AI assistant
Sectra — Interim / Quarterly Report 2018
Sep 4, 2018
2967_10-q_2018-09-04_4db009c4-ec26-4451-9b39-c1a3b361e129.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim report for the May–July 2018 period:
US success contributes to increased order bookings
Sectra reports increased order bookings, net sales and earnings. Collaborations with new and existing customers contribute to a favorable performance and financial key figures exceed the Group's goals. At the same time, future ventures being carried out in new markets and product areas have been charged to earnings but are expected to make a positive contribution within the next few years.
THE PERIOD IN BRIEF
Figures in parentheses pertain to the corresponding period/quarter in the preceding year.
First quarter, May–July 2018
- Order bookings increased 25.9% to SEK 286.5 million (227.6). Of the order bookings during the quarter, an estimated 48–58% pertains to invoicing within 12 months after the end of the quarter.
- Net sales rose 15.5% to SEK 306.1 million (265.1). Adjusted for currency fluctuations, sales increased 11.5%.
- Operating profit rose 4.5% to SEK 46.3 million (44.3), corresponding to an operating margin of 15.1% (16.7). Adjusted for currency fluctuations, operating profit decreased 1.6%.
- Profit before tax rose 48.6% to SEK 42.8 million (28.8). The outcome was impacted by improvements in net financial items due to currency fluctuations, primarily in USD.
- Cash flow after changes in working capital amounted to SEK 19.4 million (24.3).
REPORT PRESENTATION
by telephone with President Torbjörn Kronander and CFO Mats Franzén.
The presentation will be held in English.
Time:
September 4, 2018 at 10:00 a.m. To participate, call: SE +46 8 5664 2662 UK +44 20 3008 9806
US +1 855 753 2235
Follow online via:
| The period | 12 months | ||||||
|---|---|---|---|---|---|---|---|
| SEK million | Q1 | Q1 | Change | Rolling 12 | Full-year | Change | |
| 18/19 | 17/18 | % | months | 17/18 | % | ||
| Order bookings | 286.5 | 227.6 | 25.9 | 1,551.4 | 1,492.5 | 3.9 | |
| Net sales | 306.1 | 265.1 | 15.5 | 1,307.5 | 1,266.5 | 3.2 | |
| Operating profit (EBIT) | 46.3 | 44.3 | 4.5 | 241.1 | 239.1 | 0.8 | |
| Operating margin, % | 15.1 | 16.7 | n/a | 18.4 | 18.9 | n/a | |
| Profit before tax (EBT) | 42.8 | 28.8 | 48.6 | 263.3 | 249.3 | 5.6 | |
| Profit margin, % | 14.0 | 10.9 | n/a | 20.1 | 19.7 | n/a | |
| Profit after tax | 33.3 | 22.5 | 48.0 | 209.1 | 198.3 | 5.4 | |
| Earnings per share, SEK 1 | 0.87 | 0.59 | 47.4 | 5.49 | 5.22 | 5.2 | |
| Cash flow 2 | 19.4 | 24.3 | -20.2 | 217.6 | 222.7 | -2.3 | |
| Cash flow per share 2 | 0.51 | 0.64 | -20.3 | 5.71 | 5.84 | -2.2 | |
| Average no. of employees | 680 | 640 | 6.3 | 655 | 645 | 1.6 |
1 Prior to dilution. 2Cash flow from operations after changes in working capital.
This information constitutes information that Sectra AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and/or the Swedish Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out below, at 8:00 a.m. CET on September 4, 2018.
CEO'S COMMENTS
The trend with respect to order bookings and sales remained positive. The order book is healthy and all operating areas reported an increase in sales. We are also benefiting from exchange-rate movements compared with the corresponding quarter in the preceding year, which has impacted our financial items. We intensified our focus on North America and on new product areas and geographic markets. The cost for this work was charged to earnings but is ultimately expected to generate a positive return. Cash flow was burdened by the signing of several major agreements with customers in Imaging IT Solutions and Secure Communications over the past year, which are initially generating more expenditures than income.
Within Imaging IT Solutions, the US is currently our most exciting growth market and we kicked off the fiscal year with orders from new, reputable customers in the country, including Stanford University Hospital in California and Sanford Health, a hospital chain primarily operating in North and South Dakota. Agreements with such large, respected customers strengthen Sectra's market position and will provide the company with solid future references.
In the Netherlands, we completed a unique national telepathology solution that will play a key role in the country's efforts to improve cancer care through more extensive, improved national cooperation. We also initiated negotiations with one of Australia's largest healthcare regions in New South Wales. This collaboration is currently in the proof-of-concept phase, which aims to demonstrate that the solutions provided by Sectra and its sub-suppliers work in the customer's environment. Provided we achieve the desired result and a successful arrangement can be reached in the final negotiations, I firmly believe we will be able to grow quickly in Australia.
When it comes to Secure Communications, the market is being driven by the rapidly growing need for cybersecurity. Within secure mobile communications, we help customers to protect sensitive information, often pertaining to society's critical functions or to national security in Sweden or other countries. In the critical infrastructure product area, we are continuing to build up a customer base for our analysis and monitoring services for companies in the energy sector. Although the costs associated with an increased focus on this product area will be charged to the operating area's earnings during the fiscal year, they are expected to result in favorable growth in the long term.
While the operations conducted in Business Innovation are relatively small, we have a number of highly exciting products in the pipeline for our customers in the Orthopaedics business unit. Our products for medical and veterinary education are also attracting considerable interest in many countries, not least in Asia, where Sectra otherwise does not have a major presence.
Outlook
Healthcare and cybersecurity are growing and rapidly changing markets, where numerous opportunities are being created for companies like Sectra. With stable underlying operations with favorable profitability and long-term customer contracts, we have laid a solid foundation for continued growth. We also have a number of exciting projects in the pipeline that could eventually become major endeavors, although, as always, there are no guarantees with such projects. Our high customer satisfaction, benefits for society and future initiatives will serve as the basis for our long-term success. I am therefore optimistic when it comes to our ability to continue this positive trend going forward.
Torbjörn Kronander President and CEO
FINANCIAL GOALS
All of the financial goals have been achieved. Goals in order of priority:
- The equity/assets ratio is to be at least 30%
EVENTS
First quarter
- Sectra completed a unique nationwide telepathology solution in the Netherlands. The project was initiated in 2017 and pathology laboratories all over the Netherlands can now connect to the solution to improve the quality and speed of cancer diagnostics and enable treatment to commence more quickly, thereby improving the chances of survival.
- Sectra received orders for its IT solutions for medical imaging from Sanford Health, a major US hospital chain primarily operating in North and South Dakota, and Texas Scottish Rite Hospital for Children in Dallas, Texas, renowned for its treatment of paediatric orthopaedic conditions.
- Memorial Hermann Health System in the US ordered Sectra's cloud-based solution for radiation dose monitoring, Sectra DoseTrack. The multiyear agreement will include dose monitoring services for 16 hospitals and 17 imaging centers in the health network.
- Sectra entered into a proof-of-concept agreement with NSW Health in Australia. The agreement marks the first phase of negotiations with NSW Health, which has selected Sectra as a preferred supplier in its procurement of a complete medical image management solution for the state of New South Wales.
- The Portuguese hospital Instituto Português de Oncologia de Lisboa ordered Sectra's IT solution for digital pathology. The customer is renowned for its cancer care and is the first hospital in Portugal to include digital pathology in its existing VNA.
- The Board and the President propose that the 2018 AGM resolve to distribute SEK 4.50 per share to the shareholders through a 2:1 share split in combination with a mandatory redemption process.
After the end of the reporting period
- Sectra signed an agreement with the world-renowned university hospital Stanford Health Care and Lucile Packard Children's Hospital in the US. The healthcare providers ordered Sectra's solutions for medical image management to support the clinical and research imaging needs of the organization.
- Sectra's medical IT operations received "Cyber Essentials" national cybersecurity certification in the UK.
