Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SDI Annual Report 2021

Nov 10, 2021

52022_rns_2021-11-10_af393768-ef70-424a-9617-e52cd57e6a8b.pdf

Annual Report

Open in viewer

Opens in your device viewer

Consolidated Financial Statements for the Years Ended December 31, 2021 and 2020 and Independent Auditors' Report

REPRESENTATION LETTER

The entities that are required to be included in the combined financial statements of SDI Corporation as of and for the year ended December 31, 2021, under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with the International Financial Reporting Standard 10, "Consolidated Financial Statements." In addition, the information required to be disclosed in the combined financial statements is included in the consolidated financial statements. Consequently, SDI Corporation and Subsidiaries do not prepare a separate set of combined financial statements.

Very truly yours,

SDI Corporation

By

Chen Jau Shyong Chairman

February 24, 2022

CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2021 AND 2020

(In Thousands of New Taiwan Dollars)

December 31, 2021 December 31, 2020
ASSETS NOTES Amount % Amount %
CURRENT ASSETS
Cash and cash equivalents 6(1) \$
702,314
5 \$
764,179
7
Financial assets at fair value through profit or loss - current 6(2) 57,434 - 57,302 1
Notes receivable, net 6(3) 141,917 1 146,242 1
Accounts receivable, net 6(4) 2,379,821 18 1,757,587 17
Accounts receivable - related parties 7 20,881 - 23,461 -
Other receivables 7 20,559 - 14,117 -
Inventories, net 5、6(5) 4,086,541 33 2,804,041 27
Prepayments 6(6) 110,409 1 92,955 1
Other financial assets - current 6(7)、7 55,190 - 45,249 -
Other current assets - - 616 -
Total current assets
NONCURRENT ASSETS
7,575,066 58 5,705,749 54
Financial assets at fair value through other comprehensive
income - noncurrent 6(8) 20,222 - 16,898 -
Property, plant and equipment 5、6(9) 4,951,418 38 4,416,029 42
Right-of-use assets 6(10) 213,854 2 226,979 2
Intangible assets 5、6(11) 42,705 - 53,494 1
Deferred income tax assets 5、6(30) 120,527 1 114,660 1
Other noncurrent assets 6(12) 120,798 1 41,909 -
Total noncurrent assets 5,469,524 42 4,869,969 46
TOTAL \$
13,044,590
100 \$
10,575,718
100
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loans
Short-term notes and bills payable
6(13)
6(14)
\$
867,361
-
7
-
\$
788,562
9,985
7
-
Contract liabilities 6(25) 104,504 1 78,902 1
Notes payable 6(15) 159,924 1 105,124 1
Accounts payable 1,316,613 9 830,196 8
Accounts payable - related parties 7 2,198 - - -
Other payables 6(16) 722,253 6 508,824 5
Other payables - related parties 7 860 - 440 -
Current income tax liabilities 6(30) 209,988 2 76,429 1
Lease liabilities - current 6(10) 9,436 - 10,214 -
Long-term liabilities - current portion 6(17) 135,082 1 145,920 1
Other current liabilities 21,273 - 12,802 -
Total current liabilities 3,549,492 27 2,567,398 24
NONCURRENT LIABILITIES
Long term loans 6(17) 2,381,276 19 1,424,558 14
Deferred income tax liabilities 5、6(30) 311,966 2 299,423 3
Lease liabilities - noncurrent 6(10) 92,497 1 98,046 1
Net defined benefit liability - noncurrent 6(19) 144,397 1 137,552 1
Other noncurrent liabilities
Total noncurrent liabilities
6(18) 31,768
2,961,904
-
23
37,387
1,996,966
-
19
Total liabilities 6,511,396 50 4,564,364 43
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT
Common stocks 6(20) 1,821,403 14 1,821,403 17
Capital surplus 6(21) 485,598 4 485,403 5
Retained earnings 6(22)
Legal capital reserve 899,980 7 865,445 8
Special capital reserve 134,642 1 155,570 1
Unappropriated earnings 2,984,948 22 2,486,607 24
Others 6(23) (139,763) (1) (134,642) (1)
Equity attributable to shareholders of the parent 6,186,808 47 5,679,786 54
NON-CONTROLLING INTERESTS 6(24) 346,386 3 331,568 3
Total equity 6,533,194 50 6,011,354 57
TOTAL \$
13,044,590
100 \$
10,575,718
100

The accompanying notes are an integral part of the consolidated financial statements.

FOR YEARS ENDED DECEMBER 31, 2021 AND 2020 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

2021 2020
NOTES Amount % Amount %
NET REVENUE 6(25)、7 \$
11,152,550
100 \$
8,450,611
100
COST OF REVENUE 5、6(26)、7 (9,042,560) (81) (7,118,232) (84)
GROSS PROFIT 2,109,990 19 1,332,379 16
OPERATING EXPENSES 6(26)、7
Marketing (311,191) (3) (273,859) (3)
General and administrative (328,226) (3) (256,243) (3)
Research and development (247,850) (2) (207,140) (3)
Expected credit (losses) gains 6(4) 2,696 - 6,450 -
Total operating expenses (884,571) (8) (730,792) (9)
OPERATING PROFIT 1,225,419 11 601,587 7
NONOPERATING INCOME AND EXPENSES
Interest income 6(27) 1,116 - 1,439 -
Other income 6(28) 36,904 - 33,664 1
Other gains and losses 6(29) (37,430) - (64,784) (1)
Finance costs (58,468) (1) (57,333) (1)
Total nonoperating income and expenses (57,878) (1) (87,014) (1)
INCOME BEFORE INCOME TAX 1,167,541 10 514,573 6
INCOME TAX EXPENSE 5, 6(30) (257,202) (2) (113,192) (1)
NET INCOME 910,339 8 401,381 5
OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to profit or loss:
Remeasurement of defined benefit obligation 6(31) (16,652) - (4,506) -
Unrealized gain (loss) on investments in equity instruments at
fair value through other comprehensive income 6(31) 3,324 - (320) -
Income tax benefit (expenses) related to items that will not be
reclassified subsequently 6(30) 2,765 - 971 -
Items that may be reclassified subsequently to profit or loss:
Exchange differences arising on translation of foreign operations 6(31) (9,850) - 26,472 -
Income tax benefit (expenses) related to items that may be
reclassified subsequently 6(30) 1,970 - (5,294) -
Other comprehensive income (loss) for the year, net of income tax (18,443) - 17,323 -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR \$
891,896
8 \$
418,704
5
NET INCOME ATTRIBUTABLE TO:
Shareholders of the parent \$
852,244
7 \$
349,147
4
Non-controlling interests 58,095 1 52,234 1
\$
910,339
8 \$
401,381
5
TOTAL COMPREHENSIVE INCOME:
Shareholders of the parent \$
834,679
7 \$
366,279
4
Non-controlling interests 57,217 1 52,425 1
\$
891,896
8 \$
418,704
5
EARNINGS PER SHARE (IN DOLLARS) 6(32)
Basic earnings per share \$
4.68
\$
1.92
Diluted earnings per share \$
4.68
\$
1.92

The accompanying notes are an integral part of the consolidated financial statements.

(In Thousands of New Taiwan Dollars) CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR YEARS ENDED DECEMBER 31, 2021 AND 2020

Equity Attributable to Shareholders of the Parent
Capital Stocks Retained Earnings Others
Common
Stocks
Capital Surplus Legal Capital
Reserve
Special Capital
Reserve
Unappropriated
Earnings
Foreign
Currency
Translation
Reserve
Unrealized Gain
(loss) on Financial
Assets at Fair Value
Through Other
Comprehensive
Income
Total Other
Equity
Total
Attributable to
Shareholders of
the Parent
Non
controlling
Interests
Total Equity
BALANCE, JANUARY 1, 2020 \$
1,821,403
485,257 815,192 101,183 2,573,748 (168,987) 13,417 (155,570) 5,641,213 330,453 5,971,666
Appropriations of prior year's earnings
Special capital reserve - - - 54,387 (54,387) - - - - - -
Legal capital reserve - - 50,253 - (50,253) - - - - - -
Cash dividends to shareholders - NT\$1.8 per share - - - - (327,852) - - - (327,852) - (327,852)
Deemed donation from shareholders - dividends give up - 146 - - - - - - 146 - 146
Decrease in non-controlling interests - - - - - - - - - (51,310) (51,310)
Net income in 2020 - - - - 349,147 - - - 349,147 52,234 401,381
Other comprehensive income (loss) in 2020 - - - - (3,796) 21,178 (250) 20,928 17,132 191 17,323
BALANCE, DECEMBER 31, 2020 1,821,403 485,403 865,445 155,570 2,486,607 (147,809) 13,167 (134,642) 5,679,786 331,568 6,011,354
Appropriations of prior year's earnings
Special capital reserve - - - (20,928) 20,928 - - - - - -
Legal capital reserve - - 34,535 - (34,535) - - - - - -
Cash dividends to shareholders - NT\$1.8 per share - - - - (327,852) - - - (327,852) - (327,852)
Deemed donation from shareholders - dividends give up - 195 - - - - - - 195 - 195
Decrease in non-controlling interests - - - - - - - - - (42,399) (42,399)
Net income in 2021 - - - - 852,244 - - - 852,244 58,095 910,339
Other comprehensive income (loss) in 2021 - - - - (12,444) (7,880) 2,759 (5,121) (17,565) (878) (18,443)
BALANCE, DECEMBER 31, 2021 \$
1,821,403 \$
485,598 \$ 899,980 \$ 134,642 \$ 2,984,948 \$ (155,689) \$ 15,926 \$ (139,763) \$ 6,186,808 \$ 346,386 \$
6,533,194

The accompanying notes are an integral part of the consolidated financial statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)

2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax
\$
1,167,541 \$
514,573
Adjustments to reconcile profit (loss)
Depreciation 656,417 675,333
Amortization 17,580 20,561
Expected credit losses reversal (2,696) (6,450)
Gain on financial assets at fair value through profit or loss (132) (458)
Interest expense 58,468 57,333
Interest income (1,116) (1,439)
Dividend income (392) (475)
Loss (gain) on disposal of property, plant and equipment 174 (8,586)
Impairment loss (reversal of impairment loss) on non-financial assets 13,935 (4,000)
Changes in operating assets and liabilities
Financial assets at fair value through profit or loss, mandatorily
measured at fair value - 6,103
Notes receivable 3,625 (36,111)
Accounts receivable (619,536) (170,673)
Inventories (1,286,508) (188,882)
Prepayments (17,629) (23,148)
Other financial assets (102) 1,023
Other current assets (6,030) (38)
Contract liabilities 25,611 8,277
Notes payable 55,328 59,417
Accounts payable 489,327 272,299
Other payables 143,070 (1,483)
Other current liabilities 8,348 (1,342)
Net defined benefit liability (10,167) (14,794)
Other operating liabilities (8,260) 1,857
Cash provided from operations 686,856 1,158,897
Interest received 1,118 1,451
Dividends received 392 475
Interest paid (55,432) (56,048)
Income taxes paid (112,350) (37,806)
Net cash provided by operating activities 520,584 1,066,969
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment (1,193,835) (489,263)
Proceeds from disposal of Property, plant and equipment 3,130 30,360
Decrease (increase) in refundable deposits 868 (978)
Acquisition of intangible assets (6,804) (11,944)
Increase in other financial assets (10,098) (24,258)
Increase in other noncurrent assets (15,909) (15,591)
Net cash used in investing activities (1,222,648) (511,674)

(Continued)

(In Thousands of New Taiwan Dollars) FOR YEARS ENDED DECEMBER 31, 2021 AND 2020 CONSOLIDATED STATEMENTS OF CASH FLOWS

2021 2020
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term loans \$
83,277
\$
4,269
Decrease in short-term notes and bills payable (10,000) -
Proceeds from long-term loans 1,790,640 437,050
Repayment of long-term loans (840,961) (710,000)
Repayment of the principal portion of lease liabilities (12,032) (9,012)
Increase (decrease) in other noncurrent liabilities 1,280 (3,725)
Cash dividends paid (327,852) (327,852)
Decrease in non-controlling interests (42,399) (51,310)
Net cash provided by (used in) financing activities 641,953 (660,580)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS (1,754) (2,045)
NET DECREASE IN CASH AND CASH EQUIVALENTS (61,865) (107,330)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 764,179 871,509
CASH AND CASH EQUIVALENTS, END OF YEAR \$
702,314
\$
764,179

The accompanying notes are an integral part of the consolidated financial statements. (Concluded)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

1. ORGANIZATION AND OPERATIONS

SDI Corporation (the" Company") was incorporated on October 17, 1967. The Company manufactures mainly in stationery related products before the Company repetitively expanded to produce and manufacture lead frames and molds.

Since April 25, 1996, the Company's stocks have been listed on the Taiwan Stock Exchange ("TWSE"). The main operating activities of the Company and its subsidiaries (the "Group") are as well as aforementioned (refer to note 4.3 B for further information).

2. THE AUTHORIZATION OF FINANCIAL STATEMENTS

The accompanying consolidated financial statements were approved and authorized for issue by the Board of Directors on February 24, 2022.

3. APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS

3.1 The adoption of the amendments to International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, "IFRSs") endorsed and issued into effect by the Financial Supervisory Commission (FSC):

New standards, interpretations and amendments endorsed by the FSC and effective from 2021 are as follows:

Effective Date
New, Revised or Amended Standards and Interpretations Announced
by IASB
Amendments to IFRS 4 "Extension of Temporary exemption from June 25, 2020, the
IFRS 9" issuance date
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 January 1, 2021
"Interest Rate Benchmark Reform—Phase 2"

Amendment to IFRS 16 "Covid-19-related rent concessions beyond 30 June 2021" April 1, 2021(Note)

Note : Earlier application from January 1, 2021 is allowed by the FSC.

Based on the Group's assessment, the above standards and interpretations have no significant effect on the Group's financial position and financial performance.

