AI assistant
Sectra — Interim / Quarterly Report 2012
Mar 6, 2012
2967_10-q_2012-03-06_2c7eb394-5dd4-407d-b9da-16ae99082c26.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Sectra's nine-month report 2011/2012:
Intensified focus on online services for osteoporosis
IT and medical technology company Sectra reported profit after tax of SEK 349.0 million for the nine-month period May 2011 – January 2012, including operations being discontinued. Earnings include a preliminary capital gain of SEK 322.6 million generated by Sectra's sale of the MicroDose operations. In recent months, Sectra has made significant progress with its investments in services for analyzing osteoporosis and a visualization table for medical education and surgery planning.
"Our technology has already identified more than 1,000 women at high risk of osteoporosisrelated fractures, who have now received help to prevent this condition from developing," says Brüer. "Linköping University has purchased our unique visualization table for the training of physicians. Both areas are small as yet, but we bring major benefits for customers and the potential market is large."
For the nine-month period, Sectra's net sales amounted to SEK 584.6 million. Excluding a nonrecurring item attributable to divestment of the MicroDose operations, sales amounted to SEK 554.6 million (586.4). Operating profit totaled SEK 56.7 million for the period, corresponding to an operating margin of 9.7%. Excluding the effect of the nonrecurring item, operating profit amounted to SEK 31.7 million (50.4). Profit after net financial items amounted to SEK 77.6 million, corresponding to a profit margin of 13.3%. Order bookings rose 1.7% to SEK 512.9 million (504.4) compared with the corresponding year-on-year period.
Sectra reports strong cash flow. Cash flow from operations before changes in working capital rose to SEK 102.7 million (21.4) for the nine-month period. The comparative period includes operations being discontinued.
"The MicroDose transaction has increased our resources for investing in transactions and products that can generate long-term profitable growth," says Jan-Olof Brüer, President and CEO of Sectra AB.
For the third quarter, net sales amounted to SEK 196.1 million (200.7) and operating profit was SEK 5.4 million (15.7), corresponding to an operating margin of 2.8% (7.8). Profit after net financial items amounted to SEK 12.2 million (14.7), corresponding to a profit margin of 6.2% (7.3). Order bookings totaled SEK 131.5 million (213.6) for the quarter. The global economic situation and budget austerity in many countries entails that transactions take longer to implement, or – in some countries – fail to materialize.
"The dominating view of transactions in Europe and North America at present is that many customers have limited budgets that are mainly devoted to maintaining existing systems and equipment," says Brüer. "The transactions that take place are increasingly linked to the replacement of existing hardware, which has an adverse impact on our operating margin since these transactions have lower margins than new sales of IT systems."
The information in this press release is such that Sectra AB (publ) is obligated to disclose in compliance with the Swedish Securities and Clearing Operations Act. The information was submitted for publication on March 6, 2012 at 8:00 a.m. (CET).
For further information, please contact
Jan-Olof Brüer, President and CEO of Sectra AB, tel: +46 (0)13-23 52 09
Sectra AB (publ)
Teknikringen 20 SE 583 30 Linköping
Tel: +46 (0)13 23 52 00
Fax: +46 (0)13 21 21 85
www.sectra.se
Momsreg.nr SE556064830401
About the Sectra Group
Sectra conducts successful development and sales of high technology products in the expansive niche segments of medical systems and secure communication systems. The company was founded in 1978 and grew from research carried out at Linköping University. Sectra has offices in twelve countries and sells its products through partners worldwide. Sales for the 2010/2011 full year amounted to SEK 784 million. Sectra is listed on the NASDAQ OMX Stockholm AB. For more information about Sectra, visit our website at: www.sectra.com.
INTERIM REPORT May 1, 2011 – January 31, 2012
THIRD QUARTER: NOVEMBER 2011 – JANUARY 2012
- Net sales amounted to SEK 196.1 million (200.7).
- Operating profit totaled SEK 5.4 million (15.7), corresponding to an operating margin of 2.8% (7.8).
- Profit after net financial items amounted to SEK 12.2 million (14.7), corresponding to a profit margin of 6.2% (7.3).
Events during the third quarter
- Sectra transferred SEK 5 per share to shareholders through a 2:1 share split, combined with a mandatory redemption process and stock dividend to restore the share capital.
- A mammography clinic in Switzerland, Centre d'Imagerie de Morges, took up the fight against osteoporosis with Sectra's key service for analyzing osteoporosis.
- Linköping University ordered Sectra's visualization table and is first to use the product for medical education.
- One of Sectra's major customers in the US, University Hospitals Cleveland, received an award from HP and Intel® for its extremely reliable and disaster-tolerant IT solution for processing and archiving X-ray images, Sectra PACS.
- Sectra presented a security solution for mobile IP telephony, Sectra Panthon, on the Android technology platform.
NINE-MONTH PERIOD: MAY 2011 – JANUARY 2012
- Net sales amounted to SEK 584.6 million. The amount includes a nonrecurring item of SEK 30 million pertaining to divestment of the MicroDose operations.
- Operating profit totaled SEK 56.7 million, corresponding to an operating margin of 9.7%. Excluding the effect of the nonrecurring item, operating profit totaled SEK 31.7 million (50.4), corresponding to an operating margin of 5.7% (8.6).
- Profit after net financial items amounted to SEK 77.6 million, corresponding to a profit margin of 13.3%.
- Earnings per share from remaining operations and before dilution amounted to SEK 1.52 (0.97).
- Cash flow from operations before changes in working capital amounted to SEK 102.7 million (21.4). The comparative period includes operations being discontinued.
Profit including operations being discontinued
- Profit after tax including operations being discontinued amounted to SEK 349.0 million (neg: 7.7).
- Earnings per share including operations being discontinued and before dilution amounted to SEK 9.47 (neg: 0.21).
| SEK million | Q 3 2011/2012 |
Q 3 2010/2011 |
Change % |
Q 1-3 2011/2012 |
Q 1-3 2010/2011 |
Change % |
|---|---|---|---|---|---|---|
| Order bookings | 131.5 | 213.6 | - 38.4 | 512.9 | 504.4 | 1.7 |
| Net sales | 196.1 | 200.7 | - 2.3 | 584.6 | 586.4 | - 0.3 |
| before nonrecurring item | 554.6 | 586.4 | - 5 .4 | |||
| Operating profit (EBIT) | 5.4 | 15.7 | - 65.6 | 56.7 | 50.4 | 12.5 |
| before nonrecurring item | 31.7 | 50.4 | - 37.1 | |||
| Operating margin, % | 2.8 | 7.8 | n/a | 9.7 | 8.6 | n/a |
| before nonrecurring item | 5.7 | 8.6 | n/a | |||
| Profit before tax (EBT) | 12.2 | 14.7 | -17.0 | 77.6 | 49.2 | 57.7 |
| before nonrecurring item | 52.6 | 49.2 | 6.9 | |||
| Profit margin, % | 6.2 | 7.3 | n/a | 13.3 | 8.4 | n/a |
| before nonrecurring item | 9.5 | 8.4 | n/a | |||
| Profit after tax | 9.0 | 9.8 | -8.2 | 56.0 | 35.8 | 56.4 |
| Earnings per share from remaining operations, SEK 1) | 0.24 | 0.27 | -11.1 | 1.52 | 0.97 | 56.7 |
| Profit/loss from operations being discontinued | 0.0 | -19.5 | n/a | 293.0 | -43.6 | n/a |
| Earnings/loss for the period incl. operations being | ||||||
| discontinued | 9.0 | -9.7 | 192.8 | 349.0 | -7.7 | 4632.5 |
| Earnings/loss per share for the period, SEK 1) | 0.24 | -0.26 | 192.3 | 9.47 | -0.21 | 4609.5 |
1) Before dilution
EVENTS AFTER THE CLOSE OF THE PERIOD
• Milestone for Sectra's online service for analyzing osteoporosis – 1,000 women in Europe identified with high risk of osteoporosis.