- The Nomination Committee has submitted proposals to the AGM. Carl-Erik Ridderstråle and Jakob Svärdström have declined re-election. The proposal includes the re-election of the other Board members, the election of Birgitta Hagenfeldt as a new Board member, and the election of Jan-Olof Brüer as the new Chairman of the Board.
At the end of the quarter, the Group had a total of 690 permanent employees, an increase of 2.3% compared with the 2017/2018 fiscal year end.
4 (23)
SECTRA'S MARKETS
Sectra plays a key role in meeting the needs in the areas of medical imaging IT and cybersecurity, two changing, growing markets with additional scope for expansion. The combination of medical IT and information security operations makes the Group unique.
Its customers operate in some of society's most critical functions. The company's job is to help its customers become more efficient and give them the tools to—in turn—make people's lives healthier, safer and more secure. By following Sectra's vision, this is how the company creates value for its customers, shareholders and society as a whole.
IT support for more efficient care and medical education
To maintain a high quality of care despite today's demographic development, the healthcare sector is being forced to accomplish more with the same or fewer resources. The growing population of senior citizens is shining a spotlight on diseases affecting the elderly. The treatment of patients with cancer and skeletal diseases—some of the most costly and resourceintensive areas in the healthcare sector—entails enormous challenges. These areas are dependent on medical diagnostic imaging—a niche market in which healthcare providers across the globe use Sectra's expertise and solutions to increase productivity, improve the quality of care and coordinate their resources. Sectra also helps to raise the quality of medical education by providing solutions for interacting with medical images and sharing educational materials. Sectra's work enables hospitals across the world to become more efficient, and thus take care of more patients and save more lives. This work is carried out in the Imaging IT Solutions and Business Innovation operating areas.
IT solutions for a more stable and safer society
The ability to safely and efficiently handle and transmit sensitive information is central to the stability and security of society, particularly when it comes to important social functions and critical infrastructure. The players in these areas rely on products and services that increase cybersecurity—a niche market where Sectra has extensive experience of protecting society's most critical communications, and is a strong brand in the area of encryption and secure mobile communications. IT developments in society, political instability in the world, and the growth of cybercrime are creating a greater need for Sectra's expertise and product offerings. Sectra helps customers to provide increased security for society's most critical communication and control systems, thereby contributing to a more stable and safer society. This work is carried out in the Secure Communications operating area.
Read more about the Group's markets, financial position and focus activities in Sectra's 2017/2018 Annual Report: www.sectra.com/annual\_report
COMMENTS ON THE GROUP'S FINANCIAL OUTCOME FOR THE QUARTER
Order bookings and net sales
Diagrams
The trend in order bookings remained positive. Order bookings for the first quarter increased SEK 286.5 million, up 25.9% on the comparative quarter. The increase compared with the corresponding quarter in the preceding year was attributable to the Imaging IT Solutions business area. Geographically, the increase in order bookings was mainly attributable to Sectra's operations in Sweden, the US and Australia.
Net sales rose 15.5% to SEK 306.1 million. More than 70% of Sectra's annual net sales pertains to revenue in foreign currency, primarily EUR, USD and GBP. Adjusted for currency fluctuations (refer to page 16), sales increased 11.5% compared with the corresponding quarter in the preceding year.
Unless otherwise stated, bars show the outcome per quarter, lines show the outcome for the rolling 12-month period and amounts are restated in SEK million.
Sales per operating area and geographic markets
All business segments reported sales growth. Geographically, all regions reported sales growth compared with the corresponding quarter in the preceding year. The operations in Sweden, the US and the rest of Europe accounted for the largest increases.
Sales-related Group eliminations amounted to a negative SEK 41.4 million (neg: 54.7). Eliminations primarily pertained to ongoing internal sales and Group-financed managed-services agreements with customers. At the Group level, sales from these managed-services agreements will be recognized as revenue over the duration of the agreements, which is normally between five and ten years.
Sales trend per operating area
Compared with the corresponding quarter in the preceding fiscal year Trend
Sales trend per geographic market
Compared with the corresponding quarter in the preceding fiscal year Trend
Earnings
The Group's operating profit rose 4.5% to SEK 46.3 million, driven by the increased sales in Imaging IT Solutions. Adjusted for currency fluctuations, operating profit decreased 1.6%. Operating profit was charged with increased consultant and personnel costs, which impacted the operating margin of 15.1% (16.7). The net change in eliminations related to operating profit amounted to SEK 8.2 million (8.6) and was partly attributable to Group-financed managedservices agreements.
The Group's net financial items increased SEK 12.0 million from an expense of SEK -15.5 million to an expense of SEK -3.5 million. Currency fluctuations (refer to page 16) had an impact of SEK 11.3 million (neg: 15.5) on the Group's financial items. Sectra does not hedge its operations, and currency fluctuations therefore have an immediate impact on financial figures rather than over time.
Profit after net financial items increased 48.6% to SEK 42.8 million, corresponding to a profit margin of 14.0%. Earnings per share totaled SEK 0.87 (0.59).
Operating profit trend per operating area
Compared with the corresponding quarter in the preceding fiscal year
After adjustment for exchange-rate differences, the Group's cash and cash equivalents at the end of the reporting period amounted to SEK 292.0 million (278.0). The Group's debt/equity ratio was 0.09 (0.13). Interest-bearing liabilities amounted to SEK 56.6 million (75.1) and pertained to convertible loans held by employees and Board members.
Cash flow from operations after changes in working capital amounted to SEK 19.4 million (24.3). Cash flow per share amounted to SEK 0.51 (0.64) for the quarter. This change is mainly attributable to the fact that Sectra has signed several major customer contracts over the past year. These contracts tie up considerable capital during the installation and start-up phase, which initially places a greater burden on cash flow.
Cash flow from investing activities amounted to a negative SEK 4.9 million (neg: 10.6). These investments mainly pertained to assets in long-term Groupfinanced customer and development projects.
The Group's total cash flow was SEK 14.2 million (12.2).
Investments and depreciation/amortization
Group investments during the quarter amounted to SEK 4.9 million (10.6). Investments primarily pertained to capitalized development costs. Depreciation/amortization totaled SEK 16.8 million (14.8).
Hardware-related investments in Group-financed customer projects during the quarter totaled SEK 0.3 million (6.5). At the end of the period, the net carrying amount for Group-financed customer projects totaled SEK 90.8 million (132.2).
Capitalization of development costs during the quarter amounted to SEK 4.6 million (3.9). Amortization of capitalized development projects during the quarter totaled SEK 5.8 million (4.1). At the end of the period, capitalized development costs totaled SEK 103.4 million (97.8).
Sectra's three-month interim report 2018/2019 7 (23)
Capitalized development costs
Sectra maintains a high pace of innovation and continuously invests in the new and ongoing development. Development takes place in close dialogue with customers.
10–15 %
of consolidated sales are invested in research and development every year.
Seasonal variations
Sectra's seasonal variations entail that most of the company's invoicing and earnings are traditionally generated at the end of the fiscal year. For the Group as a whole, these seasonal variations have diminished in recent years since a major portion of sales is derived from pay-per-use or pay-by-month agreements with long durations. In many cases, however, the equalization effect does not impact the individual operating areas where the completion of major customer projects can still have a significant impact on the outcome for the individual quarter. The variations in order volumes in individual quarters can also be substantial when customers sign major multiyear agreements with the company, for example, for medical IT projects or encryption systems.
8 (23)
IMAGING IT SOLUTIONS
| The period | ||||||
|---|---|---|---|---|---|---|
| Q1 | Q1 Change |
Rolling 12 | Full-year | Change | ||
| 18/19 | 17/18 | % | months | 17/18 | % | |
| Net sales, SEK million | 253.4 | 233.8 | 8.4 | 1,051.9 | 1,032.3 | 1.9 |
| Operating profit, SEK million | 48.4 | 39.0 | 24.1 | 228.6 | 219.2 | 4.3 |
| Operating margin, % | 19.1 | 16.7 | n/a | 21.7 | 21.2 | n/a |
Sales and earnings
An expanded customer base and continued confidence among existing customers contributed to the trend in terms of Imaging IT Solutions' sales and profitability. The direct sales operations in the US and the Netherlands, and partner sales in Italy and Finland, accounted for the most significant sales increase compared with the year-earlier period. Combined with a lower share of third-party products, increased partner sales contributed to a positive earnings trend and a higher operating margin, despite an increase in personnel and consultant costs. The operating area is implementing long-term growth initiatives in new product areas, such as digital pathology, and an expansion into additional geographic markets through the establishment of its own operations and through new distributors. These activities were charged to operating profit but have the potential to contribute to a positive performance moving forward.