3.2 The IFRSs issued by IASB but not yet endorsed and issued into effect by FSC

New standards, interpretations and amendments endorsed by the FSC and effective from 20222 are as follows:

New IFRSs Effective Date
Announced
by
IASB
(Note 1)
Amendments to IAS 16 "Property, Plant and Equipment:
Proceeds before Intended Use"
January 1, 2022 (Note 2)
Amendments to IAS 37 "Onerous Contracts ─ Cost of Fulfilling
a
Contract"
January 1, 2022 (Note 3)
Amendments
to IFRS 3 "Reference to the Conceptual
Framework"
January 1, 2022 (Note 4)
Annual Improvements to IFRS Standards 2018–2020 January 1, 2022 (Note 5)
Note 1:
Unless stated otherwise, the New IFRSs above are effective for annual periods
beginning on or after their respective effective dates.
Note 2:
The Company shall apply those amendments retrospectively, but only to items of
property, plant and equipment that are brought to the location and condition
necessary for them to be capable of operating in the manner intended by
management on or after the beginning of the earliest period presented, January 1,
2021, in the financial statements in which the entity first applies the amendments.
Note
3:
The Company shall apply these amendments to contracts for which it has not yet
fulfilled all its obligations on January 1, 2022.
Note 4:
These amendments apply to business combinations whose acquisition date occur
during the annual reporting periods beginning on or after January 1, 2022.
Note 5:
The amendments to IFRS 9 apply to financial liabilities that are modified or
exchanged during the annual reporting periods beginning on or after January 1,
2022. The amendments to IAS 41 apply to fair value measurement on or after the
beginning of the first annual reporting periods beginning on or after January 1,
2022. The amendments to IFRS 1 apply to the annual reporting periods beginning
on or after January 1, 2022.
(1)
Amendments to IAS 16 "Property, Plant and Equipment: Proceeds before Intended

Use"

These amendments set out that proceeds from selling items produced while bringing an item of property, plant and equipment to the location and condition necessary for them to be capable of operating in the manner intended by management shall not be recognized as a deduction of the asset. Instead, the proceeds and the costs of those items, measured in accordance with IAS 2, shall be recognized in profit or loss in accordance with applicable IFRS Standards. In addition, the amendment clarifies that the cost of testing the proper functioning of an asset refers to assessing whether the technical and physical properties of the asset are sufficient to enable it to be used for the production or the provision of goods and services, leased to others or for management purposes.

The Group shall apply these amendments retrospectively, but only to items of property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after the beginning of the earliest period presented in the financial statements in which the Group first applies the amendments. The cumulative effect of initially applying the amendments shall be recognize as an adjustment to the opening balance of retained earnings (or other component of equity, as appropriate) at the beginning of that earliest period presented with comparative information restated.

  • (2) Amendments to IAS 37 "Onerous Contracts ─ Cost of Fulfilling a Contract" The amendments set out that, when determining whether a contract is onerous, the cost of fulfilling a contract comprises an allocation of other costs that relate directly to fulfilling contracts—for example, an allocation of the depreciation charge for an item of property, plant and equipment used in fulfilling that contract among others.
  • (3) Amendments to IFRS 3 "Reference to the Conceptual Framework" The amendments update a reference to the Framework in IFRS 3 and require the acquirer shall apply IFRIC 21 for a levy that would be within the scope of IFRIC 21 to determine whether the obligating event that gives rise to a liability to pay the levy has occurred by the acquisition date.
  • (4) Annual Improvement to IFRS Standards 2018-2020

The annual improvements amend several Standards. Among which, the amendment to IFRS 9 clarifies that, in determining whether an exchange or modification of the terms of a financial liability is substantially different from the original one, only fees paid or received between the Group (the borrower) and the lender, including fees paid or received by either the Group or the lender on the other's behalf, shall be included in the '10 per cent' test of discounting present value of the cash flows under the new terms.

Based on the Group's assessment, the application of the New IFRSs above will not have a significant impact on the Group's financial position and financial performance.

3.3 The IFRSs issued by IASB but not yet endorsed and issued into effect by FSC:

New standards, interpretations and amendments issued by the IASB but not yet endorsed by the FSC are as follows:

New IFRSs Effective Date
Announced by IASB
(Note 1)
Amendments to IFRS 10 and IAS 28 "Sale or Contribution of
Assets between An Investor and Its Associate or Joint Venture"
To
be
determined
by
IASB
IFRS 17 "Insurance Contracts" January 1, 2023
Amendments to IRFS 17 January 1, 2023
Amendments to IRFS 17 "Initial Application of IFRS 17 and IFRS
9─Comparative Information
January 1, 2023
Amendments to IAS 1 "Classification of Liabilities as Current or
Non-current"
January 1, 2023
New IFRSs Effective Date
Announced by IASB
(Note 1)
Amendments to IAS 1 "Disclosures of Accounting Policies" January 1, 2023
Amendments to IAS 8 "Definition of Accounting Estimates" January 1, 2023
Amendments to IAS 12 "Deferred Tax Related to Assets and
Liabilities Arising from a Single Transaction"
January 1, 2023

As of the date the accompanying consolidated financial statements are authorized for issue, the Group is still evaluating the impact on its financial position and financial performance as a result of the initial adoption of the aforementioned standards or interpretations. The related impact will be disclosed when the Group completes the evaluation.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following significant accounting policies are used in the preparation of the accompanying consolidated financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.

4.1 Statement of Compliance

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs as endorsed by the FSC.

4.2 Basis of Preparation

  • A. Except for the following significant items, the accompanying consolidated financial statements have been prepared on the historical cost basis:
  • (a) Financial assets and liabilities at fair value through profit or loss (including derivative financial instruments).
  • (b) Financial assets and liabilities at fair value through other comprehensive income.
  • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
  • B. The preparation of consolidated financial statements in conformity with IFRSs endorsed by the FSC requires the use of certain critical accounting estimates. It also requires the management to exercise its judgment in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

4.3 Basis of consolidation

A. Basis for preparation of consolidated financial statements:

(a) All subsidiaries are included in the Group's consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group
  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
  • (d) Changes in a parent's ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary are accounted for as equity transactions. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.
  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss or transferred directly to retained earnings as appropriate, on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

B. Subsidiaries included in the consolidated financial statements:

Percentage of Ownership
Name of
investor
Name of subsidiary Main business
activities
2021.12.31 2020.12.31
The Company SHUEN DER (B.V.I.)
(B.V.I.) CO.
(SHUEN DER(B.V.I.))
Investing activities 100% 100%
SHUEN DER
(B.V.I.)
SDI China
(SDI(JIANGSU))
Office supplies
(Blades, stationery,
etc.) and
manufacturing and
100% 100%
Percentage of Ownership
Name of
investor
Name of subsidiary Main business
activities
2021.12.31 2020.12.31
processing of
electronic
components
The Company CHAO SHIN METAL
INDUSTRIAL
CORPORATION
(Chao Shin Metal)
Smelting and Rolling
of metal strips
84.62% 84.62%
The Company TEC BRITE
TECHNOLOGY
CO.,LTD. (TEC Brite
Technology)
Manufacturing of
electronic
components and
international trade
54.98% 54.98%

The subsidiaries consolidated in the consolidated financial statements of 2021 and 2020 were audited by the Company's independent auditors.

C. Subsidiaries excluded from the consolidated financial statements: None.

D. Subsidiaries that have non-controlling interests that are material to the Group

Percentage of Ownership of
Non-controlling Interest
Name of subsidiary December 31, 2021 December 31, 2020
TEC Brite Technology 45.02% 45.02%

Please refer to Table 6 for information of principal place of business and registered countries of TEC Brite Technology.

Profit or Loss Distribute to
Non-controlling Interest
Name of subsidiary 2021 2020
TEC Brite Technology \$ 53,893 \$ 50,075
Others 4,202 2,159
Total \$ 58,095 \$ 52,234
Non-controlling Interest
Name of subsidiary December 31, 2021 December 31, 2020
TEC Brite Technology \$
301,008
\$
288,554
Others 45,378 43,014
Total \$
346,386
\$
331,568

The summary financial information (including the intra-company transactions) of subsidiaries are as follows:

Balance sheets

TEC Brite Technology
December 31, 2021 December 31, 2020
Current assets \$ 605,628 \$ 555,295
Non-current assets 337,413 343,946
Current liabilities (152,162) (126,263)
Non-current liabilities (115,434) (129,376)
Equity \$ 675,445 \$ 643,602
Equity attributable to :
Shareholder of the parent \$ 371,360 \$ 353,852
Non-controlling Interests of TEC
Brite Technology
304,085 289,750
Total \$ 675,445 \$ 643,602

Statements of comprehensive incomes

TEC Brite Technology
2021 2020
Revenue \$ 799,412 \$ 732,880
Net profit for the period \$ 123,892 \$ 111,229
Other comprehensive income (2,048) 637
Total comprehensive income for the
period
\$ 121,844 \$ 111,866
Net profit attributable to :
Shareholder
of the parent
\$ 68,116 \$ 61,154
Non-controlling Interests of TEC
Brite Technology
55,776 50,075
Total \$ 123,892 \$ 111,229
Total comprehensive income
attributable to :
Shareholder
of the parent
\$ 66,990 \$ 61,504
Non-controlling interests of TEC
Brite
Technology
54,854 50,362
Total \$ 121,844 \$ 111,866
TEC Brite Technology
2021 2020
Dividends
paid to non-controlling
interests
TEC Brite Technology
\$ (40,516) \$ (48,619)
Statements of cash flows
TEC Brite Technology
2021 2020
Net cash generated from operating
activities
\$ 130,573 \$ 129,587
Net cash used in investing activities (68,484) (56,324)
Net cash used in financing activities (106,083) (123,828)
Net increase
(decrease) in cash and
cash equivalents
Cash and cash equivalents at beginning
(43,994) (50,565)
of year 144,579 195,144
Cash and cash equivalents at the end of
year
\$ 100,585 \$ 144,579

4.4 Foreign Currencies

  • A. Items included in the financial statements of each of the Group's entities are measured using the functional currency of each entity. The consolidated financial statements are presented in New Taiwan Dollars, which is the Group's functional currency.
  • B. In preparing the financial statements of each individual consolidated entity, transactions in currencies other than the entity's functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing on that date. Such exchange differences are recognized in profit or loss in the year in which they arise. Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the date when the fair value was determined. Exchange differences arising in the retranslation of non-monetary items are included in profit or loss for the year except for exchange differences arising in the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange difference are also recognized directly in other comprehensive income. Non-monetary items that are measured in terms of historical cost in foreign currencies are translated using the exchange rate at the date of the transaction and are not retranslated.

C. When preparing the consolidated financial statements, the assets and liabilities of the Group's foreign operations are translated into NT\$ using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity.

4.5 Classification of Current and Noncurrent Assets and Liabilities

  • A. Assets that meet one of the following criteria are classified as current assets:
  • (a)Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;
  • (b)Assets held mainly for trading purposes;
  • (c)Assets that are expected to be realized within twelve months from the end of reporting period.
  • (d)Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the end of reporting period.

The Group classifies all assets that do not meet the above criteria as non-current.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities:
  • (a)Liabilities that are expected to be paid off within the normal operating cycle;
  • (b)Liabilities arising mainly from trading activities;
  • (c)Liabilities that are to be paid off within twelve months from the end of reporting period, even if an agreement to refinance, or to reschedule payments on a long-term basis is completed after the reporting period and before the consolidated financial statements are authorized for issue; and
  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the end of reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

The Group classifies all liabilities that do not meet the above conditions as non-current.

4.6 Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, demand deposits and short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value (including the original maturity of the time deposits within three months).

4.7 Financial Instruments

Financial assets and liabilities shall be recognized when the Group becomes a party of the contractual provisions of the instruments.

Financial assets and liabilities are initially recognized at fair values. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

A. Financial assets

(a)Measurement categories

All regular way purchases or sales of financial assets are recognized and derecognized using trade date accounting.

Financial assets are classified as financial assets at FVTPL, financial assets at amortized cost and investment in equity instruments at FVTOCI.

i. Financial assets at FVTPL

Financial assets at FVTPL include financial assets mandatorily classified as at FVTPL and financial assets designated as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments that are not designated as at fair value through other comprehensive income (FVTOCI) and debt instruments that do not meet the criteria for being classified as at amortized cost or as at FVTOCI.

Financial assets at FVTPL are stated at fair value, any dividends earned recognized as other income, and interest earned and gains or losses arising from remeasurement recognized in other gains or losses. Fair value is determined in the manner described in Note 12.

ii. Financial assets at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

  • (i) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
  • (ii)The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost are measured at amortized cost, which equals to gross carrying amount determined by the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.

Interest income is calculated by applying the effective interest rate to the gross carrying amount of the financial asset, except for:

  • (i) Purchased or originated credit-impaired financial asset, for which interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of the financial asset; and
  • (ii)Financial asset that has subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the

amortized cost of the financial asset.

iii.Investment in equity instruments at FVTOCI

On initial recognition, the Group may make an irrevocable election to designate equity investments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.

Equity investments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments, instead, it will be transferred to retained earnings.

Dividends on these equity instruments at FVTOCI are recognized in profit or loss when the Group's right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

  • (b)Impairment of financial assets
  • i. The Group recognizes loss allowances for expected credit losses on financial assets at amortized cost (including trade receivables), investments in debt instruments at FVTOCI, and contract assets.
  • ii.The Group recognizes loss allowances at an amount equal to lifetime expected credit losses (i.e. ECLs) for accounts receivable and contract assets. For all other financial instruments, the Group recognizes lifetime ECLs for which there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk of the financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECL.
  • iii.Expected credit losses reflect the weighted average of credit losses with the respective risks of a default occurring as the weights. Lifetime ECLs represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represents the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
  • iv.The Group recognizes an impairment loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, except for debt investment that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and does not reduce the carrying amount of the financial asset.
  • (c) Derecognition of financial assets

The Group derecognizes a financial asset when one of the following conditions is met:

i.The contractual rights to receive cash flows from the financial asset expired.

  • ii.The contractual rights to receive cash flows from the financial asset which have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.
  • iii.The Group neither retains nor transfers substantially all risks and rewards of ownership of the financial asset; however, it has not retained control of the financial asset.

On derecognition of a financial asset at amortized cost in its entirety, the difference between the carrying amount of financial asset and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of a debt investment at FVTOCI, the difference between the asset's carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income is recognized in profit or loss. However, on derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss that had been recognized in other comprehensive income is transferred directly to retained earnings, without being recycled to profit or loss.

B. Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Group are recognized at the proceeds received, net of direct issue costs.

C. Financial liabilities

(a) Subsequent measurement

Except for the following situations, all financial liabilities are measured at amortized cost using the effective interest method:

i.Financial liabilities at fair value through profit or loss are financial liabilities held for trading or financial liabilities designated as at fair value through profit or loss on initial recognition. A financial liability is classified as held for trading if it is incurred principally for the purpose of repurchasing it in the near term. Derivatives are also categorized as financial liabilities held for trading unless they are financial guarantee contracts or designated and effective hedging derivatives. Financial liabilities that meet one of the following criteria are designated as at fair value through profit or loss on initial recognition.

(i)They are hybrid (combined) contracts; or

  • (ii)They eliminate or significantly reduce a measurement or recognition inconsistency that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases; or
  • (iii)They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy.
  • ii. Financial liabilities at fair value through profit or loss are initially recognized at fair value. Related transaction costs are expensed in profit or loss. These financial

liabilities are subsequently remeasured at fair value, and any changes in the fair value of these financial liabilities are recognized in profit or loss.

