance, the Board of Directors proposes that the Annual General Meeting (AGM) resolve that SEK 1.10 SEK per share be distributed to the shareholders through a share redemption program.
REPORT PRESENTATION
June 2, 2023, at 10:00 a.m. CEST Follow online: https://investor.sectra.com/q4report2223
FINANCIAL OUTCOME IN BRIEF
Figures in parentheses pertain to the corresponding period/quarter in the preceding fiscal year.
Fourth quarter: February–April 2023
- Contracted order bookings rose 16.7% to SEK 1,186.9 million (1,017.4), of which SEK 811.6 million (1,017.4) pertained to guaranteed order bookings. Of the guaranteed order bookings, 16% were recognized during the quarter and a further 23–33% are deemed to pertain to revenue within 12 months after the end of the quarter.
- Net sales increased 11.7% to SEK 724.7 million (649.0). Based on unadjusted exchange rates, the increase was 6.7%. Recurring revenue accounted for SEK 376.6 million (280.8) of net sales, up 34.1%. Based on unadjusted exchange rates, the increase was 29.5%. Cloud recurring revenue (CRR) increased 44.4% to SEK 72.9 million (50.5).
- Operating profit rose 39.5% to SEK 196.8 million (141.1), corresponding to an operating margin of 27.2% (21.7). Based on unadjusted exchange rates, operating profit increased 28.0%.
- Profit after financial items amounted to SEK 201.9 million (141.4).
- Cash flow from operations amounted to SEK 382.2 million (414.4).
2022/2023 fiscal year
- Contracted order bookings rose 99.8% to SEK 4,635.7 million (2,320.2), of which SEK 2,606.5 million (2,320.2) pertained to guaranteed order bookings.
- Net sales rose 20.6% to SEK 2,350.8 million (1,949.1). Based on unadjusted exchange rates, the increase was 12.6%. Recurring revenue accounted for SEK 1,359.9 million (1,081.4) of sales for the period, up 25.8%. Based on unadjusted exchange rates, the increase was 18.3%. Cloud recurring revenue (CRR) increased 40.4% to SEK 254.6 million (181.4).
- Operating profit rose 18.9% to SEK 455.7 million (383.4), corresponding to an operating margin of 19.4% (19.7). Based on unadjusted exchange rates, operating profit increased 2.6%.
- Profit after financial items amounted to SEK 479.4 million (394.5).
- Cash flow from operations amounted to SEK 440.5 million (616.9).
- It is proposed that the 2023 AGM resolve to transfer SEK 1.10 (1.00) per share to the shareholders through a share redemption program.
| Key figures | Quarter | Fiscal year | ||||
|---|---|---|---|---|---|---|
| SEK million | Q4 | Q4 | Δ | Full-year | Full-year | Δ |
| 22/23 | 21/22 | % | 22/23 | 21/22 | % | |
| Contracted order bookings | 1,186.9 | 1,017.4 | 16.7 | 4,635.7 | 2,320.2 | 99.8 |
| of which guaranteed order bookings | 811.6 | 1,017.4 | -20.2 | 2,606.5 | 2,320.2 | 12.3 |
| Net sales | 724.7 | 649.0 | 11.7 | 2,350.8 | 1,949.1 | 20.6 |
| of which recurring revenue | 376.6 | 280.8 | 34.1 | 1,359.9 | 1,081.4 | 25.8 |
| of which cloud recurring revenue (CRR) | 72.9 | 50.5 | 44.4 | 254.6 | 181.4 | 40.4 |
| Operating profit | 196.8 | 141.1 | 39.5 | 455.7 | 383.4 | 18.9 |
| Operating margin, % | 27.2 | 21.7 | n/a | 19.4 | 19.7 | n/a |
| Profit after financial items | 201.9 | 141.4 | 42.8 | 479.4 | 394.5 | 21.5 |
| Profit margin, % | 27.9 | 21.8 | n/a | 20.4 | 20.2 | n/a |
| Profit for the period | 154.6 | 112.5 | 37.4 | 375.0 | 314.8 | 19.1 |
| Earnings per share before dilution, SEK | 0.80 | 0.58 | 37.9 | 1.95 | 1.63 | 19.6 |
| Cash flow 1 | 382.2 | 414.4 | -7.8 | 440.5 | 616.9 | -28.6 |
| Cash flow per share before dilution 1 | 1.98 | 2.15 | -9.2 | 2.29 | 3.20 | -28.4 |
| Average no. of employees | 1,056 | 951 | 11.0 | 1,015 | 908 | 11.8 |
1 Cash flow from operations.
CEO'S COMMENTS
Satisfied customers are what drives Sectra forward. With long-term investments in innovation and a strong corporate culture, we create value and maintain customers' trust. This customer value as well as employee satisfaction and development at work are reflected in our achievements.
We won larger orders than ever before, received distinctions for high levels of customer satisfaction and cybersecurity, and were even ranked as one of the best employers in Sweden. These are just some examples of why 2022/2023 was yet another successful year. These positive results are proof of our ability to deliver value and build a long-term sustainable business.
All operating areas grew, and the transition to service sales and cloud deliveries is progressing. Recurring revenue is increasing rapidly, and few customers are choosing to stop using our services, which is reflected in the new performance measure (recurring revenue churn, refer to Note 5) included in this report. We are continuing to attract many new customers and are making major product deliveries. As a result, there is still a great deal of variation between quarters, even if recurring revenue is growing. The year's quarterly outcomes, with a weaker quarter at the beginning of the year and the strongest at the end, follows Sectra's traditional seasonal pattern.

Torbjörn Kronander, President and CEO
The transition to cloud-based services is expected to accelerate even further. There is a clear dominance of cloud-based services in the transactions that are currently under discussion, and several hospitals have ordered our cloud-based services for medical imaging IT and will deploy the services in 2023/2024. Transitioning our customer offering and operations to cloud deliveries is one of the most extensive changes we have ever made. It will likely take several more years, since interest in cloud-based services instead of license purchases varies between markets and customers. This transition also affects Sectra's financial performance. The year's financial outcome would have been even higher if all our deliveries had taken place in the form of traditional software licenses.
Sectra's growth strategy is built on taking good care of our customers. In turn, they expand their use of our solutions and recommend us to others. The inherent growth in our business models has offset the effects of the ongoing shift to services and cloud deliveries, which means that certain sales and earnings will be reported later in time. At the same time, currency movements were incredibly advantageous for us and compensated somewhat for this transition.
Here are a few additional things I would like to highlight from the past year:
- Imaging IT Solutions won two of Sectra's largest contracts ever for medical diagnostic imaging. The customers are healthcare providers who manage image volumes for millions of patients. Their confidence in our ability to deliver large, complex projects is important.
- We entered into a partnership with the University of Pennsylvania in the US to develop IT support in genomics and established the Genomics IT business unit in Business Innovation. We believe that combining radiology, pathology and AI with data from genomics in a shared IT system will strengthen Sectra's offering in medical diagnostics.
- Secure Communications reported a substantial improvement in earnings and is now contributing to the Group's development with high order bookings and sales. Cybersecurity is becoming increasingly important and Sectra provides services, solutions and expertise to protect the most highly classified information at the national, EU and NATO level.
- Inflation and interest rate hikes affected the overall business climate, but our markets grow regardless of economic climate. To meet the high demand for our customer offerings, we carried out recruitment within all of our operating areas.
- We are evaluating and testing AI-based generative models such as ChatGPT. This technology is one of the largest and most revolutionary developments ever in the computing world. Better interaction with users of our systems, more useful manuals and support for different types of automated analyses are some examples of where these models can be used to increase customer value. In the long term, they will be a part of the toolbox that we offer customers in diagnostics as well as in other areas.
- Together with visionary customers, we are continuing to invest in the future, something that permeates every area of our operations.
Of course, many other things happened this year as well. You can read more about these later on in this year-end report and in our annual report.
The need for increased productivity in healthcare and increased cybersecurity is greater than ever, and Sectra is well positioned to meet these challenges. Our plan for the future is to continue doing what we do well: customer satisfaction, innovation and corporate culture as well as delivering secure, scalable and user-friendly solutions that generate value within medical IT and cybersecurity. I'm proud of what we've accomplished so far and would like to express my appreciation. Thank you to all of our customers, employees and shareholders for your continued support and trust in Sectra. Our collective work has a very important and tangible impact on people's health and on security in our society.


Diagrams and amounts in the financial report
Bars show the outcome per quarter and lines show the outcome for the rolling 12-month period (R12). Amounts are restated in SEK million unless otherwise indicated.
FINANCIAL GOALS
Sectra's overall operational target is to create high customer value in our markets, which are characterized by a need to grow, essentially regardless of the economic climate. Delivering customer value is also the Group's most important sustainability target since our customers' work to treat patients, cure diseases and increase cybersecurity is vital for functioning societies. Sectra's customers should be so satisfied with their experience that they remain for a long time, expand their use of our solutions and recommend Sectra to others.
Customer satisfaction cannot be achieved without satisfied and dedicated employees. Employees who are motivated, understand their customers, feel good and are satisfied in their jobs will also increasingly develop new, creative solutions that can further increase the value we provide for Sectra's customers. A healthy financial performance is naturally also essential. This is what pays our employees' salaries and enables continued innovation and the investments needed to continue creating the substantial customer value and customer satisfaction that we strive for.
Sectra has three Group-wide financial goals. Stability and profitability are considered fundamental goals. Once these goals have been met, the focus shifts to earnings growth, which in practice is our primary financial goal.
The financial goals are (in order of priority):

The equity/assets ratio exceeds the strategic goal by a comfortable margin. Higher total assets as a result of increased contract assets and contract liabilities, partly pertaining to advance payments from customers, contributed to a lower equity/assets ratio in 2022/2023.
Profitability exceeds the strategic goal by a comfortable margin. During the year, we continued to strengthen our delivery capacity and increased our reinvestment in future growth. At the same time, currency effects had a positive impact on the operating margin compared with the previous year.
Profit growth exceeds the strategic goal by a comfortable margin. This is a result of sales growth and Sectra's long-term efforts to boost cost-efficiency.

For further information about goals and strategies, refer to Sectra's 2021/2022 Annual Report and Sustainability Report https://investor.sectra.com/annual-reports

EVENTS
Fourth quarter
Imaging IT Solutions
- Sectra won the prestigious "Best in KLAS" customer satisfaction award in four different categories. For the tenth consecutive year, US customers ranked the radiology module in our enterprise imaging solution, Sectra PACS, highest in the "large hospital" category. In Canada, we won the award for the fourth year running, and in Asia/Oceania for the second consecutive year.
- The Indiana-based Parkview Health system in the US ordered Sectra's enterprise imaging cloud subscription service, Sectra One Cloud.
- Sectra's enterprise imaging solution was deployed at Genomics England, a world-leading initiative in cancer research that combines data in genomics, pathology and radiology. Sectra's solution supports the initiative by handling radiology and pathology images from a large number of NHS trusts in the UK.
- Norway's largest regional healthcare authority, Helse Sør-Øst RHF, expanded its contract with Sectra, adding Sectra's digital pathology module to its enterprise imaging solution.
- Sectra renewed its contract with Zuyderland Medical Center in the Netherlands. Under the new ten-year contract, the customer will transition from Sectra's traditional medical imaging IT solution to Sectra One Cloud.
- Two hospitals in Bruges, Belgium—AZ Sint Jan and AZ Sint Lucas—ordered Sectra One Cloud.
- A partnership was signed with a new partner in Poland, Spring Software Sp. z o.o, which will sell Sectra's enterprise imaging solution in the Polish market.
Secure Communications
- The NATO Military Committee (NAMILCOM) approved the latest version of the quantum-resilient mobile encryption solution Sectra Tiger/S for the classification level NATO SECRET.
- Two customers in NATO countries ordered Sectra Tiger/S devices, including an authority in Finland.
- Jönköping Energi ordered the Sectra Managed Detection and Response monitoring solution for cybersecurity monitoring of its operating system.
After the end of the reporting period
Sectra and the engineering consulting company AFRY entered into a partnership to strengthen cybersecurity in operations critical to society in Sweden.