Medical image management in cancer diagnostics is a key part of the Operating profit operating area's strategy for the future. Sectra's IT solutions facilitate integrated diagnostics by allowing images and information from various diagnostic specialties to be archived and viewed in a single system. This enables better collaboration between, for example, radiologists and pathologists, who play a key role in efficient cancer care.
SECTRA CUSTOMER FINANCING
| The period | 12 months | |||||
|---|---|---|---|---|---|---|
| Q1 | Change Q1 |
Rolling 12 | Full-year | Change | ||
| 18/19 | 17/18 | % | months | 17/18 | % | |
| Net sales, SEK million | 37.2 | 34.8 | 6.9 | 147.4 | 145.0 | 1.7 |
| Operating profit, SEK million | 0.9 | 0.7 | 28.6 | 5.1 | 4.9 | 2.0 |
| Operating margin, % | 2.4 | 2.0 | n/a | 3.5 | 3.4 | n/a |
Sectra Customer Financing is Sectra's unit for the financing of major managedservices agreements with healthcare customers and asset management.
Sales and earnings
The segment reported continued sales growth. Adjusted for currency fluctuations, sales increased 0.9% compared with the corresponding quarter in the preceding year. The majority of sales come from long-term customer contracts in the UK. Accordingly, the segment has a significant currency exposure to the GBP, which has had a negative impact on its results since the Brexit referendum in 2016. This also means that the movement of the GBP in relation to the SEK also has a major impact on the operating area's forecast revenue.
The growth of the area in recent years is linked to Imaging IT Solutions' successful sales of multiyear managed-services agreements for medical IT systems, particularly in the UK in 2014–2016. Financing of major managed-services agreements is usually handled by Sectra Customer Financing, which takes over projects after deployment and thereafter recognizes revenue and earnings over the duration of the managedservices agreement. Within Imaging IT Solutions, most of the revenue and expenses for managed-services agreements are recognized in conjunction with installation and deployment at the customer's site, which are then eliminated at the Group level. For more information, visit www.sectra.com/customerfinancing.
BUSINESS INNOVATION
| The period | 12 months | |||||
|---|---|---|---|---|---|---|
| Q1 | Q1 | Rolling 12 | Full-year | Change | ||
| 18/19 | 17/18 | % | months | 17/18 | % | |
| Net sales, SEK million | 11.5 | 11.2 | 2.7 | 70.6 | 70.3 | 0.4 |
| Operating loss, SEK million | -4.0 | -2.0 | n/a | 5.0 | 7.0 | 28.6 |
| Operating margin, % | -34.8 | -17.9 | n/a | 7.1 | 10.0 | n/a |
Business Innovation is Sectra's incubator for early-stage business units, projects and ideas that are not yet large enough to become independent operating areas or are not a natural match with the existing areas. Within Business Innovation, the company evaluates and utilizes opportunities to:
- Commercialize new technologies and new segments in the Group's core and related areas.
- Participate in research that can lead to a better quality of life for the individual, increased customer value, and cost savings for healthcare and society.
The segment comprises the smaller Orthopaedics and Medical Education business units as well as Sectra's research department. Sectra's patent portfolio is also managed and developed within Business Innovation.
Sales and earnings
The performance of Business Innovation's two relatively small business units varies significantly between quarters and periods. Sectra's offerings in both business Orthopaedics and Medical Education are currently undergoing a generational shift, which is impacting the financial results. Both business units have new products that have attracted considerable market attention, and new managers were appointed during the preceding fiscal year, who are now working to accelerate the development and launch of the new products.
10 (23)
SECURE COMMUNICATIONS
| The period | ||||||
|---|---|---|---|---|---|---|
| Q1 Q1 |
Change | Rolling 12 | Full-year | Change | ||
| 18/19 | 17/18 | % | months | 17/18 | % | |
| Net sales, SEK million | 32.1 | 28.4 | 13.0 | 146.6 | 142.9 | 2.6 |
| Operating profit/loss, SEK million | -0.1 | 0.2 | -1.5 | 6.6 | 6.9 | -4.3 |
| Operating margin, % | -0.3 | 0.7 | n/a | 4.5 | 4.8 | n/a |
Sales and earnings
Secure Communications is continuing to grow. The operating area's increase in sales was attributable to both products and development assignments in the secure communications product area and increased service sales in critical infrastructure. Operating profit was burdened by intensified growth initiatives in the critical infrastructure product segment and costs to further strengthen the offering in the secure communications segment and expand into additional geographic markets.
Sectra was nominated for the title of "Security Vendor of the Year" in the Netherlands by the industry magazine Computable.
The motivation letter stated:
"Sectra is an expert in secure voice communication, with a large offering of products and services to secure state secrets. With over 15 years of experience in servicing the Dutch ministries, Sectra has become the key player in securing governmental communications."
Read more:https://bit.ly/2OCv32J
11 (23)
OTHER OPERATIONS
| The period | 12 months | |||||
|---|---|---|---|---|---|---|
| Q1 | Change Q1 |
Rolling 12 | Full-year | Change | ||
| 18/19 | 17/18 | % | months | 17/18 | % | |
| Net sales, SEK million | 13.3 | 11.6 | 14.7 | 52.2 | 47.0 | 11.1 |
| Operating profit/loss, SEK million | -7.1 | -2.2 | n/a | -22.4 | -17.5 | n/a |
| Operating margin, % | -53.4 | -19.0 | n/a | -42.9 | -37.2 | n/a |
Other Operations pertain to Sectra's joint functions for administration, recruitment, Group finances, IT, regulatory affairs, marketing communications and investor relations activities.
Sales and earnings
The outcome for Other Operations was charged with higher costs for consultants, which were largely temporary in nature.
PARENT COMPANY
The Parent Company, Sectra AB, includes the operating segments Business Innovation and Sectra Customer Financing as well as the head office's functions for Group finances, IT, regulatory affairs, marketing communications, and investor relations activities. The Parent Company's income statement and balance sheet are reported on page 18.
THE SHARE
Share-related incentive programs
On the balance-sheet date, Sectra's share capital totaled SEK 38,119,669, distributed between 38,119,669 shares. Of these shares, 2,620,692 are Class A shares and 35,498,977 are Class B shares. As of the publication date of this report, on full exercise of outstanding convertibles, the number of Class B shares will increase by 395,881, corresponding to 1.0% of the share capital and 0.6% of the voting rights in the company.
Authorizations
The 2017 AGM authorized the Board, for the period until the next AGM, to decide on the new issue of not more than 3,700,000 Class B shares for consideration in the form of cash payment, offsetting of debt or contribution in kind whereby offsetting of debt and contribution in kind may deviate from shareholders' preferential rights. If the authorization is fully exercised, the dilution effect will be approximately 10% of the share capital and approximately 6% of the voting rights.
The AGM also resolved to authorize the Board, on one or more occasions, during the period until the next AGM, to make decisions on the acquisition and transfer of Class B treasury shares. A condition for the authorization is that the company's holding of treasury shares at no time exceeds 10% of all shares in the company.
At the time of publication of this interim report, the Board had not utilized these authorizations.
2018 AGM AND PROPOSED SHARE REDEMPTION PROGRAM
Proposed share redemption program/dividend for 2018
For the 2017/2018 fiscal year, the Board and the President have proposed that the AGM resolve to distribute SEK 4.50 per share to the shareholders through a 2:1 share split in combination with a mandatory redemption process. The corresponding distribution to the shareholders in the preceding year was SEK 4.50 per share. No ordinary dividend is proposed. Further information about the proposal is presented in the notice of the AGM and the full proposal to the AGM is available at www.sectra.com/agm.