  • iii.For a financial liability designated as at FVTPL, the amount of changes in fair value attributable to changes in the credit risk of the liability is presented in other comprehensive income and will not be subsequently reclassified to profit or loss. The remaining amount of changes in the fair value of that liability is presented in profit or loss. If this accounting treatment related to credit risk would create or enlarge an accounting mismatch, all changes in the fair value of the liability are presented in profit or loss.
  • (b)Derecognition of financial liabilities

The Group derecognizes a financial liability when, and only when, it is extinguished—i.e. when the obligation is discharged or cancelled or expires. The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

4.8 Inventories

Inventories include raw materials, work in progress and finished goods. Inventories are recognized at cost. Inventories are recorded at standard cost ordinarily and stated at the lower of cost or net realizable at the end of each reporting period. Any differences at the end of the reporting period are allocated to cost of sales and ending inventory in proportion. If the actual level of production is lower than normal capacity, unamortized-fixed overhead is recognized as cost of sales. The item-by-item approach is used in applying the lower of cost and net realizable value, except for the same category homogeneous inventories. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and selling expenses. Loss for market price decline is stated at cost of goods sold.

4.9 Property, Plant and Equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
  • B. Subsequent costs are included in the carrying amount of asset or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. The residual values of assets, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the residual values of assets and useful lives differ from previous

estimates or the patterns of consumption of the future economic benefits of assets embodied in the assets which have changed significantly, any change is accounted for as a change in estimate under IAS 8, 'Accounting Policies, Changes in Accounting Estimates and Errors', from the date of the change.

The estimated useful lives of property, plant and equipment are as follows:

Buildings 8~50 years
Machinery 2~25 years
Molds 2~10 years
Other equipment 3~18 years

D. An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the assets. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss.

4.10 Leases

At the inception of a contract, the Group evaluates a contract to determine whether it is or contains a lease component. For a contract that contains a lease component and one or more additional lease or non-lease components, a lessee shall allocate the consideration in the contract to each lease component on the basis of the relative stand-alone price of the lease component and the aggregate stand-alone price of the non-lease components.

A.The Group as lessee

Except for payments for low-value asset leases and short-term leases which are recognized as expenses on a straight-line basis, the Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of the lease.

Right-of-use assets

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, less any lease incentives received, and plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets. Subsequent measurement is calculated as cost less accumulated depreciation and accumulated impairment loss and adjusted for any remeasurement of the lease liabilities.

Right-of-use assets are presented as a separate line item in the consolidated balance sheets.

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms. If the lease transfers ownership of the underlying assets to the Group by the end of the lease terms or if the cost of right-of-use assets reflects that the Group will exercise a purchase option, the Group depreciates the right-of-use assets from the commencement dates to the end of the useful lives of the underlying assets.

Lease liabilities

Lease liabilities are measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed lease payments, variable lease payments which depend on an index or a rate, amounts expected to be payable by the Group under residual value guarantees, and the exercise price of a purchase option if the Group is reasonably certain to exercise that option and payments of penalties received for terminating the lease if the lease term reflects the lessee exercising an option to terminate the lease, less any lease incentives. The lease payments shall be discounted using the interest rate implicit in the lease if that rate can be readily determined. If that rate cannot be readily determined, the Group shall use the lessee's incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. If there is a change in the assessment of an option to purchase the underlying asset, amounts expected to be payable by the lessee under residual value guarantees or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Group shall remeasure the lease liabilities with a corresponding adjustment to the right-of-use assets. However, if the carrying amount of the right-of-use asset is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. For a lease modification that is not accounted for as a separate lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the leas for lease modifications that decrease the scope of the lease. The lessee shall recognize in profit or loss any gain or loss relating to the partial or full termination of the lease and making a corresponding adjustment to the right-of-use asset for all other lease modifications. Lease liabilities are presented as a separate line item in the consolidated balance sheets.

Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.

4.11 Intangible Assets

Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis over the following estimated lives: trademarks and patents - the patent term or the contract term; computer software 2 to 5 years. The estimated useful life and amortization method are reviewed at each financial year-end, with the effect of any changes in estimates being accounted for on a prospective basis.

An item of intangible assets is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the assets. Any gain or loss arising on the disposal or retirement of an item of intangible assets is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss.

4.12 Impairment of non-financial assets

The Group assesses at the end of reporting period the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the carrying amount of asset exceeds its recoverable amount. The recoverable amount is the higher of a fair value of asset less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist, the impairment loss is reversed to the extent of the loss previously recognized in profit or loss.

4.13 Employee Benefits

A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.

  • B. Pensions
  • (a)Defined contribution plans

For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b)Defined benefit plans
  • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employee will receive on retirement for their services with the Group in current period or prior period. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The defined benefit net obligation is calculated annually by independent actuaries using the projected unit credit method. The discount rate used is determined by using the market yields (at the end of the reporting period) on government bonds denominated in the currency in which the benefits are to be paid. The currency and term of the government bonds are consistent with the currency and estimated term of the obligation.
  • ii. Remeasurement arising on defined benefit plans is recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.
  • iii. Past service costs are recognized immediately in profit or loss.
  • C. Employees' compensation and directors' and supervisors' remuneration

Employees' compensation and directors' and supervisors' remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and the amount can be reliably estimated. Any differences between the amount accrued and the amount actually distributed is accounted for a change in accounting estimate.

D. Termination benefits

Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Group's decision to terminate an employee's employment before the normal retirement date, or an employee's decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Group recognizes expense when it can no longer withdraw an offer of termination benefits or it recognizes related restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.

4.14 Capital Stock and Treasury Stock

A. Capital stock

Common stock is classified as equity. Incremental costs directly attributable to the issue of new shares or share options are recorded as a deduction in equity.

B. Treasury Stock

The Group's repurchased stocks are recognized as treasury stock (a contra-equity account) based on their repurchase price (including all directly accountable costs). Gains on disposal of treasury stock should be recognized under "capital reserve treasury stock transactions"; losses on disposal of treasury stock should be offset against existing capital reserves arising from similar types of treasury stock. If there is insufficient capital reserve to offset the losses, then such losses should be accounted for under retained earnings. The carrying amount of treasury stock should be calculated using the weighted-average method for the purpose of repurchased stock. Upon retirement, treasury shares are derecognized against the capital surplus premium on stocks and capital stock proportionately according to the ratio of shares retired. The carrying value of treasury shares in excess of the sum of the par value and premium on stocks is first offset against capital surplus from the same class of treasury share transactions, and the remainder, if any, is then debited to retained earnings. The sum of the par value and premium on treasury shares in excess of the carrying value is credited to capital surplus from the same class of treasury share transactions.

4.15 Income Tax

A. The tax expense for the year comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the end of the financial reporting period in the countries where the Company operate and generate taxable income. The management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. According to Income Tax Act of ROC, an additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
  • C. Deferred income tax is recognized, using the balance sheet method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting or taxable profit nor loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the end of the financial reporting period and are expected to apply when the related deferred tax asset is realized, or the deferred tax liability is settled.
  • D. Deferred income tax assets are recognized only to the extent, unused tax losses and unused tax credits that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At the end of each reporting period, unrecognized and recognized deferred tax assets are reassessed.
  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

4.16 Revenue Recognition

The Group recognizes revenue based on the principle of revenue from customer contracts by applying the following steps:

  • (a)Identify the contract with the customer;
  • (b)Identify the performance obligations in the contract;

(c) Determine the transaction price;

(d)Allocate the transaction price to the performance obligations in the contracts; and

(e)Recognize revenue when the entity satisfies a performance obligation.

The contract where the period between the transfer of goods or services to the customer and the payment by the customer is within one year and the major financial component of the contract shall not be adjusted for the transaction price.

A. Revenue from sale of goods

Revenue from the sale of goods comes from sales of lead frame, stationery and others. Revenue is recognized when control of the products has transferred because it is the time when the customer has full discretion over the manner of distribution and over the price to sell the goods, has primary responsibility for sales to future customers, and bears the risks of obsolescence. Accounts receivable are recognized concurrently. Revenue is reduced for estimated customer returns, rebates and other similar allowances.

The Group does not recognize sales revenue on materials delivered to processing subcontractors due to the delivery does not transfer control of materials.

B. Revenue from rendering of services

Revenue from services is recognized when services are provided by reference to the stage of completion of the services provided.

4.17 Borrowing Costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets are capitalized as part of the cost of those assets until substantially all the activities necessary to prepare the qualifying asset for its intended use or sale are complete.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.

Except for those qualifying capitalization, all other borrowing costs are recognized as an expense in profit or loss as incurred.

4.18 Government Grants

Government grants are recognized at fair value when the Group will comply with the conditions attached to them and will receive the grants. Government grants are recognized in profit or loss on a systematic basis over the periods in which the Group recognizes expenses for the related costs for which the grants are intended to compensate.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION AND UNCERTAINTY

The Group takes Covid-19 pandemic impact into consideration in critical accounting estimates and reviewing basic assumptions and estimates continually. The impacts of the change in accounting estimate shall be recognized currently when the impacts are related to the current period only. However, the impact shall be recognized currently and prospectively when the impacts not only effect current period but also the future periods.

The preparation of these Group's consolidated financial statements in applying the Group's accounting policies and making critical assumptions and estimates are consisted of the following:

5.1 Critical judgments in applying accounting policies

A. Business model assessment of financial assets

The Group determines the business model at a level that reflects how groups of financial assets are managed together to achieve a particular business objective. The Group applies judgement and considers relevant factors such as the measurement of assets performing, the risks affected by the performance and the regulations for related manager's remuneration. The Group monitors the fair value through profit or loss financial assets that are derecognized prior to their maturity to assess whether the purpose of derecognition is consistent with the business model's. If there has been a change in the business model, the Group shall postpone the adjustment of the reclassifications of financial assets in accordance with IFRS 9.

B. Lease terms

In determining a lease term, the Group considers all facts and circumstances that create an economic incentive to exercise or not to exercise an option, including any expected changes in facts and circumstances from the commencement date until the exercise date of the option. Main factors considered include contractual terms and conditions for the optional periods, significant leasehold improvements undertaken over the contract term, the importance of the underlying asset to the lessee's operations, etc. The lease term is reassessed if a significant change in circumstances that are within the control of the Group occurs.

5.2 Critical accounting estimation and assumption

A. Estimated impairment of financial assets

The provision for impairment of accounts receivable and debt investments is based on assumptions on risk of default and expected loss rates. The Group makes these assumptions and selects inputs for the impairment calculation, based on the Group's historical experience and existing market conditions, as well as forward looking information. Where the actual future cash inflows are less than expected, a material impairment loss may arise.

B. Impairment of tangible and intangible assets

In the course of impairment assessments, the Group determines, based on how assets are utilized and relevant industrial characteristics, the useful lives of assets and the future cash flows of a specific group of the assets. Changes in economic circumstances or the Group's strategy might result in material impairment of assets in the future.

C. Realizability of deferred tax assets

Deferred tax assets are recognized to the extent that it is probable that future taxable profits will be available against which those deferred tax assets can be utilized. The Group's management assesses the realizability of deferred tax assets by making critical accounting judgements and significant estimates of expected future revenue growth rate and gross profit rate, the tax exemption period, available tax credits, and tax planning, etc. Any changes in the global economic environment, the industry trends and relevant laws and regulations could result in significant adjustments to the deferred tax assets.

D. Evaluation of inventories

As inventories are stated at the lower of cost or net realizable value, and the Group uses judgements and actuarial assumptions to determine the net realizable value of inventory at the end of each reporting period. The Group estimates the net realizable value of inventory for obsolescence and unmarketable items at the end of reporting period, and then writes down the cost of inventories to net realizable value. Such an evaluation of inventories is mainly based on the demand for the products within a specified period in the future. Therefore, there might be material changes to the evaluation.

E. Calculation of accrued pension obligations

When calculating the present value of defined pension obligations, the Group uses judgements and actuarial assumptions to determine related estimates, including discount rates and future salary increase rate at the end of reporting period. Any changes in these assumptions may have a significantly impact on the carrying amount of defined pension obligation.

F. The lessee's incremental borrowing rate

In determining a lessee's incremental borrowing rate used in discounting lease payments, a risk-free rate for the same currency and relevant duration is selected as a reference rate, and the lessee's credit spread adjustments and lease specific adjustments (such as asset type, guarantees, etc.) are also taken into account.

6. CONTENTS OF SIGNIFICANT ACCOUNTS

6.1 CASH AND CASH EQUIVALENTS

Items December 31, 2021 December 31, 2020
Cash on hand and petty cash
Checking accounts and demand
\$
914
\$ 958
deposits 701,400 763,221
Total \$
702,314
\$ 764,179
  • (1)Time deposits with original maturities over three months was classified as other financial assets- current as of December 31, 2021 and 2020.
  • (2)The cash and cash equivalents of the Group are not pledged to others.
  • (3)Please refer to Note 12 for related credit risk management and assessment.

6.2 FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS - CURRENT

Items December 31, 2021 December 31, 2020
Mandatorily measured at FVTPL
Non-derivative financial assets
Funds \$ 57,434 \$ 57,302
Total \$ 57,434 \$ 57,302
  • (1) The Group recognized net profit or loss of FVTPL for the years ended December 31, 2021 and 2020 are \$132 thousand and (\$2,639) thousand.
  • (2) Financial instruments at fair value through profit or loss of the Group are not pledged to others.

6.3 NOTES RECEIVABLE, NET

Items December 31, 2021 December 31, 2020
Amortized at cost
Gross carrying amount \$
\$
142,017
146,342
Less: Loss allowance (100) (100)
Notes receivable, net \$
\$
141,917
146,242
  • (1) As of December 31, 2021 and 2020 the banker's acceptance bill of the Group was \$109,918 thousand and \$122,214 thousand, respectively. Short-term bank loans with bankers' acceptance bill as collaterals and pledges for writing bankers' acceptance bill as payments, please refer to Note 8.
  • (2) Please refer to Note 6.4 for information on loss allowance for notes receivable.