For further information about these events, visit https://sectra.com/news

Sectra leading development
With the ability "skate to where the puck is going to be," through the years we have helped develop our industries in terms of technology as well as new delivery models. Now Sectra is the first to combine radiology, pathology and AI with data from genomics in a single IT system. Collecting all of this diagnostic data in one system can support: - Better care for patients.
- Lower costs and reduced complexity.
- Built-in feedback for continuous improvements in diagnosis and treatment.
In March 2023, Sectra's CEO was invited to present our vision for integrated diagnostics in cancer treatment at the National Cancer Policy Forum of the National Academy of Sciences in the US. See the event at: https://bit.ly/3nepWfE

SECTRA'S MARKETS
Sectra plays a key role in meeting the need for medical imaging IT and cybersecurity. We help solve major social problems in changing markets, where scope for expansion remains. The global trends of an aging population and increased digitization in society mean that these markets are expected to continue to grow even in a weaker economic climate.
Our customers operate in some of society's most critical functions, which makes our brand an important symbol for reliability, trustworthiness and stability. Our job is to help customers become more efficient and give them the tools needed to make people's lives healthier, safer and more secure. As stated in Sectra's vision, this is how the company creates value for its customers, shareholders and society as a whole.
IT support for more efficient care and medical education
Today's demographic development and increased survival rates among cancer patients are putting pressure on healthcare. The aging population of the industrialized world entails major challenges. At the same time, the proportion of people of working age is decreasing. In order to maintain high quality of care with fewer people taking care of more patients, particularly more elderly patients with growing needs, healthcare must become more efficient. The growing population of senior citizens is also shining a spotlight on diseases affecting the elderly. The treatment of patients with cancer and skeletal diseases, for example, entails enormous challenges. These diseases represent some of the most costly and resource-intensive areas in the healthcare sector and are dependent on medical diagnostic imaging. Healthcare providers across the globe use Sectra's expertise and solutions in medical IT not only to increase productivity and coordinate their resources but also to improve efficiency in orthopaedic surgery through better planning and followup. The rapidly growing number of genetic analyses for cancer diagnostics, conducted alongside pathology analyses, is also contributing to a growing market. Sectra also helps to raise the quality of medical education by providing solutions where the user can interact with medical images and share educational materials. We are noting increasing synergies between our operating areas since healthcare is being exposed to cybercrime at an accelerating rate, resulting in, for example, the authorities in the US issuing a particular warning to healthcare providers.
We enable our customers to take care of more patients and save more lives at a long-term sustainable cost. This work is carried out in our Imaging IT Solutions and Business Innovation operating areas.
Cybersecurity for a more stable and safer society
The ability to safely and efficiently handle and transmit sensitive information is central to the stability and security of society, particularly when it comes to critical social functions and critical infrastructure. The players in these areas rely on products and services that increase cybersecurity. We have extensive experience of protecting society's most critical communications and control systems and are a strong brand in the niche markets of encryption and secure mobile communications. IT developments in society, political instability in the world, and the growth of cybercrime are creating a greater need for Sectra's expertise and product offerings.
We help customers to provide increased security, thereby contributing to a more stable and safer society. This work is carried out in the Secure Communications operating area.
COMMENTS ON THE GROUP'S FINANCIAL OUTCOME
Order bookings
Sectra reported record-high contracted order bookings. They increased 99.8% to SEK 4,635.7 million (2,320.2), of which SEK 1,186.9 million (1,017.4) pertained to the fourth quarter. A total of SEK 2,606.5 million (2,320.2) was guaranteed order bookings, of which SEK 811.6 million (1,017.4) pertained to the fourth quarter. The ratio of contracted order bookings to net sales for the latest rolling 12-month period totaled 2.0, up from 1.2 at the end of the previous fiscal year.
The outcome includes two comprehensive, long-term customer contracts for managing large volumes of medical images. The contracts were signed in the first quarter and together account for a contracted order value of approximately SEK 1.8 billion, of which over SEK 400 million is guaranteed. Orders of this size lead to significant variations in order bookings between individual quarters and periods.


Net sales
Net sales rose 20.6% to SEK 2,350.8 million (1,949.1), of which SEK 724.7 million (649.0) pertained to the fourth quarter. Based on unadjusted exchange rates, consolidated sales increased 12.6% for the full year and 6.7% for the quarter. All operating areas reported higher sales than in the comparative period. The ongoing transition to selling products and software as services, of which cloud deliveries account for a growing share, contributed to an increase in recurring revenue during the period. SEK 1,359.9 million (1,081.4) of sales pertained to recurring revenue, of which SEK 376.6 million (280.8) pertained to the fourth quarter. This represents an increase of 25.8% for the fiscal year or, based on unchanged exchange rates, an increase of 18.3%. Lost recurring revenue (recurring revenue churn) for the fiscal year was 1.3%. CRR rose 40.4% to SEK 254.6 million (181.4), of which SEK 72.9 million (50.5) pertained to the fourth quarter. Non-recurring revenue also increased from the comparative year. The growth was attributable to deliveries in secure communication and other non-recurring revenue when new customers deploy Sectra's medical IT systems and services.
Sectra is growing in all geographic markets except for the Netherlands, where the change pertains to Secure Communications. The operations in the US delivered the largest increase, partly due to positive effects from currency fluctuations. Growth in Rest of World and Rest of Europe is primarily linked to Sectra's operations in Australia, Denmark and Canada, although other countries such as France and Portugal are also displaying healthy growth. More than 70% of the Group's net sales are carried out in foreign currency, primarily EUR, GBP and USD, which entails a relatively large sensitivity to currency fluctuations.


Sales and recurring revenue, SEK million Sales by geographic market, SEK million



Result
This financial performance, with a weak first quarter and a strong conclusion to 2022/2023, follows Sectra's traditional seasonal pattern (refer to the following page). The Group's operating profit in the fourth quarter rose 39.5% to SEK 196.8 million (141.1) and earnings increased 18.9% to SEK 455.7 million (383.4) for the fiscal year. Based on unadjusted exchange rates, operating profit increased 28.0% from the comparative quarter and 2.6% from the comparative year. The operating margin was 19.4% (19.7) for the fiscal year. In addition to the positive effects of currency fluctuations, the operating margin was affected by an improved delivery capacity to meet rising demand, several new customer projects and the transition to cloud deliveries. Increased travel and more physical events compared with the pandemic years also affected the outcome.
The Group's financial items amounted to SEK 23.7 million (11.1), of which SEK 5.1 million (0.3) pertained to the fourth quarter. Financial items improved primarily due to changes in exchange rates. Currency fluctuations during the fiscal year had an impact of SEK 14.0 million (5.7) on the Group's financial items. Sectra does not hedge its operations, and currency fluctuations therefore have an immediate impact on profit or loss or on comprehensive income. Profit after financial items amounted to SEK 479.4 million (394.5), of which SEK 201.9 million (141.4) pertained to the fourth quarter. This outcome corresponds to a profit margin of 20.4% (20.2) for the fiscal year and 27.9% (21.8) for the fourth quarter. Earnings per share before dilution totaled SEK 1.95 (1.63) for the period, of which SEK 0.80 (0.58) pertained to the fourth quarter.


Operating profit, Group, SEK

Financial position and cash flow
The Group's cash and cash equivalents at the end of the reporting period amounted to SEK 825.2 million (808.8). In addition to this, the Group has a short-term investment of SEK 120.0 million (0.0). The Group's debt/equity ratio was 0.06 (0.06) as of the balance-sheet date. Interest-bearing lease liabilities amounted to SEK 82.3 million (62.6).
Cash flow from operations amounted to SEK 440.5 million (616.9), of which SEK 382.2 million (414.4) pertained to the fourth quarter. Cash flow was lower than in the previous fiscal year, mainly due to increased tied-up capital in customer projects. Cash flow per share amounted to SEK 2.29 (3.20), of which SEK 1.98 (2.15) pertained to the fourth quarter.
Cash flow from investing activities amounted to SEK -212.8 million (-68.3), of which SEK -24.7 million (-18.4) pertained to the fourth quarter. Refer to the information about investing activities on the next page.
The Group's total cash flow for the period amounted to SEK 8.4 million (349.8). The decrease compared with the comparative year is mainly due to the change in the cash flow from operations and short-term cash and cash equivalents investments of SEK 120.0 million. This result includes a disbursement of SEK
Cash flow from operations, Group, SEK million


192.7 million (173.4) to the shareholders through Sectra's 2022 share redemption program, refer to page 12.
Investments and depreciation/amortization
Investments for the period amounted to SEK 212.8 million (74.4), of which SEK 24.7 million (18.4) was attributable to the fourth quarter. This change was primarily due to a short-term investment of SEK 120.0 million during the second quarter. The outcome includes capitalized work for own use of SEK 55.7 million (44.3), of which SEK 20.6 million (10.6) pertained to the fourth quarter.
Total depreciation and amortization for the period was SEK 91.9 million (81.2), of which the fourth quarter accounted for SEK 24.3 million (21.8). SEK 34.9 million (32.2) of the outcome pertained to capitalized development expenditures, of which SEK 8.9 million (8.9) pertained to the fourth quarter. Depreciation of right-of-use assets amounted to SEK 27.5 million (25.2), of which SEK 7.6 million (6.4) pertained to the fourth quarter. At the end of the period, capitalized development expenditures totaled SEK 170.7 million (149.8).
Seasonal variations
Sectra has historically experienced major seasonal variations, since individual projects can be very large relative to Sectra's sales. This applies for both medical systems and encryption systems. The beginning of the fiscal year is usually weaker since many customers prefer not to put systems into operation during the summer. During the pandemic, this seasonal pattern was affected by when customers were able to accept deliveries, which entailed a certain change from the traditional pattern. The variations in order volumes between individual quarters are significant since certain contracts are very large and have long terms. As Sectra transitions to selling products as a service, this variation is expected to gradually decrease over the next several years since revenue will be spread more evenly over time.

