Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SEB Interim / Quarterly Report 2013

Nov 29, 2013

2966_rns_2013-11-29_e4cc35ad-a922-48df-98ab-d3a05fd9028b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

SEB

AB SEB bankas condensed interim financial information for the 9 months period ended 30 September 2013


SEB

AB SEB BANKAS

CONDENSED INTERIM INFORMATION FOR THE NINE-MONTH PERIOD 2013

TABLE OF CONTENTS

  1. CONFIRMATION OF RESPONSIBLE PERSONS REGARDING INTERIM NINE-MONTH CONSOLIDATED FINANCIAL REPORTING
  2. CONDENSED INTERIM FINANCIAL INFORMATION FOR THE 9 MONTH PERIOD ENDED SEPTEMBER 2013

SEB

AB SEB bankas
Gedimino ave. 12
LT-01103 Vilnius

CONFIRMATION OF RESPONSIBLE PERSONS

Abiding by Article 22 of the Law of the Republic of Lithuania on Securities as well as by the rules of the Securities Commission of the Republic of Lithuania for the preparation and submitting of periodic and supplementary information, we hereby confirm that, in accordance with our knowledge, the information provided in the 9 month consolidated financial reporting, that has been prepared in accordance with the International Financial Reporting Standards, is true and correctly reflects the issuer’s and the consolidated companies’ total assets, liabilities, financial standing, profit or loss and cash flows.

President of AB SEB bankas
(Handwritten signature)

Head of Business Support Division and CFO of SEB bankas
(Handwritten signature)

Director of Finance Department of AB SEB bankas
(Handwritten signature)

Raimondas Kvedaras
(Handwritten signature)

Jonas Iržikevičius
(Handwritten signature)

Saulius Salda
(Handwritten signature)

Vilnius,
November 2013

AB SEB bankas
Address: Gedimino ave. 12, LT-01103 Vilnius
Information by telephone: 1528. (8 5) 268 2800, fax: (8 5) 268 2333. e-mail: [email protected]
AB SEB bankas, company code 112021238
www.seb.lt


AB SEB bankas

GENERAL INFORMATION

  1. Reporting period

The report has been produced for the 9 months period ended 30 September 2013.

  1. The issuer's key data

Issuer's name
Share capital
Domicile address
Telephone
Fax
E-mail
Legal organisational form
Registration date and place
Company's code
Company's registration number
Website

AB SEB bankas
LTL 1,034,575,341
Gedimino ave.12, LT-01103 Vilnius
(8 5) 2682 800
(8 5) 2682 333
[email protected]
Public limited company
29 November 1990, Bank of Lithuania
112021238
AB90-4
www.seb.lt

2


AB SEB bankas

CONDENSED INTERIM INCOME STATEMENT

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

The Group
January 1-September 30, 2013 The third quarter 2013 January 1-September 30, 2012 The third quarter 2012
355,828
(139,621) 129,635
(45,418) 434,530
(273,550) 141,652
(75,433)
216,285
(17,843)
(4,740) 79,219
6,579 19,219
22,858 6,474
3,138
2,685
(1) 2,377
(7) 4,314 -
(17,843)
(1,689) 3,665 17,576 17,576
196,567
(18,208) 82,864
(17,771) 214,677
(16,957) 124,957
(51,183)
196,208
(59,182) 67,255
(17,733) 182,980
(48,362) 165,644
(17,133)
146,824
(8,253)
(646) 49,462
1,305 130,539
4,883 48,271
1,001
8,053
(646) 1,801
(70) (7,761)
(754) 4,166
(25)
53,378
4,197 17,407
1,335 52,958
4,883 14,612
(1,001)
65,182
(56,099) 29,464
(32,132) 49,279
(198,631) 28,289
(15,045)
(114,181)
(19,361) 28,300
(27,511) 110,747
(48,117) 66,454
(9,762)
151,455
(107,691) 69,944
(12,251) 137,049
(20,388) 66,882
(10,499)
The Bank
--- --- --- ---
January 1-September 30, 2013 The third quarter 2013 January 1-September 30, 2012 The third quarter 2012
329,555
(138,352) 219,385
(88,632) 432,107
(258,658) 132,667
(71,364)
192,283
(17,842) 132,763
(7,155) 183,682
(34,700) 61,243
(1,831)
- - - -
2,685
(1,63) 1,632
(14,957) 4,514
(5,183) 3,138
(1,279)
171,246
(17,389) 121,589
(20,186) 165,426
(17,421) 43,523
(42,53)
107,366
(49,573) 125,702
(34,408) 174,471
(48,960) 62,535
(48,998)
137,783
(10,271) 92,284
(24,658) 125,513
(48,888) 45,535
(48,958)
7,580
(640) 12,588
(726) (7,761)
(756) 4,166
(18)
7,351
(4,82) 36,241
(2,779) 52,841
(4,566) -
53,810
4,815 36,241
(2,779) 52,841
(4,566) 14,566
1,589
72,826
(51,511) 56,990
(61,926) 57,294
(110,352) 28,305
(33,705)
188,542
(27,132) 136,597
(22,673) 116,243
(137,185) 103,445
183,445
109,418
(15,434) 125,809
(103,809) 61,025
(103,809) 61,025
(103,809)

img-0.jpeg

img-1.jpeg


AB SEB bankas

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
January 1 - September 30 2013 January 1 - September 30 2012 January 1 - September 30 2013 January 1 - September 30 2012
167,455 137,049 Net gain (losses) for the year
Rems that may subsequently be reclassified to the income statement: 159,410 103,090
985 3,264 Net gain (loss) on available for sale financial assets
Amortization of financial assets revaluation reserve 985 3,264
205 1,317 of reclassified financial assets
Income tax relating to the components of other 205 1,317
(178) (687) comprehensive income
Rems that will not be reclassified to the income statement: (178) (687)
- - - - -
1,012 3,894 Total other comprehensive income 1,012 3,894
168,467 140,943 Total comprehensive income 160,422 106,984
Attributable to:
168,467 140,943 Owners of the Bank 160,422 106,984
- - Non controlling interest - -

