AI assistant
Searchlight Resources Inc. — Capital/Financing Update 2020
Nov 26, 2020
46392_rns_2020-11-26_811c92a0-9459-40d9-b89f-9ca429c5a68c.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
TD Canadian Telecom Companies-Linked Autocallable Notes Series 384 due December 16, 2025 (non-principal protected)
==> picture [39 x 35] intentionally omitted <==
||Canadian Telecom
Industry Exposure||10.00% | 16.25% |
22.50% | 28.75% | 35.00%
Potential Fixed Return||Annual Auto-Call Feature at
100% of the Opening Level|
|---|---|---|---|---|---|
Barrier Level: 70% of the Opening Level
Investment Highlights
The TD Canadian Telecom Companies-Linked Autocallable Notes, Series 384 (the “Notes”) provide investors with the opportunity to receive a variable return linked to the price performance of an Underlying Interest described below.
| Issuer: | The Toronto-Dominion Bank | ||
|---|---|---|---|
| Issue Date: | December 16, 2020 | ||
| Maturity Date: | December 16, 2025 | ||
| Underlying Interest: | The Underlying Interest is comprised of the following component(s): | ||
| Common shares of: | |||
| BCE Inc. | TELUS Corporation | ||
| Rogers Communications Inc. | |||
| The Closing Levels reflect only the applicable price appreciation or depreciation of the Underlying Interest | |||
| and do not reflect payment of dividends or distributions thereon. The yield of the Underlying | Interest at | ||
| October 30, 2020 was 5.01%, which would represent an aggregate yield of 25.05% over the | maximum | ||
| term of the Notes, assuming the dividends or distributions paid on the Underlying Interest remain constant | |||
| and the dividends ordistributions arenotreinvested. | |||
| Currency: | Canadian Dollars | ||
| Auto-Call Feature: | The Notes will be automatically called by the Bank if the Closing Level on a Valuation Date is greater than | ||
| or equal to the Auto-Call Level. If the Notes are automatically called by the Bank, the Maturity Redemption | |||
| Payment will be paid on the applicable Auto-Call Date, the Notes will be redeemed and Noteholders will not | |||
| be entitled to receive any subsequent payments in respect of the Notes. | |||
| The first Auto-Call Date is December 16, 2021. | |||
| Auto-Call Dates: | December 16, 2021, December 16, 2022, December 18, 2023, December 16, 2024, and December 16, | ||
| 2025 (which is also the Maturity Date) | |||
| Valuation Dates: | December 10, 2021, December 12, 2022, December 12, 2023, December 10, 2024, and December 10, | ||
| 2025 |
| Fundserv Code | Selling Period | Investor Summary Date | ||
|---|---|---|---|---|
| TDN4139 | November 26 – December 11, 2020 | November 26, 2020 |
A Variable Return, if any, is payable only if the Closing Level on a Valuation Date is greater than or equal to the Auto-Call Level. The Notes are not principal protected. If the Final Level is less than the Barrier Level and the Notes have not been automatically called by the Bank, an investor will receive less than the Principal Amount at maturity. The Notes are not designed to be alternatives to fixed income or money market instruments.
This document should be read in conjunction with the short form base shelf prospectus of The Toronto-Dominion Bank (the “Bank”) dated July 15, 2020 (the “Prospectus”) and the pricing supplement for the Notes dated November 26, 2020 (the “Pricing Supplement”), which contain important information regarding the Notes. The Prospectus containing important information relating to the securities described in this document has been filed with the securities regulatory authorities in each of the provinces and territories of Canada. A copy of the Prospectus, any amendment to the Prospectus and any Pricing Supplement that has been filed is required to be delivered with this document. This document does not provide full disclosure of all material facts relating to the securities offered. Investors should read the Prospectus, any amendment and the Pricing Supplement for disclosure of those facts, especially risk factors relating to the securities offered, before making an investment decision. The Notes will not constitute deposits that are insured under the Canada Deposit Insurance Corporation Act.