6.4 ACCOUNTS RECEIVABLE, NET

Items December 31, 2021 December 31, 2020
Amortized at cost
Gross carrying amount \$
\$
2,391,206
1,771,701
Less: Loss allowance (11,385) (14,114)
Accounts receivable, net \$
\$
2,379,821
1,757,587
  • (1) The average credit period of sales of goods ranges from 30 to 150 days, which is determined by reference to the credit granting policy based on the counterparties' industrial characteristics, operation scales and profitability.
  • (2) The Group applies the simplified approach to providing expected credit losses prescribed under IFRS 9, which permits the use of lifetime expected loss provision for all trade receivables. The expected credit losses are estimated using an allowance matrix with reference to past default experiences of the debtor, an analysis of the debtor's current financial position, adjusted for general economic conditions of the industry in which the debtors operate. The allowance matrix of different customer segments, the provision for loss allowance is based on the number of past due days. All amounts due from specific customers which have impaired have been recognized impairment loss in full amounts and have been accounted in uncollectible accounts (overdue receivables) under non-current assets.
  • (3) The following table detailed the loss allowance of notes and accounts receivable (include overdue receivables) based on the Group's provision matrix (include related parties).
Aging terms Gross carrying
amount
Loss allowance
(lifetime ECLs)
Amortized cost
Neither past due nor
impaired
\$
2,435,103
\$
(3,678)
\$
2,431,425
Past due but not impaired
Past due within 30 days 94,493 (3,623) 90,870
Past due 31-90 days 22,785 (2,621) 20,164
Past due 91-180 days 1,196 (1,036) 160
Past due 181-365 days - - -
Past due over 365 days 8,686 (8,686) -
Total \$
2,562,263
\$
(19,644)
\$
2,542,619

December 31, 2021

December 31, 2020
Aging terms Gross carrying
amount
Loss allowance
(lifetime ECLs)
Amortized cost
Neither past due nor
impaired
\$
1,863,311
\$
(6,521)
\$
1,856,790
Past due but not impaired
Past due within 30 days 46,847 (2,256) 44,591
Past due 31-90 days 26,238 (2,851) 23,387
Past due 91-180 days 3,518 (996) 2,522
Past due 181-365 days 278 (278) -
Past due over 365 days 9,484 (9,484) -
Total \$
1,949,676
\$
(22,386)
\$
1,927,290

(4) Movements of the loss allowance for notes and accounts receivable (including of which overdue and related parties').

Items 2021 2020
Balance, January 1 \$
22,386
\$ 30,349
Add: Provision for (Reversal of)
impairment
(2,696) (6,450)
Less: Amounts written off - (1,616)
Effect of exchange rate changes (46) 103
Balance,
December 31
\$
19,644
\$ 22,386
  • (5) The Group has not held any collateral or other credit enhancement for accounts receivable as stated above.
  • (6) Please refer to Note 12 for information on the Group's management and measurement policies of credit risk.
  • (7) Accounts receivable of the Group are not pledged to others

6.5 INVENTORIES AND COST OF SALES

Items December 31, 2021 December 31, 2020
Raw materials \$ 1,486,234 \$
977,419
Work-in-process 1,453,154 918,704
Finished goods 982,857 777,533
Goods 92,135 42,205
Items December 31, 2021 December 31, 2020
Inventory in transit \$ 72,161 \$
88,180
Total \$ 4,086,541 \$
2,804,041
(1)
The cost of inventories recognized as expenses for the period:
Items
2021 2020
Loss on decline (gain on reversal) in
market value of inventories
\$ 3,752 \$
(5,520)
Unallocated fixed FOH 810 10,169
Loss on inventory given up 77,592 69,939
Total \$ 82,154 \$
74,588

(2) The inventories are not pledged by the Group.

6.6 PREPAYMENTS

Items December 31, 2021 December 31, 2020
Prepaid expenses \$
32,076
\$
30,902
Prepayment for purchases 43,215 32,814
Input tax 22,570 10,280
Overpaid VAT 2,882 9,712
Others 9,666 9,247
Total \$
110,409
\$
92,955

6.7 OTHER FINANCAIL ASSETS - CURRENT

Items December 31, 2021 December 31, 2020
Pledged time deposits \$ 23,906 \$
20,917
Restricted deposits 31,284 24,332
Total \$ 55,190 \$
45,249

Please refer to Note 8 for information on the amounts of pledged and restricted bank deposits.

6.8 FINANCAIL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME -NON-CURRENT

Items December 31, 2021 December 31, 2020
Equity instrument
Unlisted stock \$ 2,203 \$ 2,203
Valuation Adjustments 18,019 14,695
Total \$ 20,222 \$ 16,898

(1) The Group invests in unlisted stocks for medium and long-term strategic purposes and seeks a profit from long-term investments. Management of the Company decided to account the aforementioned investments in FVTOCI, due to recognizing short term gain or loss with FVTPL would against the medium and long-term investment strategies.

(2) Financial assets at FVTOCI of the Group are not pledged to others.

6.9 PROPERTY, PLANT AND EQUIPMENT

Items December 31, 2021 December 31,
2020
Land \$ 254,419 \$ 254,419
Buildings 2,357,039 2,355,346
Machinery 6,140,196 5,923,393
Molds 2,058,845 1,964,851
Other equipment 1,345,722 1,268,010
Equipment to be inspected and
construction in progress
1,087,457 544,387
Total cost 13,243,678 12,310,406
Less: Accumulated depreciation and
impairment
(8,292,260) (7,894,377)
Total \$ 4,951,418 \$ 4,416,029
Land Buildings Machinery Molds Other
equipment
Equipment to
be inspected
and
construction in
progress
Total
Cost
Balance, January 1, 2021 \$
254,419
\$
2,355,346
\$
5,923,393
\$ 1,964,851 \$
1,268,010
\$ 544,387 \$ 12,310,406
Additions - 9,811 51,545 5,523 54,020 1,079,956 1,200,855
Disposals - (9,944) (153,407) (64,515) (19,680) - (247,546)
Reclassification - 6,780 327,346 157,262 45,010 (536,398) -
Effect of exchange rate
difference
- (4,954) (8,681) (4,276) (1,638) (488) (20,037)
Balance, December 31,
2021
\$
254,419
\$
2,357,039
\$
6,140,196
\$ 2,058,845 \$
1,345,722
\$ 1,087,457 \$ 13,243,678
Land Buildings Machinery Molds Other
equipment
Equipment to
be inspected
and
construction in
progress
Total
Accumulated
depreciation and
impairment
Balance, January 1, 2021 \$
-
\$
(927,659) \$
(4,443,855) \$ (1,632,248) \$ (890,615) \$ - \$
(7,894,377)
Depreciation expense - (69,224) (310,696) (170,933) (88,841) - (639,694)
Impairment loss - - (13,935) - - - (13,935)
Disposals - 9,944 151,192 64,409 18,697 - 244,242
Reversal of impairment - - (2,612) - 2,612 - -
Effect of exchange rate
difference
- 1,510 5,753 3,076 1,165 - 11,504
Balance, December 31,
2021
\$
-
\$
(985,429) \$
(4,614,153) \$ (1,735,696) \$ (956,982) \$ - \$
(8,292,260)
Cost
Balance, January 1, 2020 \$
254,419
\$
2,338,428
\$ \$
5,947,531
1,847,451 \$
1,216,019
\$
411,547
\$
12,015,395
Additions - 9,789 26,881 2,765 18,169 445,421 503,025
Disposals - (7,181) (183,099) (51,388) (20,744) - (262,412)
Reclassification - 922 108,655 154,310 50,139 (314,026) -
Effect of exchange rate
difference
- 13,388 23,425 11,713 4,427 1,445 54,398
Balance, December 31,
2020
\$
254,419
\$
2,355,346
\$ \$
5,923,393
1,964,851 \$
1,268,010
\$
544,387
\$
12,310,406
Accumulated
depreciation and
impairment
Balance, January 1, 2020 \$
-
\$
(859,443) \$
(4,285,117) \$ (1,480,403) \$ (823,667) \$ - \$
(7,448,630)
Depreciation expense - (71,230) (308,610) (194,558) (84,350) - (658,748)
Reversal of
Impairment loss
- - 4,000 - - - 4,000
Disposals - 7,181 161,763 51,120 20,574 - 240,638
Effect of exchange rate
difference
- (4,167) (15,891) (8,407) (3,172) - (31,637)
Balance, December 31,
2020
\$
-
\$
(927,659) \$
(4,443,855) \$ (1,632,248) \$ (890,615) \$ - \$
(7,894,377)
  • (1) In order to fulfill operational and productivity expansion strategies, board of directors passed a resolution and authorized chairman to conduct the purchase of land and plants on March 9, 2021. The Group purchased the land and plants in Da-gang Section, Nantou City from KOAN HAO TECHNOLOGY CO., LTD. with an area of approximately 5,880 square meters for land and 3,514 square meters for plants, respectively. On June 22, 2021, the purchasing contract was signed. The purchasing price of the land and plants in total is \$ 323,700 thousand, and the transferring of ownership was completed in October, 2021. As of December 31, 2021, full payments have been made and the building is still under construction. Please refer to Table 3 for the payment status.
  • (2) Please refer to Note 6.29 for information on the Group's capitalized interest.
  • (3) The property, plants, and equipment of the Group are not pledged to others.

6.10 LEASE ARRANGEMENT

(1) Right-of-use assets

Items December 31, 2021 December 31, 2020
Land \$ 96,840 \$ 92,822
Use right
of land
77,392 77,836
Buildings 81,274 81,279
Total cost 255,506 251,937
Less: Accumulated depreciation and
impairment
(41,652) (24,958)
Total \$ 213,854 \$ 226,979
Land Use right of
land
Buildings Total
Cost
Balance, January 1, 2021 \$ 92,822 \$ 77,836 \$ 81,279 \$ 251,937
Additions 4,018 - - 4,018
Effect of exchange rate
difference
- (444) (5) (449)
Balance, December 31, 2021 \$ 96,840 \$ 77,392 \$ 81,274 \$ 255,506
Accumulated depreciation
and impairment
Balance, January 1, 2021 \$ (12,340) \$ (5,131) \$ (7,487) \$ (24,958)
Depreciation expense (8,059) (2,550) (6,114) (16,723)
Derecognition
Effect of exchange rate
difference
-
-
-
29
-
-
-
29
Balance, December 31, 2021 \$ (20,399) \$ (7,652) \$ (13,601) \$ (41,652)
Land Use right of
land
Buildings Total
Cost
Balance, January 1, 2020 \$
86,223
\$
76,636
\$
75,283
\$
238,142
Additions 10,174 - 8,566 18,740
Derecognition (3,575) - (2,581) (6,156)
Effect of exchange rate
difference - 1,200 11 1,211
Balance, December 31, 2020 \$
92,822
\$
77,836
\$
81,279
\$
251,937
Land Use right of
land
Buildings Total
Accumulated depreciation
and impairment
Balance, January 1, 2020 \$
(7,975)
\$
(2,526)
\$ (3,940) \$
(14,441)
Depreciation expense (7,940) (2,517) (6,128) (16,585)
Derecognition
Effect of exchange rate
3,575 - 2,581 6,156
difference - (88) - (88)
Balance, December 31, 2020 \$
(12,340)
\$
(5,131)
\$ (7,487) \$
(24,958)

(2) Lease liabilities

Items December 31, 2021 December 31, 2020
Current \$
9,436
\$
10,214
Non-current \$
92,497
\$
98,046

Range of discounts rate for lease liabilities is as follow:

December 31, 2021 December 31, 2020
Land 0.90%~1.20% 1.20%
Buildings 1.20%~4.13% 1.20%~4.13%

Please refer to Note 12 for information about the maturity analysis for lease liabilities.

  • (3) Material lease-in activities and terms
  • A. Land and Buildings

The Group leases land and plants with lease terms between 2015 and 2037, and paid \$4,123 thousand for guaranteed deposit for the lease. The Group and the lessor agreed that a plant may be built on the leased land by the Group. However, title deed of the plant should be registered by the lessor. The Group has the right to use the plant within the lease terms.

B. Use right of land

SDI (JIANGSU) acquired land use rights at Jiangsu, mainland China which would be matured in November, 2047, November, 2067 and November, 2051, respectively, within granted useful terms in 50 years、70 years and 34 years, respectively.

During the terms of the land use right, SDI (JIANGSU) has the right to use, to receive the benefit from, to transfer the title of the land use right and to lease the land use right, and should undertake taxes and duties for using the land. The land use right was used to build plants, office buildings and employee dormitories.

(4) Other lease information

Items 2021 2020
Expenses relating to short-term
leases
\$
4,350
\$
3,775
Total cash outflow for leases \$
17,635
\$
12,787
The Group elected to apply the recognition exemption for short-term leases and

low-value asset leases and, thus, did not recognize right-of-use assets and lease liabilities for these leases.

6.11 INTANGIBLE ASSETS

Items December 31, 2021 December 31, 2020
Patent \$
55,416
\$
62,226
Trademarks 2,432 2,674
Computer software 29,200 40,119
Total 87,048 105,019
Less:
Accumulated amortization
(44,343) (51,525)
Intangible assets, net \$
42,705
\$
53,494
2021
Items Patent Trademarks Computer
software
Total
Cost
Balance, January 1 \$ 62,226 \$ 2,674 \$ 40,119 \$ 105,019
Additions \$ 2,950 \$ 208 \$ 3,645 \$ 6,803
Disposals (9,760) (450) (14,529) (24,739)
Effect of exchange rate
difference
- - (35) (35)
Balance, December 31 \$ 55,416 \$ 2,432 \$ 29,200 \$ 87,048
Accumulated amortization
Balance, January 1 \$ (24,394) \$ (1,700) \$ (25,431) \$ (51,525)
Amortization expense (8,874) (317) (8,389) (17,580)
Disposals 9,760 450 14,529 24,739
2021
Items Patent Computer
Trademarks
software
Total
Effect of exchange rate
difference
\$
-
\$ - \$
23
\$
23
Balance, December 31 \$
(23,508)
\$ (1,567) \$
(19,268)
\$
(44,343)
2020
Items Patent Trademarks Computer
software
Total
Cost
Balance, January 1 \$
69,193
\$ 2,501 \$
40,873
\$
112,567
Additions 3,843 318 7,783 11,944
Disposals (10,810) (145) (10,578) (21,533)
Reclassified - - 1,940 1,940
Effect of exchange rate
difference
- - 101 101
Balance, December 31 62,226 2,674 40,119 105,019
Accumulated amortization
Balance, January 1 \$
(25,045)
\$ (1,518) \$
(25,873)
\$
(52,436)
Amortization expense (10,159) (327) (10,075) (20,561)
Disposals 10,810 145 10,578 21,533
Effect of exchange rate
difference
- - (61) (61)
Balance, December 31 \$
(24,394)
\$ (1,700) \$
(25,431)
\$
(51,525)

The intangible assets of the Group are not pledged to others.

6.12 OTHER NON-CURRENT ASSETS

Items December 31, 2021 December 31, 2020
Prepayments for equipment \$
\$
76,387
13,210
Refundable deposits 12,175 13,056
Overdue receivables 8,159 8,172
allowance
Less: loss
(8,159) (8,172)
Prepayments for software 31,501 15,591
Others 735 52
Total \$
\$
120,798
41,909

Please refer to Note 8 for information on the refundable deposits that were pledged to others.

6.13 SHORT-TERM LOANS

The nature
of loans
December 31, 2021 December 31, 2020
Secured loans \$
20,743
\$
9,690
Unsecured loans 846,618 778,872
Total \$
867,361
\$
788,562
Interest rate range 1.20%~4.15% 1.80%~4.84%

Please refer to Note 8 for the information of pledging the banker's acceptance bill received from China counterparties for secured loans.