Capitalized development expenditures, SEK million


Share of net sales per quarter, Share of operating profit per quarter,

Sectra held a Capital Markets Day in January 2023 with a focus on customer value and sustainable growth. Some 50 institutional and private investors participated. Visit our event page to see the recorded presentations: https://investor.sectra.com/cmd2023


OPERATING AREA IMAGING IT SOLUTIONS
| Quarter | Full-year | ||||||
|---|---|---|---|---|---|---|---|
| Q4 | Q4 | Δ | Full-year | Full-year | Δ | ||
| 22/23 | 21/22 | % | 22/23 | 21/22 | % | ||
| Sales, SEK million | 635.5 | 570.7 | 11.4 | 2,079.0 | 1,727.2 | 20.4 | |
| of which recurring external revenue | 348.4 | 257.0 | 35.6 | 1,258.1 | 994.4 | 26.5 | |
| of which cloud recurring revenue | 68.9 | 47.7 | 44.4 | 241.2 | 172.0 | 40.2 | |
| Operating profit, SEK million | 182.8 | 146.2 | 25.0 | 462.4 | 416.0 | 11.2 | |
| Operating margin, % | 28.8 | 25.6 | n/a | 22.2 | 24.1 | n/a |
Sectra Imaging IT Solutions is reaping the rewards of its customer satisfaction. Many new hospitals around the world have chosen Sectra as a supplier, and we have also helped existing customers manage increased volumes of medical images. Contracted order bookings as well as sales and operating profit for the fiscal year surpassed previous records. The operations are growing in all geographic areas.
North America and Scandinavia contributed the largest individual sales increases, partly thanks to the operations in Denmark and Canada, both of which more than doubled their sales from the comparative year. The continued growth in North America was attributable to both the US and Canada, and during the most recent quarter we deployed systems for Canadian customers North York and Niagara Health. In the US, radiology customers are starting to expand their use of Sectra's solutions to more medical imaging areas, demand for the digital pathology module is increasing and major regional healthcare providers are choosing Sectra. Customers appreciate having all image management in a shared system ("enterprise imaging") and how we help them expand and take advantage of integrated diagnostics.
A majority of new contracts signed pertained to Sectra One or Sectra One Cloud. This contributed to the increase in recurring revenue. Certain existing customers also chose subscription solutions when it was time to renew their agreements, including Zuyderland Medical Center in the Netherlands, which ordered Sectra One Cloud during the fourth quarter.
Implementation costs for new customers, increased travel and marketing activities compared with the pandemic years, and the shift to service sales and cloud deliveries affected profitability in 2022/2023. At the same time, these were offset by currency movements that were advantageous for Sectra. The organization was strengthened to meet high demand and to accelerate investments in cloud-based deliveries. This entails greater operational responsibility and increased purchases of infrastructure. In the not too distant future, the majority of new customers that purchase Sectra's medical IT solutions are expected to choose cloud-based services. However, it will take a long time for all of our existing customers to transition to this new model, which is a much more stable and long-term business than traditional license sales.
The consolidation and replacement of older IT systems in healthcare is driving growth. There are also diagnostic specialties, such as pathology and ophthalmology, that are on the threshold of major IT-related change. These are niches where Sectra can grow with scalable and modular offerings. So far, 1.5 million cases have been diagnosed using Sectra's pathology solution. During the fiscal year, we strengthened our position in pathology through orders from hospitals in countries including Denmark, France, the UK, South Korea and the US.
Growing volumes of medical images and consolidation in healthcare are leading to larger customers, higher demands for efficiency and more extensive procurements than before. Sectra's ability to handle the needs of large organizations was confirmed by orders during the year from Region Hovedstaden in Denmark and the Health and Social Care Service in Northern Ireland. Serving major customers requires an even more structured and efficient work method. Many of the adjustments planned and implemented also benefit smaller customers.
Trend, SEK

Sectra endeavors to support society in the fight against cancer and age-related diseases. Our ambition is to double the number of patients whose images are reviewed using Sectra's products and services between 2020 and 2025.


OPERATING AREA BUSINESS INNOVATION
| Quarter | Full-year | |||||
|---|---|---|---|---|---|---|
| Q4 | Q4 | Δ | Full-year | Full-year | Δ | |
| 22/23 | 21/22 | % | 22/23 | 21/22 | % | |
| Sales, SEK million | 22.6 | 22.0 | 2.7 | 73.8 | 66.4 | 11.1 |
| of which recurring external revenue | 4.8 | 2.8 | 71.4 | 14.7 | 10.3 | 42.7 |
| of which cloud recurring revenue | 4.0 | 2.6 | 53.8 | 13.4 | 9.3 | 44.1 |
| Operating profit, SEK million | 6.5 | 4.1 | 58.5 | 10.5 | 6.1 | 72.1 |
| Operating margin, % | 28.8 | 18.6 | n/a | 14.2 | 9.2 | n/a |
Business Innovation comprises the Orthopaedics and Medical Education business units. This area also reports the expenses for research activities in this area, which largely focus on initiatives in the field of AI for medical applications.
As of May 1, 2022, this segment has been expanded to include the Genomics IT business unit. In this unit, Sectra focuses on innovation and development of IT support primarily for precision diagnostics in cancer care, an area that is becoming more important as cancer diagnostics increasingly transition to personalized medicine.
Recurring revenue is growing quickly, and the financial outcome in terms of sales and operating profit was higher than in the preceding year. However, the results may vary significantly between quarters and periods. The new business models will result in higher recurring revenue, resulting in fewer variations in the long term.
Trend, SEK

Sales Operating profit

Avoiding unnecessary suffering for patients
With our image-based analysis service, Sectra Implant Movement Analysis (IMA), we help orthopaedic surgeons and radiologists determine if the patients who suffer from pain following joint replacement surgery have a loose implant and are in need of revision surgery. This contributes to patients receiving the best possible treatment at an earlier stage and avoiding unnecessary surgery. The journal Acta Orthopaedic has published a follow-up study where the service was used in cases of a suspected loose implant. The study shows that the likelihood of a correct diagnosis increases significantly when using IMA compared with plain X-rays.

OPERATING AREA SECURE COMMUNICATIONS
| Quarter | Full-year | ||||||
|---|---|---|---|---|---|---|---|
| Q4 22/23 |
Q4 21/22 |
Δ % |
Full-year 22/23 |
Full-year 21/22 |
Δ % |
||
| Sales, SEK million | 78.2 | 63.5 | 23.1 | 234.5 | 184.9 | 26.8 | |
| of which recurring external revenue | 23.4 | 20.8 | 12.5 | 86.5 | 76.1 | 13.7 | |
| Operating profit/loss, SEK million | 17.2 | 5.8 | 196.6 | 19.2 | -3.0 | 740.0 | |
| Operating margin, % | 22.0 | 9.1 | n/a | 8.2 | neg | n/a |
The uncertain geopolitical situation, with an ongoing war in Europe and further tensions worldwide, continues to highlight the importance of defense capabilities and public security. This, in turn, is placing greater demands on communication and fueling the need for investments in high assurance products, encryption development and cybersecurity both in Sweden and in the rest of Europe. Secure Communications' opportunities to help customers in this situation led to high contracted order bookings and an improved financial performance. The outcome in terms of sales and earnings was the strongest to date for Secure Communications. The long-term trend is positive, but outcomes vary greatly between quarters.
During the fourth quarter, Sectra received essential security approval from NATO for the latest generation of Sectra Tiger/S. Two customers in NATO countries also ordered this product. We also received additional product orders and assignments from Swedish authorities to improve the civil and military defense's ability to communicate securely. These orders indicate that the market situation has normalized after the pandemic years, although certain challenges remain. Demand for our solutions is growing, while the global shortage of components and strained labor market continue to impact the growth rate.
Budget appropriations for cybersecurity for the defence forces, authorities and critical infrastructure have increased, and we are well positioned with offerings that meet customers' stringent demands. To meet increased needs and new regulations, during the last few years we have made extensive investments in our development environment, which is now approved and operational. Ongoing initiatives in Secure Communications also include new offerings with the potential to contribute to substantial customer value and growth in all product segments.
The operations are characterized by long business cycles, however, and opportunities to carry out important business negotiations during the years of the pandemic were limited. This led to delays, particularly in areas where we are targeting new customers. One of these areas is critical infrastructure, where we made important progress during the fourth quarter both through an agreement with new customer Jönköpings Energi and by extending contracts with an existing customer for monitoring operating systems. We also entered into a partnership with AFRY. Together we will offer a complete and flexible security solution for operational technology (OT) systems in critical infrastructure and other operations essential to society, starting in the Swedish market. The partnership is in line with prioritized activities to ramp up our initiatives, supplement our customer offerings and broaden our market.
Many organizations have an increased need for secure, approved solutions that simplify the exchange of classified information. This information, if it were to fall into the wrong hands, could seriously damage security for a country or its allies. Sectra's solutions meet stringent demands and ensure that the information that is exchanged remains secure throughout the entire process.
| Full-year | ||
|---|---|---|
| Full-year | Full-year | |
| 22/23 | 21/22 | 0% |
| 234.5 | 184.9 | 26.8 |
| 86.5 | 76.1 | 13.7 |
| 19.2 | -3.0 | 740.0 |
| 8.2 | neg | n/a |





OTHER OPERATIONS
| Quarter | Full-year | |||||
|---|---|---|---|---|---|---|
| Q4 | Q4 | Δ | Full-year | Full-year | Δ | |
| 22/23 | 21/22 | % | 22/23 | 21/22 | % | |
| Sales, SEK million | 34.3 | 26.9 | 27.5 | 124.7 | 98.9 | 26.1 |
| Operating profit/loss, SEK million | -9.6 | -14.8 | 35.1 | -36.2 | -35.7 | -1.4 |
| Operating margin, % | Neg | neg | n/a | neg | neg | n/a |
Other Operations pertain to Sectra's joint functions for administration, recruitment, Group finance, IT, regulatory affairs, people and brand, and activities related to investors. The change in revenue mainly pertained to increased central management of costs distributed across the organization.
PARENT COMPANY
The Parent Company's income statement and balance sheet are reported on page 19. The Parent Company Sectra AB includes the research department for medical imaging IT, the Genomics IT business unit and the head office's joint functions (see Other Operations above).
PROPOSED SHARE REDEMPTION PROGRAM AND 2023 AGM
Proposed share redemption program/dividend
The Board of Directors and President have proposed that the 2023 AGM resolve to transfer SEK 1.10 per share to the shareholders through a 2:1 share split in combination with a mandatory redemption process. The corresponding distribution to the shareholders in the preceding year was SEK 1.00 per share. No ordinary dividend is proposed. This proposal corresponds to a dividend yield of 0.7% based on the year-end share price. Combined with the price trend, this represents total value growth of 30.4% for the Sectra share during the fiscal year.
The proposal is in line with Sectra's dividend policy. The Board deems that the company's current balance sheet and cash flows are of adequate strength to secure the development of the business, while providing the shareholders with a high return. In its assessment, the Board took Sectra's levels of incoming orders, earnings and expected cash flow over the coming year into account as well as the specific uncertainties listed on page 14. With a strong financial position, positive cash flow and significant recurring revenue, Sectra is well equipped to manage the unpredictability resulting from these factors.
At the end of the fiscal year, the Group's equity/assets ratio was 47%. The dividend policy and Sectra's financial goals state that the equity/assets ratio is to exceed 30%, and it will continue to do so, by a healthy margin, following a resolution in favor of the Board's proposed redemption process. Additional information regarding the proposed share split and mandatory redemption process will be published in the notice of the AGM and the full proposal to the AGM.
AGM and Nomination Committee
The AGM is scheduled for September 7, 2023 in Linköping, Sweden. The notice is issued not earlier than six weeks and not later than four weeks prior to the AGM. Shareholders are entitled to have a matter addressed by the AGM. To ensure that the company has time to include a matter in the notice, requests for a matter to be addressed by the AGM must be received by the company not later than seven weeks prior to the AGM. Requests to have matters addressed by the AGM are to be submitted to the Board in writing via email: [email protected], or by mail: Sectra AB, Attn. Board of Directors, Teknikringen 20, SE-583 30 Linköping, Sweden.
A Nomination Committee was appointed in accordance with the instructions adopted at the 2020 AGM. If any of the largest shareholders in terms of voting rights has waived their right to appoint a member of the Nomination Committee, the next shareholder in order of size has been given the opportunity to appoint a member. The Nomination Committee comprises the following members:
- Torbjörn Kronander representing his own and related parties' shareholdings
- Patrik Jönsson representing SEB Investment Management
- Mats Andersson representing Nordea Investment Funds
- Jan-Olof Brüer in his role as Chairman of the Board and representing his own and related parties' shareholdings
Patrik Jönsson, who represents the sixth-largest shareholder in terms of votes, was appointed Chairman of the Nomination Committee. The Nomination Committee will prepare and submit proposals regarding:
- election of the Chairman of the Board and other members of the Board of Directors
- allocation of Board fee payments to the Chairman and other members of the Board and potential remuneration for committee work
- election of and fees to the auditors and deputy auditors (where applicable)
- resolution on amendments to the Nomination Committee instructions, if the Nomination Committee deems such amendments to be necessary
- Chairman of the AGM.