Page 1 of 6
Maturity Redemption Payment:
If the Notes are automatically called by the Bank, Noteholders will be paid the Maturity Redemption Payment on the applicable Auto-Call Date. If the Notes are not automatically called by the Bank, Noteholders will be paid the Maturity Redemption Payment on the Maturity Date. A Noteholder may not elect to receive the Maturity Redemption Payment prior to the Maturity Date. The Maturity Redemption Payment will be calculated by the Calculation Agent in accordance with the applicable formula below:
-
(i) if the Closing Level on a Valuation Date is greater than or equal to the Auto-Call Level, the Notes will be automatically called by the Bank and the Maturity Redemption Payment will equal:
-
𝑃 𝑃 𝑃 𝑃 𝑃𝑃 𝐴 𝐴 𝑃𝑃𝐴𝐴+ 𝑉𝑉𝑃 𝑃 𝑉𝑉𝑃𝑃𝑉𝑉 𝑅𝑅𝑉𝑉𝐴 𝑃
-
(ii) if the Notes have not been automatically called by the Bank and the Final Level is less than the Auto-Call Level but greater than or equal to the Barrier Level, the Maturity Redemption Payment will equal:
-
𝑃 𝑃 𝑃 𝑃 𝑃𝑃 𝐴 𝐴 𝑃𝑃𝐴𝐴; or
-
(iii) if the Notes have not been automatically called by the Bank and the Final Level is less than the Barrier Level, the Maturity Redemption Payment will equal the greater of:
-
(𝑃𝑃) 𝑃 𝑃 𝑃 𝑃 𝑃𝑃 𝐴 𝐴 𝑃𝑃𝐴𝐴 × (1 + 𝑈𝑈𝑃𝑃𝑈𝑈𝑉𝑉𝑃 𝑈𝑈𝑃 𝑈𝑈 𝐼𝐼𝑃𝑃𝐴𝐴𝑉𝑉𝑃𝑃𝑉𝑉𝐼𝐼𝐴𝐴 𝑅𝑅𝑉𝑉𝐴 𝑃 ); 𝑃 𝑈𝑈
-
(𝑉𝑉) $1 𝑃𝑃𝑉𝑉𝑃𝑃 𝑁𝑁𝐴 𝑉𝑉.
The Maturity Redemption Payment will be less than the Principal Amount if the Notes are not automatically called by the Bank and the Final Level is less than the Barrier Level.
Auto-Call Level: 100% of the Opening Level Variable Return: The Variable Return, if any, will be calculated by the Calculation Agent in accordance with the formula below: 𝑉𝑉𝑃 𝑃 𝑉𝑉𝑃𝑃𝑉𝑉 𝑅𝑅𝑉𝑉𝐴 𝑃 = 𝑃 𝑃 𝑃 𝑃 𝑃𝑃 𝐴 𝐴 𝑃𝑃𝐴𝐴 × (𝐹𝐹𝑃𝑃𝐹𝐹𝑉𝑉𝑈𝑈 𝑅𝑅𝑉𝑉𝐴 𝑃 + 𝐸𝐸𝐹𝐹𝑃𝑃𝑉𝑉𝐼 𝑅𝑅𝑉𝑉𝐴 𝑃 ) The Fixed Return used to calculate the Variable Return, if any, on a given Valuation Date is the Fixed Return specified for the applicable Auto-Call Date.