6.14 SHORT-TERM NOTES AND BILLS PAYABLES

Items December 31, 2021 December 31, 2020
China Bills Finance Corporation \$
-
\$
10,000
Less:
Unamortized discounts
- (15)
Total \$
-
\$
9,985
Interest rate range - 1.06%
6.15 NOTES PAYABLE
Items December 31, 2021 December 31, 2020
Notes payable-operating activities \$
159,924
\$
105,124
Total \$
159,924
\$
105,124
6.16 OTHER PAYABLES
Items December 31, 2021 December 31, 2020
Salaries and bonuses payable \$
354,544
\$
236,818
Payable for equipment and
construction
114,155 43,958
Payable for supplies expense 53,144 47,786
Items December 31, 2021 December 31, 2020
Compensation payable of employees,
directors and supervisors
\$
29,081
\$
11,766
Payable for repairs and maintenance 27,241 24,136
Payable for utilities
expense
25,083 24,026
Payable for insurance 17,398 16,592
Others 101,607 103,742
Total \$
722,253
\$
508,824

6.17 LONG-TERM LOANS AND ITS CURRENT PORTION

Items December 31, 2021 December 31, 2020
Unsecured loans \$
2,525,015
\$
1,577,608
Less: Current portion (135,082) (145,920)
Discount of government
grants (Note 6.18)
(8,657) (7,130)
Total \$
2,381,276
\$
1,424,558
Interest rate range 0.45%~5.18% 0.45%~5.15%
Year to maturity 2022
to
2027
2021
to
2027
  • (1) The loans from Bank of Taiwan, Mega Bank, E.SUN Bank, Chang Hwa Bank, The Shanghai Commercial & Savings Bank, Bangkok Bank and Fubon Bank are repaid in installments, the rest of the loans will be repaid in full on the maturity date.
  • (2) Under the Group's loan agreement with certain banks, the Group should meet several financial ratios and criteria. The Group had no violation of the aforementioned financial ratio regulations as of December 31, 2021 and 2020.

6.18 GOVERNMENT GRANTS

(1) The Company has obtained a \$1,088,747 thousand preferential interest rate loan from a government under the "Action Plan Welcoming Overseas Taiwanese Businesses to Return to Invest in Taiwan" for capital expenditure and operating turnover. The difference between transaction price and fair value is regarded as the government grants. As of December 31, 2021, the fair value of loan is estimated to be \$1,080,090 thousand. The difference \$8,657 between transaction price and fair value is recognized as deferred income (under other non-current liabilities). The deferred revenue is recognized as other income during the loan period. The Company has recognized \$2,825 thousand in other income, \$7,547 thousand in interest expense for the loan, and paid \$4,722 thousand interests to the bank.

(2) The National Development Fund would cease providing the Company related interest subsidies if the Company violated requirements of the project loan due to not using for the construction of plants and relevant facilities, purchasing equipment or using as mid-term working capital. Therefore, the loan interests of the Company will adopt the original agreed interest rate.

6.19 RETIREMENT BENEFIT PLANS

  • (1) Defined contribution plans
  • A. The plan under Labor Pension Act (the "Act") of the R.O.C. is deemed a defined contribution plan. Pursuant to the Act, the Company, Chao Shin Metal Industrial Corporation and TEC Brite Technology CO., LTD. have made monthly contributions equal to 6% of each employee's monthly salary to employees' pension accounts.
  • B. The foreign subsidiaries also make contribution in accordance with the rate specified in the plans in the local regulations, which is a defined contribution plan.
  • C. The Group's recognized expenses in the consolidated statement of comprehensive income were 70,889 thousand and \$40,192 thousand under the contributions rates specified in the plans for the years ended December 31, 2021 and 2020, respectively.
  • (2) Defined benefit plans
  • A. The Company, Chao Shin Metal Industrial Corporation and TEC Brite Technology CO., LTD. have defined benefit plans in accordance with Labor Standards Law of the R.O.C. Pension benefits are based on the number of units accrued and average monthly salaries and wages of the last 6 months prior to retirement. The Company, Chao Shin Metal Industrial Corporation and TEC Brite Technology CO., LTD make monthly contributions of 6%, 6% and 2% respectively of each individual employee's salary to employees' pension accounts, which submit to the Labor Retirement Reserve Supervisory Committee to the retirement fund deposited in Bank of Taiwan under the name of the committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by the end of each year. If the amount of the balance in the pension fund is not enough to pay the pension to the labors expected to be qualified for retirement in the following year, the Company will make contribution for the deficit by next March. The Fund is managed by the Government's designated authorities and the Company have no right to influence their investment strategies.
  • B. Amounts recognized in the consolidated balance sheet are as follows:
Items December 31, 2021 December 31, 2020
Present value of defined benefit
obligations \$
291,842
\$ 297,766
Fair value of plan assets (148,180) (160,266)
Net defined benefit liability \$
143,662
\$ 137,500
Net defined benefit liability \$
144,397
\$ 137,552
Other non-current
assets (Note)
\$
735
\$ 52

Note: Net defined benefit asset of the subsidiary Chao Shin Metal was \$735 thousands and \$52 thousands for the years ended December 31, 2021 and 2020, respectively, and recognized in other non-current assets.

C. Movements in net defined benefit liability are as follows:

2021
Items Present value
of defined
benefit
obligations
Fair value of
plan assets
Net defined
benefit liability
Balance at January 1 \$ 297,766 \$ (160,266) \$ 137,500
Service costs
Current service cost 1,733 - 1,733
Interest expense
(revenue)
1,039 (590) 449
Amounts recognized in profit
and loss
2,772 (590) 2,182
Remeasurements:
Return on plan assets
(Amounts included in
interest income or expense
are excluded)
- (2,166) (2,166)
Actuarial (gains) losses -
Effect of changes in
demographic assumptions
Effect of changes in financial
\$ 15,791 \$ - \$ 15,791
assumptions 13,330 - 13,330
Experience adjustments (10,303) - (10,303)
Amounts recognized in other
comprehensive income
(losses)
18,818 (2,166) 16,652
Pension fund contributions
Paid pension - (12,672) (12,672)
-
\$ (27,514) 27,514
Balance at December 31 291,842 \$ (148,180) \$ 143,662
2020
Items Present value
of defined
benefit
obligations
Fair value of
plan assets
Net defined
benefit liability
Balance at January 1 \$ 293,144 \$
(145,356)
\$ 147,788
Service costs
Current service cost 1,881 - 1,881
Interest expense
(revenue)
2,330 (1,198) 1,132
Amounts recognized in profit
and loss
4,211 (1,198) 3,013
Remeasurements:
Return on plan assets
(Amounts included in
interest income or expense
are excluded)
Actuarial (gains) losses -
- (4,880) (4,880)
Effect of changes in
demographic assumptions
Effect of changes in financial
assumptions
1,271
6,359
-
-
1,271
6,359
Experience adjustments 1,756 - 1,756
Amounts recognized in other
comprehensive income
(losses)
9,386 (4,880) 4,506
Pension fund contributions - (17,807) (17,807)
Paid pension (8,975) 8,975 -
Balance at December 31 \$ 297,766 \$
(160,266)
\$ 137,500

The pension costs of the aforementioned defined benefit plans were recognized in profit or loss by the following categories:

Items 2021 2020
Cost of revenue \$
1,458
\$
2,002
Marketing expenses 121 153
General
and administrative
expenses
380 555
Research
and development
expenses
223 303
Total \$
2,182
\$
3,013

D. Information about Fair value of plan assets are as follows:

Items December 31, 2021 December 31, 2020
Cash and cash equivalents \$
148,180
\$
160,266
  • E. Because of the defined benefit plans under the Labor Standards Law, the Group is exposed to the following risks:
  • (a) Investment risk

The pension funds are invested in equity and debt securities, bank deposits, etc. at the discretion of the Bureau of Labor Funds of Ministry of Labor, or under the mandated management. However, under the Labor Standards Law, the rate of return on plan assets shall not be less than the average interest rate on a two-year time deposit published by the local banks.

(b) Interest risk

A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the debt investments of the plan assets.

(c) Salary risk

The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

F. The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions on measurement date were as follows:

Measurement date
Items December 31, 2021 December 31, 2020
Discount rate 0.750% 0.350%
Expected salary increase rate 1.875%~2.125% 1.875%~2.125%

Reasonably possible changes at December 31, 2021 and 2020 to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below.

Items December 31, 2021 December 31, 2020
Discount rate
0.25% increase \$
(6,545)
\$ (6,929)
0.25% decrease 6,779 7,184
Items December 31, 2021 December 31, 2020
Expected salary increase rate
0.25% increase \$
\$
6,513
6,874
0.25% decrease (6,321) (6,666)

The sensitivity analysis presented above may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

G. The contribution that the Group expects to make to its defined benefit pension plans in next year is \$12,672 thousand. The weighted average maturity period of the defined benefit obligation is 8~11 years.

6.20 COMMON STOCKS

(1) Movements in the number of the Group's common shares outstanding were as follows:

2021 2020
Items Shares Capital Shares Capital
Balance, January 1 182,140 \$ 1,821,403 182,140 \$ 1,821,403
Balance, December 31 182,140 \$ 1,821,403 182,140 \$ 1,821,403

The par value of common stock is \$10 per share, and every share has one voting right and the right to gain dividends.

(2) The Company's authorized capital was \$2,700,000 thousand, consisting of 270,000 thousand shares as of December 31, 2021.

6.21 CAPITAL SURPLUS

Items December 31, 2021 December 31, 2020
Additional paid-in capital \$
451,220
\$
451,220
Long-term investments at equity 3,546 3,546
Treasury stock transactions 30,359 30,359
Others 473 278
Total \$
485,598
\$
485,403
  • (1) Under the Company Act, the capital surplus generated from the excess of the issuance price over the par value of capital stock and from donations can be used to offset deficit or may be distributed as stock dividends or cash dividends. Under the regulations of the Security Exchange Law, the maximum amount transferred from the foregoing capital surplus to the Company's capital per year shall not be over 10% of the Company's capital surplus. Capital surplus can't be used to offset deficit unless legal reserve is insufficient.
  • (2) The capital surplus from long-term investments and stock warrants may not be used for any purpose.

6.22 RETAINED EARNINGS

(1)According to the Company's Article of Incorporation, the current year's earnings, if any, shall first pay taxes, offset its losses, set aside a legal capital reserve at 10% of the remaining earnings until the accumulated legal capital reserve equals the Company's paid-in capital then reversal or set aside a special capital reserve in accordance with relevant laws. Any balance left over shall be allocated with unappropriated earnings submitted by the Board of Directors to be approved at a shareholders' meeting according to the Company's Articles of Incorporation 32 para 1 ad finem.

The Company's dividend policy was established by the Board of Directors according to operating plans, investment plans, capital budgets, internal and external changes. Due to the Company's steady growth, distribution of earnings will first consider to be allocated by cash dividend before stock dividend. Stock dividends distributed shall not be higher than 50% of the gross amount of total dividends.

  • (2)Legal reserve may be used to offset a deficit or to distribute as dividend in cash or in stock for the portion in excess of 25% of the Company's paid-in capital.
  • (3)Special reserve
Items December 31, 2021 December 31, 2020
Special reserve \$ \$
134,642
155,570
  • A. In accordance with the regulation, the Company shall set aside special reserve from the debit balance on other equity item at the end of the year before distributing earnings. When debit balance on other equity is reversed subsequently, the reversed amount could be included in the distributable earnings.
  • B. On initial application of IFRSs, the unrealized revaluation increments and cumulative translation adjustment should be reclassified into retained earnings, and was set aside as special reserve \$53,205. When the relevant assets are used, disposal of or reclassified subsequently, the special reserve set aside previously shall be reversed to distributable earnings proportionately.

(4)The appropriations of 2020 and 2019 earnings have been approved by shareholders' meetings held on August 26, 2021 and June 23, 2020, respectively. The appropriations of earnings and dividends per share were as follows:

Appropriation of Earnings Dividends Per Share (NT\$)
Items For Year 2020 For Year 2019 For Year 2020 For Year 2019
Legal reserve \$
34,535
\$
50,253
Special reserve (20,928) 54,387
Cash dividends 327,852 327,852 \$ 1.80 \$ 1.80

(5)The Company's appropriation of earnings for 2021 had been approved in the meeting of the Board of Directors held on February 24, 2022. The appropriations of earnings were as follows:

Items Appropriation of Earnings Dividends Per Share (NT\$)
Legal reserve \$ 83,980
Special reserve 5,121
Cash dividends 546,421 \$
3.00

The appropriations of earnings for 2021 are to be presented for approval in the shareholders' meeting to be held in May, 2022.

(6)Information on the resolution of the Board of Directors' and shareholders' meetings regarding the appropriation of earnings is available from the Market Observation Post System on the website of the TWSE.

6.23 OTHER EQUITY

Exchange
differences on
translation of
foreign financial
Unrealized
valuation gain (loss)
on financial assets at
fair value through
other
comprehensive
Items statements income Total
Balance, January 1, 2021
Exchange differences on
\$ (147,809) \$
13,167
\$ (134,642)
translation of foreign
financial statements
(7,880) - (7,880)
Unrealized
valuation gain (loss)
Exchange on financial assets at
differences on fair value through
translation of other
foreign financial comprehensive
Items statements income Total
Unrealized valuation gain
(loss) on financial assets
at fair value through
other comprehensive
income \$ - \$
2,759
\$
2,759
Balance, December 31, 2021 \$ (155,689) \$
15,926
\$
(139,763)
Items Exchange
differences on
translation of
foreign financial
statements
Unrealized
valuation gain (loss)
on financial assets at
fair value through
other
comprehensive
income
Total
Balance, January 1, 2020
Exchange differences on
translation of foreign
\$ (168,987) \$
13,417
\$
(155,570)
financial statements
Unrealized valuation gain
(loss) on financial assets
at fair value through
other comprehensive
21,178 - 21,178
income - (250) (250)
Balance, December 31, 2020 \$ (147,809) \$
13,167
\$
(134,642)

6.24 NON-CONTROLLING INTEREST

Items 2021 2020
Balance, January 1
Share attributable
to non-controlling
interests:
\$
331,568
\$ 330,453
Net income 58,095 52,234
Other
comprehensive income
(878) 191
Decrease
in non-controlling interests
(42,399) (51,310)
Balance, December 31 \$
346,386
\$ 331,568

6.25 OPERATING REVENUE

Items 2021 2020
Revenue
from contracts with
customers
Sale of
goods
\$
11,103,639
\$ 8,411,124
Service revenue 26,287 17,975
Subtotal 11,129,926 8,429,099
Other operating revenues 22,624 21,512
Total \$
11,152,550
\$ 8,450,611

(1) Description of customer contract

The Group is mainly engaged in the sale of lead frames and stationery. The main target customers of the Company are downstream vendors and agents, etc., and the Company sells at price stipulated in contract. The consideration is classified as short-term receivables, and is therefore measured at invoice price.