The reporting in this interim report pertains to remaining operations, unless otherwise specified. Operations being discontinued pertain to Sectra Mamea AB which develops, produces and markets the mammography product MicroDose Mammography. The corresponding year-on-year period is shown in parentheses.
THE GROUP'S ORDER BOOKINGS, SALES AND EARNINGS
Nine-month period, May 2011 – January 2012
The Group's order bookings rose 1.7% to SEK 512.9 million (504.4). Order bookings developed favorably in Northern Europe, where Sectra's operations in the Netherlands and Scandinavia reported increases. The Group's order bookings in Southern Europe and North America were weaker than in the corresponding period of the preceding year. The global economic situation and budget austerity in many countries entails that transactions take longer to implement, or – in some countries – fail to materialize.
The Group's net sales for the period amounted to SEK 584.6 million. This amount includes a nonrecurring item of SEK 30 million, which pertained to the Medical Systems business area's sale of assets attributable to the divestment of Sectra's MicroDose operations. Excluding the nonrecurring item, net sales amounted to SEK 554.6 million (586.4). The change in sales compared with the corresponding year-on-year period is primarily linked to Sectra's operations in North America and Sweden reporting lower sales. In the rest of Europe, Sectra's sales excluding the nonrecurring item rose 5.2% to SEK 221.5 million, which is primarily attributable to Sectra's major successes in the Netherlands.
Operating profit for the period amounted to SEK 56.7 million, corresponding to an operating margin of 9.7%. Excluding the effect of the nonrecurring item, operating profit amounted to SEK 31.7 million (50.4), corresponding to an operating margin of 5.7% (8.6). Sectra's customers are sensitive to the prevailing economic sitation and the transactions that are implemented are increasingly linked to maintaining the existing system and hardware solutions. These transactions have lower margins than new sales of IT systems, which affected Sectra's operating margin. The period was also charged with costs related to the divestment of Sectra Mamea AB.
Profit after net financial items amounted to SEK 77.6 million, corresponding to a profit margin of 13.3%. Currency fluctuations had an impact of SEK 6.2 million (neg: 10.0) on the Group's financial items. Excluding the effect of the nonrecurring item, profit after net financial items rose to SEK 52.6 million (49.2), corresponding to a profit margin of 9.5% (8.4).
Profit after tax rose to SEK 56.0 million (35.8). Earnings per share before dilution amounted to SEK 1.52 (0.97).
Profit including operations being discontinued
On August 31, 2011, Sectra finalized the transaction with Royal Philips Electronics, which thus took over operations involving development and sales of the digital mammography system, Sectra MicroDose Mammography. Excluding the potential additional purchase consideration, the transaction has generated a preliminary capital gain of SEK 322.6 million after tax for Sectra, based on carrying amounts, in the current fiscal year.
Operations being discontinued reported profit after tax of SEK 293.0 million (neg: 43.6) for the period, including capital gains, based on carrying amounts. Refer to Note 1 on page 16 for more information about operations being discontinued.
The Group's profit after tax, including operations being discontinued, amounted to SEK 349.0 million (neg: 7.7). Earnings per share before dilution and including operations being discontinued amounted to SEK 9.47 (neg: 0.21).
Third quarter, November 2011 – January 2012
The Group's order bookings for the quarter amounted to to SEK 131.5 million (213.6). There were no major transactions in the third quarter and customers closed their transactions at a slower pace than in the corresponding period of the preceding year.
The Group's net sales for the quarter amounted to SEK 196.1 million (200.7). The change is primarily attributable to lower sales in North America.
Operating profit for the quarter amounted to SEK 5.4 million (15.7), corresponding to an operating margin of 2.8% (7.8). Operating profit was adversely impacted by an increased proportion of hardware transactions and fewer new sales of IT systems in the Medical Systems business area.
Profit after net financial items amounted to SEK 12.2 million (14.7). Currency fluctuations had an impact of SEK 2.8 million (neg: 4.9) on the Group's financial items
Profit after tax amounted to SEK 9.0 million (9.8). Earnings per share before dilution amounted to SEK 0.24 (0.27).
Profit including operations being discontinued
Operations being discontinued reported profit after tax of SEK 0.0 million (neg: 19.5) for the quarter. The Group's profit after tax and including operations being discontinued amounted to SEK 9.0 million (neg: 9.7) for the quarter. Earnings per share before dilution and including operations being discontinued amounted to SEK 0.24 (neg: 0.26).
Seasonal variations
Sectra is affected by seasonal variations, whereby most invoicing and earnings are traditionally generated at the end of the fiscal year. The variations in order volumes in terms of individual quarters can be substantial since Sectra has many large customers that sign comprehensive, long-term agreements with the company, for example, for medical IT projects or the development of encryption systems.
Bars - per quarter Line - running 12-months Current operations before nonrecurring items
Comments on the diagrams
Since Sectra has decided not to hedge currency flows, currency fluctuations have a direct impact on order bookings, sales and earnings. During the first quarter of fiscal year 2011/2012, the SEK trend had a negative impact on reported order bookings and sales, as well as a positive impact on financial items. During the second and third quarter of fiscal year 2011/2012 and during 2010/2011, currency fluctuations had the opposite effect.