| Variable Return: | The Variable Return, if any, will be calculated by the Calculation Agent in accordance with the formula below: 𝑉𝑃𝑃𝑉𝑃𝑉 𝑅𝑉𝐴𝑃 = 𝑃𝑃𝑃𝑃𝑃 𝐴 𝐴𝑃𝐴 × (𝐹𝑃𝐹𝑉𝑈 𝑅𝑉𝐴𝑃+ 𝐸𝐹𝑃𝑉𝐼𝑅𝑉𝐴𝑃) The Fixed Return used to calculate the Variable Return, if any, on a given Valuation Date is the Fixed Return specified for the applicable Auto-Call Date. |
|---|---|
| Fixed Return: | The Fixed Return, if any, applicable to each Auto-Call Date is set forth below: |
| Auto-Call Date Fixed Return |
|
| December 16, 2021 10.00% |
|
| December 16, 2022 16.25% |
|
| December 18, 2023 22.50% |
|
| December 16, 2024 28.75% |
|
| December 16, 2025 35.00% |
|
| Excess Return: | The Excess Return, if any, to be included in any Variable Return will be calculated by the Calculation Agent as being the greater of: |
| (𝑃) 𝐸𝐹𝑃𝑉𝐼𝑅𝑉𝐴𝑃 = (𝑈𝑃𝑈𝑉𝑃𝑈𝑃𝑈 𝐼𝑃𝐴𝑉𝑃𝑉𝐼𝐴 𝑅𝑉𝐴𝑃− 𝐹𝑃𝐹𝑉𝑈 𝑅𝑉𝐴𝑃) × 5%; 𝑃𝑈 |
|
| (𝑉) 𝐸𝐹𝑃𝑉𝐼𝑅𝑉𝐴𝑃 = 0 |
|
| Barrier Level: | 70% of the Opening Level |
| An investor's principal is protected at maturity unless the Final Level is less than 70% of the Opening Level. | |
| Fees and Expenses: | A selling commission equal to 3.00% of the Principal Amount of each Note sold will be paid to |
| representatives, including representatives employed by the Agents, whose clients purchase Notes. | |
| The selling commission is included in the issue price of the Notes. | |
| Eligibility: | RRSPs, RRIFs, RESPs, RDSPs, TFSAs, and DPSPs |
| Secondary Market: | The Notes will not be listed on any stock exchange. TDSI intends, in normal market conditions, to maintain |
| a secondary market for the Notes, but is under no obligation to do so and if it does do so, reserves the right | |
| not to do so in the future in its sole discretion, without providing notice to Noteholders. Noteholders | |
| choosing to sell their Notes to TDSI prior to maturity may be subject to an Early Trading Fee of up to $4.00 | |
| per Note initially, reducing to zero after 180 days (see table below). |
Sample Calculations
The examples set out below are included for illustrative purposes only. The levels used in the examples are not estimates or forecasts of the Closing Level on the relevant dates. Neither the Bank nor either of the Agents predicts or guarantees any gain or particular return on the Notes. The following examples assume an initial investment of $100,000.00 (1,000 Notes), that the Notes are held until maturity or redemption and that the Closing Levels follow the paths shown in the charts below:
Example #1: Closing Level on every Valuation Date is less than the Auto-Call Level and the Final Level is less than the Barrier Level.
==> picture [253 x 105] intentionally omitted <==
==> picture [273 x 75] intentionally omitted <==
The Noteholder does not receive a Variable Return because the Closing Level on every Valuation Date is less than the Auto-Call Level. Since the Final Level is less than the Barrier Level, the Maturity Redemption Payment would equal:
𝑀𝑀𝑃𝑃𝐴 𝑃 𝐴𝐴𝑈𝑈 𝑅𝑅𝑉𝑉𝑈𝑈𝑉𝑉𝐴𝐴𝑃𝑃𝐴𝐴𝑃𝑃𝐴𝐴𝑃𝑃 𝑃 𝑈𝑈𝐴𝐴𝑉𝑉𝑃𝑃𝐴𝐴= 𝑃 𝑃 𝑃 𝑃 𝑃𝑃 𝐴 𝐴 𝑃𝑃𝐴𝐴× (1 + 𝑈𝑈𝑃𝑃𝑈𝑈𝑉𝑉𝑃 𝑈𝑈𝑃 𝑈𝑈 𝐼𝐼𝑃𝑃𝐴𝐴𝑉𝑉𝑃𝑃𝑉𝑉𝐼𝐼𝐴𝐴 𝑅𝑅𝑉𝑉𝐴 𝑃 ) = $100,000.00 × (1 −35.08000%) = $64,920.00
In this example, the Noteholder would receive the Maturity Redemption Payment of $64,920.00 on the Maturity Date, and the Notes yield an annualized compound rate of return of approximately -8.27%. In this example, the Noteholder would not receive a Variable Return and the Maturity Redemption Payment would be less than the amount originally invested in the Notes.