Proposals will be presented in the notice of the General Meeting of Shareholders and be available on the company's website. Shareholders who wish to submit proposals to the Nomination Committee may do so in writing by email: [email protected] or by mail: Sectra AB, Attn. Nomination Committee, Teknikringen 20, SE-583 30 Linköping, Sweden. In order for the Nomination Committee to address a proposal, the proposal must arrive in ample time prior to the notice of the AGM.
THE SHARE
Share capital and number of shares
Sectra's share capital on the balance-sheet date totaled SEK 38,824,179, distributed between 194,120,895 shares and 312,052,035 voting rights. The number of shares is distributed between 13,103,460 Class A shares and 181,017,435 Class B shares. During the fiscal year, changes were made related to:
- issue and repurchase of Class C shares for LTIP 2022 (see below)
- conversion to 5,164 Class B shares in the 2018/2023 convertible program that expired on January 31, 2023 and Sectra therefore has no convertible programs outstanding.
Sectra's holding of treasury shares at the end of the period amounted to 1,453,406 Class B shares, corresponding to 0.7% of the share capital and 0.5% of the voting rights in the company. For more information, refer to Note 3.
LTIP 2022 – new share issue and repurchase of own shares
During the third quarter, the Board exercised the authority granted by the 2022 AGM and carried out a directed share issue of 453,406 Class C shares at a price corresponding to the quotient value, meaning SEK 0.20 per share and a total of SEK 90,681.20. The purpose was to secure the obligation for a new performance-based incentive program (LTIP 2022) that the AGM resolved to implement. All Class C shares have been repurchased at a price corresponding to the quotient value. These were then converted to Class B shares. The number of Class B shares held thereafter was 1,453,406, corresponding to approximately 0.7% of the total number of shares in the company.
In addition to the newly issued shares, 546,594 of the Class B shares that Sectra holds due to LTIP 2021 can be used for LTIP 2022, or a total of 1,000,000 Class B shares. In accordance with the terms of LTIP 2022, a maximum of 780,000 Class B treasury shares may be allotted to participants in the incentive program. The allotment of performance shares will take place within 60 days from the end of the qualification period, which runs from January 1, 2023 to December 31, 2027. In order to finance the costs of social security contributions related to LTIP 2022, a maximum of 220,000 Class B shares may be transferred on Nasdaq Stockholm, including by way of a financial intermediary, at a price within the price range registered at any given time. In total, this will entail a maximum dilution of about 0.5%.
2022 share redemption program and help with Swedish tax return
In October 2022, SEK 1.00 per share was transferred to the shareholders through a 2:1 share split, combined with a mandatory redemption process and a bonus issue to restore the share capital. In the Swedish tax return, a redemption or sale of redemption shares (designated SECT IL A and SECT IL B) is to be declared as a sale of shares on Form K4 (does not apply to shares owned through investment savings accounts). Visit https://investor.sectra.com/inlosen2022 for information about the Swedish Tax Agency's general recommendations and tax return help.
Authorization
In addition to the aforementioned authorization, the 2022 AGM resolved on the new issue of not more than 18,500,000 Class B shares for consideration in the form of cash payment, offsetting of debt or contribution in kind whereby payment through offsetting of debt may deviate from shareholders' preferential rights. The authorization is intended to enable newly issued shares to be used in conjunction with the completion of acquisitions or financing of acquisitions of companies or operations, in full or in part, as well as in conjunction with market investments. If the authorization is fully exercised, the dilution effect will be approximately 9.5% of the share capital and approximately 5.9% of the voting rights.
The Board was also authorized to resolve on the acquisition and divestment of all of the company's treasury shares. Divestment can take place on Nasdaq Stockholm or in conjunction with acquisitions of companies or operations, in full or in part, in conjunction with market investments, to cover the costs arising as a result of the company's incentive programs and to continuously adapt the company's capital structure and thereby contribute to increased shareholder value. A condition for the authorization is that the company's holding of treasury shares at no time exceeds 10% of all shares in the company.
At the time of publication of this financial report, the Board had not utilized these authorizations.

RISKS AND UNCERTAINTIES
Through its operations, Sectra is exposed to such business risks as dependence on major customers and partners, the effect of currency fluctuations on pricing in the markets in which the Group is active, and property and liability risks. Sectra is also exposed to various types of financial risks such as currency, interest-rate, credit and liquidity risks. A detailed description of the risks and uncertainties as well as Sectra's strategies and tactics for minimizing risk exposure and limiting adverse effects are provided in the Administration Report in the Group's Annual and Sustainability Report for the 2021/2022 fiscal year in the administration report on page 80 and in Note 29 on page 111. No events have occurred that would alter the conditions reported.
Specific uncertainties
Sectra has only a small number of indirect customer or sub-supplier relationships in Ukraine, Russia and Belarus and no direct relationships. The invasion of Ukraine and the sanctions imposed have been deemed to have a minimal direct impact on the Group's operations. However, indirect consequences of what is happening could eventually impact Sectra as well as other companies in the form of higher prices for energy and transportation or component shortages. The majority of Sectra's customer contracts include index clauses, or in some cases clauses for renegotiating prices after a certain period, which offsets the effects of inflation.
Sectra is well equipped to manage these uncertainties based on a strong financial position, positive cash flows and a significant share of recurring revenue. The company has neither needed nor received any support in the form of reduced rent, furlough assistance or business transition support due to the COVID-19 pandemic. No need for impairment is deemed to exist owing to the pandemic or the war in Europe. For further information, refer to Sectra's Annual and Sustainability Report for the 2021/2022 fiscal year on page 82.
CHANGES TO FINANCIAL STATEMENTS
In light of Sectra's transition to increasingly selling services, particularly cloud-based services, the Board of Directors and the President have assessed the performance measures recognized in the financial statements. As a result, Sectra's recognition of order bookings and recurring revenue have been changed as of the current fiscal year.
As sales of products and software as service increase, the relative importance of order bookings as a measure of growth will decrease. In addition, when software is sold as a service, customers usually want to have the option to terminate their agreement with the provider if the purchased service does not deliver maximum value. With new contract clauses giving the customer the right to terminate the contract for no specific reason, revenue from long-term customer contracts is only partially guaranteed. Contracts will continue to typically be based on terms of five to ten years. Assuming the service is satisfactory, it will be utilized throughout this period, at a minimum. However, guaranteed future revenue will be limited to initial delivery of consultancy services and a notice period of approximately one year or other binding commitment, depending on the specific contract.
Accordingly, Sectra has changed the way in which order bookings are recognized. Up until the 2023/2024 fiscal year, after which order bookings will be entirely excluded from the financial statements, the recognition of order bookings was divided between contracted and guaranteed order bookings. Contracted order bookings refer to the contract value that the customer has procured and intends to purchase during the term of the contract. Guaranteed order bookings are the share of contracted order bookings that correspond to what the customer has undertaken to purchase when the contract is entered into. For guaranteed order bookings received during a given quarter, Sectra also states the share that has already been recognized as revenue as well as the share expected to be recognized as revenue within 12 months of the end of the quarter. The order bookings recognized for prior periods were, in all material respects, guaranteed.
Sectra is also clarifying its recognition of recurring revenue. In pace with the gradual transition to delivering software as a service, initial sales in the form of software licenses will decrease and be replaced by per-use sales over a longer period of time. To clarify how its former license sales will be replaced, recurring revenue will be supplemented with the new performance measure "Cloud recurring revenue" (CRR) for recurring revenue from cloud services. CRR refers to the recurring revenue we receive from customers for software delivered via the cloud, including operating services and underlying infrastructure, meaning a portion of the total recurring revenue.
During the fourth quarter of the current fiscal year, we started recognizing the reduction in recurring revenue attributable to customers that leave Sectra ("Recurring revenue churn," refer to Note 5).

FOR FURTHER INFORMATION
Contact Sectra's CEO Torbjörn Kronander, telephone +46 13 23 52 27 or email [email protected].
Presentation of the interim report
Time: June 2, 2023, at 10:00 a.m. CEST
Torbjörn Kronander, President and CEO of Sectra AB, and Jessica Holmquist, CFO of Sectra AB, will present the financial report and answer questions. The presentation will be held in English. For information about participating online or to listen to the recording afterwards, visit: https://investor.sectra.com/q4report2223.
Financial calendar and AGM
| Three-month interim report | September 5, 2023 at 8:15 a.m. (CEST) |
|---|---|
| 2023 AGM | September 7, 2023 in Linköping |
| Six-month report | December 15, 2023 at 8:15 a.m. (CET) |
| Nine-month interim report | March 8, 2024 at 8:15 a.m. (CET) |
| Year-end report | June 5, 2024, at 8:15 a.m. (CEST) |
For other IR events, visit: https://investor.sectra.com/events-and-presentations/
Annual Report and Sustainability Report
Sectra's Annual Report and Sustainability Report will be announced through a press release in the week of July 3, 2023 and will be published on the company's website: https://investor.sectra.com
ASSURANCE
The Board of Directors and the President of Sectra AB (publ) hereby assure that the year-end report for the period May 1, 2022–April 30, 2023 provides a true and fair view of the Parent Company's and Group's operations, financial position and earnings and describes the significant risks and uncertainties facing the Parent Company and other companies in the Group.
Linköping, June 2, 2023
| Torbjörn Kronander | Jan-Olof Brüer | Tomas Puusepp | Birgitta Hagenfeldt |
|---|---|---|---|
| President, CEO and Board member | Chairman | Board member | Board member |
| Ulrika Unell | Anders Persson | Fredrik Robertsson | |
| Board member | Board member | Board member | |
| Filip Klintenstedt Board member and employee representative |
Andreas Örnéus Board member and employee representative |
This report was not reviewed by the company's auditor.
This information constitutes information that Sectra AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and/or the Swedish Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out in the press release, at 8:15 a.m. CEST on June 2, 2023.
Sectra AB (publ), Corporate Registration Number 556064-8304, https://sectra.com, email [email protected]