Timetable for 2018 share redemption program: Sep 6 Resolution by the AGM Oct 2 Final day of trading in the Sectra share before the split, including redemption shares Oct 3 First day of trading in the Sectra share after the split, excluding redemption shares Oct 4 Record date for the share split. Each share to be divided into two shares, one of which is a redemption share Oct 5–16 Trading in redemption shares Oct 18 Record date to revoke redemption shares Oct 23 Preliminary date for payment of redemption settlement from Euroclear
2018 AGM and Nomination Committee
The 2017 AGM resolved to appoint a Nomination Committee comprising four members, one of whom is the Chairman of the Board and three of whom represent the largest shareholders in the company based on the number of votes. The Nomination Committee was formed based on known shareholdings in the company on October 31, 2017. In accordance with the resolution of the AGM, the following Nomination Committee was appointed:
- Carl-Erik Ridderstråle (Chairman of the Board)
- Torbjörn Kronander (largest shareholder and CEO)
- Jan-Olof Brüer (second-largest shareholder and Board member)
- Jan Särlvik (representing Nordea Investment Funds, the fourth-largest shareholder)
Jan-Olof Brüer, who is the company's second-largest shareholder in terms of votes, was appointed Chairman of the Nomination Committee. Torbjörn Kronander, the company's largest shareholder in terms of votes, decided to abstain from the chairmanship due to his role as CEO of Sectra AB.
The AGM will be held on September 6, 2018 in Linköping. The Nomination Committee's proposals and explanatory statement were presented in the notice of the AGM and all documentation is available on the company's website www.sectra.com/agm.
Annual Report, Sustainability Report and Corporate Governance Report
Sectra's Annual Report for 2017/2018, Sustainability Report and Corporate Governance Report were announced on June 28, 2018 through a press release and have been published on the company's website: www.sectra.com/investor/annual\_reports
The printed version can also be ordered via:
- Sectra's website: www.sectra.com/investor/subscribe/reports/
- Email: [email protected]
- Telephone: +46 13 23 52 00
To reduce the company's environmental impact, mail distribution will be limited exclusively to Europe; other stakeholders should refer to the digital version.
RISKS AND UNCERTAINTIES
Through its operations, Sectra is exposed to such business risks as dependence on major customers and partners, the effect of exchange rates on pricing in the markets in which the Group is active, and property and liability risks. Sectra is also exposed to various types of financial risks such as currency, interest-rate, credit and liquidity risks. A detailed description of the risks and uncertainties as well as Sectra's strategies and tactics for minimizing risk exposure and limiting adverse effects are provided in the Administration Report in the Group's Annual Report for the 2017/2018 fiscal year and in Note 30 on page 76. No significant events have occurred that would alter the conditions reported.
FOR FURTHER INFORMATION
Contact Sectra's CEO Torbjörn Kronander, telephone +46 13 23 52 27 or email [email protected].
Presentation of the interim report
A teleconference will be held by Torbjörn Kronander, President and CEO of Sectra AB, and Mats Franzén, CFO of Sectra AB. The presentation will be held in English.
Time: September 4, 2018 at 10:00 a.m. (CET)
To participate, call:
SE +46 8 5664 2662
UK +44 20 3008 9806
US +1 855 753 2235
The report presentation can also be followed live online: www.sectra.com/irwebcast. A recorded version will also be available via this link after the conference.
Financial calendar and AGM
| 2018 AGM | September 6, 2018 at 3:30 p.m. (CET) in Linköping, Sweden |
|---|---|
| Six-month interim report | December 7, 2018 at 8:15 a.m. (CET) |
| Nine-month interim report | March 6, 2019 at 08:15 a.m. (CET) |
| Year-end report | May 28, 2019 at 08:15 a.m. (CET) |
For other IR events, visit:http://www.sectra.com/investor/calendar/
ASSURANCE
The Board of Directors and the President of Sectra AB (publ) hereby assure that the interim report for the period May to July 2018 provides a true and fair view of the Parent Company's and Group's operations, financial position and earnings and describes the significant risks and uncertainties facing the Parent Company and other companies in the Group.
Linköping, September 4, 2018
| Torbjörn Kronander President, CEO and Board member |
Carl-Erik Ridderstråle Chairman |
||
|---|---|---|---|
| Ulrika Hagdahl Board member |
Anders Persson Board member |
Christer Nilsson Board member |
Jakob Svärdström Board member |
| Jan-Olof Brüer Board member |
Tomas Puusepp Board member |
Deborah Capello Board member and employee representative |
Bengt Hellman Board member and employee representative |
Review
This report was not reviewed by the company's auditor.
GROUP FINANCIAL SUMMARY
Consolidated income statements
| SEK thousand | 3 months | 3 months | 12 months | Full-year |
|---|---|---|---|---|
| May–Jul | May–Jul | Aug–Jul | May–Apr | |
| 2018 | 2017 | 2017/2018 | 2017/2018 | |
| Net sales | 306,068 | 265,120 | 1,307,444 | 1,266,496 |
| Capitalized work for own use | 4,626 | 3,899 | 28,955 | 28,228 |
| Other operating income | 536 | 857 | 3,385 | 3,706 |
| Goods for resale | -41,879 | -35,357 | -194,305 | -187,783 |
| Personnel costs | -152,663 | -132,467 | -604,299 | -584,103 |
| Other external costs | -53,605 | -42,997 | -233,049 | -222,441 |
| Depreciation/amortization and | -16,811 | -14,781 | -67,029 | -64,999 |
| impairment | ||||
| Operating profit | 46,272 | 44,274 | 241,102 | 239,104 |
| Net financial items | -3,474 | -15,498 | 22,191 | 10,167 |
| Profit after net financial items | 42,798 | 28,776 | 263,293 | 249,271 |
| Taxes | -9,489 | -6,273 | -54,223 | -51,007 |
| Profit for the period | 33,309 | 22,503 | 209,070 | 198,264 |
| Profit for the period attributable to: | ||||
| Parent Company owners | 33,309 | 22,503 | 209,070 | 198,264 |
| Non-controlling interest | 0 | 0 | 0 | 0 |
| Earnings per share | ||||
| Before dilution, SEK | 0.87 | 0.59 | 5.49 | 5.22 |
| After dilution, SEK | 0.86 | 0.58 | 5.43 | 5.15 |
| No. of shares | ||||
| Before dilution | 38,119,669 | 37,935,001 | 38,119,669 | 38,119,669 |
| After dilution 1 | 38,515,550 | 38,499,139 | 38,515,550 | 38,515,550 |
| Average, before dilution | 38,119,669 | 37,920,029 | 38,062,364 | 38,012,454 |
| Average, after dilution | 38,515,550 | 38,499,139 | 38,510,207 | 38,506,104 |
- Dilution of the number of shares is based on the convertible programs issued in 2014/2015 (29,190), 2015/2016 (226,150) and 2016/2017 (140,541). On full exercise of convertibles, the number of shares will increase by 395,881.
Consolidated statement of comprehensive income
| SEK thousand | 3 months May–Jul 2018 |
3 months May–Jul 2017 |
12 months Aug–Jul 2017/2018 |
Full-year May–Apr 2017/2018 |
|---|---|---|---|---|
| Profit for the period | 33,309 | 22,503 | 209,070 | 198,264 |
| Change in translation differences for the period from translating foreign subsidiaries |
-10,286 | -17,877 | 23,639 | 16,048 |
| Total other comprehensive income for the period |
-10,286 | -17,877 | 23,639 | 16,048 |
| Total comprehensive income for the period |
23,023 | 4,626 | 232,709 | 214,312 |
Consolidated balance sheets
| SEK thousand | Jul 31, | Jul 31, | Apr 30, |
|---|---|---|---|
| 2018 | 2017 | 2018 | |
| Assets | |||
| Intangible assets | 182,735 | 176,231 | 188,087 |
| Tangible assets | 79,562 | 96,229 | 90,251 |
| Financial assets | 36 | 1,799 | 37 |
| Deferred tax assets | 23,423 | 27,291 | 26,061 |
| Total fixed assets | 285,756 | 301,550 | 304,436 |
| Other current assets | 622,171 | 564,832 | 647,631 |
| Cash and cash equivalents | 291,974 | 277,997 | 282,341 |
| Total current assets | 914,145 | 842,829 | 929,972 |
| Total assets | 1,199,901 | 1,144,379 | 1,234,408 |
| Equity and liabilities | |||
| Equity (incl. profit for the period) | 613,395 | 561,611 | 605,998 |
| Provisions | 21,552 | 28,459 | 21,078 |
| Deferred tax liabilities | 2,180 | 26,215 | 5,889 |
| Long-term liabilities | 28,528 | 56,611 | 28,528 |
| Current liabilities | 534,246 | 471,483 | 572,915 |
| Total equity and liabilities | 1,199,901 | 1,144,379 | 1,234,408 |
No material changes have occurred in pledged assets and contingent liabilities since the 2017/2018 Annual Report.