(2) Disaggregation of revenue from contracts with customers

2021
Major
products
/Service line
China Taiwan Japan Malaysia Others Total
Electronic \$ 4,861,283 \$ 1,158,977 \$ 1,111,093 \$
735,214
\$ 1,497,545 \$ 9,364,112
Stationery 230,969 390,484 161,368 3,784 902,431 1,689,036
Others 18,762 4,308 5,716 25,801 22,191 76,778
Total \$ 5,111,014 \$ 1,553,769 \$ 1,278,177 \$
764,799
\$ 2,422,167 \$ 11,129,926
2020
Major
products
/Service line
China Taiwan Japan Malaysia Others Total
Electronic \$ 3,718,749 \$
471,516
\$
825,632
\$
661,466
\$ 1,280,280 \$ 6,957,643
Stationery 175,009 377,600 172,309 2,206 679,821 1,406,945
Others 5,567 58,885 - 59 - 64,511
Total \$ 3,899,325 \$
908,001
\$
997,941
\$
663,731
\$ 1,960,101 \$ 8,429,099

(3) The recognized contract liabilities arising from contracts with customers are as follows:

Items December 31, 2021 December 31, 2020
Contract liabilities -current \$
\$
104,504
78,902

6.26 PERSONNEL, DEPRECIATION AND AMORTIZATION EXPENSES

2021 2020
By nature Cost of sales Operating
expense
(include not
operating)
Total
Cost of sales
Operating
expense
(include not
operating)
Total
Personnel
Salary \$ 1,149,260 \$
410,520
\$ 1,559,780 \$
949,176
\$
\$
295,559
1,244,735
Labor
insurance
93,348 27,749 121,097 77,360 25,542 102,902
Pension 54,207 18,864 73,071 31,356 11,849 43,205
Others 103,675 31,852 135,527 90,257 32,235 122,492
Depreciation 605,732 50,685 656,417 626,051 49,282 675,333
Amortization 2,355 15,225 17,580 2,245 18,316 20,561
Total \$ 2,008,577 \$
554,895
\$ 2,563,472 \$ 1,776,445 \$
\$
432,783
2,209,228
  • (1) In accordance with the Company's Article of incorporation, the Company is stipulated to distribute compensation of employees at the rate of 1.5% of profit before tax, and directors' and supervisors' remuneration at the rate not higher than 1.5% of profit before tax. If there is a change in the proposed amount after the annual financial statement are authorized for issue, the difference is recorded as a change in accounting estimate and adjusted in the next fiscal year.
  • (2) The appropriations of employees' compensation and directors' and supervisors' remuneration for 2021 and 2020 have been approved by the board of directors held on February 24, 2022, and March 9, 2021, respectively. The amount of approved and recognized in financial statement is shown as follows:
For Year 2021 For Year 2020
Employees'
compensation
Directors' and
supervisors'
remuneration
Employees'
compensation
Directors' and
supervisors'
remuneration
Amounts approved in
meeting
Amounts recognized in
respective financial
\$
16,156
\$ 12,925 \$
6,537
\$ 5,229
statement 16,156 12,925 6,537 5,229
For Year 2021 For Year 2020
Employees'
compensation
Directors' and
supervisors'
remuneration
Employees'
compensation
Directors' and
supervisors'
remuneration
Difference \$
-
\$
-
\$
-
\$
-

The employee compensation of 2021 and 2020 are paid in cash.

(3) Information regarding employees' compensation and directors' and supervisors' remuneration is available from the Market Observation Post System at the website of the TWSE.

6.27 OTHER INCOME

Items 2021 2020
Rental income \$ 592 \$
478
Government subsidies 19,442 18,648
Dividend income 392 475
Others \$ 16,478 \$
14,063
Total \$ 36,904 \$
33,664

The subsidies are mainly related to Covid-19 approved by the government to reduce operational difficulties of Group.

6.28 OTHER GAINS AND LOSSES

Items 2021 2020
Foreign exchange gain (losses), net \$ (20,425))\$ (74,354)
Gain
(losses)
on disposal of property,
plant and equipment
(174) 8,586
Gain on reversal of impairment loss /
impairment loss of property, plant
and equipment
(13,935) 4,000
Net gains (losses) on financial assets
and liabilities at FVTPL
132 (2,639)
Others (3,028) (377)
Total \$ (37,430)
\$
(64,784)

6.29 FINANCIAL COSTS

Items 2021 2020
Interest expense
Bank loans \$
60,565
\$ 58,327
Interest on lease liabilities 1,253 1,280
Less: capitalized amount for
qualified assets
(3,350) (2,274)
Financial costs \$
58,468
\$ 57,333
Interest capitalization rates 0.66%~4.32% 1.44%~4.32%

6.30 INCOME TAX

A.Income tax expense recognized in profit or loss

(1) Components of income tax expense:

Items 2021 2020
Current income tax expense
Current tax expense
(benefit)recognized in the current
year \$ 241,997 \$
77,678
Tax on undistributed surplus earnings 729 3,502
Adjustments on prior years 3,180 (2,579)
Current tax 245,906 78,601
Deferred income tax expense
The origination and reversal of
temporary differences 11,296 34,591
Deferred tax 11,296 34,591
Income tax expense recognized in profit
or loss \$ 257,202 \$
113,192

(2) Income tax expenses (benefits) recognized in other comprehensive income were as follows:

Items 2021 2020
Exchange differences on translation of
foreign operations \$
(1,970)
\$
5,294
Unrealized gains (losses) on financial
assets at fair value through other
comprehensive income
565 (70)
Items 2021 2020
Remeasurement of defined benefit
obligation
(3,330) (901)
Total \$
\$
(4,735)
4,323

B. Reconciliation of income between accounting profit and income tax expense recognized in profit or lose:

Items 2021 2020
Income before tax \$
1,167,541
\$
514,573
Income tax expense at the statutory rate \$
270,501
\$
116,255
Tax effect of adjusting items:
Deductible items in determining
taxable income
(28,504) (38,577)
Income tax on unappropriated earnings 729 3,502
Income tax adjustments on prior years 3,180 (2,579)
Net changes on deferred income tax 11,296 34,591
Income tax expense recognized in
profit or loss
\$
257,202
\$
113,192

The Group used each subsidiary as filed subjects for income tax. Income tax rate of the Company, Chao Shin Metal and TEC Brite Technology are 20%, and the tax rate for retained earnings is 5%. SHUEN DER(B.V.I) was established at tax-free region. According to the local law, all income of offshore companies is exempted. SDI(JIAN GSU) was established at China, which is required to apply 25% of business income tax rate.

C. Income tax liabilities

Items December 31, 2021 December 31, 2020
Income tax liabilities \$
209,988
\$
76,429

D. Deferred tax assets or liabilities arising from temporary differences, operating loss carryforward, and investment tax credit:

2021
Recognized in
other Effect of
Items January 1 (losses) gains income Recognized in comprehensive exchange rate
difference
December 31
Deferred income tax assets
Temporary differences
Unrealized loss on
inventories
Net defined benefit
\$
28,341
\$
1,072
\$
-
\$
(16) \$
29,397
liability 26,464 (1,843) 3,403 - 28,024
Cutoff 23,654 9,092 - - 32,746
Depreciation expense 9,037 436 - (51) 9,422
Others 27,164 (6,178) - (48) 20,938
Subtotal 114,660 2,579 3,403 (115) 120,527
Deferred tax liabilities
Temporary differences
Gain on foreign
investments
accounted for using
the equity method
Exchange differences
arising on translation
(184,401) (13,507) - - (197,908)
of foreign operations
Reserve for land
(8,478) - 1,970 - (6,508)
revaluation increment
tax
(103,673) - - - (103,673)
Others (2,871) (368) (638) - (3,877)
Subtotal (299,423) (13,875) 1,332 - (311,966)
Total \$
(184,763) \$
(11,296) \$ 4,735 \$
(115) \$
(191,439)
2020
Recognized in
other Effect of
Recognized in comprehensive exchange rate
Items January 1 (losses) gains income difference December 31
Deferred income tax assets
Temporary differences
Unrealized loss on
inventories \$
29,911
\$
(1,605) \$
- \$
35
\$
28,341
Net defined benefit
liability
28,934 (2,755) 285 - 26,464
Accrued year-end bonus 22,377 (22,377) - - -
- -
Cutoff 14,385 9,269 23,654
Depreciation expense 8,542 354 - 141 9,037
Others 39,705 (12,655) - 114 27,164
Subtotal 143,854 (29,769) 285 290 114,660
2020
Items January 1 (losses) gains Recognized in
other
Recognized in comprehensive exchange rate
income
Effect of
difference
December 31
Deferred tax liabilities
Temporary differences
Gain on foreign
investments
accounted for using
the equity method
Exchange differences
\$
(179,856) \$
(4,545) \$ - \$
-
\$
(184,401)
arising on translation
of foreign operations
Reserve for land
revaluation increment
(3,184) - (5,294) - (8,478)
tax (103,673) - - - (103,673)
Others (3,280) (277) 686 - (2,871)
Subtotal (289,993) (4,822) (4,608) - (299,423)
Total \$
(146,139) \$
(34,591) \$ (4,323) \$ 290 \$
(184,763)

E. The income tax returns of the Company, Chao Shin Metal Industrial Corporation and TEC Brite Technology CO., LTD. through 2019 have examined by tax authority.

6.31 OTHER COMPREHENSIVE INCOME

2021
Items Before tax Income tax
(expense) benefit
After tax
Items that will not be
reclassified subsequently to
profit or loss:
Remeasurement of defined
benefit obligation
Unrealized gains (losses) on
valuation of equity
investments at fair value
through other
comprehensive income
\$ (16,652)
3,324
\$ 3,330
(565)
\$ (13,322)
2,759
Subtotal (13,328) 2,765 (10,563)
Items that may be reclassified
subsequently to profit or loss:
Exchange differences arising
on translation of foreign
operations
Subtotal
(9,850)
(9,850)
1,970
1,970
(7,880)
(7,880)
Total \$ (23,178) \$ 4,735 \$ (18,443)
2020
Items
Items that will not be reclassified
subsequently to profit or loss:
Remeasurement of defined
benefit obligation
Unrealized gains (losses) on
valuation of equity
investments at fair value
through other comprehensive
income
Before tax Income tax
(expense) benefit
After tax
(4,506)
(320)
\$
901
70
\$ (3,605)
(250)
Subtotal (4,826) 971 (3,855)
Items that may be reclassified
subsequently to profit or loss:
Exchange differences arising on
translation of foreign
operations 26,472 (5,294) 21,178
Subtotal 26,472 (5,294) 21,178
Total \$ 21,646 \$
(4,323)
\$ 17,323

6.32 EARNINGS PER SHARE

The earnings for earnings per share calculated and weighted average number of ordinary shares are as follows:

Items 2021 2020
Basic earnings per share
Net income attributable to ordinary
shareholders of the Company
\$
852,244
\$
349,147
Net income for calculating basic
earnings per share
\$
852,244
\$
349,147
Weighted average shares outstanding
(thousand shares)
182,140 182,140
Basic earnings per share (after tax) (in
dollars)
\$
4.68
\$
1.92
Diluted earnings per share
Net income attributable to ordinary
shareholders of the Company
\$
852,244
\$
349,147
Net income for calculating diluted
earnings per share
\$
852,244
\$
349,147
Weighted average shares outstanding
(thousand shares)
182,140 182,140
Effect of dilutive potential common
shares
Employees' compensation (thousand
shares)
106 95
Items 2021 2020
Weighted average shares outstanding
for diluted earnings per share
(thousand shares)
182,246 182,235
Diluted earnings per share (after tax)
(in dollars)
\$
4.68
\$
1.92

If the Company is able to settle the employee compensation by cash or stocks, the employee compensation should be assumed to be settled in stocks and the resulting potential shares increased should be included in the weighted average shares outstanding in calculation of diluted earnings per share, if the shares have a dilutive effect. Such dilutive effect of the potential shares needs to be included in the calculation of diluted earnings per share until employee compensation is approved in the following year.

7. RELATED PARTY TRANSACTIONS

Intercompany balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated upon consolidation; therefore, those items are not disclosed in this note. The following is a summary of transactions between the Company and other related parties:

(1) Related party name and categories

Related Party Related Party Categories
CO.,LTD
NIPPON
FILCON
Investors with significant influence over the
Group
(M) Sdn. Bhd
SJD
Industries
Other related parties
CO.,LTD.
SDI
JAPAN
Other related parties

(2) Significant transactions between related parties

Significant transactions between the Group and other related parties for the years ended December 31, 2021 and 2020 are as follow:

A. Revenue

Related Party 2021 2020
Investors with significant \$ \$
influence over the Group 5,194 2,669
Other related parties 43,274 37,407
Related Party 2021 2020
Total \$ 48,468 \$ 40,076

Selling prices between related parties were determined and negotiated referring to related market prices. Payment terms were ranging from T/T 60 to 240 days.

B. Purchases

Related Party 2021 2020
Investors with significant
influence over the Group
\$
2,385
\$
3,730
Other related parties 4,643 5,431
Total \$
7,028
\$
9,161

Purchasing prices between related parties were determined and negotiated referring to related market prices. The payment terms were ranging from T/T 60 to 90 days.

C. Receivables due from related parties

Items Related Party December 31, 2021 December 31, 2020
Accounts
receivable
Investors with
significant
influence over
the Group
Other related
\$
233
\$ 202
parties 20,648 23,259
Total \$
20,881
\$ 23,461
Other
receivables
Other related
parties
\$
70
\$ -

D. Payables due to related parties

Items Related Party December 31, 2021 December 31,
2020
Accounts
payable
Investors with
significant
influence over
the Group
Other related
\$ 1,078 \$ -
parties 1,120 -
Items Related Party December 31, 2021 December 31,
2020
Total \$
2,198
\$
-
Other
payables
Other related
parties
\$
860
\$
440
E. Property transaction
Related Party 2021 2020
Investors with significant
influence over the Group
\$
38,255
\$
32,683
F. Other transactions
Items Related Party 2021 2020
Addition of
expenses
Investors with
significant
influence over
the
Subsidiaries
\$
2,765
\$
1,130
Other related
parties
- 93
Total \$
2,765
\$
1,223
Deduction of
expenses
Other related
parties
\$
153
\$
88
Other income Other related
parties
\$
317
\$
344
(3) Compensation of key management personnel
Items 2021 2020
Short-term employee benefits \$
62,402
\$
33,499
Post- employment benefits 474 319
Total \$
62,876
\$
33,818

8. PLEDGED ASSETS

The Group's assets pledged as collateral are as follows:

Items December 31, 2021 December 31,
2020
Pledge time deposits (recognized as other
financial assets -
current)
\$ 23,906 \$
20,917
Restricted deposits (recognized as other
financial assets -
current)
Notes receivable
31,284 24,332
(the banker's acceptance notes) 65,875 86,302
Refundable deposits (recognized as other
non -
current assets)
494 1,080
Total \$ 121,559 \$
132,631

9. SIGNIFICANT CONTINGENCIY LIABILITIES AND UNRECOGNIZED COMMITMENTS

  • (1) Significant commitments
  • A. The unused letters of credit for purchasing raw materials and equipment as of December 31, 2021 is \$17,666 thousand.
  • B. Capital expenditures committed but not yet incurred are as follows:
Items December 31, 2021 December 31,
2020
Property, plant, and equipment \$
\$
267,514
331,818

10. SIGNIFICANT DISASTERS: NONE.

11. SIGNIFICANT SUBSEQUENT EVENTS: NONE.

12. OTHERS:

12.1 Capital risk management

The Group requires an adequate capital structure to enable the expansion and enhancement of its plant and equipment. Therefore, the Group manages its capital in a manner to ensure that it has sufficient and necessary financial resources and operating plan to fund its working capital needs, capital asset purchases, development expenditure, debt service requirements and other business requirements associated with its existing operations over the next 12 months.