Net sales by business area, Net sales by geographic market,
rolling 12-months rolling 12-months
SEGMENT REPORTING
| Net sales by business segment | ||||||
|---|---|---|---|---|---|---|
| (SEK M) | 3 months | 3 months | 9 months | 9 months | 12 months | Full-year |
| Nov 2011 | Nov 2010 | May 2011 | May 2010 | Feb 2011 | May - Apr | |
| - Jan 2012 | - Jan 2011 | - Jan 2012 | - Jan 2011 | - Jan 2012 | 2010/2011 | |
| Medical Systems | 175.3 | 182.5 | 520.2 | 524.3 | 699.6 | 703.7 |
| Excl. nonrecurring item 2) | 175.3 | 182.5 | 490.2 | 524.3 | 669.6 | 703.7 |
| Secure Communication | ||||||
| Systems | 24.7 | 25.6 | 69.7 | 80.5 | 101.0 | 111.8 |
| Other operations 1) | 13.9 | 14.4 | 37.6 | 45.8 | 51.1 | 59.3 |
| Group eliminations | -17.8 | -21.7 | -42.9 | -64.2 | -69.8 | -91.1 |
| Total remaining | 196.1 | 200.8 | 584.6 | 586.4 | 781.9 | 783.7 |
| operations | ||||||
| Excl. nonrecurring item 2) | 196.1 | 200.8 | 554.6 | 586.4 | 751.9 | 783.7 |
| Discontinued | ||||||
| operations Note 1 | - | 28.3 | 23.5 | 96.2 | 54.4 | 127.2 |
| Total | 196.1 | 229.1 | 608.1 | 682.6 | 836.3 | 910.9 |
Operating profit/loss per business segment
| (SEK M) | 3 months | 3 months | 9 months | 9 months | 12 months | Full-year |
|---|---|---|---|---|---|---|
| Nov 2011 | Nov 2010 | May 2011 | May 2010 | Feb 2011 | May – Apr | |
| - Jan 2012 | - Jan 2011 | - Jan 2012 | - Jan 2011 | - Jan 2012 | 2010/2011 | |
| Medical Systems | 3.9 | 16.6 | 51.7 | 44.3 | 75.4 | 68.0 |
| Excl. nonrecurring item 2) | 3.9 | 16.6 | 26.7 | 44.3 | 50.4 | 68.0 |
| Secure Communication | ||||||
| Systems | 3.7 | 3.3 | 8.6 | 12.1 | 13.3 | 16.8 |
| Other operations 1) | -3.0 | -1.3 | -6.8 | -3.7 | -10.7 | -7.6 |
| Group eliminations | 0.8 | -3.0 | 3.2 | -2.3 | 0.8 | -4.7 |
| Total remaining | 5.4 | 15.6 | 56.7 | 50.4 | 78.8 | 72.5 |
| operations | ||||||
| Excl. nonrecurring item 2) | 5.4 | 15.6 | 31.7 | 50.4 | 53.8 | 72.5 |
| Discontinued | ||||||
| operations Note 1 | - | -21.5 | -23.8 | -48.6 | -39.5 | -64.3 |
| Total | 5.4 | -5.9 | 32.9 | 1.8 | 39.3 | 8.2 |
| 3 months | 3 months | 9 months | 9 months | 12 months | Full-year |
|---|---|---|---|---|---|
| Nov 2011 | Nov 2010 | May 2011 | May 2010 | Feb 2011 | May – Apr |
| - Jan 2012 | - Jan 2011 | - Jan 2012 | - Jan 2011 | - Jan 2012 | 2010/2011 |
| 61.9 | 61.0 | 167.2 | 183.9 | 242.7 | 259.4 |
| 61.9 | 61.0 | 165.8 | 183.9 | 241.3 | 259.4 |
| 76.0 | 78.1 | 250.1 | 210.6 | 314.6 | 275.1 |
| 76.0 | 78.1 | 221.5 | 210.6 | 286.0 | 275.1 |
| 44.6 | 51.0 | 130.4 | 163.5 | 182.5 | 215.6 |
| 13.6 | 10.7 | 36.9 | 28.4 | 42.1 | 33.6 |
| 196.1 | 200.8 | 584.6 | 586.4 | 781.9 | 783.7 |
| 196.1 | 200.8 | 554.6 | 586.4 | 751.9 | 783.7 |
Net sales by geographic market (remaining operations)
1) Other operations pertain to Sectra's operations for the financing of customer projects, asset management, the Parent Company's functions for Group finances and stock-exchange, share and investor relations activities.
2) The nonrecurring item is attributable to the discontinuation of the Sectra MicroDose business and had a positive effect on sales of SEK 30 million and on operating profit of SEK 25 million.
Medical Systems
Market
Sectra provides radiology, mammography, orthopaedic and rheumatology clinics with IT systems and services to enable care providers to use resources more efficiently and to coordinate geographically dispersed operations. More than 1,100 customers use Sectra's IT systems and services, including some of the world's largest care providers. An increasing portion of the business area's revenues derive from commitments to existing customers, both additional sales and long agreements for products and services, service, support and upgrades. About 55 million radiology examinations are managed annually using Sectra's systems, making Sectra one of the world's five largest suppliers of IT systems for processing digital radiology images.
The market for medical IT systems and services continues to expand as a result of the major need for systems that enhance efficiency for healthcare providers. Scandinavia and the US are Sectra's largest markets for Medical Systems. In the domestic market in Scandinavia, Sectra is by far the largest provider of IT systems for managing medical images. In many European markets, uncertainty surrounding the economic trend and the need for public austerity measures has had a dampening effect on growth, also in the US.
Sectra's strategy is to primarily expand in locations where the company already holds a strong position, such as Northern Europe and North America. Sectra will expand its customer base and continue to support existing customers in their ambition to become more efficient by supplying products and service offerings that facilitate image interpretation, evaluation of osteoporosis and rheumatism, surgery planning and choice of medication.
When customers invest in Medical IT systems, highly reliable and disaster-tolerant solutions are important features. It is thus a source of strength that one of Sectra's major customers in the US, University Hospitals Cleveland, received an award from HP and Intel® in the third quarter for its disaster-tolerant IT solution for processing and archiving X-ray images, Sectra PACS.
Activities to increase profitability
Measures that help to increase the business area's profitability and competitiveness have high priority. Sectra performs a number of activities that are designed to cut costs, increase sales volumes and broaden the product offering to existing customers. These include:
- Increasing the efficiency of work on installations and upgrades of Sectra's medical IT systems. This is effected by upgrading customers' existing installations of digital imaging systems to the latest generation of Sectra PACS, which also offer the potential to lower the customers' expenses connected to the upgrades.
- Investing in higher sales volumes through additional sales to existing customers, sales in more markets and new product and service offerings.
- Investing in medical image services online, a delivery model that is highly scalable and offers major cost and operational benefits to both customers and Sectra. This investment is primarily linked to services for analyzing osteoporosis and orthopaedic planning. Areas that are still small, but where Sectra's services provide major customer value and where market potential is great.
In the third quarter, Sectra made progress in its investments in visualization tables and online services for analyzing osteoporosis. Several mammography clinics, including Centre d'Imagerie de Morges in Switzerland, have taken up the fight against osteoporosis with Sectra's online service for analyzing osteoporosis. Linköping University purchased Sectra's visualization table and is first to use the product for medical education.
Sales and earnings for the nine-month period, May 2011 – January 2012
Medical Systems' sales for the period amounted to SEK 520.2 million. This amount includes a nonrecurring item of SEK 30 million attributable to divestment of the MicroDose operations. Excluding the nonrecurring item, sales amounted to SEK 490.2 million (524.3). The change compared with the corresponding year-on-year period is mainly due to lower sales in North America. During the period, Medical Systems developed strongest in the Netherlands, where the operations more than doubled its sales compared with the corresponding period in the preceding year, due to many new customers choosing to introduce Sectra's Medical IT system.
Operating profit for the period amounted to SEK 51.7 million. This amount includes the effect of the nonrecurring item of SEK 25 million. Excluding the effect of the nonrecurring item, operating profit amounted to SEK 26.7 million (44.3), corresponding to an operating margin of 5.5% (8.4). Operating profit was adversely affected by a greater portion of hardware transactions and fewer new sales of IT systems. The period was also dominated by activities to separate divested operations and was charged with costs for the divestment of Sectra Mamea AB.
Sales and earnings for the third quarter, November 2011 – January 2012 Medical Systems' sales for the quarter totaled SEK 175.3 million (182.5). The change compared with the corresponding period in the preceding year is mainly due to lower sales in North America.
Operating profit for the quarter was SEK 3.9 million (16.6), corresponding to an operating margin of 2.2% (9.1). Operating profit was adversely affected by a greater portion of hardware transactions and fewer new sales of IT systems.
Secure Communication Systems
Market
Sectra's crypto products are deployed by decision makers, government officials and defence forces in 17 European countries to protect telephone calls from eavesdropping. This makes Sectra the leading supplier of encrypted telephony to European authorities and defense departments.
Sweden and the Netherlands comprise Sectra's largest markets for crypto products. Growth in the market for Secure Communications Systems is driven by the fact that it is easier than ever to eavesdrop on phone calls, and increasing numbers of authorities are choosing to protect their telephony. Due to growing collaboration between authorities in European countries,
customers require products that support cross-border collaboration. Sectra offers products that are approved by the EU, NATO and several national security agencies.