Example #2: Closing Level on every Valuation Date is less than the Auto-Call Level and the Final Level is greater than the Barrier Level.
==> picture [253 x 110] intentionally omitted <==
==> picture [273 x 75] intentionally omitted <==
The Noteholder does not receive a Variable Return because the Closing Level on every Valuation Date is less than the Auto-Call Level. Since the Final Level is greater than the Barrier Level, the Maturity Redemption Payment would equal the Principal Amount.
𝑀𝑀𝑃𝑃𝐴 𝑃 𝐴𝐴𝑈𝑈 𝑅𝑅𝑉𝑉𝑈𝑈𝑉𝑉𝐴𝐴𝑃𝑃𝐴𝐴𝑃𝑃𝐴𝐴𝑃𝑃 𝑃 𝑈𝑈𝐴𝐴𝑉𝑉𝑃𝑃𝐴𝐴= 𝑃 𝑃 𝑃 𝑃 𝑃𝑃 𝐴 𝐴 𝑃𝑃𝐴𝐴= $100,000.00
In this example, the Noteholder would receive the Maturity Redemption Payment of $100,000.00 on the Maturity Date and would not receive a Variable Return. The return on the Notes would be 0%.
Example #3: Closing Level on the Valuation Date preceding the first Auto-Call Date is greater than the Auto-Call Level.
==> picture [253 x 110] intentionally omitted <==
==> picture [273 x 76] intentionally omitted <==
The Notes are automatically called by the Bank on the first Auto-Call Date, since the Closing Level on the Valuation Date preceding the first Auto-Call Date is greater than the Auto-Call Level. The Noteholder would receive the Principal Amount and a Variable Return equal to the sum of the applicable Fixed Return and the Excess Return. The Maturity Redemption Payment would equal:
- 𝑉𝑉𝑃 𝑃 𝑉𝑉𝑃𝑃𝑉𝑉 𝑅𝑅𝑉𝑉𝐴 𝑃 = 𝑃 𝑃 𝑃 𝑃 𝑃𝑃 𝐴 𝐴 𝑃𝑃𝐴𝐴 × (𝐹𝐹𝑃𝑃𝐹𝐹𝑉𝑉𝑈𝑈 𝑅𝑅𝑉𝑉𝐴 𝑃 + 𝐸𝐸𝐹𝐹𝑃𝑃𝑉𝑉𝐼 𝑅𝑅𝑉𝑉𝐴 𝑃 ) = $100,000.00 × (10.00% + (33.94000% −10.00%) × 5%) = $100,000.00 × (10.00% + 1.19700%) = $11,197.00
𝑀𝑀𝑃𝑃𝐴 𝑃 𝐴𝐴𝑈𝑈 𝑅𝑅𝑉𝑉𝑈𝑈𝑉𝑉𝐴𝐴𝑃𝑃𝐴𝐴𝑃𝑃𝐴𝐴𝑃𝑃 𝑃 𝑈𝑈𝐴𝐴𝑉𝑉𝑃𝑃𝐴𝐴= 𝑃 𝑃 𝑃 𝑃 𝑃𝑃 𝐴 𝐴 𝑃𝑃𝐴𝐴+ 𝑉𝑉𝑃 𝑃 𝑉𝑉𝑃𝑃𝑉𝑉 𝑅𝑅𝑉𝑉𝐴 𝑃 = $100,000.00 + $11,197.00 = $111,197.00
In this example, the Noteholder would receive the Maturity Redemption Payment of $111,197.00 on the first Auto-Call Date, comprised of the Principal Amount of $100,000.00 and a Variable Return of $11,197.00. The Notes in this example yield an annualized compound rate of return of approximately 11.20%.
Example #4: Closing Level on every Valuation Date prior to the Final Valuation Date is less than the Auto-Call Level, and the Final Level is greater than the Auto-Call Level.