12.2 Financial instruments

(1) Financial risks on financial instruments

Financial risk management policies

The Group's activities expose it to a variety of financial risks. These financial risks included market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group's overall risk management strategy focuses on the unpredictability of financial markets and seeks to mitigate potential adverse effects on its financial performance.

The Group's material financial activities are approved by the Board of Directors (and Audit Committee) in accordance with relevant requirements and internal control mechanism, which requires the Group to comply with its financial operating policies and procedures that provide guiding principles for the overall financial risk management and accountability and separation of duties.

Significant financial risks and degrees of financial risks

A. Market risk

  • (a) Foreign exchange risk
  • i. The Group's sales purchase and borrowing activities denominated in foreign currencies are exposed to foreign currency risk. The Group's functional currency is New Taiwan dollars and RMB. The main foreign currencies of those thousand transactions are US dollars and JPY, etc. To protect against reductions in value and the volatility of future cash flows results from changes in foreign exchange rates, the Group might hedge its foreign exchange risk exposure by using foreign currency loans and derivatives, such as forward exchange agreements. The usage of derivative financial instruments can assist the Group to reduce but not completely eliminate the influence of changes in foreign exchange rates.
December 31, 2021
Foreign Exchange New Taiwan
Items Currency Rate Dollars
Financial Assets
Monetary Items
USD \$
80,211
27.67 \$ 2,219,434
JPY 162,916 0.24 39,189
Financial Liabilities
Monetary Items
USD 48,350 27.67 1,337,831
JPY 236,510 0.28 56,892

ii.Sensitivity analysis of foreign currency risk

December 31, 2020
Items Foreign
Currency
Exchange
Rate
New Taiwan
Dollars
Financial Assets
Monetary Items
USD \$
57,224
28.48 \$
1,629,746
JPY 169,021 0.28 46,759
Financial Liabilities
Monetary Items
USD 27,074 28.48 771,063
JPY 129,306 0.28 35,772

The Group is mainly exposed to US dollar and JPY. The sensitivity analysis rate for the Group is 1% increase and decrease in NTD against the relevant foreign currencies 1% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 1 % change in foreign currency rates. An increase/ decrease in profit before tax would be resulted where the NTD strengthens/ weakens 1% against the relevant currency with all other variables held constant in the amounts of \$8,639 thousand and \$8,697 thousand for the years ended December 31, 2021 and 2020, respectively.

(b) Price risk

The Group is exposed to the price risk of funds and unlisted equity securities because these equity investments held by the Group are classified as financial assets at fair value through profit, loss or financial assets at fair value through other comprehensive income.

The Group mainly invests in funds and equity instrument of unlisted stocks. The prices of funds and equity instrument of unlisted stocks would change due to the uncertainty of the future value.

If the prices of these equity securities had increased/decreased by 1%, the profit before tax and other comprehensive income before tax would have increased/decreased by \$574 thousand, \$202 thousand, \$573 thousand and \$169 thousand, respectively, due from increase/decrease in fair value.

The realized and unrealized foreign currency exchange losses for the years ended December 31, 2021 and 2020 are \$20,425 thousand and \$74,354 thousand, respectively. Due to the wide variety of currencies in the foreign currency transactions of Group, the exchange gains and losses is not disclosed in each foreign currencies.

(c) Interest rate risk

The carrying amounts of interest – bearing financial instruments held by the Group as of the reporting date are as follows:

Carrying Amounts
Items December 31, 2021 December 31, 2020
Fair value interest rate risk
Financial assets \$ 1,094 \$ 1,880
Financial liabilities - (9,985)
Net \$ 1,094 \$ (8,105)
Cash flow interest rate risk
Financial assets \$ 741,767 \$ 802,088
Financial liabilities (3,383,719) (2,359,040)
Net \$ (2,641,952) \$ (1,556,952)

i. Sensitivity analysis for instruments with fair value interest rate risk

  • The Group does not classify any fixed-rate instruments as financial assets measured at fair value through profit and loss. In addition, the Group does not designate derivatives as hedge instruments under the fair value hedge accounting model. Therefore, the change in interest rate on the reporting date has no effect on profit or loss and other comprehensive income.
  • ii.Sensitivity analysis for instruments with cash flow interest rate risk The effective interest rates for the Group's floating interest rate financial instruments are susceptible to the market interest rate. If the market interest rate increases/decreases 1%, the profit before tax will increase/decrease \$26,420 thousand and \$15,570 thousand for the years ended December 31, 2021 and 2020, respectively.
  • B. Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. The Group is exposed to credit risk from operation activities, primarily trade receivable, and from investing activities, primarily bank deposits and other financial instruments. Credit risk is managed separately for business related and financial related exposures

(a)Business - related credit risk

In order to maintain the credit quality of the trade receivables, the Group has established procedures to monitor and limit exposure to credit risk on trade receivables. Credit evaluation is performed taking into account relevant factors that may affects a customer's paying ability, such as the customer's financial condition and historical transaction records, internal and external credit rating and economic conditions.

The Group does not hold any collateral or other credit enhancement to hedge against the credit risk of financial assets.

(b)Financial credit risk

The Group's exposure to financial credit risk pertaining to bank deposits and other financial instruments was evaluated and monitored by the Group's treasury function. The Group only transacts with creditworthy counterparties and banks; therefore, no significant financial credit risk was identified.

i. Credit concentration risk

As of December 31, 2021 and 2020, the proportion of the accounts receivable exceeds 10% of the total accounts receivable, representing 12% and 12%, respectively. The credit concentration risk associated with other accounts receivable is relatively insignificant

  • ii.Measurement of expected credit losses
  • (i)Accounts receivable: The Group applies simplified approach to accounts receivable. Please refer to Note 6.4 for more information.
  • (ii)The criteria used to determine whether credit risk has increased significantly: The Group considered credit factors and reviewed relevant information associated with debtors to assess whether credit risks on financial instruments have increased significantly since initial recognition.
  • iii. Holding collateral and other credit enhancement to hedge against credit risk of financial assets: None.
  • iv. Credit risk of financial assets measured at amortized cost

Please refer to Note 6.4 for information on the Group's credit exposures associated with accounts receivable. Other financial instruments amortized at cost, such as cash and cash equivalents and other receivables, have low credit losses; therefore, the loss allowance for those instruments is measured at an amount equal to 12-month expected credit losses. After assessment, the Group determined that no material impairment occurred.

C. Liquidity risk

(a) Liquidity risk management

The objective of the Group's management of liquidity risk is to maintain sufficient cash and cash equivalents, highly liquid securities, and banking facilities to ensure that the Group has sufficient financial flexibility for its operations.

(b) Maturity analysis for financial liabilities

The following table details the Group's remaining contractual maturity for its non-derivative financial liabilities:

December 31, 2021
Non-derivative
Financial
Liabilities
Within 1 year 1-5 years Over 5 years Contract cash
flows
Carrying
amounts
Short-term loans \$ 876,677 \$ - \$ - \$ 876,677 \$
867,361
Notes payable 159,924 - - 159,924 159,924
Accounts payable 1,318,811 - - 1,318,811 1,318,811
Other payables 695,314 - - 695,314 695,314
Lease liabilities 10,586 32,740 67,284 110,610 101,933
Long-term loan
(include current
portion)
Guarantee
164,788 2,374,553 50,769 2,590,110 2,516,358
deposits - - 6,682 6,682 6,682
Total \$ 3,226,100 \$ 2,407,293 \$ 124,735 \$ 5,758,128 \$
5,666,383

Further information on maturity analysis for lease liabilities

December 31, 2021
Within 1 year 1-5 years 5-10 years 10-15 years 15-20 years Total
undiscounted
lease payments
Lease
liabilities \$
10,586 \$
32,740
\$
32,460
\$
32,089
\$
2,735
\$
110,610
December 31, 2020
Non-derivative
Financial
Liabilities
Within 1 year 1-5 years Over 5 years Contract cash
flows
Carrying
amounts
Short-term loans \$ 799,360 \$ - \$ - \$ 799,360 \$ 788,562
Short-term notes
and bills
payable 10,000 - - 10,000 9,985
Notes payable 105,124 - - 105,124 105,124
Accounts payable 830,196 - - 830,196 830,196
Other payables 479,805 - - 479,805 479,805
Lease liabilities 11,455 35,295 71,258 118,008 108,260
Long-term loan
(include current
portion)
164,741 1,368,342 85,545 1,618,628 1,570,478
Guarantee
deposits - - 5,430 5,430 5,430
Total \$ 2,400,681 \$ 1,403,637 \$ 162,233 \$ 3,966,551 \$ 3,897,840

Further information on maturity analysis for lease liabilities

December 31, 2020
Within 1 year 1-5 years 5-10 years 10-15 years 15-20 years Total
undiscounted
lease payments
Lease
liabilities \$
11,455 \$
35,295
\$
30,247
\$
31,712
\$
9,299
\$
118,008

The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

12.3 Capital risk management

December 31, 2021 December 31, 2020
Financial assets
Financial assets at fair value
through profit or loss-
current
\$
57,434
\$
57,302
Financial assets measured at
amortized cost (Note 1) 3,314,741 2,751,756
Financial assets at fair value
through other comprehensive
income-
noncurrent
20,222 16,898
Financial liability
Financial liabilities measured at
amortized cost (Note 2) \$
5,564,450
\$
3,789,580
  • Note 1: The balances included financial assets measured at amortized cost, which comprise cash and cash equivalents, notes receivable, accounts receivable, other receivable and refundable deposits.
  • Note 2: The balances included financial liabilities measured at amortized cost, which comprise short-term loan, short-term notes and bills payable, accounts payable, other payables, long-term loan (include current portion) and guarantee deposits received.

12.4 Fair value information of financial instruments

  • (1) Definition of fair value measurements are grouped into Level 1 to 3 as follows:
  • Level 1: Relevant inputs are quoted prices in active markets for identical assets or liabilities that the entity can access on the measurement date
    • Level 2: Inputs other than quoted prices included within Level 1 are observable for the asset or liability, either directly or indirectly.

Level 3: Inputs are unobservable inputs that used to measure fair value to the extent when relevant observable inputs are not available.

(2) Financial instruments that are not measured at fair value

The fair value of the Group's financial instruments not measured at fair value including cash and cash equivalents, accounts receivable, other financial assets, refundable deposits, short-term loan, accounts payables, long-term loan (including current portion) and other financial liabilities approximate their fair value.

(3) Financial instruments that are measured at fair value:

The financial instruments that are measured at fair value on a recurring basis, the information of fair value is as follow:

December 31, 2021
Items Level 1 Level 2 Level 3 Total
Assets
Recurring fair value
measurements
Financial assets at FVTPL
Funds \$
57,434
\$
-
\$
-
\$
57,434
Financial assets at
FVTOCI
Equity instruments
Unlisted stocks - - 20,222 20,222
Total \$
57,434
\$
-
\$
20,222
\$
77,656
December 31, 2020
Items Level 1 Level 2 Level 3 Total
Assets
Recurring fair value
measurements
Financial assets at FVTPL
Funds \$
57,302
\$
-
\$
-
\$
57,302
Financial assets at FVTOCI
Equity instruments
Unlisted stocks - - 16,898 16,898
Total \$
57,302
\$
-
\$
16,898
\$
74,200
  • (4) The methods and assumptions the Group used to measure fair value are as follows:
  • A. The Group measures the fair values of its financial instruments with an active market using their quoted prices in the active market.
  • B. Fair value of equity investment of unlisted stocks without active market was estimated through the market approach that is mainly referenced to the same type of companies' evaluation, quotes from third parties, net assets and state of operation. The significant and unobservable input parameter for assessing the unlisted stocks mainly relates to liquidly discount rate. Since the possible changes of liquidity discount rate may not cause significant influence on financial standing, the quantitative information will not be disclosed.
  • C. Fair value of other financial assets and financial liabilities (except for aforementioned) are determined in accordance with generally accepted pricing model based on the discounted cash flow analysis.
  • (5) Transfer between Level 1 and Level 2 of the fair value hierarchy: none.
  • (6) Changes in level 3 instruments:
Items 2021 2020
Financial assets at FVTOCI
Beginning Balance \$
16,898
\$
17,218
Unrealized valuation gains or
losses on equity investments
at FVTOCI 3,324 (320)
Effect of exchange rate difference - -
Ending Balance \$
20,222
\$
16,898

13. SUPPLEMENTARY DISCLOSURES

  • 13.1 Significant transactions information (before inter-company eliminations):
  • (1) Financings provided to others: None;
  • (2) Endorsement and guarantee provided to others: Please see Table 1 attached;
  • (3) Marketable securities held (excluding investments in subsidiaries, associates and joint ventures at the end of the period): Please see Table 2 attached;
  • (4) Marketable securities acquired and disposed of at costs or prices of at least NT\$300 million or 20% of the paid-in capital: None;
  • (5) Acquisition of individual real estate properties at costs of at least NT\$300 million or 20% of the paid-in capital: Please see Table 3 attached;
  • (6) Disposal of individual real estate properties at prices of at least NT\$300 million or 20% of the paid-in capital: None;
  • (7) Total purchases from or sales to related parties of at least NT\$100 million or 20% of the paid-in capital: Please see Table 4 attached;

  • (8) Receivables from related parties amounting to at least NT\$100 million or 20% of the paid- in capital: Please see Table 5 attached;

  • (9) Information on the derivative instrument transactions: None;
  • (10) The business relationship between the parent and the subsidiaries and significant transaction between then: Please see Table 6 attached;
  • 13.2 Information on investees (before inter-company eliminations): Please see Table 7 attached;
  • 13.3 Information on investment in Mainland China (before inter-company eliminations):
  • (1) The name of the investee in Mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, income (losses) of the investee, ending balance, amount received as dividends from the investee, and the limitation on investee: Please see Table 8 attached;
  • (2) Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in Mainland China on financial reports: Please see Table 6 attached.
  • 13.4 Information of major shareholder (Names, number of shares and ownership of shareholders whose equity interest is greater than 5%): None.