Consolidated statement of changes in equity
| Equity at end of period | 613,395 | 561,611 | 605,998 |
|---|---|---|---|
| Adjustment IFRS 15 (Note 2) | -15,626 | 0 | 0 |
| Settlement of share-related payments | 0 | 2,470 | 20,983 |
| Dividend/redemption of shares | 0 | 0 | -170,707 |
| Comprehensive income for the period | 23,023 | 4,626 | 214,312 |
| Equity at start of period | 605,998 | 554,515 | 541,412 |
| 2018 | 2017 | 2017/2018 | |
| May–Jul | May–Jul | May–Apr | |
| SEK thousand | 3 months | 3 months | Full-year |
Consolidated cash-flow statements
| SEK thousand | 3 months | 3 months | Full-year |
|---|---|---|---|
| May–Jul | May–Jul | May–Apr | |
| 2018 | 2017 | 2017/2018 | |
| Cash flow from operations before changes in working capital | 37,042 | 49,666 | 253,344 |
| Cash flow from operations after changes in working capital | 19,435 | 24,256 | 222,692 |
| Investing activities | -4,877 | -10,596 | -41,974 |
| Financing activities | -346 | -1,504 | -172,604 |
| Total cash flow for the period | 14,212 | 12,156 | 8,114 |
| Change in cash and cash equivalents | |||
| Cash and cash equivalents, opening balance | 282,341 | 273,216 | 273,216 |
| Exchange-rate difference in cash and cash equivalents | -4,579 | -7,375 | 1,011 |
| Cash and cash equivalents, closing balance | 291,974 | 277,997 | 282,341 |
| Unutilized credit facilities | 15,000 | 15,000 | 15,000 |
Alternative performance measures for the period and full-year
| 3 months | 3 months | 12 months | Full-year | |
|---|---|---|---|---|
| Jul 31, | Jul 31, | Jul 31, | Apr 30, | |
| 2018 | 2017 | 2018 | 2018 | |
| Order bookings, SEK million | 286.5 | 227.6 | 1,551.4 | 1,492.5 |
| Operating margin, % | 15.1 | 16.7 | 18.4 | 18.9 |
| Profit margin, % | 14.0 | 10.9 | 20.1 | 19.7 |
| Average no. of employees | 680 | 640 | 655 | 645 |
| Cash flow per share, SEK | 0.51 | 0.64 | 5.71 | 5.84 |
| Cash flow per share after full dilution, SEK | 0.50 | 0.63 | 5.65 | 5.78 |
| Value added, SEK million | 198.9 | 176.7 | 846.5 | 823.2 |
| P/E ratio, multiple | n/a | n/a | 43.6 | 37.2 |
| Share price at end of period, SEK | 240.0 | 152.5 | 240.0 | 194.2 |
| Return on equity, % | 5.7 | 4.0 | 33.9 | 34.2 |
| Return on capital employed, % | 6.5 | 4.6 | 39.3 | 38.7 |
| Return on total capital, % | 3.6 | 2.6 | 21.6 | 20.9 |
| Equity/assets ratio, % | 51.1 | 49.1 | 50.1 | 49.1 |
| Liquidity, multiple | 1.7 | 1.8 | 1.7 | 1.6 |
| Equity per share, SEK | 16.09 | 14.80 | 16.51 | 15.90 |
| Equity per share after full dilution, SEK | 15.93 | 14.59 | 16.34 | 15.73 |
Exchange rates
| Currency | Average rates in SEK | Closing rates in SEK | ||||
|---|---|---|---|---|---|---|
| Q1 | Q1 | Change | Jul 31, | Jul 31, | Change | |
| 2018/2019 | 2017/2018 | 2018 | 2017 | |||
| US dollar, 1 USD | 8.82 | 8.41 | 4.9% | 8.70 | 8.10 | 7.4% |
| Euro, 1 EUR | 10.26 | 9.64 | 6.4% | 10.21 | 9.52 | 7.2% |
| British pound, 1 GBP | 11.58 | 10.91 | 6.1% | 11.43 | 10.62 | 7.6% |
Quarterly consolidated income statement and alternative performance measures
| SEK million | 2018/2019 | 2017/2018 | 2016/2017 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |
| Net sales | 306.1 | 387.9 | 300.1 | 313.4 | 265.1 | 340.8 | 294.2 | 275.4 | 230.5 |
| Capitalized work for own use | 4.6 | 7.7 | 11.1 | 5.6 | 3.9 | 6.2 | 8.0 | 9.4 | 5.7 |
| Reversal of contingent consideration | 0 | 0 | 0 | 0 | 0 | 0 | 12.4 | 0 | 0 |
| Other operating income | 0.5 | 0.9 | 1.5 | 0.5 | 0.9 | 0.8 | 1.1 | 0.1 | 0.4 |
| Operating expenses | -248.1 | -295.4 | -244.7 | -243.6 | -210.8 | -258.7 | -241.3 | -224.1 | -190.1 |
| Depreciation/amortization and impairment | -16.8 | -17.4 | -16.7 | -16.1 | -14.8 | -14.6 | -27.1 | -14.4 | -14.4 |
| Operating profit | 46.3 | 83.7 | 51.3 | 59.8 | 44.3 | 74.5 | 47.1 | 46.4 | 32.1 |
| Net financial items | -3.5 | 29.8 | -6.3 | 2.1 | -15.5 | 3.9 | -1.3 | -2.0 | -0.9 |
| Profit after net financial items | 42.8 | 113.5 | 45.0 | 61.9 | 28.8 | 78.4 | 45.8 | 44.4 | 31.2 |
| Tax on earnings for the period | -9.5 | -22.7 | -9.9 | -12.1 | -6.3 | -19.8 | -10.8 | -9.8 | -6.9 |
| Profit for the period | 33.3 | 90.8 | 35.1 | 49.8 | 22.5 | 58.6 | 35.0 | 34.6 | 24.3 |
| Order bookings, SEK million | 286.5 | 500.3 | 337.9 | 426.8 | 227.6 | 349.6 | 302.9 | 299.6 | 225.5 |
| Operating margin, % | 15.1 | 21.6 | 17.1 | 19.1 | 16.7 | 21.9 | 16.0 | 16.8 | 13.9 |
| Cash flow per share, SEK | 0.51 | 2.68 | 1.21 | 1.33 | 0.64 | 1.59 | 2.76 | 1.40 | 0.47 |
| Cash flow per share after full dilution, SEK | 0.50 | 2.65 | 1.20 | 1.31 | 0.63 | 1.56 | 2.72 | 1.37 | 0.46 |
| Earnings per share, SEK | 0.87 | 2.38 | 0.92 | 1.31 | 0.59 | 1.55 | 0.92 | 0.92 | 0.65 |
| Return on equity, % | 5.7 | 15.7 | 6.6 | 10.0 | 4.0 | 10.8 | 6.8 | 7.0 | 4.1 |
| Return on capital employed, % | 6.5 | 17.6 | 7.6 | 10.8 | 4.6 | 12.6 | 7.8 | 7.9 | 4.8 |
| Equity/assets ratio, % | 51.1 | 49.1 | 46.5 | 43.0 | 49.1 | 47.3 | 45.8 | 45.4 | 52.7 |
| Equity per share, SEK | 16.09 | 15.90 | 13.14 | 11.76 | 14.80 | 14.29 | 12.87 | 11.73 | 15.37 |
| Share price at end of period, SEK | 240.0 | 194.2 | 189.4 | 164.0 | 152.5 | 162.5 | 153.0 | 139.5 | 133.0 |
Five-year summary
| 2017/2018 | 2016/2017 | 2015/2016 | 2014/2015 | 2013/2014 | |
|---|---|---|---|---|---|
| Order bookings, SEK million | 1,492.5 | 1,177.7 | 1,322.0 | 1,471.5 | 925.7 |
| Net sales, SEK million | 1,266.5 | 1,140.9 | 1,073.6 | 961.4 | 853.8 |
| Operating profit, SEK million | 239.1 | 200.1 | 165.5 | 150.3 | 128.1 |