GROUP
Condensed consolidated income statements
| SEK thousand | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Net sales (Note 4) | 724,703 | 649,023 | 2,350,752 | 1,949,140 |
| Capitalized work for own use | 20,554 | 10,572 | 55,661 | 44,272 |
| Other operating income | 458 | 393 | 1,580 | 1,296 |
| Total income | 745,715 | 659,988 | 2,407,993 | 1,994,708 |
| Goods for resale | -106,139 | -127,928 | -262,897 | -286,043 |
| Personnel costs | -303,906 | -260,407 | -1,169,329 | -945,176 |
| Other external costs | -114,607 | -108,717 | -428,175 | -298,887 |
| Depreciation/amortization and | -24,279 | -21,791 | -91,939 | -81,216 |
| impairment | ||||
| Total operating expenses | -548,931 | -518,843 | -1,952,340 | -1,611,322 |
| Operating profit | 196,784 | 141,145 | 455,653 | 383,386 |
| Total financial items | 5,114 | 298 | 23,737 | 11,119 |
| Profit after financial items | 201,898 | 141,443 | 479,390 | 394,505 |
| Taxes | -47,269 | -28,978 | -104,433 | -79,712 |
| Profit for the period | 154,629 | 112,465 | 374,957 | 314,793 |
| Profit for the period attributable to: | ||||
| Parent Company owners | 154,629 | 112,465 | 374,957 | 314,793 |
| Earnings per share | ||||
| Before dilution, SEK | 0.80 | 0.58 | 1.95 | 1.63 |
| After dilution, SEK (Note 3) | 0.80 | 0.58 | 1.95 | 1.63 |
Consolidated statement of comprehensive income
| SEK thousand | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Profit for the period | 154,629 | 112,465 | 374,957 | 314,793 |
| Items that may be reversed in profit or loss |
||||
| Translation differences | -7,801 | 6,656 | 17,623 | 37,575 |
| Total other comprehensive income for the period |
-7,801 | 6,656 | 17,623 | 37,575 |
| Total comprehensive income for the period |
146,828 | 119,121 | 392,580 | 352,368 |
| Comprehensive income for the period attributable to: |
||||
| Parent Company owners | 146,578 | 119,121 | 392,580 | 352,368 |

Condensed consolidated balance sheets
| SEK thousand | Apr 30 | Apr 30 |
|---|---|---|
| 2023 | 2022 | |
| Assets | ||
| Intangible assets and goodwill | 236,969 | 218,244 |
| Tangible assets | 74,556 | 61,913 |
| Right-of-use assets | 84,905 | 64,969 |
| Financial assets | 125,224 | 172,639 |
| Deferred tax assets | 6,632 | 4,554 |
| Total fixed assets | 528,286 | 522,319 |
| Accounts receivable | 386,153 | 339,650 |
| Other current assets | 57,545 | 41,718 |
| Prepaid expenses and accrued income | 819,441 | 479,449 |
| Short-term investments | 120,000 | – |
| Cash and bank balances | 825,242 | 808,775 |
| Total current assets | 2,208,381 | 1,669,592 |
| Total assets | 2,736,667 | 2,191,911 |
| Equity and liabilities | ||
| Equity | 1,296,669 | 1,080,737 |
| Deferred tax liabilities | 5,928 | 4,773 |
| Provisions | 12,461 | 3,308 |
| Non-current lease liabilities | 56,968 | 37,892 |
| Other long-term liabilities | – | 513 |
| Total long-term liabilities | 75,357 | 46,486 |
| Provisions | 1,682 | 2,954 |
| Current lease liabilities | 25,294 | 24,342 |
| Other current liabilities | 204,983 | 196,199 |
| Accrued expenses and deferred income | 1,132,682 | 841,193 |
| Total current liabilities | 1,364,641 | 1,064,688 |
| Total equity and liabilities | 2,736,667 | 2,191,911 |

Consolidated cash-flow statements
| SEK thousand | Full-year | Full-year |
|---|---|---|
| May–Apr | May–Apr | |
| 2022/2023 | 2021/2022 | |
| Operating activities | ||
| Operating profit | 455,653 | 383,386 |
| Adjustment for non-cash items | 121,351 | 74,469 |
| Interest and dividends received | 11,849 | 6,967 |
| Interest paid | -2,062 | -1,555 |
| Income tax paid | -71,635 | -73,473 |
| Cash flow from operations before changes in working capital | 515,156 | 389,794 |
| Changes in working capital | ||
| Change in inventories | -12,825 | 1,257 |
| Change in receivables | -299,595 | -119,590 |
| Change in current liabilities | 237,752 | 345,461 |
| Cash flow from operations | 440,488 | 616,922 |
| Investing activities | ||
| Acquisitions of intangible assets | -55,752 | -44,272 |
| Acquisitions of tangible assets | -37,036 | -30,103 |
| Short-term investment | -120,000 | – |
| Depreciation of tangible assets | – | 6,029 |
| Cash flow from investing activities | -212,788 | -68,346 |
| Financing activities | ||
| Repayment of lease liabilities | -26,627 | -24,366 |
| Repayment of long-term liabilities | – | -1,017 |
| Redemption of shares | -192,662 | -173,365 |
| Cash flow from financing activities | -219,289 | -198,748 |
| Cash flow for the period | 8,411 | 349,828 |
| Cash and cash equivalents, opening balance | 808,775 | 454,854 |
| Exchange-rate difference in cash and cash equivalents | 8,056 | 4,093 |
| Cash and cash equivalents, closing balance | 825,242 | 808,775 |
Condensed consolidated statement of changes in equity
| SEK thousand | Full-year | Full-year |
|---|---|---|
| May–Apr | May–Apr | |
| 2022/2023 | 2021/2022 | |
| Equity at start of period | 1,080,737 | 895,623 |
| Comprehensive income for the period | 392,580 | 352,368 |
| Dividend/redemption of shares | -192,662 | -173,365 |
| Share-based payments | 16,014 | 6,111 |
| Equity at end of period | 1,296,669 | 1,080,737 |

PARENT COMPANY
Condensed Parent Company income statements
| SEK thousand | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Net sales | 35,670 | 27,641 | 128,645 | 131,079 |
| Capitalized work for own use | 1,270 | 0 | 3,647 | 917 |
| Other operating income | 10 | 8 | 224 | 37 |
| Total income | 36,950 | 27,649 | 132,516 | 132,033 |
| Goods for resale | -2,688 | -789 | -2,830 | -9,598 |
| Personnel costs | -16,259 | -14,218 | -60,223 | -56,908 |
| Other external costs | -27,734 | -28,340 | -107,295 | -102,657 |
| Depreciation/amortization | -320 | -418 | -1,488 | -2,016 |
| Total operating expenses | -47,001 | -43,765 | -171,836 | -171,179 |
| Operating loss | -10,051 | -16,116 | -39,320 | -39,146 |
| Total financial items | -654 | 28,717 | 15,184 | 51,522 |
| Profit/loss after financial items | -10,705 | 12,601 | -24,136 | 12,376 |
| Appropriations | 436,014 | 254,250 | 436,014 | 254,250 |
| Profit before tax | 425,309 | 266,851 | 411,878 | 266,626 |
| Tax on earnings for the period | -87,794 | -50,076 | -85,027 | -50,030 |
| Profit for the period | 337,515 | 216,775 | 326,851 | 216,596 |
Parent Company statement of comprehensive income
| SEK thousand | 3 months Feb-Apr 2023 |
3 months Feb-Apr 2022 |
Full-year May-Apr 2022/2023 |
Full-year May–Apr 2021/2022 |
|---|---|---|---|---|
| Profit for the period | 337,515 | 216,775 | 326,851 | 216,596 |
| Total comprehensive income for the | ||||
| period | 337,515 | 216,775 | 326,851 | 216,596 |
Condensed Parent Company balance sheets
| SEK thousand | Apr 30 | Apr 30 |
|---|---|---|
| 2023 | 2022 | |
| Assets | ||
| Intangible assets | 3,647 | 201 |
| Tangible assets | 3,699 | 3,926 |
| Financial assets | 226,245 | 143,451 |
| Total fixed assets | 233,591 | 147,578 |
| Accounts receivable | 240 | 808 |
| Receivables from Group companies | 664,145 | 504,090 |
| Other current assets | 25,871 | 24,480 |
| Short-term investments | 120,000 | – |
| Cash and bank balances | 662,611 | 683,803 |
| Total current assets | 1,472,867 | 1,213,181 |
| Total assets | 1,706,458 | 1,360,759 |
| Equity and liabilities | ||
| Restricted equity | 268,927 | 265,390 |
| Unrestricted equity | 565,322 | 414,295 |
| Total equity | 834,249 | 679,685 |
| Provisions | 916 | – |
| Long-term liabilities | – | – |
| Current liabilities | 871,293 | 681,074 |
| Total equity and liabilities | 1,706,458 | 1,360,759 |

NOTES
Note 1 Accounting policies
This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting, the Swedish Annual Accounts Act and the Swedish Securities Markets Act. The accounting policies and calculation methods applied are consistent with those described in Sectra's 2021/2022 Annual and Sustainability Report.
Note 2 Related-party transactions
Other than the types of transactions presented in Note 3 Employees and personnel costs in the 2021/2022 Annual Report, no significant transactions with related parties took place in the reporting period.
Note 3 Number of shares
| 3 months | 3 months | Full-year | Full-year | |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| No. of common shares 2 | 2023 | 2022 | 2022/2023 | 2021/2022 |
| Before dilution | 192,667,489 | 192,662,325 | 192,667,489 | 192,662,325 |
| After dilution 1 | 192,667,489 | 192,667,455 | 192,667,489 | 192,667,455 |
| Average, before dilution | 192,667,489 | 192,662,325 | 192,664,046 | 192,639,088 |
| Average, after dilution 1 | 192,667,489 | 192,667,455 | 192,667,466 | 192,667,355 |
1 Dilution of the number of shares, based on the convertible programs issued in 2017/2018. Dilution corresponded to 5,130 shares on January 31, 2022 and the last remaining convertibles had been redeemed by January 31, 2023. There are therefore no convertible programs outstanding.
2 Number of shares does not include the 1,453,406 Class B treasury shares.
Note 4 Operating segments and sales
Sales by business segment
| SEK million | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Imaging IT Solutions | 635.5 | 570.7 | 2,079.0 | 1,727.2 |
| Secure Communications | 78.2 | 63.5 | 234.5 | 184.9 |
| Business Innovation | 22.6 | 22.0 | 73.8 | 66.4 |
| Other Operations | 34.3 | 26.9 | 124.7 | 98.9 |
| Group eliminations | -45.9 | -34.1 | -161.2 | -128.3 |
| Total | 724.7 | 649.0 | 2,350.8 | 1,949.1 |
Operating profit/loss by business segment
| SEK million | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Imaging IT Solutions | 182.8 | 146.2 | 462.4 | 416.0 |
| Secure Communications | 17.2 | 5.8 | 19.2 | -3.0 |
| Business Innovation | 6.5 | 4.1 | 10.5 | 6.1 |
| Other Operations | -9.6 | -14.8 | -36.2 | -35.7 |
| Group eliminations | -0.1 | -0.2 | -0.2 | 0.0 |
| Total | 196.8 | 141.1 | 455.7 | 383.4 |
Sales by geographic market
| SEK million | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| United States | 197.8 | 174.9 | 687.0 | 547.1 |
| Sweden | 144.9 | 102.0 | 472.9 | 378.8 |
| UK | 142.3 | 172.4 | 381.7 | 370.7 |
| Netherlands | 37.9 | 54.3 | 135.8 | 150.3 |
| Rest of Europe | 129.3 | 116.2 | 490.5 | 401.9 |
| Rest of World | 72.5 | 29.2 | 182.9 | 100.3 |
| Total | 724.7 | 649.0 | 2,350.8 | 1,949.1 |