To satisfy customer demand for solutions that enable safe communication with various models of smartphones and Internet tablets, Sectra launched its security solution for mobile IP telephony, Sectra Panthon, on the Android technology platform in the third quarter.
Sales and earnings for the nine-month period May 2011 – January 2012
Sales for the period amounted to SEK 69.7 million (80.5). Operating profit totaled SEK 8.6 million (12.1), corresponding to an operating margin of 12.3% (15.0). In Sweden, the security agency has produced new requirements and a regulatory framework that will increase IT security. This new requirement scenario delayed Sectra's ongoing delivery and development projects, which impacted sales and earnings for the period.
Sales and earnings for the third quarter, November 2011 – January 2012 Sales amounted to SEK 24.7 million (25.6) for the quarter. Operating profit totaled SEK 3.7 million (3.3), corresponding to an operating margin of 15.0% (12.9).
Other operations
Other operations pertain to Sectra's operations for the financing of customer projects, asset management, and the Parent Company's functions for Group finances and stock-exchange, share and investor relations activities.
Sales and earnings for the nine-month period May 2011 – January 2012 Net sales from Other operations amounted to SEK 37.6 million (45.8) for the period. Operating loss was SEK 6.8 SEK million (loss: 3.7) for the period. The period was charged with costs for the divestment of Sectra Mamea AB.
Sales and earnings for the third quarter, November 2011 – January 2012 Net sales from Other operations amounted to SEK 13.9 million (14.4) for the quarter. Operating loss was SEK 3.0 million (loss: 1.3) for the quarter.
COMMENTS ON THE FINANCIAL POSITION AND KEY FIGURES
Financial position
Sectra has a strong cash balance and balance sheet. The Group's cash flow from operations after changes in working capital amounted to SEK 120.2 million (23.3) for the period, and to SEK 39.7 million (43.8) for the quarter. The comparative periods include operations being discontinued. Cash flow from financing operations amounted to a loss of SEK 173.2 million (pos: 5.2) for the period. The change compared with the corresponding year-on-year period is linked to the redemption of shares totaling SEK 184.2 million that was implemented by Sectra in the third quarter. The Group's total cash flow for the period, including operations being discontinued, amounted to SEK 369.1 million (neg: 8.8), of which a loss of SEK 106.3 million (32.8) pertained to the third quarter. The outcome for the nine-month period includes the cash purchase consideration from the sale of the MicroDose operations (Note 1 page 16). After adjustment for exchange-rate differences in cash and cash equivalents, the Group's cash and cash equivalents amounted to SEK 580.5 million (189.9).
The equity/assets ratio was 68.2% (63.5) at the close of the period and liquidity amounted to a multiple of 3.2 (2.3).
At the close of the period, the Group's interest-bearing liabilities amounted to SEK 34.6 million (23.4) and pertained to convertible debentures.
Investments
Group investments amounted to SEK 27.0 million (37.4) during the period, of which the third quarter accounted for SEK 14.0 million (13.1). Investments pertained particularly to customer projects in the Group's financing activities and capitalized development. The comparative periods include operations being discontinued.
Investments in Group-financed customer projects during the period amounted to SEK 17.1 million (16.7), of which SEK 12.0 million (7.0) pertained to the third quarter. At the close of the period, the Group's carrying amount for customer projects totaled SEK 49.5 million (54.7).
During the period, capitalized work for own use amounted to SEK 9.0 million (8.2), of which SEK 2.6 million (2.2) pertained to the third quarter. At the close of the period, capitalized development costs amounted to SEK 58.0 million (62.6). The comparative period pertained to remaining operations.
Depreciation/amortization during the period amounted to SEK 31.7 million (29.2), of which SEK 10.9 million (11.2) pertained to the third quarter.
Employees
The number of full-time employees in Sectra's remaining operations increased by one person during the quarter. At the close of the period, the number of full-time employees totaled 499 (505).
PARENT COMPANY
The Parent Company Sectra AB
The Parent Company includes the head office's functions for Group finances, as well as stock exchange, share and investor-relations activities.
Net sales in the Parent Company Sectra AB amounted to SEK 14.1 million (15.3) for the period. Profit after net financial items was SEK 11.2 million (4.4). The earnings improvement derived from increased interest income and currency fluctuations. Currency fluctuations had a positive impact on the Parent Company's financial items of SEK 2.4 million (neg: 4.2).
Net sales in the Parent Company Sectra AB amounted to SEK 4.7 million (4.5) for the quarter. Profit after net financial items amounted to SEK 2.6 million (2.8).
The Parent Company's income statement and balance sheet are reported on page 14.
THE SHARE
Share redemption program 2011
An Extraordinary General Meeting on November 22, 2011 resolved to transfer SEK 5 per share, a total of SEK 184.2 million, to shareholders through a 2:1 share split, combined with a mandatory redemption process and stock dividend to restore the share capital. The redemption process took place in December 2011.
In February, the Swedish Tax Agency issued general recommendations for how the acquisition fee for the shares should be distributed between remaining shares and redemption shares. According to the Swedish Tax Agency's general recommendations, SKV A 2012:2, 90% of the acquisition fee for an original class A or B share in Sectra AB should be assigned to a remaining share and and 10% to the redemption share.
New dividend policy
Sectra's Board of Directors adopted a new dividend policy in the second quarter. The new policy is as follows:
Sectra's dividend shall be adapted to the company's capital requirements for the operation and growth, as well as to shareholders' desire for dividend. The objective is to provide
shareholders with a stable and favorable dividend over time and to adapt the dividend to enable the company to achieve an equity/assets ratio that is never less than 30%.
The former policy was as follows; Sectra's dividend shall be well-weighed between the desire for direct return and the company's capital requirement for growth and international expansion. In the long-term, the Board of Directors intends to distribute an average of 15-20% of the profit after tax to shareholder.
Share capital
Sectra's share capital at the close of the period amounted to SEK 36,842,088. At future full conversion and exercise of the implemented incentive programs, the number of shares will increase by a maximum of 1,006,800, corresponding to 2.7% of the share capital and 1.7% of the voting rights. After dilution, the share capital will amount to SEK 37,848,888.
Incentive programs
The Annual General Meeting (AGM), which was held on June 30, resolved to issue new convertibles to the Group's employees and external Board members. The convertibles were subscribed during the period September 27 – October 6, 2011. Convertibles for a total of SEK 11.2 million were subscribed, corresponding to 205,400 convertibles. At full exercise, the dilution effect of both convertible programs was 0.6% of the capital and 0.3% of the voting rights.
Conditions for issuing convertibles to employees are:
- The conversion price is to correspond to 135% of the average volume-weighted mean of listed prices paid for the company's share on NASDAQ OMX Stockholm on each trading day during the period August 2-17, 2011, i.e. SEK 53.70.
- Maturity term October 31, 2011-June 15, 2015. Conversion to Series B shares is to be possible during May 25-29, 2015.
Conditions for issuing convertibles to external Board members are:
- The conversion price is to correspond to 144% of the average volume-weighted mean of listed prices paid for the company's share on NASDAQ OMX Stockholm on each trading day during the period August 2-17, 2011, i.e. SEK 57.30.
- Maturity term October 31, 2011-June 15, 2016. Conversion to Series B shares is to be possible during May 23-27, 2016.
During the period, Sectra also issued an additional 100,000 employee stock options for the Group's employees in North America. If these employee stock options are fully exercised, employees will acquire shares in the company corresponding to approximately 0.3% of the share capital and 0.2% of the voting rights.
During the period, the 90,000 employee-stock options that were issued to employees in North America in 2008 matured without being exercised.