| Profit after net financial items, SEK million | 249.3 | 199.7 | 154.8 | 164.4 | 141.5 |
| Profit for the period after tax, SEK million | 198.3 | 152.6 | 125.7 | 126.1 | 103.9 |
| Operating margin, % | 18.9 | 17.5 | 15.4 | 15.6 | 15.0 |
| Profit margin, % | 19.7 | 17.5 | 14.4 | 17.1 | 16.6 |
| Earnings per share before dilution, SEK | 5.22 | 4.04 | 3.35 | 3.38 | 2.80 |
| Earnings per share after dilution, SEK | 5.15 | 3.97 | 3.29 | 3.31 | 2.73 |
| Dividend/redemption program per share, SEK | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Share price at end of year, SEK | 194.20 | 162.50 | 110.75 | 119.50 | 77.75 |
| P/E ratio, multiple | 37.2 | 40.2 | 33.0 | 35.3 | 27.8 |
| Return on equity, % | 34.2 | 28.1 | 21.7 | 20.6 | 16.3 |
| Return on capital employed, % | 38.7 | 32.5 | 24.2 | 25.1 | 21.1 |
| Return on total capital, % | 20.9 | 17.9 | 14.2 | 15.8 | 13.7 |
| Equity per share before dilution, SEK | 15.90 | 14.29 | 14.55 | 16.44 | 16.49 |
| Equity per share after dilution, SEK | 15.73 | 14.06 | 14.23 | 16.01 | 16.05 |
| Equity/assets ratio, % | 49.1 | 47.3 | 49.5 | 56.1 | 60.7 |
OPERATING SEGMENTS
Sales by business segment
| Q1 | Q1 | Rolling | Full-year | |
|---|---|---|---|---|
| SEK million | May–Jul | May–Jul | 12 months | May–Apr |
| 2018 | 2017 | 2017/2018 | ||
| Imaging IT Solutions | 253.4 | 233.8 | 1,051.9 | 1,032.3 |
| Sectra Customer Financing | 37.2 | 34.8 | 147.4 | 145.0 |
| Secure Communications | 32.1 | 28.4 | 146.6 | 142.9 |
| Business Innovation | 11.5 | 11.2 | 70.6 | 70.3 |
| Other Operations | 13.3 | 11.6 | 52.2 | 47.0 |
| Group eliminations | -41.4 | -54.7 | -161.2 | -171.0 |
| Total | 306.1 | 265.1 | 1,307.5 | 1,266.5 |
Operating profit by business segment
| SEK million | Q1 | Q1 | Rolling | Full-year |
|---|---|---|---|---|
| May–Jul | May–Jul | 12 months | May–Apr | |
| 2018 | 2017 | 2017/2018 | ||
| Imaging IT Solutions | 48.4 | 39.0 | 228.6 | 219.2 |
| Sectra Customer Financing | 0.9 | 0.7 | 5.1 | 4.9 |
| Secure Communications | -0.1 | 0.2 | 6.6 | 6.9 |
| Business Innovation | -4.0 | -2.0 | 5.0 | 7.0 |
| Other Operations | -7.1 | -2.2 | -22.4 | -17.5 |
| Group eliminations | 8.2 | 8.6 | 18.2 | 18.6 |
| Total | 46.3 | 44.3 | 241.1 | 239.1 |
Sales per geographic market
| SEK million | Q1 May–Jul |
Q1 May–Jul |
Rolling 12 months |
Full-year May–Apr |
|---|---|---|---|---|
| 2018 | 2017 | 2017/2018 | ||
| Sweden | 78.0 | 70.6 | 353.6 | 346.2 |
| US | 60.3 | 51.4 | 293.5 | 284.6 |
| UK | 52.6 | 47.8 | 202.4 | 197.6 |
| Netherlands | 23.6 | 19.2 | 107.8 | 103.4 |
| Rest of Europe | 73.7 | 64.0 | 277.3 | 267.6 |
| Rest of World | 17.9 | 12.1 | 72.9 | 67.1 |
| Total | 306.1 | 265.1 | 1,307.5 | 1,266.5 |
PARENT COMPANY
Parent Company income statements
| SEK thousand | 12 months | Full-year | ||
|---|---|---|---|---|
| 3 months May–Jul |
3 months May–Jul |
Aug–Jul | May–Apr | |
| 2018 | 2017 | 2017/2018 | 2017/2018 | |
| Net sales | 25,031 | 23,339 | 122,970 | 121,278 |
| Capitalized work for own use | 241 | 0 | 6,758 | 6,517 |
| Other operating income | 950 | 366 | 3,415 | 2,831 |
| Goods for resale | -3,351 | -2,815 | -17,928 | -17,392 |
| Personnel costs | -14,979 | -11,288 | -56,978 | -53,287 |
| Other external costs | -15,864 | -11,687 | -60,550 | -56,373 |
| Depreciation/amortization | -2,251 | -1,554 | -8,348 | -7,651 |
| Operating loss | -10,223 | -3,639 | -10,661 | -4,077 |
| Net financial items | -5,144 | -16,115 | 23,657 | 12,686 |
| Profit/loss after net financial items | -15,367 | -19,754 | 12,996 | 8,609 |
| Appropriations | 0 | 0 | 226,629 | 226,629 |
| Profit/loss before tax | -15,367 | -19,754 | 239,625 | 235,238 |
| Tax on earnings for the period | 3,381 | 4,404 | -52,957 | -51,934 |
| Profit/loss for the period | -11,986 | -15,350 | 186,668 | 183,305 |
| Comprehensive income for the | ||||
| period | -11,986 | -15,350 | 186,668 | 183,305 |
| Parent Company balance sheets | ||||
| SEK thousand | Jul 31, | Jul 31, | Apr 30, | |
| Total equity and liabilities | 807,253 | 928,417 | 951,908 |
|---|---|---|---|
| Current liabilities | 306,036 | 345,963 | 438,706 |
| Long-term liabilities | 28,528 | 56,611 | 28,528 |
| Untaxed reserves | 0 | 87,629 | 0 |
| Equity (incl. profit for the period) | 472,689 | 438,214 | 484,674 |
| Equity and liabilities | |||
| Total assets | 807,253 | 928,417 | 951,908 |
| Total current assets | 522,566 | 661,758 | 659,364 |
| Cash and cash equivalents | 205,445 | 217,872 | 212,709 |
| Other current assets | 317,121 | 443,886 | 446,655 |
| Total fixed assets | 284,687 | 266,659 | 292,544 |
| Financial assets | 251,970 | 238,285 | 258,498 |
| Tangible assets | 18,355 | 18,040 | 19,150 |
| Intangible assets | 14,362 | 10,334 | 14,896 |
| Assets | |||
| 2018 | 2017 | 2018 |
Pledged assets and contingent liabilities
| SEK thousand | Jul 31, 2018 |
Jul 31, 2017 |
Apr 30, 2018 |
|---|---|---|---|
| Chattel mortgages | 11,000 | 11,000 | 11,000 |
| Total pledged assets | 11,000 | 11,000 | 11,000 |
| Guarantees on behalf of Group companies | 138,277 | 168,094 | 154,074 |
| Total contingent liabilities | 138,277 | 168,094 | 154,074 |
NOTE 1 Accounting policies
This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting, the Swedish Annual Accounts Act and the Swedish Securities Markets Act. The consolidated accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS) and statements from the International Financial Reporting Interpretations Committee (IFRIC) as approved by the European Commission for application within the EU.