img-2.jpeg

img-3.jpeg


AB SEB bankas

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

AS OF 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
30 September 2013 31 December 2012 30 September 2013 31 December 2012
Assets
332,479 443,393 Cash on hand 332,479 443,393
416,080 1,002,933 Balances with the Central Bank 416,080 1,002,933
3,592,571 2,666,929 Due from banks, net 3,592,571 2,666,929
59,076 60,900 Government securities available for sale 58,417 60,234
Financial assets at fair value through profit and loss 866,491 608,544
910,622 651,603 244,455 326,230
244,455 326,230 Derivative financial instruments
Loans to credit institutions, net of impairment losses 100,037 6,242
100,037 6,242 16,749,327 16,400,604
15,654,260 15,643,522 Loans to customers, net of impairment losses - -
Finance lease receivable, net of impairment losses
1,422,430 1,502,759
Investment securities:
189,658 386,010 - loans and receivables 189,658 386,010
200 200 - available for sale 200 200
13,562 13,812 - held to maturity 13,562 13,812
Investments in subsidiaries 307,900 307,900
50,590 58,260 Intangible fixed assets 50,096 57,827
18,503 22,645 Property, plant and equipment 18,094 22,127
375 Assets under operating lease - -
4,894 23,686 Non-current assets held for sale - -
19,956 14,232 Investment property 1,287 1,332
166,055 195,802 Deferred tax asset 120,558 147,868
134,032 113,842 Other assets, net of Impairment losses 101,825 107,275
23,329,460 23,133,375 Total assets 23,163,037 22,559,460
Liabilities
49 37 Amounts owed to the Central Bank 49 37
7,953,717 6,789,296 Amounts owed to credit institutions 7,953,717 6,368,066
274,193 380,892 Derivative financial instruments 274,193 380,892
12,219,930 12,797,100 Deposits from public 12,239,054 12,816,799
30,203 61,181 Accrued expenses and deferred income 28,794 59,150
2,338 1,316 Income tax payable - -
124,790 561,016 Debt securities in issue 124,790 561,016
157,432 145,409 Other liabilities and provisions 132,689 125,384
20,762,652 20,736,247 Total liabilities 20,753,286 20,311,344
Equity
Equity attributable to equity holder of the parent
1,034,575 1,034,575 Share capital 1,034,575 1,034,575
2,200 2,200 Reserve capital 2,200 2,200
(3,086) (4,098) Financial assets revaluation reserve (3,086) (4,098)
289,202 239,612 Legal reserve 286,327 236,737
15,345 14,132 General and other reserves 15,345 14,132
1,228,572 1,110,707 Retained earnings 1,074,390 964,570
2,566,808 2,397,128 2,409,751 2,248,116
Non controlling interest in equity
2,566,808 2,397,128 Total equity 2,409,751 2,248,116
23,329,460 23,133,375 Total liabilities and equity 23,163,037 22,559,460

img-4.jpeg

img-5.jpeg


AB SEB bankas
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013
(All amounts in LTL thousands unless otherwise stated)

The Group Equity attributable to equity holder of the parent
Share capital Reserve capital Financial assets revaluation reserve Legal reserve General and other reserves Retained earnings Total before non controlling interest Non controlling interest Total
31 December 2011 1,034,575 2,200 (9,737) 194,708 12,497 1,096,516 2,338,759 - 2,338,759
Net change in available for sale investments, net of deferred taxes - - 2,577 - - - 2,577 - 2,577
Amortisation of financial assets revaluation reserve of reclassified financial assets - - 1,317 - - - 1,317 - 1,317
Net profit for the year - - - - - 137,049 137,049 - 137,049
Total comprehensive income - - 3,894 - - 137,049 140,943 - 140,943
Share-based compensation - - - - 1,224 - 1,224 - 1,224
Transfers to reserves - - - 45,616 - (45,616) - - -
30 September 2012 1,034,575 2,200 (5,843) 240,324 13,721 1,187,949 2,472,926 - 2,472,926
31 December 2012 1,034,575 2,200 (4,998) 239,612 14,132 1,137,930 2,424,351 - 2,424,351
Change in fair value measurement of financial assets - - - - - (27,223) (27,223) - (27,223)
Adjusted balance as of 31 December 2012 1,034,575 2,200 (4,998) 239,612 14,132 1,110,707 2,397,128 - 2,397,128
Net change in available for sale investments, net of deferred taxes - - 807 - - - 807 - 807
Amortisation of financial assets revaluation reserve of reclassified financial assets - - 205 - - - 205 - 205
Net profit for the year - - - - - 167,455 167,455 - 167,455
Total comprehensive income - - 1,012 - - 167,455 168,467 - 168,467
Share-based compensation - - - - 1,213 - 1,213 - 1,213
Transfers to reserves - - - 49,590 - (49,590) - - -
30 September 2013 1,034,575 2,200 (3,086) 289,202 15,345 1,228,572 2,566,808 - 2,566,808

img-6.jpeg


AB SEB bankas

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

The Bank Share capital Reserve capital Financial assets revaluation reserve Legal reserve General and other reserves Retained earnings Total
31 December 2011 1,034,575 2,200 (9,737) 191,184 12,497 911,059 2,141,778
Net change in available for sale investments, net of deferred taxes - - 2,577 - - - 2,577
Amortisation of financial assets revaluation reserve of reclassified financial assets - - 1,317 - - - 1,317
Net profit for the year - - - - - 183,090 103,090
Total comprehensive income - - 3,894 - - 103,090 106,984
Share-based compensation - - - - 1,224 - 1,224
Transfers to reserves - - - 45,553 - (45,553) -
30 September 2012 1,034,575 2,200 (5,843) 236,737 13,721 968,596 2,249,986
31 December 2012 1,034,575 2,200 (4,098) 236,737 14,132 991,793 2,275,339
Change in fair value measurement of financial assets - - - - - (27,223) (27,223)
Adjusted balance as of 31 December 2012 1,034,575 2,200 (4,098) 236,737 14,132 964,570 2,248,116
Net change in available for sale investments, net of deferred taxes - - 807 - - - 807
Amortisation of financial assets revaluation reserve of reclassified financial assets - - 205 - - - 205
Net profit for the year - - - - - 159,410 159,410
Total comprehensive income - - 1,012 - - 159,410 160,422
Share-based compensation - - - - 1,213 - 1,213
Shareholder's contribution - - - - - - -
Transfers to reserves - - - 49,590 - (49,590) -
30 September 2013 1,034,575 2,200 (3,086) 286,327 15,345 1,074,390 2,409,751