Recurring and non-recurring external revenue by business segment
| Group | ||||
|---|---|---|---|---|
| SEK million | 3 months | 3 months | Full-year | Full-year |
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Recurring revenue | 376.6 | 280.8 | 1,359.9 | 1,081.4 |
| Of which cloud recurring revenue, CRR | 72.9 | 50.5 | 254.6 | 181.4 |
| Non-recurring revenue | 348.1 | 368.2 | 990.9 | 867.7 |
| Total | 724.7 | 649.0 | 2,350.8 | 1,949.1 |
| Share of recurring revenue, % | 52.0 | 43.3 | 57.8 | 55.5 |
Imaging IT Solutions
| SEK million | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Recurring revenue | 348.4 | 257.0 | 1,258.1 | 994.4 |
| Of which cloud recurring revenue, CRR | 68.9 | 47.7 | 241.2 | 172.0 |
| Non-recurring revenue | 285.0 | 315.5 | 819.2 | 734.4 |
| Total | 633.4 | 572.5 | 2,077.3 | 1,728.8 |
| Share of recurring revenue, % | 55.0 | 44.9 | 60.6 | 57.5 |
Secure Communications
| SEK million | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Recurring revenue | 23.4 | 20.8 | 86.5 | 76.1 |
| Of which cloud recurring revenue, CRR | 0.0 | 0.1 | 0.0 | 0.1 |
| Non-recurring revenue | 54.8 | 42.1 | 147.7 | 106.8 |
| Total | 78.2 | 62.9 | 234.2 | 182.9 |
| Share of recurring revenue, % | 29.9 | 33.1 | 36.9 | 41.6 |
Business Innovation
| SEK million | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Recurring revenue | 4.8 | 2.8 | 14.7 | 10.3 |
| Of which cloud recurring revenue, CRR | 4.0 | 2.6 | 13.4 | 9.3 |
| Non-recurring revenue | 8.3 | 10.7 | 24.0 | 26.5 |
| Total | 13.1 | 13.5 | 38.7 | 36.8 |
| Share of recurring revenue, % | 36.6 | 20.7 | 38.0 | 28.0 |
Other Operations
| SEK million | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb-Apr | Feb-Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Recurring revenue | 0.1 | 0.1 | 0.5 | 0.6 |
| Of which cloud recurring revenue, CRR | – | – | – | – |
| Non-recurring revenue | – | – | – | – |
| Total | 0.1 | 0.1 | 0.5 | 0.6 |
| Share of recurring revenue, % | 100.0 | 100.0 | 100.0 | 100.0 |

Note 5 Financial definitions and alternative performance measures
The Group applies the European Securities and Markets Authority (ESMA) Guidelines on Alternative Performance Measures (see below). Alternative performance measures are applied since the company believes they provide valuable supplementary information for management and investors given that they play a central role when it comes to understanding and evaluating the Group's operations. A number of new alternative performance measures were introduced during the fiscal year (refer to page 14).
Share of recurring revenue
Shows the portion of external sales that is recurring. Recurring revenue refers to revenue from customers for the provision of a good or service during the term of a contract, wherein the customer cannot continue to benefit from the full functionality of the good or service without ongoing payments and the revenue stream is expected to recur for more than 12 months.
Recurring revenue mainly refers to revenue from subscription, support and maintenance agreements. The share delivered via the cloud is reported as cloud recurring revenue (CRR). Revenue from system implementations, migration and one-time purchases of licenses are not recognized as recurring revenue.
Purpose Calculation
Recurring revenue divided by total external sales. Refer to the table on page 21.
| Recurring revenue churn | |
|---|---|
| ------------------------- | -- |
| SEK thousand | Full-year | Full-year |
|---|---|---|
| May–Apr | May–Apr | |
| 2022/2023 | 2021/2022 | |
| Recurring revenue from customer customer contracts that | 18,225 | – |
| have concluded or not been renewed | ||
| Recurring revenue | 1,359,895 | – |
| Share of recurring revenue, % | 1.3 | - |
Indicates the share of recurring revenue from customer contracts that have concluded or not been renewed.
Purpose Calculation
Recurring revenue from customer contracts that have concluded or not been renewed divided by total recurring revenue.
Equity per share before dilution
| Purpose | Calculation | ||
|---|---|---|---|
| Equity per share before dilution, SEK | 6.73 | 5.61 | |
| the period | 192,667,489 | 192,662,325 | |
| Number of shares before dilution at the end of | |||
| Equity, SEK thousand | 1,296,669 | 1,080,737 | |
| Apr 30 2023 |
Apr 30 2022 |
Measures the company's net value per share and shows if a company is increasing shareholder capital over time given currently available participations.
Equity divided by the number of shares before dilution at the end of the period.
Equity per share after dilution
| Apr 30 | Apr 30 | |
|---|---|---|
| 2023 | 2022 | |
| Equity, SEK thousand | 1,296,669 | 1,080,737 |
| Number of shares after dilution at the end of | ||
| the period | 192,667,489 | 192,667,455 |
| Equity per share after dilution, SEK | 6.73 | 5.61 |
Measures the company's net value per share and shows if a company is increasing shareholder capital over time given the maximum number of available participations.
Purpose Calculation
Equity divided by the number of shares after dilution at the end of the period.

Value added
| SEK thousand | Full-year | Full-year |
|---|---|---|
| May–Apr | May–Apr | |
| 2022/2023 | 2021/2022 | |
| Operating profit | 455,653 | 383,386 |
| Personnel costs | 1,169,329 | 945,176 |
| Value added | 1,624,982 | 1,328,562 |
Shows the value of the company's production. Operating profit plus personnel costs.
Purpose Calculation
| Non-interest-bearing liabilities and interest-bearing liabilities | ||||
|---|---|---|---|---|
| ------------------------------------------------------------------- | -- | -- | -- | -- |
| Total liabilities 1,439,998 |
1,111,175 |
|---|---|
| Interest-bearing liabilities 82,262 |
62,624 |
| Non-interest-bearing liabilities 1,357,736 |
1,048,551 |
| 2023 | 2022 |
| Apr 30 SEK thousand |
Apr 30 |
Purpose Calculation Indicates the proportion of the Company's liabilities with and without interest. Included in the calculation of the debt/equity ratio
Non-interest-bearing liabilities refers to liabilities without interest, such as accounts payable, advances from customers and tax liabilities. Interestbearing liabilities refers to liabilities with interest, such as lease liabilities.
Cash flow per share before dilution
and capital employed.
| Purpose | Calculation | |||
|---|---|---|---|---|
| Cash flow per share before dilution, SEK | 1.98 | 2.15 | 2.29 | 3.20 |
| the period | 192,667,489 | 192,662,325 | 192,667,489 | 192,662,325 |
| Number of shares before dilution at the end of | ||||
| 382,177 | 414,421 | 440,488 | 616,922 | |
| Cash flow from operations, SEK thousand | ||||
| Feb–Apr 2023 |
Feb–Apr 2022 |
May-Apr 2022/2023 |
May–Apr 2021/2022 |
|
| 3 months | 3 months | Full-year | Full-year |
Shows the cash flow the company generated per share before capital investments and financing.
Cash flow from operations divided by the number of shares before dilution at the end of the period.
Cash flow per share after dilution
| 3 months | 3 months | Full-year | Full-year | |
|---|---|---|---|---|
| Feb–Apr | Feb–Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Cash flow from operations, SEK thousand | ||||
| 382,177 | 414,421 | 440,488 | 616,922 | |
| Number of shares after dilution at the end of | ||||
| the period | 192,667,489 | 192,667,455 | 192,667,489 | 192,667,455 |
| Cash flow per share after dilution, SEK | 1.98 | 2.15 | 2.29 | 3.20 |
Purpose Calculation
Shows the cash flow the company generated per share before capital investments and financing.
Cash flow from operations divided by the number of shares after dilution at the end of the period.

24 (31)
Ratio of contracted order bookings to net sales
| SEK thousand | Full-year | Full-year |
|---|---|---|
| May-Apr 2022/2023 |
May–Apr 2021/2022 |
|
| Contracted order bookings | 4,635,715 | 2,320,198 |
| Net sales | 2,350,752 | 1,949,140 |
| Ratio of contracted order bookings to net sales | 1.97 | 1.19 |
Provides an indication of demand for the company's products and services.
Purpose Calculation
Contracted order bookings divided by net sales.
Liquidity
| SEK thousand | Apr 30 2023 |
Apr 30 2022 |
|---|---|---|
| Current assets | 2,208,381 | 1,669,592 |
| Unutilized overdraft facilities | 15,000 | 15,000 |
| Current liabilities | 1,364,641 | 1,064,688 |
| Liquidity | 1.6 | 1.6 |
Purpose Calculation
Shows the company's current ability to pay. Current assets plus unutilized overdraft facility divided by current liabilities.
Average no. of employees
Purpose Calculation
Shows full-time positions in a certain period. Average number of full-time employees during the period.
Unadjusted exchange rates – sales
| 3 months Feb–Apr 2023 |
3 months Feb–Apr 2022 |
Full-year May-Apr 2022/2023 |
Full-year May–Apr 2021/2022 |
|
|---|---|---|---|---|
| Nominal change, % | 11.7 | 23.3 | 20.6 | 19.4 |
| Exchange-rate effect, % | -5.0 | -5.7 | -8.0 | -2.5 |
| Change in unadjusted exchange rates, % | 6.7 | 17.6 | 12.6 | 16.9 |
Provides an indication of changes in financial measures for unadjusted exchange rates.
Purpose Calculation
Amounts for the current year restated at last year's average exchange rates less last year's amounts at last year's average exchange rates, divided by last year's amounts at last year's rates.
Unadjusted exchange rates – operating profit
| 3 months | 3 months | Full-year | Full-year | |
|---|---|---|---|---|
| Feb–Apr | Feb–Apr | May-Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Nominal change, % | 39.4 | -13.9 | 18.9 | 9.5 |
| Exchange-rate effect, % | -11.4 | -7.4 | -16.3 | -4.7 |
| Change in unadjusted exchange rates, % | 28.0 | -21.3 | 2.6 | 4.8 |
Provides an indication of changes in financial measures for unadjusted exchange rates.
Purpose Calculation
Amounts for the current year restated at last year's average exchange rates less last year's amounts at last year's average exchange rates, divided by last year's amounts at last year's rates.