==> picture [247 x 105] intentionally omitted <==
==> picture [273 x 75] intentionally omitted <==
The Notes are not automatically called by the Bank prior to the Final Valuation Date, at which time the Closing Level is greater than the AutoCall Level. The Noteholder would receive the Principal Amount and a Variable Return equal to the sum of the applicable Fixed Return and the Excess Return. In this example, the Excess Return is zero because the Fixed Return on the relevant Valuation Date is greater than the Underlying Interest Return. The Maturity Redemption Payment would equal:
- 𝑉𝑉𝑃 𝑃 𝑉𝑉𝑃𝑃𝑉𝑉 𝑅𝑅𝑉𝑉𝐴 𝑃 = 𝑃 𝑃 𝑃 𝑃 𝑃𝑃 𝐴 𝐴 𝑃𝑃𝐴𝐴 × (𝐹𝐹𝑃𝑃𝐹𝐹𝑉𝑉𝑈𝑈 𝑅𝑅𝑉𝑉𝐴 𝑃 + 𝐸𝐸𝐹𝐹𝑃𝑃𝑉𝑉𝐼 𝑅𝑅𝑉𝑉𝐴 𝑃 ) = $100,000.00 × (35.00% + 0) = $35,000.00
==> picture [462 x 10] intentionally omitted <==
In this example, the Noteholder would receive the Maturity Redemption Payment of $135,000.00 on the Maturity Date, comprised of the Principal Amount of $100,000.00 and a Variable Return of $35,000.00. The Notes in this example yield an annualized compound rate of return of approximately 6.18%.
Risk Factors
A person should consider carefully all information set forth in the Pricing Supplement and the Prospectus and, in particular, the following risk factors set out below and in “RISK FACTORS” in the Pricing Supplement and the Prospectus before reaching a decision to buy the Notes.
-
Notes are Not Principal Protected
-
The Notes May Be Automatically Called by The Bank
-
A Variable Return May Not Be Payable
-
Return on the Notes May Be Materially Different Than Return on the Underlying Interest
-
Suitability of the Notes for Investment
-
An Investment in the Notes is Not an Investment in the Underlying Interest or Any Component Thereof
-
Performance of the Underlying Interest is Subject to Risk Factors Relating to Certain Equity Securities
-
Notes are Subject to Concentration Risk
-
There is No Assurance of a Secondary Market
-
Notes Differ from Conventional Investments
-
Potential Conflicts of Interest May Exist in Connection With the Notes
-
Hedging Transactions May Affect the Underlying Interest
-
There May be Changes in Legislation or Administrative Practices that Adversely Affect the Noteholders
- Independent Investigation Required
-
There Are Tax Consequences Associated with an Investment in the Notes
Suitability for Investment
The Notes differ from conventional debt and fixed income investments because they may not provide Noteholders with a return and will not provide Noteholders with a fixed payment stream, the Notes may be automatically called by the Bank (i.e., redeemed) prior to the Maturity Date as a result of the Auto-Call Feature, and the return, if any, is not determined prior to maturity or redemption. The Notes are not principal protected. Payment on the Notes depends on the change in the Closing Level from the Initial Valuation Date to the applicable Valuation Date and, if the Notes are not automatically called by the Bank, whether the Final Level is less than the Barrier Level. The Notes may return substantially less than the amount originally invested by the Noteholder. Consequently, investors could lose substantially all of their investment in the Notes. A Variable Return, if any, is payable only if the Closing Level on the applicable Valuation Date is greater than or equal to the AutoCall Level. There can be no assurance that the Notes will generate any payment at maturity or a return (except for the minimum $1 repayment per Note). Accordingly, the Notes are only suitable for investors who do not require current income and who can withstand a total loss of their investment (except for the minimum $1 repayment per Note). The Notes are designed for investors with an investment horizon that extends to the Maturity Date, who are prepared to hold the Notes to maturity, who are prepared to assume the risk that the Notes will be automatically called by the Bank prior to the Maturity Date, and who are prepared to assume risks with respect to a return linked to the price performance of the Underlying Interest. An investment in the Notes is not suitable for an investor who may require an income stream or liquidity prior to the Maturity Date. See “RISK FACTORS – Suitability of the Notes for Investment”. Prospective purchasers should take into account additional risk factors associated with this offering of Notes. See “RISK FACTORS” in the Pricing Supplement and the Prospectus.