The Group applies the European Securities and Markets Authority (ESMA) Guidelines on Alternative Performance Measures. In accordance with these guidelines, the Group's alternative performance measures are defined on page 22 of the interim report. The Group applies alternative performance measures since the company believes they provide valuable supplementary information for management and investors given that they play a central role when it comes to understanding and evaluating the Group's operations.
The accounting policies and calculation methods applied are consistent with those described in Sectra's 2017/2018 Annual Report, with the exception of IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments (see below).
New and amended standards and interpretations as of May 1, 2018
As of May 1, 2018, Sectra applies IFRS 9 Financial Instruments and IFRS 15 Revenue from Contracts with Customers.
IFRS 9 Financial Instruments replaces IAS 39 Financial Instruments: Recognition and Measurement, and application of the standard is mandatory for fiscal years starting January 1, 2018 or later. IFRS 9 contains new requirements for classification and measurement of financial instruments, derecognition, impairment and general hedge accounting. The new standard introduces a new model for impairment of accounts receivable, which entails that impairment is recognized for expected credit losses rather than credit losses that have already occurred. IFRS 9 has not had any material impact on Sectra's financial statements since its historical loss patterns, on which the IFRS 9 model is based, have a low forecast value with respect to expected credit losses. Individual circumstances, which are also considered under IFRS 9, have a much more significant impact on the assessment of expected credit losses and are already taken into account. Sectra does not apply hedge accounting.
IFRS 15 Revenue from Contracts with Customers replaces IAS 11 Construction Contracts and IAS 18 Revenue, and application of the standard is mandatory for fiscal years starting January 1, 2018 or later. IFRS 15 introduces a control-based revenue recognition model and provides more detailed guidance in many areas that were not previously described in the applicable IFRS, such as how to recognize contracts containing several performance obligations, variable consideration, the customer's right of return and repurchase rights of suppliers. The selected transition method to IFRS 15 entails that the accumulated effect of the transition is recognized against equity as of the transition date of May 1, 2018 and is presented in Note 2 on page 20 of this interim report.
Imaging IT Solutions' customer contracts include various combinations of deliveries of licenses, installation services, support and maintenance services and upgrades, hardware, and hardware support and maintenance. Significant integration and adaptation of licenses and installation services normally takes place, which is considered a distinct performance obligation and is to be recognized in revenue during the installation phase. Under IFRS 15, support and maintenance services and upgrades are considered to be distinctly separate from installations and are recognized in revenue over the contract period as a separate performance obligation. The introduction of IFRS 15 entails differences in terms of when revenue is recognized. The difference is attributable in all material respects to the fact that under the previous standards, the significant risks and benefits are considered to have been transferred for the first year of license upgrades as of the installation date, while under IFRS 15, they are considered to be separate performance obligations that are to be recognized as of the installation date and one year forward.
Secure Communications' customer contracts include various combinations of pre-studies, component deliveries, installation services, support and maintenance services and upgrades, and product deliveries. Pre-studies are considered a separate performance obligation and are recognized as revenue when the pre-study is completed. Installation services and components are delivered as a combined solution and are therefore deemed to jointly comprise a performance obligation that is recognized as revenue during the installation phase. Support and maintenance services are considered a distinct performance obligation according to the contracts and are recognized as revenue over the contract period. No material effects from the implementation of IFRS 15 have been identified.
Business Innovation's customer contracts include various combinations of licenses, hardware, upgrades and expanded warranty offerings. Licenses and hardware are considered to comprise a distinct performance obligation. Revenue is recognized at the point in time when delivery is made to the customer. Upgrades are considered a distinct performance obligation and are recognized as revenue over the contract period. Expanded warranties are considered to comprise a separate performance obligation, with revenue recognized over the expanded warranty period. No material effects from the implementation of IFRS 15 have been identified.
Sectra Customer Financing's customer contracts primarily include operations for financing major managed-services agreements with healthcare customers and are considered to comprise a coherent distinct performance obligation. Revenue is recognized over the contract period. No material effects on opening equity had been identified as of May 1, 2018.
New and amended standards and interpretations that have not yet come into effect
IFRS 16 Leasing replaces IAS 17 Leases and application of the standard is mandatory for fiscal years starting January 1, 2019 or later. IFRS 16 entails that all contracts with a term of more than 12 months of a certain monetary materiality are to be recognized as assets and liabilities in the balance sheet, with depreciation, amortization and interest expenses recognized in profit or loss. Accordingly, contracts that are currently recognized as operating leases will be capitalized in the balance sheet. During the spring, the Group initiated an assessment of the impact of the standard on the financial statements. The disclosures provided in Note 4 of the Annual Report with respect to operating lease expenses give an indication of the scope of the leases that existed on April 30, 2018.
NOTE 2 Effects of transition to IFRS 15 Revenue from Contracts with Customers
Consolidated balance sheets
| SEK thousand | Apr 30, | Effect | Apr 30, |
|---|---|---|---|
| 2018 | Opening | 2018 | |
| IAS 11/18 | balance | IFRS 15 | |
| Assets | |||
| Intangible assets | 188,087 | 188,087 | |
| Tangible assets | 90,251 | 90,251 | |
| Financial assets | 37 | 37 | |
| Deferred tax assets | 26,061 | 26,061 | |
| Total fixed assets | 304,436 | 304,436 | |
| Other current assets | 647,631 | -19,089 | 628,542 |
| Cash and cash equivalents | 282,341 | 282,341 | |
| Total current assets | 929,972 | -19,089 | 910,883 |
| Total assets | 1,234,408 | -19,089 | 1,215,319 |
| Equity and liabilities | |||
| Equity (incl. profit for the period) | 605,998 | -15,625 | 590,373 |
| Provisions | 21,078 | 21,078 | |
| Deferred tax liabilities | 5,889 | 5,889 | |
| Long-term liabilities | 28,528 | 28,528 | |
| Current liabilities | 572,915 | -3,464 | 569,451 |
| Total equity and liabilities | 1,234,408 | -19,089 | 1,215,319 |
Consolidated income statements
| SEK thousand | May–Jul | Effect | May–Jul |
|---|---|---|---|
| 2018 | Q1 | 2018 | |
| IAS 11/18 | 2018 | IFRS 15 | |
| Net sales | 306,535 | -467 | 306,068 |
| Capitalized work for own use | 4,626 | 4,626 | |
| Reversal of contingent consideration | 0 | 0 | |
| Other operating income | 1,373 | -837 | 536 |
| Goods for resale | -41,879 | -41,879 | |
| Personnel costs | -152,663 | -152,663 | |
| Other external costs | -53,605 | -53,605 | |
| Depreciation/amortization and | -17,749 | 938 | -16,811 |
| impairment | |||
| Operating profit | 46,638 | -366 | 46,272 |
| Net financial items | -4,147 | 672 | -3,474 |
| Profit after net financial items | 42,491 | 306 | 42,798 |
| Taxes | -9,503 | 14 | -9,489 |
| Profit for the period | 32,989 | 320 | 33,309 |
Sales by business segment
| SEK million | May–Jul 2018 IAS 11/18 |
Effect Q1 2018 |
May–Jul 2018 IFRS 15 |
|---|---|---|---|
| Imaging IT Solutions | 254.0 | -0.6 | 253.4 |
| Sectra Customer Financing | 37.1 | 0.1 | 37.2 |
| Secure Communications | 32.1 | - | 32.1 |
| Business Innovation | 11.5 | 0.0 | 11.5 |
| Other Operations | 13.3 | - | 13.3 |
| Group eliminations | -41.4 | - | -41.4 |
| Total | 306.6 | -0.5 | 306.1 |
Operating profit by business segment
| SEK million | May–Jul | Effect | May–Jul |
|---|---|---|---|
| 2018 | Q1 | 2018 | |
| IAS 11/18 | 2018 | IFRS 15 | |
| Imaging IT Solutions | 49.0 | -0.6 | 48.4 |
| Sectra Customer Financing | 0.7 | 0.2 | 0.9 |
| Secure Communications | -0.1 | - | -0.1 |
| Business Innovation | -4.0 | 0.0 | -4.0 |
| Other Operations | -7.1 | - | -7.1 |
| Group eliminations | 8.6 | - | 8.2 |
| Total | 44.7 | -0.4 | 46.3 |
Sales per geographic market