Unadjusted exchange rates – recurring revenue
| 3 months Feb–Apr 2023 |
3 months Feb–Apr 2022 |
Full-year May-Apr 2022/2023 |
Full-year May–Apr 2021/2022 |
|
|---|---|---|---|---|
| Nominal change, % | 34.2 | 11.3 | 25.8 | 11.7 |
| Exchange-rate effect, % | -4.7 | -5.0 | -7.5 | -2.1 |
| Change in unadjusted exchange rates, % | 29.5 | 6.3 | 18.3 | 9.6 |
Provides an indication of changes in financial measures for unadjusted exchange rates.
Purpose Calculation
Amounts for the current year restated at last year's average exchange rates less last year's amounts at last year's average exchange rates, divided by last year's amounts at last year's rates.
Order bookings – guaranteed
Purpose Calculation
Indicates future revenue in the company. The share of contracted order bookings that corresponds to what the customer has undertaken to purchase when the contract is entered into.
Order bookings – contracted
Purpose Calculation
Indicates future revenue in the company. The value of orders received that corresponds to what the customer has procured and intends to purchase during the term of the contract.
| P/E ratio | ||
|---|---|---|
| SEK | Full-year | Full-year |
| May–Apr | May–Apr | |
| 2022/2023 | 2021/2022 | |
| Share price at end of period | 161.7 | 124.80 |
| Earnings per share before dilution for the rolling 12-month period | 1.95 | 1.63 |
| P/E ratio, multiple | 82.9 | 76.6 |
Shows how the market values the company's profits and how long it may take for the shareholders to get a return on an investment in the share.
Purpose Calculation
Share price at the end of the period divided by earnings per share for the most recent rolling 12-month period before dilution.
Earnings per share before dilution
| 3 months Feb–Apr 2023 |
3 months Feb–Apr 2022 |
Full-year May-Apr 2022/2023 |
Full-year May-Apr 2021/2022 |
|
|---|---|---|---|---|
| Profit for the period, SEK thousand | 154,629 | 112,465 | 374,957 | 314,793 |
| Average number of shares at the end of the period before dilution |
||||
| 192,667,489 | 192,662,325 | 192,664,046 | 192,639,088 | |
| Earnings per share before dilution, SEK | 0.80 | 0.58 | 1.95 | 1.63 |
Shows each share's participation in the company's earnings during the reporting period.
Purpose Calculation
Profit/loss after tax divided by the average number of shares before dilution at the end of the period.
This performance measure is defined in accordance with IFRS.

Earnings per share after dilution
| Purpose | Calculation | |||
|---|---|---|---|---|
| Earnings per share after dilution, SEK | 0.80 | 0.58 | 1.95 | 1.63 |
| Average number of shares at the end of the period after dilution |
192,667,489 | 192,667,455 | 192,667,466 | 192,667,355 |
| Profit for the period, SEK thousand | 154,629 | 112,465 | 374,957 | 314,793 |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| 3 months Feb–Apr |
3 months Feb–Apr |
Full-year May–Apr |
Full-year May–Apr |
Shows each share's participation in the company's earnings during the reporting period, taking potential shares that may arise after conversion into account.
Profit/loss after tax divided by the average number of shares at the end of the period after dilution. This performance measure is defined in accordance with IFRS.
Return on equity
| SEK thousand | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb–Apr | Feb–Apr | May–Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Profit for the period | 154,629 | 112,465 | 374,957 | 314,793 |
| Equity at start of period | 1,144,012 | 959,025 | 1,080,737 | 895,623 |
| Equity at end of period | 1,296,669 | 1,080,737 | 1,296,669 | 1,080,737 |
| Average equity | 1,220,341 | 1,019,881 | 1,188,703 | 988,180 |
| Return on equity, % | 12.7 | 11.0 | 31.5 | 31.9 |
Shows the return on capital attributable to the Parent Company owners.
Purpose Calculation
Profit for the period divided by average adjusted equity.
Return on capital employed (ROCE)
| SEK thousand | 3 months Feb–Apr |
3 months Feb–Apr |
Full-year May–Apr |
Full-year May–Apr |
|---|---|---|---|---|
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Profit after financial items | 201,898 | 141,443 | 479,390 | 394,505 |
| Financial expenses | -725 | -380 | -2,062 | -1,555 |
| Average capital employed | 1,301,685 | 1,084,568 | 1,261,146 | 1,056,218 |
| Return on capital employed, % | 15.6 | 13.1 | 38.2 | 37.5 |
Shows profitability based on how much capital is used in the operations.
Purpose Calculation
Profit after financial items plus financial expenses divided by average capital employed.
Return on total capital
| SEK thousand | 3 months | 3 months | Full-year | Full-year |
|---|---|---|---|---|
| Feb–Apr | Feb–Apr | May–Apr | May–Apr | |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Profit after financial items | 201,898 | 141,443 | 479,390 | 394,505 |
| Financial expenses | -725 | -380 | -2,062 | -1,555 |
| Average total assets | 2,502,405 | 2,010,073 | 2,464,289 | 1,921,932 |
| Return on total capital, % | 8.1 | 7.1 | 19.5 | 20.6 |
Purpose Calculation
Shows the return on total assets. Profit after financial items plus financial expenses divided by average total assets.

Operating margin
| SEK thousand | 3 months Feb–Apr |
3 months Feb–Apr |
Full-year May–Apr |
Full-year May–Apr |
|---|---|---|---|---|
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| Operating profit | 196,784 | 141,145 | 455,653 | 383,386 |
| Net sales | 724,703 | 649,023 | 2,350,752 | 1,949,140 |
| Operating margin, % | 27.2 | 21.7 | 19.4 | 19.7 |
Measures operational profitability. This measure is used for the purpose of management by objectives in the operations.
Purpose Calculation
Operating profit divided by net sales.
Operating profit per share
| Full-year | Full-year | |
|---|---|---|
| May–Apr | May–Apr | |
| 2022/203 | 2021/2022 | |
| Operating profit, SEK thousand | 455,653 | 383,386 |
| Number of shares before dilution | 192,667,489 | 192,662,325 |
| Operating profit per share, SEK | 2.36 | 1.99 |
Purpose Calculation
Shows earnings per share before interest and taxes. Operating profit divided by the number of shares before dilution on the balance-sheet date.
Debt/equity ratio
| SEK thousand | Apr 30 | Apr 30 |
|---|---|---|
| 2023 | 2022 | |
| Interest-bearing liabilities | 82,262 | 62,624 |
| Equity | 1,296,669 | 1,080,737 |
| Debt/equity ratio | 0.06 | 0.06 |
Shows to what extent the operations are financed by loans and describes the company's financial risk.
Purpose Calculation
Interest-bearing liabilities divided by equity.
Equity/assets ratio
| SEK thousand | Apr 30 | Apr 30 |
|---|---|---|
| 2023 | 2022 | |
| Equity | 1,296,669 | 1,080,737 |
| Total assets | 2,736,667 | 2,191,911 |
| Equity/assets ratio, % | 47.4 | 49.3 |
Shows the portion of assets financed with equity. This measure is used for the purpose of management by objectives in the operations.
Purpose Calculation
Equity divided by total assets on the balance-sheet date.
Capital employed
| SEK thousand | Apr 30 2022 |
Apr 30 2022 |
|---|---|---|
| Total assets | 2,736,667 | 2,191,911 |
| Non-interest-bearing liabilities | 1,357,736 | 1,048,551 |
| Capital employed | 1,378,931 | 1,143,360 |
Shows the portion of the company's assets that has been borrowed from, for example, the company's owners or external lenders, and shows the company's profitability in relation to externally financed capital and equity.
Purpose Calculation
Total assets reduced by non-interest-bearing liabilities.

Growth in operating profit per share over a five-year period
| SEK | Full-year | Full-year |
|---|---|---|
| May–Apr | May–Apr | |
| 2022/2023 | 2021/2022 | |
| Operating profit per share before dilution | 2.360 | 1.990 |
| Operating profit per share before dilution five years earlier | 1.125 | 1.030 |
| Growth in operating profit per share before dilution over a | ||
| five-year period, % | 110.0 | 93.3 |
Purpose Calculation
Shows the growth of the operations over a five-year period. This measure is used for the purpose of management by objectives in the operations.
Operating profit per share on the balance-sheet date less operating profit per share on the balance-sheet date five years earlier divided by operating profit per share on the balance-sheet date five years earlier.
Profit margin
| Purpose | Calculation | |||
|---|---|---|---|---|
| Operating margin, % | 27.9 | 21.8 | 20.4 | 20.2 |
| Net sales | 724,703 | 649,023 | 2,350,752 | 1,949,140 |
| Profit after financial items | 201,898 | 141,443 | 479,390 | 394,505 |
| 2023 | 2022 | 2022/2023 | 2021/2022 | |
| SEK thousand | 3 months Feb–Apr |
3 months Feb–Apr |
Full-year May–Apr |
Full-year May–Apr |
Shows a comparison of profitability regardless of corporate tax rate.
Profit after financial items divided by net sales.
KEY FIGURES AND OTHER INFORMATION
Key figures
| Full-year | Full-year | |
|---|---|---|
| Apr 30 | Apr 30 | |
| 2023 | 2022 | |
| Contracted order bookings, SEK million | 4,635.7 | 2,320.2 |
| of which guaranteed order bookings, SEK million | 2,606.5 | 2,320.2 |
| Operating margin, % | 19.4 | 19.7 |
| Profit margin, % | 20.4 | 20.2 |
| Average no. of employees | 1,015 | 908 |
| Cash flow per share before dilution, SEK 1 | 2.29 | 3.20 |
| Cash flow per share after dilution, SEK 1 | 2.29 | 3.20 |
| Value added, SEK million | 1,625.0 | 1,328.6 |
| P/E ratio, multiple | 82.9 | 76.6 |
| Share price at end of period, SEK | 161.7 | 124.8 |
| Return on equity, % | 31.5 | 31.9 |
| Return on capital employed, % | 38.2 | 37.5 |
| Return on total capital, % | 19.5 | 20.6 |
| Equity/assets ratio, % | 47.4 | 49.3 |
| Liquidity ratio, multiple | 1.6 | 1.6 |
| Equity per share before dilution, SEK | 6.73 | 5.61 |
| Equity per share after dilution, SEK | 6.73 | 5.61 |
1 Cash flow from operations.