Authorization
The AGM authorized the Board, for the period until the next AGM, to decide on the issue of not more than 3,700,000 Series B shares for consideration in the form of cash payment, offset or contribution in kind whereby offset and contribution in kind may deviate from shareholders' preferential rights. If the authorization is fully exercised, the dilution effect will be approximately 10% of the share capital and approximately 6% of the voting rights.
The AGM also resolved to authorize the Board, on one or more occasions, during the period until the next AGM, to make decisions on the acquisition and transfer of Series B treasury shares. A condition for the authorization is that the company's holding of treasury shares at no time will exceed 10% of all shares in the company.
At the time of the publication of this interim report, the Board had not exercised these opportunities.
Annual General Meeting 2012 and Nomination Committee
The 2012 Annual General Meeting will be held on June 28 in Linköping, Sweden. Shareholders who wish to have matters addressed at the Meeting must submit their proposals in writing to the Sectra's Board of Directors, by e-mail, at [email protected] or by mail to: Sectra AB, Teknikringen 20, SE-583 30 Linköping, Sweden. In order for the Board to address the issue in a satisfactory manner, the request must arrive not later than May 1, 2012.
The 2011 AGM resolved to appoint a Nomination Committee comprising four members, of which one member shall be the Chairman of the Board and three members shall represent the largest shareholders in the company. In accordance with the resolution by the AGM, a Nomination Committee was appointed following consultation with the company's largest shareholders. The following members have been appointed to the Nomination Committee:
- Carl-Erik Ridderstråle, Chairman of the Board (convener)
- Jan-Olof Brüer, CEO of Sectra AB and representing the company's largest owner (Chairman)
- Gündor Rentsch, representing Frithjof Qvigstad
- Thomas Ehlin, representing Nordea Fonder
The Nomination Committee will prepare and submit proposals to the AGM:
- Election of and fees to be paid to the Chairman of the Board and other Board members
- Election of and fees to be paid to auditors and deputy auditors (when appropriate)
- Resolution on principles governing the composition of the Nomination Committee
- Chairman of the General Meeting
Shareholders who wish to submit proposals may do so in writing to Jan-Olof Brüer via e-mail [email protected] or by mail to: Sectra AB, Teknikringen 20, SE-583 30 Linköping, Sweden.
FUTURE
Risks and uncertainties
Through its operations, Sectra is exposed to such business risks as dependence on major customers and partners, the effect of exchange rates on pricing in the markets in which the Group is active, and property and liability risks. Sectra is also exposed to various types of financial risks such as currency, interest-rate, loan and liquidity risks.
A detailed description of the risks and uncertainties, as well as Sectra's strategies and tactics for minimizing risk exposure and limiting adverse effects, is provided in the Group's Annual Report for the 2010/2011 fiscal year, Note 29, page 48. No significant events have occurred that would alter the conditions reported therein.
Outlook
Sectra has a strong technical platform. The products and system solutions that Sectra develops are aimed at markets with high growth potential. The company's strong position in the Scandinavian home market provides a solid platform for ongoing international expansion.
FOR MORE INFORMATION
CEO Jan-Olof Brüer Telephone +46 13 - 23 52 09
Presentation of the quarterly report
Sectra's CEO will present this nine-month report for analysts, investors and the media today at 12:00 a.m. (CET) at Operaterrassen in Stockholm. The presentation can also be viewed online from Sectra's website http://www.sectra.com.
Financial calendar
Year-end report May 22, 2012 Annual General Meeting June 28, 2012
Sectra AB (publ)
Teknikringen 20 SE 583 30 Linköping Tel: +46 (0)13 23 52 00 Fax: +46 (0)13 21 21 85 [email protected] www.sectra.se
Momsreg.nr SE556064830401
Consolidated income statements
| 3 months | 3 months | 9 months | 9 months | 12 months | Full-year | |
|---|---|---|---|---|---|---|
| SEK thousands | Nov 2011 | Nov 2010 | May 2011 | May 2010 | Feb 2011 | May - Apr |
| - Jan 2012 | - Jan 2011 | - Jan 20121) | - Jan 2011 | - Jan 20121) | 2010/2011 | |
| Net sales | 196,115 | 200,668 | 584,620 | 586,373 | 781,938 | 783,691 |
| Capitalized work for own use | 2,611 | 2,217 | 9,016 | 8,166 | 9,448 | 8,598 |
| Goods for resale | -43,730 | -29,937 | -114,269 | -93,587 | -134,759 | -114,077 |
| Personnel costs | -100,900 | -102,025 | -288,785 | -302,976 | -388,715 | -402,906 |
| Other external costs | -37,871 | -44,012 | -102,233 | -118,415 | -145,292 | -161,474 |
| Depreciation/amortization | -10,859 | -11,242 | -31,671 | -29,159 | -43,800 | -41,288 |
| Operating profit | 5,366 | 15,669 | 56,678 | 50,402 | 78,820 | 72,544 |
| Net financial items | 6,868 | -972 | 20,898 | -1,237 | 19,764 | -2,371 |
| Profit after net financial items | 12,234 | 14,697 | 77,576 | 49,165 | 98,584 | 70,173 |
| Taxes | -3,260 | -4,878 | -21,565 | -13,357 | -30,082 | -21,874 |
| Earnings for the period from | 8,974 | 9,819 | 56,011 | 35,808 | 68,502 | 48,299 |
| remaining operations | ||||||
| Profit/loss from | - | -19,497 | 292,967 | -43,553 | 278,604 | -57,916 |
| discontinued operations | Note 1 | |||||
| Earnings/loss for the period | 8,974 | -9,678 | 348,978 | -7,745 | 347,106 | -9,617 |
| Earnings/loss for the period | ||||||
| attributable to: | ||||||
| Parent Company owners | 8,974 | -9,678 | 348,978 | -7,745 | 347,106 | -9,617 |
| Non-controlling interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Earnings per share remaining operations |
||||||
| Before dilution, SEK | 0.24 | 0.27 | 1.52 | 0.97 | 1.86 | 1.31 |
| After dilution, SEK | 0.24 | 0.26 | 1.49 | 0.95 | 1.82 | 1.29 |
| Earnings/loss per share including | ||||||
| operations held for sale | ||||||
| Before dilution, SEK | 0.24 | -0.26 | 9.47 | -0.21 | 9.42 | -0.26 |
| After dilution, SEK | 0.24 | -0.26 | 9.27 | -0.21 | 9.22 | -0.26 |
| No. of shares | ||||||
| Before dilution | 36,842,088 | 36,842,088 | 36,842,088 | 36,842,088 | 36,842,088 | 36,842,088 |
| After dilution 2) | 37,848,888 | 37,633,488 | 37,848,888 | 37,633,488 | 37,848,888 | 37,633,488 |
| Average, before dilution | 36,842,088 | 36,842,088 | 36,842,088 | 36,842,088 | 36,842,088 | 36,842,088 |
| Average, after dilution 2) | 37,782,221 | 37,633,488 | 37,645,888 | 37,504,044 | 37,642,788 | 37,536,405 |
1) The amounts includes a nonrecurring item that had a positive impact of SEK 30 million on sales and SEK 25 million on operating profit.
2) Dilution is based on the convertible debentures programs issued in 2009/2010 (368,400), 2010/2011 (133,000) amd 2011/2012 (205,400) and on employee stock options issued in 2009/2010 (100,000), 2010/2011 (100,000) and 2011/2012 (100,000).