| SEK million | May–Jul | Effect | May–Jul |
|---|---|---|---|
| 2018 | Q1 | 2018 | |
| IAS 11/18 | 2018 | IFRS 15 | |
| Sweden | 78.0 | 0.0 | 78.0 |
| US | 61.4 | -1.1 | 60.3 |
| UK | 52.0 | 0.6 | 52.6 |
| Netherlands | 23.6 | - | 23.6 |
| Rest of Europe | 73.7 | 0.0 | 73.7 |
| Rest of World | 17.9 | 0.0 | 17.9 |
| Total | 306.6 | -0.5 | 306.1 |
DEFINITIONS OF ALTERNATIVE PERFORMANCE MEASURES
| Equity per share | Adjusted equity divided by the number of shares at the end of the period. |
|---|---|
| Equity per share after full dilution |
Adjusted equity divided by the number of shares after full dilution. |
| Value added | Operating profit plus labor costs. |
| Adjusted equity | Recognized equity plus 78% of untaxed reserves. |
| Cash flow per share | Cash flow from operations after changes in working capital divided by the number of shares at the end of the period. |
| Cash flow per share after full dilution |
Cash flow from operations after changes in working capital divided by the number of shares after full dilution. |
| Liquidity | Current assets divided by current liabilities. |
| Average no. of employees |
Average number of full-time employees during the period. |
| Order bookings | Value of new orders received or changes to earlier orders during the reporting period. |
| P/E ratio | Share price at the end of the period in relation to the 12-month period's earnings per share. |
| Return on equity | Profit after tax as a percentage of average adjusted equity. |
| Return on capital employed (ROCE) |
Profit before tax plus financial expenses as a percentage of average capital employed. |
| Return on total capital | Earnings after net financial items plus financial expenses as a percentage of average total assets. |
| Operating profit | Profit before net financial items and income tax. |
| Operating margin | Operating profit after depreciation/amortization as a percentage of net sales. |
| Debt/equity ratio | Interest-bearing liabilities divided by equity. |
| Equity/assets ratio | Adjusted equity as a percentage of total assets. |
| Capital employed | Total assets reduced by non-interest-bearing liabilities. |
| Growth in operating profit per share over a five-year period |
Operating profit per share on the balance sheet date less operating profit per share on the balance-sheet date five years earlier divided by operating profit per share on the balance-sheet date five years earlier. |
| Earnings per share | Profit/loss after tax divided by the average number of shares. This performance measure is defined in accordance with IFRS. |
| Earnings per share before dilution |
Profit/loss after tax divided by the average number of shares at the end of the period. |
| Earnings per share after dilution |
Profit/loss after tax divided by the average number of shares at the end of the period after dilution. |
| Profit margin | Earnings after net financial items as a percentage of net sales. |
GLOSSARY
Artificial intelligence (AI)
A collective term for the scientific field that studies the creation of machines and computer programs that display intelligent behavior. AI research encompasses numerous disciplines, including everything from studying philosophical issues to developing tangible technological solutions in such areas as medical diagnostics.
Cloud
Cloud computing, meaning that computer power is distributed over the Internet or company-specific intranets and not on individual computers.
Critical infrastructure
Basic infrastructure that is essential for the functioning of society, such as roads, bridges and electricity and water supply.
Crypto
Equipment that uses mathematical manipulations (algorithms and keys) to encrypt information, so that it can be interpreted or read only by the intended recipient. To read encrypted information, the recipient must have the correct key and algorithm.
Integrated diagnostics
Diagnostic collaboration between different medical specialties, for example, between pathologists and radiologists for diagnosing, treating and monitoring cancer patients.
Machine learning
A discipline within AI (see above) where algorithms (computer programs) learn to solve tasks using analyzed data. One example involves allowing a program to train on a large sampling of test images, where information is provided about which images show healthy or sick patients, after which the program can also make accurate predictions regarding unfamiliar images.
Mammography
A radiology-based breast examination used to detect breast cancer at an early stage in asymptomatic women.
Orthopaedics
A surgical specialty for disorders affecting the musculoskeletal system.
Operational technology (OT)
Operating systems that control and monitor devices, such as valves and pumps, that are part of a physical process.
Picture archiving and communication system (PACS)
A system for managing medical images, such as digital radiology images.
Pathology/histopathology/microscopy
A specialized medical area that uses tissues and body fluids for diagnostic purposes.
Radiology
A health science discipline and medical specialty that uses technologies for imaging the human body, such as X-ray, magnetic resonance imaging (MRI) and ultrasound.
Vendor-neutral archive (VNA)
IT solution for managing and archiving files such as medical images, audio files and film sequences in a shared multimedia archive.
ABOUT SECTRA
Vision
To contribute to a healthier and safer society.
Mission statements
To increase the effectiveness of healthcare, while maintaining or increasing the quality of care.
To strengthen the stability and efficiency of society's most important functions through solutions for critical IT security.
Operating areas/business models
Imaging IT Solutions helps hospitals across the world to become more efficient, enabling them to care for more patients and save more lives. Increased use of medical images and aging populations that are living longer pose huge challenges to healthcare. Sectra's IT solutions and services for medical diagnostic imaging enable greater efficiency and contribute to healthcare advancements. Sectra has more than 1,800 installations of medical IT systems, and customers include some of the largest healthcare providers in the world.
Secure Communications helps society's critical functions, government officials and diplomats to use modern technology to exchange information securely, thereby contributing to a stable and secure society. Sectra's solutions and services increase cybersecurity by protecting some of society's most sensitive information and communications. Several of the business area's products are approved by the EU, NATO, and national security authorities.
Business Innovation gathers smaller activities that could eventually lead to major growth in Sectra's main areas or related niches.
Sectra Customer Financing is where the company's strong financial position is used to finance major managed-services agreements with healthcare customers.
Group-wide strategies
- Customers and customer satisfaction are always assigned top priority to enable long-term growth.
- International expansion mainly in areas and regions where Sectra holds an established position. This will primarily be achieved through organic growth, supplemented by acquisitions that strengthen the Group's organic growth.
- Expansion into new geographic markets following thorough analysis and at a controlled pace as Sectra achieves a strong position in existing markets.
- Close relationships with demanding customers to ensure that Sectra's solutions meet market demands for quality, functionality, and usability.
- A strong, innovative corporate culture to attract and retain talented employees with the ability to solve our customers' problems and meet—and in many cases, exceed—their expectations.
- Close collaboration with universities and research institutions to capture ideas and new product areas that Sectra's customers may find useful.
Are you a Sectra shareholder?
Your feedback is important to us! Please take the time to answer nine questions in Sectra's shareholder survey at: www.sectra.com/irsurvey
For further information, visit
Ten good reasons to invest in Sectra
- Growth potential in the healthcare, secure communications, and critical infrastructure sectors.
- Established brand in niche areas, where customer confidence is a critical success factor.
- Stable, profitable company, with more than 50% of sales comprising recurring revenue from long-term customer contracts.
- Multinational reach and thousands of customers worldwide.
- High level of customer satisfaction and the aim to make customers even more satisfied.
- Products and services that contribute to improved quality of life and a safer society.
- Self-financed portfolio of exciting innovation projects with reported and controlled costs. While some of these projects are unlikely to succeed, a single success story would be sufficient to add significant value.
- Members of management are shareholders.
- Principal owner dedicated to the longterm development of the company.
- A very strong corporate culture based on the employees' expertise and attitudes and their drive to solve customer problems.