img-7.jpeg


AB SEB bankas

CONDENSED INTERIM STATEMENT OF CASH FLOWS FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

The Group The Bank
January 1 - September 30, 2013 January 1 - September 30, 2012 January 1 - September 30, 2013 January 1 - September 30, 2012
139,918 172,575 Net cash from operating activities before change in operating assets 125,210 158,212
(2,479,037) 2,086,132 Net decrease (increase) in operating assets (2,801,869) 2,133,578
(550,810) (686,823) Net (decrease) increase in operating liabilities (558,188) (688,238)
(2,889,729) 1,571,884 Net cash from (to) operating activities (3,234,847) 1,603,551
(2,889,729) 1,571,884 Net cash from (to) operating activities after income tax (3,234,847) 1,603,551
39,891 686,300 Cash (used) received from in investing activities (38,320) 720,736
741,825 (2,672,820) Cash (used in) received from financing activities 1,156,162 (2,538,923)
(2,117,013) (214,636) Net (decrease) increase in cash (2,117,013) (214,636)
3,118,790 3,396,418 Cash at the beginning of the period 3,118,790 3,396,418
1,001,777 3,181,782 Cash at the end of the period 1,001,777 3,181,782
Specified as follows:
(81,124) 114,311 Balance available for withdrawal with the Central Banks (81,124) 114,311
90,591 454,437 Overnight deposits 90,591 454,437
332,479 336,636 Cash on hand 332,479 336,636
659,831 2,276,398 Current accounts with other banks 659,831 2,276,398
1,001,777 3,181,782 1,001,777 3,181,782

img-8.jpeg

img-9.jpeg


AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 1 GENERAL INFORMATION

AB SEB bankas (hereinafter - the Bank) was registered as a public company in the Enterprise Register of the Republic of Lithuania on 2 March 1990. The Bank is licensed by the Bank of Lithuania to perform all banking operations provided for in the Law on Banks of the Republic of Lithuania and the Statutes of the Bank.

The Head Office of the Bank is located at Gedimino ave. 12, Vilnius. At the end of the reporting period the Bank had 46 customer service units.

At the end of the reporting period AB SEB bankas had 3 subsidiaries (the Bank and its subsidiaries thereafter are referred to as the Group). The subsidiaries are as follows: AB "SEB lizingas" is a fully owned subsidiary engaged in the finance lease activities; UAB "SEB Venture Capital" is a fully owned subsidiary involved in venture capital activities; UAB "SEB Investicijų Valdymas" is a fully owned subsidiary engaged in provision of investments' management services activities.

The Bank accepts deposits, issues loans, makes money transfers and documentary settlements, exchanges currencies for its clients, issues and processes debit and credit cards, is engaged in trade finance and investing and trading in securities as well as performs other activities set in the Law on Banks (except for operations with precious metals).

At the end of the reporting period the shareholder of the Bank is Skandinaviska Enskilda Banken AB (publ), owning 100 percent of the Bank's shares.

NOTE 2 BASIS OF PRESENTATION

This interim financial information is presented in national currency of Lithuania, Litas (LTL). The books and records of the Bank and other Group companies are maintained in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the European Union (EU). This interim financial report has been prepared in accordance with International Accounting Standard 34.

The accounting policies adopted and methods of computation used are consistent with those of the annual financial statements for the year ended 31 December 2012, as described in the annual financial statements for the year ended 31 December 2012.

The financial statements are prepared under the historical cost convention as modified by the revaluation of available for-sale financial assets, financial assets and liabilities held at fair value through profit and loss and all derivative contracts.

The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of current event and actions, actual results ultimately may differ from those estimates.

NOTE 3 SEGMENT REPORTING

Operating segments are reported in a manner consistent with the internal reporting provided to the Board of Directors of the Bank. The Board of Directors is responsible for resources allocation and performance assessment of the operating segments and has been identified as the chief operating decision maker.

All transactions between business segments are conducted on an arm's length basis, with intra-segment revenue and costs being eliminated. Income and expenses directly associated with each segment are included in determining business segment performance.

For management and reporting purposes, the Group is organised into the following business groupings:

Baltic Division has overall responsibility for providing retail services to the all types of companies and individuals. Baltic division offers it's clients solutions in the areas of:

  • Lending;
  • Leasing and factoring products;
  • Liquidity management and payment services;
  • Private Banking – which serves the higher end of the private individual segment with wealth management services and advisory services.

All depreciation and amortization expenses (except for Asset Management) are attributed to this segment.

The Merchant Banking division has overall responsibility for servicing large and medium-sized companies, financial institutions, banks, and commercial real estate clients. Merchant Banking offers its clients integrated investment and corporate banking solutions, including the investment banking activities. Merchant Banking's main areas of activity include:

  • Lending and debt capital markets;
  • Trading in equities, currencies, fixed income, derivatives and futures;
  • Advisory services, brokerage, research and trading strategies within equity, fixed income and foreign exchange markets;
  • Cash management;
  • Custody and fund services;
  • Venture capital.

The Asset Management division main business area is Institutional Clients division – which provides asset management services to institutions, foundations and life insurance companies and is responsible for the investment management, marketing and sales of SEB's mutual funds.

The division offers a full spectrum of asset management and advisory services and its product range includes equity and fixed income, private equity, real estate and hedge fund management.

The Treasury division is overall responsible for cash management, liquidity management and internal financing between the Group divisions.

9


AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

Operations and IT divisions are the Group's internal segments responsible for providing operations support and processing, as well as information technologies services for all Group's divisions. In addition, Operations divisions handles bookings, confirmations, payments and reconciliations, and customer service and support.

Staff Functions division have dedicated responsibilities in order to support the business units within own area of expertise: HR, finance, marketing and communication, credits and risk control, security, procurement and real estate, compliance, internal audit.

The geographical segments are not defined by the Group. All activities of the Group are performed on the territory of Republic of Lithuania. Revenues and expenses related to major non resident customers services is immaterial for the purpose of these financial statements and are not presented to the chief operating decision maker.

10


AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

Business segments of the Group for the period ended 30 September 2013 were as follows:

Baltic Division Merchant Banking Asset Management Treasury Operations Staff Functions Information Technologies Eliminations Total Group
Interest income 347,273 763 31 151,205 - - - (142,397) 356,875
- Internal 11,009 - 8 131,380 - - - (142,397) -
- External 336,264 763 23 19,825 - - - - 356,875
Interest expense (148,164) (422) (3) (140,594) - - - 142,397 (146,786)
- Internal (130,960) (422) (3) (11,012) - - - 142,397 -
- External (17,204) - - (129,582) - - - - (146,786)
Net commission income 136,587 180 8,823 (469) - - - - 145,121
- Internal 6,870 - (6,401) (469) - - - - -
- External 129,717 180 15,224 - - - - - 145,121
Net financial income 68,183 218 (33) (335) - - - - 68,033
Net other income (1,916) - - 262 (6) (8) - - (1,668)
Net operating income 401,963 739 8,818 10,069 (6) (8) - - 421,575
Total staff costs and other administrative expenses (191,528) (962) (2,311) (416) 1,327 3,306 2,033 - (188,551)
Depreciation and amortisation (12,596) (34) (27) (1) (193) (702) (1,758) - (15,311)
Capital losses 24 - - - - 7 - - 31
Total impairment losses (19,698) - - - - - - - (19,698)
Loss before income tax 178,165 (257) 6,480 9,652 1,128 2,603 275 - 198,046
Income tax benefit (29,562) (8) (1,021) - - - - - (30,591)
Net (loss) for the year 148,603 (265) 5,459 9,652 1,128 2,603 275 - 167,455
Total assets 18,197,837 56,717 21,968 8,434,950 1,128 2,603 1,091 (3,386,834) 23,329,460
Total liabilities 15,647,785 56,982 15,519 8,428,384 - - 816 (3,386,834) 20,762,652
Acquisition of intangible assets and property, plant and equipment 3,204 - 92 - - - - - 3,296

AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

For the period ended 30 September 2013 reconciliation between Group's Segment reporting and financial statements is presented below:

Eliminations
Segment Reporting Interest income from Hedged L&R Other reconciling entries Financial Statements
Interest income 356,875 - (1,049) 355,826
Interest expence (146,786) 7,140 25 (139,621)
Net commission income 145,121 - 903 146,024
Net financial income 68,033 (7,140) (347) 60,546
Net other income (1,668) - 6,224 4,556
Net operating income 421,575 - 5,756 427,331
Total staff costs, other administrative expenses (188,551) - (5,731) (194,282)
Depreciation and amortisation (15,311) - (25) (15,336)
Capital losses 31 - - 31
Total impairment losses (19,698) - - (19,698)
(Losses) profit before income tax 198,046 - - 198,046
Income tax benefit (30,591) - - (30,591)
Net (losses) for the period 167,455 - - 167,455

AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

Business segments of the Group for the period ended 30 September 2012 were as follows:

Baltic Division Merchant Banking Asset Management Treasury Operations Staff Functions Information Technologies Eliminations Total Group
Interest income 518,739 767 92 301,331 - - - (325,046) 495,883
- Internal 83,722 1 67 241,256 - - - (325,046) -
- External 435,017 766 25 60,075 - - - - 495,883
Interest expense (303,620) (918) (2) (312,753) - - - 325,046 (292,247)
- Internal (241,324) (918) (2) (82,802) - - - 325,046 -
- External (62,296) - - (229,951) - - - - (292,247)
Commission income 123,428 180 8,892 (933) - - - - 131,567
- Internal 6,641 - (5,796) (845) - - - - -
- External 116,787 180 14,688 (88) - - - - 131,567
Net financial income 62,495 - 8 (190) - - - - 62,313
Net other income (758) - 1 1,438 (44) (14) - - 623
Net operating income (losses) 400,284 29 8,991 (11,107) (44) (14) - - 398,139
Total staff costs, other administrative expenses (210,844) (647) (2,486) (366) 1,347 2,902 2,602 - (207,492)
Depreciation and amortisation (21,675) (40) (43) (1) (594) (601) (2,659) (25,613)
Capital (losses) (228) - - - (21) 41 - - (208)
Total impairment losses (7,379) - - - - - - - (7,379)
(Losses) profit before income tax 160,158 (658) 6,462 (11,474) 688 2,328 (57) - 157,447
Income tax expense (19,515) 94 (977) - - - - - (20,398)
Net (losses) profit for the period 140,643 (564) 5,485 (11,474) 688 2,328 (57) - 137,049
Total assets 19,183,277 53,842 20,050 8,155,674 688 2,328 - (3,804,818) 23,611,041
Total liabilities 16,701,904 54,406 13,575 8,172,991 - - 57 (3,804,818) 21,138,115
Acquisition of intangible assets and property, plant and equipment 7,147 - - - - - - - 7,147

AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 3 SEGMENT REPORTING (CONTINUED)

For the period ended, 30 September 2012 reconciliation between Group's Segment reporting and financial statements is presented below:

Segment Reporting Eliminations
Interest income from Hedged L&R Other reconciling entries Financial Statements
Interest income 495,883 - (1,344) 494,539
Interest expence (292,247) 18,627 532 (273,088)
Net commission income 131,567 - 1,953 133,520
Net financial income 62,313 (18,627) 521 44,207
Net other income 623 - 4,446 5,069
Net operating income 398,139 - 6,108 404,247
Total staff costs and other administrative expenses (207,492) - (5,581) (213,073)
Depreciation and amortisation (25,613) - (528) (26,141)
Capital losses (208) - - (208)
Total impairment losses (7,379) - 1 (7,378)
Profit before income tax 157,447 - - 157,447
Income tax (20,398) - - (20,398)
Net profit for the period 137,049 - - 137,049

AB SEB BANKAS

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 4 FINANCIAL SSETS AND LIABILITIES

The table below presents the carrying amounts and fair values of those financial assets and liabilities presented in the Group's statement of financial position at amortized cost:

30 September 2013
Book value Fair value
Balances with the Central Bank 416,080 416,624
Loans to credit institutions 3,692,608 3,697,121
Loans to customers 15,654,260 15,169,278
Investment securities - loans and receivables 189,658 193,854
Finance lease receivable 1,422,430 1,441,286
Investment securities – held to maturity 13,562 13,345
Total financial assets valued at amortised cost 21,388,598 20,931,508
Due to the Central Bank 49 49
Due to credit institutions 7,953,717 8,076,908
Deposits from the public 12,219,930 12,234,481
Debt securities in issue 117,564 119,330
Total financial liabilities valued at amortised cost 20,291,260 20,430,768

The table below presents the carrying amounts and fair values of those financial assets and liabilities presented in the Bank's statement of financial position at amortized cost:

30 September 2013
Book value Fair value
Balances with the Central Bank 416,080 416,624
Loans to credit institutions 3,692,608 3,697,121
Loans to customers 16,749,327 16,260,629
Investment securities - loans and receivables 189,658 193,854
Investment securities – held to maturity 13,562 13,345
Total financial assets valued at amortised cost 21,061,235 20,581,573
Due to the Central Bank 49 49
Due to credit institutions 7,953,717 8,076,908
Deposits from the public 12,239,054 12,253,607
Debt securities in issue 117,564 119,330
Total financial liabilities valued at amortised cost 20,310,384 20,449,894

The table below summarizes the hierarchy of fair value measurement of asset and liabilities presented on the Group's statement of financial position at fair value:

30 September 2013 Fair value measurement at the end of reporting period based on:
Quoted price in active markets for the same instrument Valuation techniques for which all significant inputs are based on observable market data Valuation techniques for which any significant input is not based on observable market data
Government securities available for sale 59,076 - -
Financial assets at fair value through profit and loss 866,491 - 44,131
Derivative financial instruments (assets) 51 244,384 20
Investment securities – available for sale - - 200
Derivative financial instruments (liabilities) (402) (273,771) (20)
Debt securities in issue - (7,226) -
Total 925,216 (36,613) 44,331

AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 4 FINANCIAL SSETS AND LIABILITIES (CONTINUED)

The table below summarizes the hierarchy of fair value measurement of asset and liabilities presented on the Bank's statement of financial position at fair value:

30 September 2013 Fair value measurement at the end of reporting period based on:
Quoted price in active markets for the same instrument Valuation techniques for which all significant inputs are based on observable market data Valuation techniques for which any significant input is not based on observable market data
Government securities available for sale 58,417 - -
Financial assets at fair value through profit and loss 866,491 - -
Derivative financial instruments (assets) 51 244,384 20
Investment securities – available for sale - - 200
Derivative financial instruments (liabilities) (402) (273,771) (20)
Debt securities in issue - (7,226) -
Total 924,557 (36,613) 200

NOTE 5 FINANCIAL ASSETS AND LIABILITIES SUBJECT TO OFFSETTING OR NETTING ARRANGEMENTS

The table below shows recognised financial assets and liabilities that are presented net in the statement of financial position or with potential rights to off-set associated with enforceable master netting arrangements or similar arrangements.

30 September 2013

Assets Financial assets and liabilities subject to offsetting or netting arrangements
Gross amounts of recognised financial assets Gross amounts of recognised financial liabilities set off in the balance sheet Net amounts of financial assets recognised in the balance sheet Related amounts not set off in the balance sheet Cash collateral received Net amount
Derivative assets -5,654,132 5,404,309 -249,823 452 - -249,371
Reversed repo receivable - - - - - -
Securities borrowing - - - - - -
Other - - - - - -
TOTAL -5,654,132 5,404,309 -249,823 452 0 -249,371
Liabilities Gross amounts of recognised financial liabilities Gross amounts of recognised financial assets set off in the balance sheet Net amounts of financial liabilities recognised in the balance sheet Related amounts not set off in the balance sheet Cash collateral pledged Net amount
--- --- --- --- --- --- ---
Derivative liabilities 5,669,565 -5,404,309 265,256 -452 - 264,884
Repo payable - - - - - -
Securities lending - - - - - -
Other - - - - - -
TOTAL 5,669,565 -5,404,309 265,256 -452 0 264,884
NET 15,433 0 15,433 0 0 15,433

NOTE 6 ASSETS UNDER MANAGEMENT

The Group
30 September 2013 31 December 2012
31,067 39,770 Customers funds
768,053 767,647 Financial instruments acquired at customer account
1,806,780 1,703,602 Accounts receivable from customer assets managed on trust basis
2,605,900 2,511,019 Total assets under management
The Bank
--- ---
30 September 2013 31 December 2012
- -
- -
- -
- -

AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 7 OFF BALANCE SHEET ITEMS

The Group The Bank
30 September 2013 31 December 2012 30 September 2013 31 December 2012
2,766,378 2,544,274 Agreements to grant loans 2,850,754
614,785 554,414 Guarantees issued 615,968
134,345 180,215 Letters of credit issued 136,165
Commitments to purchase assets and other commitments -
75,768 32,601 -
- 80 Other commitments -
38 38 Customs guarantees collateralised by deposits 38

NOTE 8 RELATED PARTIES

A number of banking transactions are entered into with related parties in the normal course of business. The transactions with top parent company include loans, deposits and debt instrument transactions. Transactions with AB SEB bankas group (including parent bank) can be specified as follows:

The Group Interest rate % The Bank
30 September 2013 31 December 2012 30 September 2013 31 December 2012
3,577,882 2,536,274 Outstanding loan amount 0.02-0.90 3,577,136 2,535,996
79,173 166,964 Positive replacement values (HFT) - 79,173 166,964
3,735 23 Other assets - 3,001 23
7,522,297 6,309,920 Outstanding deposit amount 0.05-5.49 7,522,297 5,888,690
198,203 593,106 Other liabilities - 197,688 593,106
26,350 48,402 Unused granted overdraft facilities - 26,350 48,402
- 200 Guarantees issued - - 200
For 9 months period ended
30 September 2013 and 2012
6,479 28,549 Interest income - 6,458 28,522
(90,645) (192,461) Interest expense - (87,366) (177,262)
Other services received and cost
(4,647) (9,962) incurred from SEB group, net - (9,846) (14,914)

Transactions with parent bank can be specified as follows:

The Group Interest rate % The Bank
30 September 2013 31 December 2012 30 September 2013 31 December 2012
3,495,192 2,536,274 Outstanding loan amount 0.02-0.90 3,494,446 2,535,996
79,173 166,964 Positive replacement values (HFT) - 79,173 166,964
1,061 23 Other assets - 327 23
7,479,886 6,309,920 Outstanding deposit amount 0.05-5.49 7,479,886 5,888,690
- 593,106 Other liabilities - - 593,106
26,333 48,402 Unused granted overdraft facilities - 26,333 48,402
- 200 Guarantees issued at the year end - - 200
For 9 months period ended
30 September 2013 and 2012
6,075 27,994 Interest income - 6,065 27,984
(90,606) (192,249) Interest expense - (87,327) (177,050)
Other services received and cost
(182) (7,204) incurred from SEB group, net - (4,756) (11,525)

AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 8 RELATED PARTIES (CONTINUED)

Transactions between the Bank and its subsidiaries can be specified as follows:

Interest rate % The Bank
30 September 2013 31 December 2012
Off-balance sheet commitments:
Agreements to grant loans 0.23-1.42 84,376 149,677
Guarantees issued - 1,183 1,082
Letters of credit issued - 1,820 -
Outstanding loan amounts:
AB SEB Lizingas 0.23-0.86 1,068,033 731,124
UAB SEB Venture Capital 1.42 39,440 37,600
Outstanding deposit amounts:
UAB SEB Venture Capital 17 138
UAB SEB Investicij; Valdymas 0.15 18,499 19,379
AB SEB Lizingas 609 182
Other assets - 2,132 1,964
For 9 months period ended 30 September 2013 and 2012
Interest income - 4,385 4,178
Interest expense - (8) (613)
Dividend income - 7,351 8,344
Other services received and cost incurred from subsidiaries, net - 8,413 8,335

AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 9 DEBT SECURITIES ISSUANCE AND REDEMPTION

During the nine months of 2013 the Bank successfully placed 21 securities issues, as presented in the table below:

Issue date Redemption date Duration Currency Amount in issue (in LTL) Interest rate or index
2013.02.05 2014.02.20 360 days EUR 2,172,847 „Brent“ Oil
2013.02.19 2016.03.08 1 113 days LTL Stock basket of global companies - AT&T Inc, E.ON SE, Johnson & Johnson, Procter & Gamble Co, Royal Dutch Shell PLC, Coca-Cola Co, ConocoPhillips, Verizon Communications Inc, Vodafone Group PLC and Total SA
2013.02.19 2016.03.08 1 113 days EUR 1,429,900 Stock basket of global companies - AT&T Inc, E.ON SE, Johnson & Johnson, Procter & Gamble Co, Royal Dutch Shell PLC, Coca-Cola Co, ConocoPhillips, Verizon Communications Inc, Vodafone Group PLC and Total SA
2013.04.16 2016.05.04 1 114 days LTL 1,214,004 S&P Pan Asia Low Volatility Price Return EUR index measuring the performance of Asian and Australian stocks
2013.04.16 2016.05.04 1 114 days LTL 3,466,600 S&P Pan Asia Low Volatility Price Return EUR index measuring the performance of Asian and Australian stocks
2013.04.16 2016.05.04 1 114 days EUR 1,310,700 S&P Pan Asia Low Volatility Price Return EUR index measuring the performance of Asian and Australian stocks
2013.05.28 2016.06.03 1 102 days LTL 1,494,372 Stock basket of German companies: Bayerische Metoren Werke (BMW) AG, Deutsche Telekom AG, Muenchener
2013.05.28 2016.06.03 1 102 days LTL 403,100 Rueckoversicherungs-Gesellschaft AG (MunichRe) a nd Siemens AG
2013.05.28 2016.06.03 1 102 days EUR 264,600 Rueckoversicherungs-Gesellschaft AG (MunichRe) a nd Siemens AG
2013.06.05 2016.06.23 1 114 days EUR 1,627,995 DAXK index measuring performance of German stocks
2013.07.02 2016.07.21 1 115 days LTL 1,535,800 Stock fund iShares STOXX Europe 600 Health Care ETF
2013.07.02 2016.07.21 1 115 days LTL 1,577,500 Stock fund iShares STOXX Europe 600 Health Care ETF
2013.07.02 2016.07.21 1 115 days EUR 461,639 Stock fund iShares STOXX Europe 600 Health Care ETF
2013.07.15 2014.07.31 361 days EUR 1,829,639 Shande PLC shares
2013.07.15 2014.07.31 361 days EUR 3,762,861 Nokia OYJ shares
2013.08.27 2016.09.13 1 113 days LTL Asian real estate companies' shares - Swire Properties Ltd, Sun Hung Kai Properties Ltd, Hongkong Land Holdings Ltd, The Link REIT, Sino Land Co Ltd, CapitaMall Trust, Kerry Properties Ltd, Keppel Land Ltd, Hysan
2013.08.27 2016.09.13 1 113 days LTL 1,916,400 Development Co Ltd and Champion REIT
2013.08.27 2016.09.13 1 113 days EUR Asian real estate companies' shares - Swire Properties Ltd, Sun Hung Kai Properties Ltd, Hongkong Land Holdings Ltd, The Link REIT, Sino Land Co Ltd, CapitaMall Trust, Kerry Properties Ltd, Keppel Land Ltd, Hysan
2013.09.24 2016.10.12 1 114 days LTL 688,000 iShares MSCI Malaysia ETF
2013.09.24 2016.10.12 1 114 days EUR 136,040 iShares MSCI Malaysia ETF

AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 9 DEBT SECURITIES AND REDEMPTION (CONTINUED)

During the nine months of 2013 the Bank successfully redeemed its 34 securities issues, as presented in the table below:

Issue date Redemption date Duration Currency Amount in issue (in LTL) Interest rate or index
2011.01.11 2013.01.23 743 days LTL 763,100 EUR/BRL and EUR/MXN FX rates
2011.01.11 2013.01.23 743 days EUR 888,060 EUR/BRL and EUR/MXN FX rates
2009.12.12 2013.02.08 1 144 days LTL Stock basket of Brazilian companies- Petroleo Brasiliando S.A., Vale S.A., Itau Unibanco Holding S.A., Banco Bradesco S.A., Cia Siderurgica Nacional S.A., Empresa Brasilianda de Aeronautica S.A., Tele Norte Leste Participacoes S.A., Cia Energetica de Minas Gerais, BRF - Brasil Fonds S.A., Cia de Bebidas das Americas 15,338,200
2009.12.12 2013.02.08 1 144 days LTL Stock basket of Brazilian companies- Petroleo Brasiliando S.A., Vale S.A., Itau Unibanco Holding S.A., Banco Bradesco S.A., Cia Siderurgica Nacional S.A., Empresa Brasilianda de Aeronautica S.A., Tele Norte Leste Participacoes S.A., Cia Energetica de Minas Gerais, BRF - Brasil Fonds S.A., Cia de Bebidas das Americas 2,318,600
2009.12.12 2013.02.08 1 144 days EUR Stock basket of Brazilian companies- Petroleo Brasiliando S.A., Vale S.A., Itau Unibanco Holding S.A., Banco Bradesco S.A., Cia Siderurgica Nacional S.A., Empresa Brasilianda de Aeronautica S.A., Tele Norte Leste Participacoes S.A., Cia Energetica de Minas Gerais, BRF - Brasil Fonds S.A., Cia de Bebidas das Americas 2,295,076
2010.02.09 2013.03.06 1 121 days LTL Stock basket of U.S. exporting companies - Altria Group Inc, Avon Products Inc, Baxter International Inc, Caterpillar Inc, Cisco Systems Inc, Coca-Cola Co, Colgate-Palmolive Co, Intel Corp, International Business Machines Corp, Microsoft Corp, Oracle Corp, Pfizer Inc, Rockwell Automation Inc, Texas Instruments Inc, Tyco International Ltd, United Technologies Corp 37,462,600
2010.02.09 2013.03.06 1 121 days LTL Stock basket of U.S. exporting companies - Altria Group Inc, Avon Products Inc, Baxter International Inc, Caterpillar Inc, Cisco Systems Inc, Coca-Cola Co, Colgate-Palmolive Co, Intel Corp, International Business Machines Corp, Microsoft Corp, Oracle Corp, Pfizer Inc, Rockwell Automation Inc, Texas Instruments Inc, Tyco International Ltd, United Technologies Corp 1,626,000
2010.02.09 2013.03.06 1 121 days EUR Stock basket of U.S. exporting companies - Altria Group Inc, Avon Products Inc, Baxter International Inc, Caterpillar Inc, Cisco Systems Inc, Coca-Cola Co, Colgate-Palmolive Co, Intel Corp, International Business Machines Corp, Microsoft Corp, Oracle Corp, Pfizer Inc, Rockwell Automation Inc, Texas Instruments Inc, Tyco International Ltd, United Technologies Corp 955,390
2011.02.23 2013.03.13 749 days EUR 2,336,510 Swedish companies shares - AstraZeneca PLC, Sundbank AB and Skanska AB
2011.02.23 2013.03.13 749 days EUR 1,815,137 Swedish companies shares - AstraZeneca PLC, Sundbank AB and Skanska AB
2010.03.05 2013.03.26 1 117 days LTL Stock basket of Chinese companies - Industrial and Commercial Bank of China Ltd, China Construction Bank Corp, China Life Insurance Co Ltd, Hang Seng Bank Ltd, Taixian Semiconductor Manufacturing Company Ltd, HON HAI Precision Industry Co, Jiangxi Copper Co Ltd, China Mobile Ltd, CLP Holdings Ltd, Hutchison Whampua Ltd, China Railway Group Ltd, PetroChina Co Ltd, China Petroleum & Chemical Corp, Tsingtao Brewery Co Ltd, Li & Fung Ltd 6,278,700
2010.03.05 2013.03.26 1 117 days LTL Stock basket of Chinese companies - Industrial and Commercial Bank of China Ltd, China Construction Bank Corp, China Life Insurance Co Ltd, Hang Seng Bank Ltd, Taixian Semiconductor Manufacturing Company Ltd, HON HAI Precision Industry Co, Jiangxi Copper Co Ltd, China Mobile Ltd, CLP Holdings Ltd, Hutchison Whampua Ltd, China Railway Group Ltd, PetroChina Co Ltd, China Petroleum & Chemical Corp, Tsingtao Brewery Co Ltd, Li & Fung Ltd 4,193,200
2010.03.05 2013.03.26 1 117 days LTL 1,667,300 Coffee, wheat, soybeans, corn, cotton and cocoa
2010.03.05 2013.03.26 1 117 days EUR 1,639,735 Coffee, wheat, soybeans, corn, cotton and cocoa
2010.04.13 2013.05.02 1 115 days LTL Basket of Russian, Polish and Check Republic companies stocks: Mobile Telosystems OJSC, Mechel, Sberbank of Russia, Federal Hydrogenarating Co JSC, Lukoil OAO, Surgutneftegau OJSC, Severstal OAO, KGHM Polska Miedz SA, Telekomunikacja Polska SA and Komercni Banka AS 1,664,600
2010.04.13 2013.05.02 1 115 days LTL Basket of Russian, Polish and Check Republic companies stocks: Mobile Telosystems OJSC, Mechel, Sberbank of Russia, Federal Hydrogenarating Co JSC, Lukoil OAO, Surgutneftegau OJSC, Severstal OAO, KGHM Polska Miedz SA, Telekomunikacja Polska SA and Komercni Banka AS 255,900
2010.04.13 2013.05.02 1 115 days EUR Basket of Russian, Polish and Check Republic companies stocks: Mobile Telosystems OJSC, Mechel, Sberbank of Russia, Federal Hydrogenarating Co JSC, Lukoil OAO, Surgutneftegau OJSC, Severstal OAO, KGHM Polska Miedz SA, Telekomunikacja Polska SA and Komercni Banka AS 279,332
2011.04.29 2013.05.15 747 days EUR 2,109,316 Basket of Scandinavian companies stocks: AP Moller-Maersk A/S, Norsk Hydro ASA and Sundbank AB
2011.04.29 2013.05.15 747 days EUR 2,640,011 Basket of Scandinavian companies stocks: AP Moller-Maersk A/S, Norsk Hydro ASA and Sundbank AB
2012.05.24 2013.06.11 383 days EUR 4,672,329 Daimler AG shares
2010.06.01 2013.06.19 1 114 days LTL Funds basket: Market Vectors Russia ETF, Samsung Kodex 200 Exchange Traded Fund, iShares MSCI Taixian, iShares MSCI Brazil Index Fund, Hang Seng H-Share Index ETF, iShares MSCI Turkey Irreestable Market Index Fund. 5,659,200
2010.06.01 2013.06.19 1 114 days LTL Funds basket: Market Vectors Russia ETF, Samsung Kodex 200 Exchange Traded Fund, iShares MSCI Taixian, iShares MSCI Brazil Index Fund, Hang Seng H-Share Index ETF, iShares MSCI Turkey Irreestable Market Index Fund. 2,760,100
2010.06.01 2013.06.19 1 114 days EUR Funds basket: Market Vectors Russia ETF, Samsung Kodex 200 Exchange Traded Fund, iShares MSCI Taixian, iShares MSCI Brazil Index Fund, Hang Seng H-Share Index ETF, iShares MSCI Turkey Irreestable Market Index Fund. 2,217,043
2010.06.23 2013.07.11 1 114 days LTL Asian countries funds: South Korean fund iShares MSCI South Korea Index Fund, Taiwanese fund iShares MSCI Taixian Index Fund and Japanese fund iShares MSCI Japan Index Fund 2,211,700
2010.06.23 2013.07.11 1 114 days LTL Asian countries funds: South Korean fund iShares MSCI South Korea Index Fund, Taiwanese fund iShares MSCI Taixian Index Fund and Japanese fund iShares MSCI Japan Index Fund 814,600
2010.06.23 2013.07.11 1 114 days EUR Asian countries funds: South Korean fund iShares MSCI South Korea Index Fund, Taiwanese fund iShares MSCI Taixian Index Fund and Japanese fund iShares MSCI Japan Index Fund 1,429,804
2010.06.23 2013.07.11 1 114 days LTL 1,716,400 Corn, soybeans, sugar, coffee, cotton and cocoa
2010.06.23 2013.07.11 1 114 days LTL 1,076,000 Corn, soybeans, sugar, coffee, cotton and cocoa

AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 9 DEBT SECURITIES AND REDEMPTION (CONTINUED)