Consolidated Statement of Comprehensive Income
| SEK thousands | 3 months Nov 2011 |
3 months Nov 2010 |
9 months May 2011 |
9 months May 2010 |
12 months Feb 2011 |
Full-year May - Apr |
|---|---|---|---|---|---|---|
| - Jan 2012 | - Jan 2011 | - Jan 2012 | - Jan 2011 | - Jan 2012 | 2010/2011 | |
| Earnings for the period | 8,974 | -9,678 | 348,978 | -7,745 | 347,106 | -9,617 |
| Other comprehensive income Change in translation differences from translating foreign subsidiaries |
5,244 | -5,105 | 13,654 | -15,259 | 3,079 | -25,834 |
| Total other comprehensive income | 5,244 | -5,105 | 13,654 | -15,259 | 3,079 | -25,834 |
| for the period | ||||||
| Total comprehensive income for the period |
14,218 | -14,783 | 362,632 | -23,004 | 350,185 | -35,451 |
Consolidated Balance Sheets
| SEK thousands | Jan 31, | Jan 31, | Apr 30, |
|---|---|---|---|
| 2012 | 2011 | 2011 | |
| Assets | |||
| Intangible assets | 68,495 | 201,472 | 195,073 |
| Tangible assets | 57,832 | 67,350 | 60,175 |
| Financial assets | 4,597 | 4,786 | 4,335 |
| Deferred tax assets | 8,121 | - | 1,739 |
| Total fixed assets | 139,045 | 273,608 | 261,322 |
| Other current assets | 378,437 | 451,407 | 461,061 |
| Cash and cash equivalents | 580,546 | 189,907 | 211,341 |
| Total current assets | 958,983 | 641,314 | 672,402 |
| Total assets | 1,098,028 | 914,922 | 933,724 |
| Equity and liabilities | |||
| Equity (including total comprehensive income for the period) | 749,245 | 581,367 | 569,537 |
| Provisions | 591 | 5,112 | 5,627 |
| Deferred tax liabilities | 23,499 | 16,507 | 15,328 |
| Long-term liabilities | 17,260 | 23,406 | 23,406 |
| Current liabilities | 307,433 | 288,530 | 319,826 |
| Total equity and liabilities | 1,098,028 | 914,922 | 933,724 |
No changes have occurred in pledged assets and contingent liabilities since the 2010/2011 Annual Report.
Consolidated Statement of Changes in Equity
| Equity at the end of the period | 749,245 | 581,367 | 569,537 |
|---|---|---|---|
| Redemption of shares | -184,210 | 0 | 0 |
| Share-related payments | 1,286 | 1,803 | 2,420 |
| Comprehensive income for the period | 362,632 | -23,004 | -35,451 |
| Equity at start of period | 569,537 | 602,568 | 602,568 |
| - Jan 2012 | - Jan 2011 | 2010/2011 | |
| SEK thousands | May 2011 | May 2010 | May - Apr |
| 9 months | 9 months | Full-year |
Consolidated Cash-flow Statements
| 9 months | 9 months1) | Full-year1) | |
|---|---|---|---|
| SEK thousands | May 2011 | May 2010 | May - Apr |
| - Jan 2012 | - Jan 2011 | 2010/2011 | |
| Cash flow from operations before changes in working capital | 102,705 | 21,431 | 25,623 |
| Cash flow from operations after changes in working capital | 120,234 | 23,347 | 44,852 |
| Investing activities | -26,961 | -37,399 | -20,547 |
| Financing activities | -173,219 | 5,226 | -16,898 |
| Cash flow for the period | -79,946 | -8,826 | 7,407 |
| Cash flow from operations being discontinued: | |||
| Current operations | -17,620 | - | - |
| Investing activities | 466,715 | - | - |
| Financing activities | - | - | - |
| Cash flow for the period from operations being discontinued Note 1 |
449,095 | - | - |
| Total cash flow for the period | 369,149 | -8,826 | 7,407 |
| Change in cash and cash equivalents | |||
| Cash and cash equivalents, opening balance | 211,341 | 193,024 | 193,024 |
| Exchange-rate difference in cash and cash equivalents | 56 | 5,709 | 10,910 |
| Cash and cash equivalents, closing balance | 580,546 | 189,907 | 211,341 |
| Unutilized credit facilities | 15,000 | 15,000 | 15,000 |
1) The comparative periods include operations being discontinued.
Key Figures
| 9 months | 9 months | 12 months | Full-year | |
|---|---|---|---|---|
| Jan 31, | Jan 31, | Jan 31, | Apr 30, | |
| 2012 | 2011 | 2012 | 2011 | |
| Order bookings, SEK M | 512.9 | 504.4 | 639.5 | 631.0 |
| Operating margin, % | 9.7 | 8.6 | 10.1 | 9.3 |
| Operating margin excluding nonrecurring items, % | 5.7 | 8.6 | 7.2 | 9.3 |
| Profit margin, % | 13.3 | 8.4 | 12.6 | 9.0 |
| Profit margin excluding nonrecurring items, % | 9.5 | 8.4 | 9.8 | 9.0 |
| Average number of employees | 496 | 498 | 494 | 496 |
| Cash flow per share, SEK | 2.79 | 1.75 | 3.28 | 2.24 |
| Cash flow per share after full dilution, SEK | 2.71 | 1.71 | 3.19 | 2.19 |
| Value added, SEK M | 345.5 | 353.4 | 467.5 | 475.5 |
| P/E ratio, multiple | - | - | 26.1 | 26.0 |
| Share price at end of period, SEK | 48.5 | 38.0 | 48.5 | 34.0 |
| Including discontinued operations: | ||||
| Return on equity, % | 52.9 | -1.3 | 52.2 | -1.6 |
| Return on capital employed, % | 54.0 | -1.4 | 53.8 | -1.1 |
| Return on total capital, % | 36.6 | -1.0 | 37.1 | -0.7 |
| Equity/assets ratio, % | 68.2 | 63.5 | 68.2 | 61.0 |
| Liquidity, multiple | 3.2 | 2.3 | 3.2 | 2.1 |
| Cash flow per share, SEK | 2.09 | 0.58 | 2.20 | 0.70 |
| Cash flow per share after full dilution, SEK | 2.03 | 0.57 | 2.14 | 0.68 |
| Equity per share, SEK | 20.34 | 15.78 | 20.34 | 15.46 |
| Equity per share after full dilution, SEK | 19.80 | 15.45 | 19.80 | 15.13 |
Quarterly consolidated income statements and key figures
| Q2 1) Q3 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 SEK M Net sales 196.1 219.2 169.3 197.3 200.7 212.9 172.8 223.1 178.3 177.8 174.7 Capitalized work for own use 2.6 5.7 0.7 0.4 2.2 2.4 3.5 1.0 3.4 6.0 4.7 -182.4 Operating expenses -169.4 -153.4 -163.5 -176.0 -179.6 -159.3 -177.8 -156.1 -146.5 -147.8 Depreciation/amortization -10.9 -10.6 -10.2 -12.0 -11.2 -10.0 -8.0 -6.9 -7.8 -6.3 -4.1 Operating profit 5.4 44.9 6.5 22.1 15.7 25.7 9.0 39.4 17.8 31.0 27.5 Net financial items 6.9 4.2 9.8 -1.1 -1.0 -4.1 3.9 -1.2 7.0 -3.8 -4.6 Earnings after net 12.3 49.1 16.2 21.0 14.7 21.6 12.9 38.2 24.8 27.2 22.9 financial items Tax on earnings for the period -3.3 -14.0 -4.3 -8.4 -4,9 -5.7 -2.9 -29.0 -0.9 1.7 -0.9 Earnings for the period 9.0 35.1 11.9 12.6 9.8 15.9 10.0 9.2 23.9 28.9 22.0 from remaining operations Profit/loss from discontinued operations - 310.0 -17.0 -14.5 -19.5 -15.7 -8.2 1.1 -22.2 -26.2 -19.4 9.0 -5.1 -1.9 -9.7 0.2 1.8 10.3 1.7 2.7 2.6 Earnings for the period 345.1 Operating margin, % 2.8 20.5 3.8 11.2 7.8 12.1 5.2 17.6 10.0 17.4 15.8 Cash flow per share, SEK 0.97 1.48 0.35 0.81 0.41 0.58 0.43 0.49 0.37 0.10 0.06 Cash flow per share after full dilution, SEK 0.94 1.44 0.34 0.80 0.41 0.57 0.42 0.48 0.37 0.10 0.06 Earnings per share, SEK 0.24 0.95 0.32 0.34 0.27 0.43 0.27 0.25 0.65 0.78 0.60 Including discontinued operations: Return on equity, % 1.1 46.3 -0.9 -0.3 -1.6 0.0 0.3 1.7 0.3 0.1 0.4 Return on capital 1.5 47.8 -1.1 0.3 -2.0 0.1 0.3 2.6 0.5 0.2 1.6 employed, % Equity/assets ratio, % 68.2 75.0 64.1 61.0 63.5 63.6 64.7 62.2 62.6 65.6 65.1 Cash flow per share, SEK 0.97 1.25 -0.13 0.12 0.13 0.16 0.28 0.49 0.37 0.10 0.06 |
2011/2012 | 2010/2011 | 2009/2010 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity per share, SEK | 20.34 | 24.94 | 15.55 | 15.46 | 15.78 | 16.16 | 16.40 | 16.36 | 16.24 | 16.09 | 16.20 |
1) The amounts include a nonrecurring item that had a positive impact of SEK 30 million on sales and SEK 25 million on operating profit.
