SDI — Interim / Quarterly Report 2017

Nov 13, 2017

公開資訊觀測站

合併權益變動表

本資料由順德公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國106年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,821,403 | 1,821,403 | 485,125 | 587,902 | 53,205 | 2,208,927 | 2,850,034 | -54,332 | 0 | -54,332 | | 5,102,230 | 298,446 | 5,400,676 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 72,803 | 0 | -72,803 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 1,127 | -1,127 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -455,351 | -455,351 | 0 | 0 | 0 | | -455,351 | 0 | -455,351 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 546,619 | 546,619 | 0 | 0 | 0 | | 546,619 | 57,171 | 603,790 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,835 | 0 | -28,835 | | -28,835 | 0 | -28,835 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 546,619 | 546,619 | -28,835 | 0 | -28,835 | | 517,784 | 57,171 | 574,955 |
| 股份基礎給付 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -52,117 | -52,117 |
| 權益增加（減少）總額 | 0 | 0 | 0 | 72,803 | 1,127 | 17,338 | 91,268 | -28,835 | 0 | -28,835 | | 62,433 | 5,054 | 67,487 |
| 期末餘額 | 1,821,403 | 1,821,403 | 485,125 | 660,705 | 54,332 | 2,226,265 | 2,941,302 | -83,167 | 0 | -83,167 | | 5,164,663 | 303,500 | 5,468,163 |

去年同期

| 民國105年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,821,453 | 1,821,453 | 485,271 | 530,422 | 53,205 | 1,909,648 | 2,493,275 | 75,218 | -27,689 | 47,529 | | 4,847,528 | 260,493 | 5,108,021 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 57,480 | 0 | -57,480 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -364,291 | -364,291 | 0 | 0 | 0 | | -364,291 | 0 | -364,291 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 524,525 | 524,525 | 0 | 0 | 0 | | 524,525 | 55,025 | 579,550 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114,865 | 0 | -114,865 | | -114,865 | 0 | -114,865 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 524,525 | 524,525 | -114,865 | 0 | -114,865 | | 409,660 | 55,025 | 464,685 |
| 股份基礎給付 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,444 | 21,444 | | 21,444 | 0 | 21,444 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -39,155 | -39,155 |
| 權益增加（減少）總額 | 0 | 0 | 0 | 57,480 | 0 | 102,754 | 160,234 | -114,865 | 21,444 | -93,421 | | 66,813 | 15,870 | 82,683 |
| 期末餘額 | 1,821,453 | 1,821,453 | 485,271 | 587,902 | 53,205 | 2,012,402 | 2,653,509 | -39,647 | -6,245 | -45,892 | | 4,914,341 | 276,363 | 5,190,704 |