Condensed consolidated income statements by quarter
| SEK million | 2022/2023 | 2021/2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |
| Net sales | 724.7 | 580.3 | 561.7 | 484.1 | 649.0 | 476.2 | 418.2 | 405.7 |
| Capitalized work for own use | 20.6 | 14.7 | 11.5 | 9.0 | 10.6 | 8.7 | 13.3 | 11.6 |
| Other operating income | 0.5 | 0.5 | 0.4 | 0.1 | 0.4 | 0.0 | 0.6 | 0.3 |
| Operating expenses | -524.7 | -485.2 | -443.9 | -406.6 | -497.1 | -395.2 | -329.4 | -308.4 |
| Depreciation/amortization and | ||||||||
| impairment | -24.3 | -23.3 | -22.1 | -22.2 | -21.8 | -21.3 | -19.0 | -19.1 |
| Operating profit | 196.8 | 87.0 | 107.6 | 64.4 | 141.1 | 68.4 | 83.7 | 90.1 |
| Total financial items | 5.1 | 4.1 | 10.7 | 3.8 | 0.3 | 8.6 | 0.2 | 2.0 |
| Profit after financial items | 201.9 | 91.1 | 118.3 | 68.2 | 141.4 | 77.0 | 83.9 | 92.1 |
| Tax on earnings for the period | -47.3 | -18.8 | -24.4 | -14.0 | -29.0 | -14.1 | -17.6 | -19.0 |
| Profit for the period | 154.6 | 72.3 | 93.9 | 54.1 | 112.5 | 62.9 | 66.3 | 73.1 |
Key figures by quarter
| 2022/2023 | 2021/2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||
| Contracted order bookings, SEK million | 1,186.9 | 549.2 | 664.2 2,235.4 1,017.4 | 439.6 | 470.0 | 393.2 | |||
| of which guaranteed order bookings, SEK million | 811.6 | 484.0 | 605.6 | 705.3 1,017.4 | 439.6 | 470.0 | 393.2 | ||
| Operating margin, % | 27.2 | 15.0 | 19.2 | 13.3 | 21.7 | 14.4 | 20.0 | 22.2 | |
| Cash flow per share before dilution, SEK 1 | 1.98 | 0.43 | 0.20 | -0.33 | 2.15 | 0.79 | 0.21 | 0.05 | |
| Cash flow per share after dilution, SEK 1 | 1.98 | 0.43 | 0.20 | -0.33 | 2.15 | 0.79 | 0.21 | 0.05 | |
| Earnings per share before dilution, SEK 1 | 0.80 | 0.38 | 0.49 | 0.28 | 0.58 | 0.33 | 0.34 | 0.38 | |
| Return on equity, % | 12.7 | 6.5 | 8.5 | 4.9 | 11.0 | 6.3 | 6.6 | 7.8 | |
| Return on capital employed, % | 15.6 | 7.8 | 10.2 | 5.8 | 13.1 | 7.3 | 7.8 | 9.2 | |
| Equity/assets ratio, % | 47.4 | 50.4 | 52.3 | 54.9 | 49.3 | 52.5 | 61.3 | 59.6 | |
| Equity per share, SEK 1 | 6.73 | 5.94 | 5.54 | 5.95 | 5.61 | 4.98 | 5.38 | 5.06 | |
| Share price at end of period, SEK 1 | 161.7 | 147.44 | 146.40 | 185.90 | 124.80 | 152.50 | 209.60 | 137.20 |
1 Comparative figures per share have been restated due to the 5:1 share split that Sectra carried out in the second quarter of 21/22.
Five-year summary
| 2022/2023 | 2021/2022 | 2020/2021 | 2019/2020 | 2018/2019 | |
|---|---|---|---|---|---|
| Order bookings, SEK million | 4,635.7 | 2,320.2 | 2,651.6 | 1,816.0 | 2,132.8 |
| Net sales, SEK million | 2,350.8 | 1,949.1 | 1,632.4 | 1,661.1 | 1,413.5 |
| Operating profit, SEK million | 455.7 | 383.4 | 350.1 | 295.3 | 235.5 |
| Profit after financial items, SEK million | 479.4 | 394.5 | 348.2 | 303.0 | 248.8 |
| Profit for the period, SEK million | 375.0 | 314.8 | 275.5 | 237.4 | 199.0 |
| Operating margin, % | 19.4 | 19.7 | 21.4 | 17.8 | 16.7 |
| Profit margin, % | 20.4 | 20.2 | 21.3 | 18.2 | 17.6 |
| Earnings per share before dilution, SEK 1 | 1.95 | 1.63 | 1.43 | 1.24 | 1.04 |
| Earnings per share after dilution, SEK 1 | 1.95 | 1.63 | 1.43 | 1.23 | 1.03 |
| Redemption program per share/dividend, SEK 1, 2 | 1.10 | 1.00 | 0.90 | 0.90 | 0.90 |
| Share price at end of year, SEK 1 | 161.70 | 124.80 | 121.00 | 84.00 | 64.40 |
| P/E ratio, multiple | 82.9 | 76.6 | 84.6 | 68.0 | 61.8 |
| Return on equity, % | 31.5 | 31.9 | 32.2 | 30.7 | 29.8 |
| Return on capital employed, % | 38.2 | 37.5 | 37.4 | 36.8 | 35.9 |
| Return on total capital, % | 19.5 | 20.6 | 22.1 | 21.6 | 19.6 |
| Equity per share before dilution, SEK 1 | 6.73 | 5.61 | 4.65 | 4.24 | 3.80 |
| Equity per share after dilution, SEK 1 | 6.73 | 5.61 | 4.65 | 4.24 | 3.78 |
| Equity/assets ratio, % | 47.4 | 49.3 | 54.2 | 54.1 | 55.4 |
1 Comparative figures per share have been restated due to the 5:1 share split that Sectra carried out in the second quarter of 21/22. 2 2022/2023 refers to the share redemption program proposed by the Board of Directors.

Exchange rates
| Currency | Average rates in SEK | Closing rates in SEK | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3 months Feb–Apr 2023 |
3 months Feb–Apr 2022 |
Δ % |
12 months May-Apr 2022/2023 |
12 months May-Apr 2021/2022 |
Δ % |
Apr 30 2023 |
Apr 30 2022 |
Δ % |
||
| US dollar, 1 USD | 10.29 | 9.47 | 8.7 | 10.40 | 8.89 | 17.0 | 10.22 | 9.71 | 5.3 | |
| Euro, 1 EUR | 11.14 | 10.38 | 7.3 | 10.86 | 10.19 | 6.6 | 11.25 | 10.25 | 9.8 | |
| British pound, 1 GBP | 12.65 | 12.31 | 2.8 | 12.51 | 12.00 | 4.3 | 12.77 | 12.18 | 4.8 |
GLOSSARY
Genomics
The study of genetic material, meaning an organism's DNA. In medicine, a patient's genetic material is studied to increase understanding of the causes of disease. In cancer diseases, for example, a tumor's mutations are studied in DNA. Genetic information plays an important role diagnosing cancer and customizing treatment, known as precision medicine.
Cardiology/cardiovascular diseases
The field of medicine dealing with the functions and diseases of the heart.
Critical infrastructure
Basic infrastructure that is essential for the functioning of society, such as roads, bridges and electricity and water supply.
Encryption
Equipment that uses mathematical manipulations (algorithms and keys) to encrypt information, so that it can be interpreted or read only by the intended recipient. To read encrypted information, the recipient must have the correct key and algorithm.
The cloud/cloud solutions
From the term cloud computing, meaning delivering services and sharing IT infrastructure over the internet.
Ophthalmology
A specialist medical area for the diagnosis and treatment of eye disorders.
Orthopaedics
A surgical specialty for disorders affecting the musculoskeletal system.
Pathology/histopathology/microscopy
A specialized medical area that uses tissues and body fluids for diagnostic purposes.
Precision medicine
Providing patient care that is highly adapted to individual conditions. Advanced diagnostic analyses are a cornerstone of precision medicine.
Radiology
A health science discipline and medical specialty that uses technologies for imaging the human body, such as X-ray, magnetic resonance imaging (MRI) and ultrasound.
Sectra One/Sectra One Cloud
A subscription for Sectra's enterprise imaging solution. Under the new model, customers pay a more evenly distributed subscription fee every year instead of paying a higher license fee for software at the start of the contract and a lower rolling service fee. The fee is determined based on the functionality used and the number of different services utilized. When Sectra One is sold as fully cloudbased services, it is referred to as Sectra One Cloud.
High assurance/High assurance products
Cryptographic methods and other measures designed to prevent unauthorized parties from accessing or influencing information in telecom and IT systems. The high assurance products that Sectra provides are approved by one or more nations and, for certain products, by the EU and NATO.

ABOUT SECTRA
Vision
To contribute to a healthier and safer society.
Mission statements
To increase the effectiveness of healthcare, while maintaining or increasing the quality of care.
To strengthen the stability and efficiency of society's most important functions through solutions for critical IT security.
Operating areas/business models
Imaging IT Solutions helps hospitals across the world to become more efficient, enabling them to care for more patients and save more lives. Increased use of medical images and aging populations that are living longer pose huge challenges to healthcare. Sectra's IT solutions and services for medical diagnostic imaging enable greater efficiency and contribute to healthcare advancements. Sectra has exceeded 2,000 installations of medical IT systems, and customers include some of the largest healthcare providers in the world.
Secure Communications helps society's critical functions, government officials and diplomats to use modern technology to exchange information securely, thereby contributing to a stable and secure society. Sectra's solutions and services increase cybersecurity by protecting some of society's most sensitive information and communications. Several of the business area's products are approved by the EU, NATO, and national security authorities.
Business Innovation gathers smaller activities that could eventually lead to major growth in Sectra's main areas or related niches.
Group-wide strategies for value creation and sustainable business development
Customer value is the top priority
Customers and customer satisfaction are always assigned top priority to enable long-term growth. Close relationships with demanding customers ensure that Sectra's solutions meet market demands for quality, functionality and usability.
A motivating corporate culture
A corporate culture that motivates and inspires the company's employees to solve customer problems and constantly drive improvement. All so we can meet—and in many cases exceed—customer expectations.
Constant innovation
Close cooperation with customers, universities and industrial partners in order to identify needs and ideas, combined with a corporate culture where management encourages the employees to test out new ideas and projects.
Geographic expansion
International expansion mainly in areas and regions where Sectra holds an established position. This expansion will primarily be achieved through organic growth, in certain cases supplemented by acquisitions that strengthen the Group's organic growth.
For more information, visit https://investor.sectra.com

7 good reasons to invest in Sectra
International niche markets with strong growth
IT for healthcare and cybersecurity for critical social functions are rapidly changing markets that society needs to invest in. This creates major growth opportunities for companies such as Sectra.
Stability, profitability and long-term growth
Sectra has an over 45-year history of growth and profitability. Over 50% of the company's sales comprise recurring revenue from long-term customer contracts.
Customer-focused corporate culture
A strong corporate culture clearly focused on customer value and employees who are passionate about making a difference lead to satisfied customers. To safeguard our corporate culture, growth is primarily organic.
Strong brand with multinational reach
Sectra is an established brand in niche areas where trust and stable products are highly important success factors. We have a multinational reach, with thousands of customers worldwide.
Innovation
By continuously investing in new and enhanced products and services, as well as how they are packaged and delivered, we create value for our customers. We also have a self-financed portfolio of research and business projects with the potential to add significant value in the future.
Sustainable business model
Contributing to healthier and safer societies is the foundation of Sectra's operations and business model. Helping our customers improve the efficiency and quality of patient care and increase cybersecurity in critical social functions is our most significant contribution to a sustainable society.
Long-standing owners and dedicated management
The principal owners, who have been part of the company since the 1980s, have firm dedication to the long-term development of the company, and all members of Group Management are shareholders.