Five-year summary
| 2010/2011 | 2009/2010 | 2008/2009 | 2007/2008 | 2006/2007 | |
|---|---|---|---|---|---|
| Order bookings, SEK M | 631.0 | 766.7 | 1,080.6 | 947.6 | 636.5 |
| Net sales, SEK M | 783.7 | 753.9 | 777.0 | 688.0 | 607.7 |
| Operating profit, SEK M | 72.5 | 115.7 | 120.4 | 150.6 | 138.9 |
| Earnings after net financial items, SEK M | 70.2 | 113.0 | 200.0 | 183.2 | 165.1 |
| Earnings after tax from remaining | 48.3 | 84.0 | 143.9 | 125.7 | 116.2 |
| operations, SEK M | |||||
| Operating margin, % | 9.3 | 15.3 | 15.5 | 21.9 | 22.9 |
| Profit margin, % | 9.0 | 15.0 | 25.7 | 26.6 | 27.2 |
| Earnings per share before dilution, SEK | 1.31 | 2.28 | 3.90 | 3.41 | 3.15 |
| Earnings per share after dilution, SEK | 1.29 | 2.24 | 3.84 | 3.34 | 3.11 |
| Dividend per share, SEK | 0.00 | 0.00 | 0.00 | 0.50 | 0.50 |
| Share price at year end, SEK | 34.0 | 37.3 | 38.8 | 58.5 | 76.0 |
| P/E ratio, multiple | 26.0 | 16.4 | 9.9 | 17.2 | 24.1 |
| Including discontinued operations: | |||||
| Earnings for the period, SEK M | -9.6 | 17.2 | 50.5 | 50.5 | 47.2 |
| Return on equity, % | -1.6 | 2.9 | 8.7 | 9.3 | 9.4 |
| Return on capital employed, % | -1.1 | 3.9 | 11.6 | 13.8 | 13.0 |
| Return on total capital, % | -0.7 | 2.5 | 7.4 | 8.9 | 8.6 |
| Equity per share before dilution, SEK | 15.46 | 16.36 | 16.26 | 15.22 | 14.12 |
| Equity per share after dilution, SEK | 15.13 | 16.11 | 16.06 | 14.93 | 13.84 |
| Equity/assets ratio, % | 61.0 | 62.2 | 59.4 | 56.9 | 60.8 |
Parent Company Income Statements
| 3 months | 3 months | 9 months | 9 months | 12 months | Full-year | |
|---|---|---|---|---|---|---|
| SEK thousands | Nov 2011 | Nov 2010 | May 2011 | May 2010 | Feb 2011 | May - Apr |
| - Jan 2012 | - Jan 2011 | - Jan 2012 | - Jan 2011 | - Jan 2012 | 2010/2011 | |
| Net sales | 4,670 | 4,481 | 14,067 | 15,348 | 17,373 | 18,654 |
| Personnel costs | -3,062 | -1,937 | -8,078 | -5,749 | -11,359 | -9,030 |
| Operating expenses | -4,804 | -4,200 | -13,559 | -15,342 | -16,980 | -18,764 |
| Depreciation/amortization | -52 | -56 | -159 | -176 | -214 | -231 |
| Operating loss | -3,248 | -1,712 | -7,729 | -5,919 | -11,180 | -9,371 |
| Net financial items | 5,851 | 4,480 | 18,940 | 10,310 | 85,750 | 77,122 |
| Profit after net financial items | 2,603 | 2,768 | 11,211 | 4,391 | 74,570 | 67,751 |
| Appropriations | - | - | - | - | 1,874 | 1,874 |
| Profit before tax | 2,603 | 2,768 | 11,211 | 4,391 | 76,444 | 69,625 |
| Tax on earnings for the period | 144 | -725 | -2,120 | -1,155 | -19,832 | -18,867 |
| Earnings for the period | 2,747 | 2,043 | 9,091 | 3,236 | 56,612 | 50,758 |
Parent Company Statement of Comprehensive Income
| 3 months | 3 months | 9 months | 9 months | 12 months | Full-year | |
|---|---|---|---|---|---|---|
| SEK thousands | Nov 2011 | Nov 2010 | May 2011 | May 2010 | Feb 2011 | May - Apr |
| - Jan 2012 | - Jan 2011 | - Jan 20121) | - Jan 2011 | - Jan 20121) | 2010/2011 | |
| Earnings for the period | 2,747 | 2,043 | 9,091 | 3,236 | 56,612 | 50,758 |
| Other comprehensive income Fund for fair value |
11,839 | -5,292 | 19,761 | -13,992 | 11,564 | -22,189 |
| Total other comprehensive income for the period |
11,839 | -5,292 | 19,761 | -13,992 | 11,564 | -22,189 |
| Total comprehensive income for the period |
14,586 | -3,249 | 28,852 | -10,756 | 68,176 | 28,569 |
Parent Company Balance Sheets
| SEK thousands | Jan 31, | Jan 31, | Apr 30, |
|---|---|---|---|
| 2012 | 2011 | 2011 | |
| Assets | |||
| Tangible assets | 399 | 613 | 558 |
| Financial assets | 152,875 | 172,632 | 160,987 |
| Total fixed assets | 153,274 | 173,245 | 161,545 |
| Other current assets | 79,888 | 335,366 | 290,972 |
| Cash and cash equivalents | 485,695 | 700,232 | 815,410 |
| Total current assets | 565,583 | 1,035,598 | 1,106,382 |
| Total assets | 718,857 | 1,208,843 | 1,267,927 |
| Equity and liabilities | |||
| Equity (including earnings for the period) | 296,981 | 476,844 | 458,424 |
| Deferred tax liabilities | 95,962 | 97,836 | 95,962 |
| Long-term liabilities | 18,715 | 23,406 | 23,406 |
| Current liabilities | 307,199 | 610,757 | 690,135 |
| Total equity and liabilities | 718,857 | 1,208,843 | 1,267,927 |
Pledged assets and contingent liabilities
| SEK thousands | Jan 31, 2012 |
Jan 31, 2011 |
Apr 30, 2011 |
|---|---|---|---|
| Pledged, assets | 11,000 | 11,000 | 11,000 |
| Total pledged assets | 11,000 | 11,000 | 11,000 |
| Guarantees on behalf of group companies | 318,172 | 350,267 | 332,944 |
| Total contingent liabilities | 318,172 | 350,267 | 332,944 |
Definition of key figures
| Adjusted equity | Reported shareholders' equity increased by 73.7% of untaxed reserves. | ||
|---|---|---|---|
| Capital employed | Total assets reduced by non interest-bearing liabilities. | ||
| Cash flow per share | Cash flow from operations before changes in working capital divided by the number of shares | ||
| at the end of the period. | |||
| Earnings per share | Profit/loss after tax divided by the average number of shares. | ||
| Equity/assets ratio | Equity as a percentage of total assets. | ||
| Equity per share | Equity divided by the number of shares at the end of the period. | ||
| Liquidity | Current assets divided by current liabilities. | ||
| P/E ratio | Share price at the end of the period in relation to the 12-month period's earnings per share. | ||
| Profit margin | Profit after net financial items as a percentage of net sales. | ||
| Return on equity | Profit after tax as a percentage of average adjusted equity. | ||
| Return on capital employed (ROCE) | Profit before tax plus financial expenses as a percentage of average capital employed. | ||
| Return on total capital | Profit after net financial items plus financial expenses as a percentage of average total assets. | ||
| Value added | Operating profit plus labor costs. |
Note 1 Operations being discontinued