Issue date Redemption date Duration Currency Amount in issue (in LTL) Interest rate or index
2010.08.23 2013.07.11 1 114 days EUR 892,549 Com, soybeans, sugar, coffee, cotton and cocoa
2012.08.27 2013.07.15 383 days EUR 14,513,633 Bank of America Corp shares
2010.08.26 2013.08.29 1 099 days LTL Russian and Central Eastern European companies' shares: NovaTek OAO, Mechel, Erraz Group SA, XS Retail Group NV, Mobile Telesystems OJSC, Telekomunikacja Polska SA, KGHM Polska Miedz SA, MOL Hungarian Oil and Gas PLC, CEZ AS and Komercini Banka AS
2010.08.26 2013.08.29 1 099 days LTL 3,075,400 Russian and Central Eastern European companies' shares: NovaTek OAO, Mechel, Erraz Group SA, XS Retail Group NV, Mobile Telesystems OJSC, Telekomunikacja Polska SA, KGHM Polska Miedz SA, MOL Hungarian Oil and Gas PLC, CEZ AS and Komercini Banka AS
2010.08.26 2013.08.29 1 099 days EUR 1,583,500 Russian and Central Eastern European companies' shares: NovaTek OAO, Mechel, Erraz Group SA, XS Retail Group NV, Mobile Telesystems OJSC, Telekomunikacja Polska SA, KGHM Polska Miedz SA, MOL Hungarian Oil and Gas PLC, CEZ AS and Komercini Banka AS
2012.08.22 2013.09.09 383 days EUR 5,909,650 Samsung Electronics Co shares

NOTE 10 SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

After 30 September 2013 the Bank successfully completed 3 debt securities issues with the nominal value of LTL 1,305 thousand.

After 30 September 2013 reorganization of AB SEB bankas by merging AB "SEB lizingas" into AB SEB bankas has been successfully completed

NOTE 11 MAJOR EVENTS IN THE ISSUER'S ACTIVITIES

On 31 January 2013, the Bank announced that According to preliminary data, unaudited net profit earned over the year 2012 by AB SEB bankas is LTL 126,3 million (EUR 36,6 million) and by AB SEB bankas Group - LTL 89,3 million (EUR 25,0 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the year 2011, audited net profit earned by AB SEB bankas totaled LTL 379,8 million (EUR 110,0 million) and by AB SEB bankas Group - LTL 469,7 million (EUR 136,0 million).

On 19 March 2013, the Bank announced that on the 29th of March 2013, the Annual General Meeting of Shareholders of AB SEB bankas (hereinafter – the Bank) will take place. The Annual General Meeting is initiated and convened by the Management Board of the Bank. 100% of shares of the Bank is owned by the bank Skandinaviska Enskilda Banken AB.

Issues on the agenda:

  1. Regarding the Annual Report of the Bank;
  2. Regarding the Report of the Auditor of the Bank;
  3. Regarding the comments and proposals of the Supervisory Council of the Bank;
  4. Regarding approval of the Consolidated Financial Statements of the Bank for the Year 2012;
  5. Regarding appropriation of the Year 2012 profit (loss) of the Bank.
  6. Regarding appointment of audit company of the Bank and approval of payment terms for audit services;
  7. Regarding reorganization of AB "SEB lizingas".

The Management Board of the Bank endorsed the draft resolutions of the Annual General Meeting of Shareholders of the Bank

On 29 March 2013, the Bank announced that on the 29th March 2013, the Annual General Meeting of Shareholders of AB SEB bankas (hereinafter – the SEB Bank) took place and decisions on all issues on the agenda were adopted:

  1. Bank Group's year 2012 Consolidated Annual Report and its Annex "Disclosure form concerning the compliance with the Corporate Governance Code for the Companies Listed on NASDAQ OMX Vilnius" have been familiarized with;
  2. Report of the audit company UAB "PricewaterhouseCoopers", which has performed the audit, has been familiarized with;
  3. Comments and proposals of the Supervisory Council of the Bank regarding the Bank's Activity Strategy, its Annual Consolidated Financial Statements, Draft Profit (Loss) Appropriation and the Bank's Consolidated Annual Report as well as the activities of the Bank's Management Board and President have been familiarized with;
  4. Bank's and Bank Group's year 2012 Consolidated Financial Statements produced in accordance with the International Financial Reporting Standards were approved;
  5. Appropriation of the year 2012 profit (loss) of the Bank was approved;
  6. The audit company UAB "PricewaterhouseCoopers" was appointed to verify the Bank's Financial Statements of current and no more than 2 (two) upcoming financial years and the President of the Bank was authorized to enter into an agreement with UAB "PricewaterhouseCoopers" regarding rendering of audit services and to establish the terms of payment for the services therein;
  7. Pursuant to part 1 of article 63 and part 1 of article 70 of the Law on Companies of the Republic of Lithuania, reorganization of AB "SEB lizingas", a company established and acting pursuant to the laws of the Republic of Lithuania, which data is kept at the Register of Legal Entities of the Republic of Lithuania, with code 123051535, and with registered office address Saltoniškiy street 12, Vilnius, was approved by merging AB "SEB lizingas" into the Bank. The Management Board of the Bank was assigned to prepare the Terms of Reorganization whereby AB "SEB lizingas" would be merged into the Bank. The Management Board of the Bank and the chairman of the Management Board (the President) were authorized to take any and all actions related thereto.

21


AB SEB bankas

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 9 MONTHS PERIOD ENDED 30 SEPTEMBER 2013

(All amounts in LTL thousands unless otherwise stated)

NOTE 11 MAJOR EVENTS IN THE ISSUER'S ACTIVITIES (CONTINUED)

On 23 April 2013, the Bank announced that according to preliminary data, unaudited net profit earned over the first quarter of the year 2013 by AB SEB bankas is LTL 44.0 million (EUR 12.7 million) and by AB SEB bankas Group is LTL 38.7 million (EUR 11.2 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the first quarter of the year 2012, unaudited net profit earned by AB SEB bankas totalled LTL 30.7 million (EUR 8.9 million) and by AB SEB bankas Group – LTL 41.5 million (EUR 12.0 million).

On 15 July 2013, the Bank announced that according to preliminary data, unaudited net profit earned over the first half of the year 2013 by AB SEB bankas is LTL 102.3 million (EUR 29.6 million) and by AB SEB bankas Group is LTL 97.5 million (EUR 28.2 million). The result has been calculated in accordance with the requirements set by the acts of the Bank of Lithuania and legal acts of the Republic of Lithuania. Over the first half of the year 2012, unaudited net profit earned by AB SEB bankas totaled LTL 59.5 million (EUR 17.2 million) and by AB SEB bankas Group – LTL 80.4 million (EUR 23.3 million).


22