Tax Considerations
This summary is of a general nature only and is not intended to be, nor should it be relied upon as, legal or tax advice to any Noteholder, and it must be read in conjunction with, and is subject to the limitations and qualifications set out in, the Prospectus and the Pricing Supplement. Noteholders should consult their own tax advisors for advice with respect to the income tax consequences of an investment in Notes, based on their particular circumstances. The amount of the excess of the Maturity Redemption Payment over the Principal Amount, if any, generally will be included in an individual Noteholder’s income as interest in the taxation year that includes the applicable Valuation Date, to the extent that such amount was not otherwise included in income for the taxation year or a preceding taxation year. See "CERTAIN CANADIAN FEDERAL INCOME TAX CONSIDERATIONS" in the Pricing Supplement for further details.
The Notes will not constitute deposits that are insured under the Canada Deposit Insurance Corporation Act .
Market Disruption Events and Special Circumstances can affect the payment of the Maturity Redemption Payment. Prospective purchasers should carefully consider all of the information set forth in the Prospectus and the Pricing Supplement and, in particular, should take into account the specific risk factors associated with the Notes set forth under “RISK FACTORS” in the Pricing Supplement and the Prospectus.
TDSI is a wholly-owned subsidiary of the Bank. Consequently, the Bank is a related and connected issuer of TDSI within the meaning of applicable securities legislation in connection with the offering of Notes.
There is no market through which the Notes may be sold and purchasers may not be able to resell the Notes. This may affect the pricing of the Notes in any secondary market that may develop, the transparency and availability of their trading prices and liquidity. A Noteholder who sells a Note to TDSI prior to the Maturity Date will receive sale proceeds (which may be less than the Principal Amount of the Note and less than the Maturity Redemption Payment that would otherwise be payable if the Note were maturing at such time) equal to the bid price for the Note, provided by TDSI, if available, determined at the time of sale, minus any applicable Early Trading Fee. Any sale of Notes to TDSI in the secondary market within the first 180 days after the Issue Date will be subject to an Early Trading Fee, deductible from the sale proceeds of the Notes and determined as follows:
| Early Trading Fee | Early Trading Fee | |
|---|---|---|
| If Sold Within | Per Note | % of Principal Amount |
| 0-45 days of Issue Date | $4.00 | 4.00% |
| 46-90 days of Issue Date | $3.00 | 3.00% |
| 91-135 days of Issue Date | $2.00 | 2.00% |
| 136-180 days of Issue Date | $1.00 | 1.00% |
| Thereafter | Nil | Nil |
This document, the Prospectus and the Pricing Supplement have been filed with the securities regulatory authorities in each of the provinces and territories of Canada. Copies of the Prospectus and the Pricing Supplement may be obtained at www.sedar.com or by contacting your investment advisor, and are available on TDSI’s structured notes website (www.tdstructurednotes.com).
The information contained herein, while obtained from sources that we believe to be reliable, is not guaranteed as to its accuracy or completeness. This document is for information purposes only and does not constitute an offer to sell or a solicitation to buy the Notes referred to herein. No securities regulatory authority has in any way passed upon the merits of securities offered hereunder and any representation to the contrary is an offence. The Notes have not been, and will not be, registered under the United States Securities Act of 1933, as amended and, subject to certain exemptions, may not be offered, sold or delivered, directly or indirectly, in the United States of America to or for the account or benefit of U.S. persons. Changes to assumptions may have a material impact on any returns detailed. Historic information on performance is not indicative of future returns. The value of the Notes may fluctuate and/or be adversely affected by a number of factors, including the performance of the Underlying Interest. The information in this document is subject to change without notice. Capitalized terms used but not otherwise defined herein have the meanings given to them in the Pricing Supplement. References to “$” are to Canadian dollars.
The TD logo and other trade-marks are the property of The Toronto-Dominion Bank or a wholly-owned subsidiary, in Canada and/or other countries.