In June 2011, Sectra and Royal Philips Electronics signed an agreement entailing that Philips would acquire Sectra's operations for development and sales of the mammography modality Sectra MicroDose Mammography. Philips took over the operations in conjunction with the finalization of the transaction on August 31, 2011. The operation includes the company Sectra Mamea AB and related operations in Sectra's global sales and service organization, excluding Australia and New Zealand, where Sectra will continue to sell MicroDose Mammography through a separate distribution agreement with Philips. The operation has approximately 110 employees. Sectra Mamea AB reported sales of SEK 127 million for the 2010/1011 fiscal year, corresponding to 14% of Sectra's Group sales. Operations that were conducted in Sectra Mamea AB are reported as operations being discontinued.
The cash purchase consideration, on a debt-free basis, amounted to EUR 57.5 million, including the sale of assets attributable to the discontinuation of the MicroDose business. The agreement includes an additional purchase consideration of EUR 12.5 million, which will fall due in five years if specific agreement conditions are fulfilled. For the current year, the transaction has generated, excluding the potential additional purchase consideration, preliminary capital gains for Sectra totaling SEK 322.6 million after tax, based on carrying amounts.
Revenues and profit
During the third quarter, the revenue for operations being discontinued amounted to SEK 0.0 million (33.3). The operating result was SEK 0.0 million (loss: 21.5). For the nine-month period, the revenue for operations being discontinued amounted to SEK 26.9 million (104.9). The operating result was a loss of SEK 23.8 million (loss: 48.6). The operation was impacted substantially by the transfer to Philips. Ongoing transactions were disposed of in order to facilitate and simplify the transition, which involved postponing business events until after the Philips' acquisition had been finalized.
Profit from discontinued operations
| SEK thousands | 3 months | 3 months | 9 months | 9 months | 12 months | Full-year |
|---|---|---|---|---|---|---|
| Nov 2011 | Nov 2010 | May 2011 | May 2010 | Feb 2011 | May - Apr | |
| - Jan 2012 | - Jan 2011 | - Jan 2012 | - Jan 2011 | - Jan 2012 | 2010/2011 | |
| Net sales | - | 28,405 | 23,484 | 96,270 | 54,410 | 127,196 |
| Capitalized work for own use | - | 4,896 | 3,425 | 8,643 | 6,534 | 11,752 |
| Goods for resale | - | -21,862 | -16,421 | -61,785 | -37,629 | -82,993 |
| Personnel costs | - | -15,553 | -19,883 | -43,006 | -31,910 | -55,033 |
| Other external expenses | - | -12,507 | -14,398 | -31,657 | -25,957 | -43,216 |
| Depreciation/amortization of fixed assets | - | -4,902 | - | -17,109 | -4,902 | -22,011 |
| Operating loss | - | -21,523 | -23,793 | -48,644 | -39,454 | -64,305 |
| Net financial items | - | -5,257 | -5,804 | -10,239 | -9,498 | -13,933 |
| Loss before tax | - | -26,780 | -29,597 | -58,883 | -48,952 | -78,238 |
| Taxes | - | 7,283 | - | 15,330 | 4,992 | 20,322 |
| Loss for the period | - | -19,497 | -29,597 | -43,553 | -43,960 | -57,916 |
| Capital gain on divestment | - | - | 322,564 | - | 322,564 | - |
| Taxes | - | - | - | - | - | - |
| Total profit/loss from discontinued operations |
- | -19,497 | 292,967 | -43,553 | 278,604 | -57,916 |
Accounting policies
This interim report has been prepared in accordance with IAS 34, Interim Financial Reporting, the Annual Accounts Act and the Swedish Securities Markets Act. The consolidated accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS) and statements from the International Financial Reporting Interpretations Committee (IFRIC) that have been approved by the EU Commission for application within the EU. The accounting policies and calculation methods are unchanged compared with those applied in the 2010/2011 Annual Report with the exception that IFRS 5, Non-current assets held for sale and discontinued operations has now been applied. New policies and amendments that have come into effect as of the 2011/2012 fiscal year have had no impact on the financial statements.
The Board of Directors and the President of Sectra AB (publ) hereby assure that the nine-month interim report for the period May 2011 – January 2012 provides a true and fair view of the Parent Company's and Group's operations, financial position and earnings and describes the significant risks and uncertainty factors facing the Parent Company and other companies in the Group.
Linköping, Sweden, March 6, 2012
| Jan-Olof Brüer | Carl-Erik Ridderstråle | Erika Söderberg Johnson | Anders Persson | Jakob Svärdström |
|---|---|---|---|---|
| President and CEO | Chairman of the Board | Board member | Board member | Board member |
| Christer Nilsson | Torbjörn Kronander | Regina Rosander | Stein Norheim | |
| Board member | Board member | Employee representative | Employee representative |
Report on Review of Interim Financial Information
Introduction
We have reviewed the interim report of Sectra AB (publ), corporate identity number 556064-8304, as of January 31, 2012 and for the nine month period then ended. The Board of Directors and the President are responsible for the preparation and fair presentation of this interim financial information in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim annual report based on our review.
Scope of Review
We conducted our review in accordance with the Standard on Review Engagements (SÖG) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the International Standards on Auditing (ISA) and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Annual Accounts Act for the Group and in accordance with the Annual Accounts Act for the Parent Company.
Linköping March 6, 2012
Grant Thornton Sweden AB Peter Bodin Authorized Public Accountant
The information in this press release is such that Sectra AB (publ) is obligated to disclose in compliance with the Swedish Securities and Clearing Operations Act. The information was submitted for publication on March 6, 2012 at 8:00 a.m. (CET).