14. SEGMENT INFORMATION

14.1 General information

For the purpose of management, the chief operating decision maker of the Group separates its operations based on different products and have two reportable segments: Stationary segment and electronic segment.

14.2 Measurement basis

Management monitors the operation results of its segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit or loss before tax and is measured consistently with profit or loss before tax in the consolidated financial statements. Furthermore, the information of assets and liabilities do not report to chief operating decision maker for operation decision making, segment assets and liabilities are not disclosed. The accounting policies for reportable segments are the same as Group's accounting policies described in Note 4.

14.3 Segment information

The segment information provided to the chief operating decision-maker:

Items Electronic Stationery Others Eliminations Total
Revenue
Revenue from
external
customers \$ 9,364,112 \$
1,689,036
\$
99,402
\$
-
\$ 11,152,550
Revenue from
intersegments
723,233 595,183 46,271 (1,364,687) -
Total \$ 10,087,345 \$
2,284,219
\$
145,673
\$
(1,364,687) \$
11,152,550
Interest expenses \$ 43,733 \$
14,735
\$
-
\$
-
\$ 58,468
Depreciation,
amortization
and impairment
loss \$ 578,225 \$
87,428
\$
22,279
\$
-
\$ 687,932
Segment income
(loss)
\$ 948,398 \$
193,735
\$
25,408
\$
-
\$ 1,167,541
Income (loss)
before tax
\$ 1,167,541
Total assets \$ 13,044,590
2020
Items Electronic Stationery Others Eliminations Total
Revenue
Revenue from
external
customers \$ 6,957,643 \$ 1,406,945 \$ 86,023 \$ - \$ 8,450,611
Revenue from
intersegments
592,865 476,259 25,056 (1,094,180) -
Total \$ 7,550,508 \$ 1,883,204 \$ 111,079 \$ (1,094,180) \$ 8,450,611
Interest expenses \$ 43,399 \$ 13,934 \$ - \$ - \$ 57,333
Depreciation and
amortization
\$ 580,033 \$ 96,184 \$ 19,677 \$ - \$ 695,894
Segment income
(loss)
\$ 355,372 \$ 155,905 \$ 3,296 \$ - \$ 514,573
Income (loss)
before tax
\$ 514,573
Total assets \$ 10,575,718

14.4 Reconciliation for segment income (loss)

The segment revenue and segment income (loss) reported to the chief operating decision maker is measured in a manner consistent with that in the consolidated statements of comprehensive income.

  • 14.5 Information on geographic area
  • (1) Sales from external customers
Areas 2021 2020
China \$
5,113,079
\$ 3,900,258
Japan 1,278,177 997,941
Taiwan 1,556,685 928,580
Malaysia 776,401 663,731
Others 2,428,208 1,960,101
Total \$
11,152,550
\$ 8,450,611

(2) Non-current assets

Areas December 31, 2021 December 31,
2020
Taiwan \$ 3,709,465 \$ 3,149,333
China 1,606,400 1,575,970
Total \$ 5,315,865 \$ 4,725,303

14.6 Major customer information

Major customers representing at least 10% of net revenue:

2021 2020
Client name Amount % Amount %
Group
A
\$
1,674,135
15% \$
1,101,755
13%
Group
B
1,116,490 10% 722,199 9%
Total \$
2,790,625
25% \$
1,823,954
22%

Note:The trading amounts shall be demonstrated in one single customer, if the customers were controlled by the same entity of group.

ENDORSEMENTS / GUARANTEES PROVIDED

FOR THE YEAR ENDED DECEMBER 31, 2021

TABLE 1 Amounts in Thousands of New Taiwan Dollars

NO. Endorsement/
Guarantee
Guaranteed Party Limits on
Endorsement/
Guarantee Amount
Maximum Balance Ending Balance Amount
Actually
Amount of
Endorsement/
Guarantee
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Maximum
Endorsement/
Guarantee
Guarantee
Provided by
Guarantee
Provided by A
Guarantee
Provided to
Subsidiaries in
Remark
Provider Name Nature of
Relationship
Provided to Each
Guaranteed Party
for the Period Drawn Collateralized by
Properties
Equity per Latest
Financial
Amount
Allowable
Parent
Company
Subsidiary Mainland
China
Statements
SDI NTD 1,436,168 NTD 1,436,168
0 SDI (JIANGSU) (3) NTD 2,784,064 USD 19,750 USD 19,750 NTD 956,675 -
NTD
23.21% NTD 3,093,404 Y N Y
RMB 205,000 RMB 205,000

~ 77

~

Note 1:The numbers filled in for the financing company represent the following:

(1) The Company is '0'.

Note 2:Relationships between the endorser/guarantor and the party being endorsed/guaranteed:

(1) Trading parties.

(2) The Company direct and indirect owns over 50% ownership of subsidiaries.

(3) The Company and its subsidiaries own over 50% ownership of the investee company.

Note 3:The total amount of the guarantee provided by SDI to any individual entity shall not exceed forty-five percent (45%) of Company's net worth.

Note 4:The total amount of guarantee shall not exceed fifty percent (50%) of Company's net worth.

Note 5:"Y" represents the endorsement and guarantee provide by listed parent company to subsidiaries, subsidiaries to listed parent company, or take place in Mainland China.

MARKETABLE SECURITIES HELD

DECEMBER 31, 2021

~ 78 ~ TABLE 2 Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise

Marketable Relationship
with the
DECEMBER 31, 2021
Held Company
Name
Securities Type and
Name
Company Financial Statement Account Shares/Units
(In Thousands)
Carrying
Value
Percentage of
Ownership
Fair Value Remarks
TEC Brite
Technology
Jih Sun Money
Market Fund
- Financial Assets at Fair Value
through Profit or Loss-
Current
2,587 \$
38,767
-% \$ 38,767
Capital Money
Market Fund
- Financial Assets at Fair Value
through Profit or Loss-
Current
1,145 18,667 -% 18,667
SDI Chang Hwa Golf
Club
- Financial Assets at Fair Value
through Other
Comprehensive Income-
Noncurrent
90 8,124 0.24% 8,124
SDI
ELECTRONICS
JAPAN CO., LTD
- Financial Assets at Fair Value
through Other
Comprehensive Income-
Noncurrent
30 9,020 15.00% 9,020
SDI JAPAN CO.,
LTD
- Financial Assets at Fair Value
through Other
Comprehensive Income-
Noncurrent
200 3,078 19.61% 3,078

ACQUISITION OF INDIVIDUL REAL ESTATE PROPERTIES AT COSTS OF AT LEAST NT\$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2021

TABLE 3 Amounts in Thousands of New Taiwan Dollars

Company Types of Date of Transaction Payment Nature of Prior Transaction of Related
Counter-party
Purpose of
Name Property Occurrence
(Note 1)
Amount Term Counter-party Relationships Owner Relationships Transfer
Date
Amount Price Reference Acquisition Remarks
SDI Building H
construction
(Nantou)
November
8, 2019
\$ 314,500 \$ 267,325 HSING YA
CONSTRUCTION
ENGINEERING
CO., LTD.
- - - - \$
-
Price
comparison
and price
negotiation
Plant
Expansion
-
SDI Land and
plant
(Note 2)
March 30,
2021
323,700 323,700 Koan Hao
Technology Co.,
Ltd.
- - - - - Price
negotiated
with the
seller upon
an appraisal
report
Capacity
expansion
and
warehousing
purpose
-
  • Note 1: Date of occurrence: Refers to the date of contract signing, date of payment, date of consignment trade, date of transfer, dates of. boards of directors resolutions, or other date that can confirm the counterpart and monetary amount of the transaction, whichever date is earlier.
  • Note 2: SDI purchased land and plants from Koan Hao Technology Co., Ltd. Please refer to Note 6(9) for further information.

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NT\$100 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2021

TABLE 4 Amounts in Thousands of New Taiwan Dollars

Transaction Details Abnormal Transaction Notes/Accounts
Payable or Receivable
Company Name Related Party Nature of
Relationships
Purchases/
Sales
Amount % to Total Payment Terms Unit
Price
Payment
Terms
Ending
Balance
% to Total Remarks
SDI SDI Jiangsu Sub-Subsidiary Sales \$ 208,955 2.53% As prescribed by
the agreement
- - \$ 124,830 7.04% Note
SDI Jiangsu SDI The ultimate
parent of the
Company
Sales 769,208 24.68% As prescribed by
the agreement
- - 72,200 9.83% Note
CHAO SHIN METAL
INDUSTRIAL CORP.
SDI Jiangsu Associate Sales 127,331 37.22% As prescribed by
the agreement
- - 38,246 55.18% Note
TEC BRITE
TECHNOLOGY CO.,
LTD
SDI Parents
Company
Sales 214,776 26.87% As prescribed by
the agreement
- - 87,340 30.94% Note

NOTE:All the transactions had been eliminated when preparing consolidated financial statements.

RECEIVEALES FROM RELATED PARTIES OF AT LEAST NT\$100 MILLION OR 20% OF THE PAID-IN CAPITAL

DECEMBER 30, 2021

TABLE 5 Amounts in Thousands of New Taiwan Dollars

General ledger Turnover Overdue receivables Subsequent Allowance for bad
doubtful accounts
Creditor Counterparty Relationship account (Note 1) Balance rate Amount Action taken collections
SDI SDI Jiangsu Sub-subsidary Account
Receivable
\$ 124,830 1.67 \$
255
- \$
254
\$
-
Other Receivables 611 - - - - -

~

81 Note 1: All the transactions had been eliminated when preparing consolidated financial report.

~

SUBSIDIARIESINTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTION

FOR THE YEAR ENDED DECEMBER 31, 2021

TABLE 6 Amounts in Thousands of New Taiwan Dollars

Intercompany Transactions
No. Company Name Nature of
Counter Party
Relationship
(Note 1)
Financial Statements
Item
Amount Terms Percentage of
Consolidated Net
Revenue or Total
Assets
0 SDI SDI (JIANGSU) 1 Sales revenue \$ 208,955 Note 3 1.87%
SDI (JIANGSU) 1 Accounts receivable 124,830 Note 3 0.96%
SDI (JIANGSU) 1 Other receivables 611 - -
Chao Shin Metal 1 Sales revenue 15,691 Note 3 0.14%
Chao Shin Metal 1 Accounts receivable 1,493 Note 3 0.01%
Chao Shin Metal 1 Other receivables 181 - -
TEC Brite 1 Sales revenue 11 Note 3 -
Technology
TEC Brite
1 Other receivables 8,571 - 0.07%
1 SDI (JIANGSU) Technology
SDI
2 Sales revenue 769,208 Note 3 6.90%
SDI 2 Accounts receivable 72,200 Note 3 0.55%
SDI 2 Other receivables 399 - -
2 Chao Shin Metal SDI 2 Sales revenue 6,768 Note 3 0.06%
SDI 2 Processing revenue 21,947 Note 3 0.20%
SDI 2 Accounts receivable 2,612 Note 3 0.02%
SDI (JIANGSU) 3 Sales revenue 127,331 Note 3 1.14%
SDI (JIANGSU) 3 Accounts receivable 38,246 Note 3 0.29%
3 TEC Brite SDI 2 Sales revenue 214,776 Note 3 1.93%
Technology SDI 2 Accounts receivable 87,340 Note 3 0.67%

Note 1: The numbers filled in for the transaction company represent the follows:

(1) Parent company is '0'.

(2) The subsidiaries are numbered in order starting from '1'.

Note 2: Relationships between transaction companies and counterparties are classified into the following three categories as listed below:

'1'represents parent company to subsidiary.

'2' represents subsidiary to parent company.

'3' represents subsidiary to subsidiary.

Note 3: Sale price with related parties were determined and negotiated referring to related market price.

Note 4: All the transactions had been eliminated when preparing consolidated financial report.

NAMES, LOCATIONS, AND RELATED INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE DECEMBER 31, 2021

TABLE 7 Amounts in Thousands of New Taiwan Dollars
Original Investment Amount Balance as of December 31, 2020 Net
Income
Share of
Investor
Company
Investee
Company
Location Main Businesses
and Products
December
31, 2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
(Losses) of the
Investee
Profits/Losses
of Investee
Remarks
SDI CHAO SHIN
METAL
INDUSTRIA
L CORP.
Taiwan Smelting and
rolling of
metal strips
\$ 106,953 \$
106,953
14,810 84.62% \$ 250,215 \$
29,098
\$
23,309
Note 1、2
TEC BRITE
TECHNOLO
GY CO., LTD
Taiwan Manufacturing
of electronic
components
and
international
trade
98,969 98,969 9,897 54.98% 370,308 123,892 66,489 Note 1、2
SHUEN
DER
(B.V.I.)
BVI Holding
Company
636,410 655,040 8,920 100.00% 1,741,359 67,533 62,360 Note 1,2,3

Note 1:All the transactions had been eliminated when preparing consolidated financial statements.

Note 2:The difference of the shares of profits/losses of investee is recognized as unrealized gross profit.

Note 3:Please refer to Table 8 for information of investees of China Mainland.

~ 83 ~

SDI CORPORATION AND SUBSIDIARIES INFORMATION ON INVESTMENT IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2021

TABLE 8 Amounts in Thousands of New Taiwan Dollars

Investee
Company
Main Businesses
and Products
Total Amount
of Paid-in
Capital
Method of
Investment
Accumulated
Outflow of
Investment Flows Accumulated
Outflow of
Investment
Net Income
(Losses) of
Percentage Shares of Carrying
Amount as of
Accumulated
Inward
Remittance of
Investment from
Taiwan as of
January 1,2021
Outflow Inflow from Taiwan as
of December
31,
2021
the Investee
Company
of
Ownership
Profits/
Losses
December 31,
2021
Earnings as of
December 31,
2021
Note
Manufacture,
process and
sales of
NTD 968,450 NTD 636,410 NTD 636,410 NTD
67,624
SDI Jiangsu integrated
circuit frame,
blades,
stationary, etc.
USD
35,000
Note 1 USD
23,000
NTD - -
NTD
USD
23,000
USD
2,415
100.00% NTD
67,624
NTD 1,776,381 -
NTD
Accumulated Investment Investment Amounts
in Mainland China as of Authorized by Investment Upper Limit on Investment
December 31, 2021 Commission, MOEA
NTD 636,410 NTD 968,450
USD 23,000 USD 35,000 NTD 3,919,916

Note 1:Reinvesting in the Mainland China through third-region companies.

Note 2:Amounts is recognized based on the audited financial statements.

Note 3:Foreign currencies aforementioned are translated into NTD using the exchange rate at the reporting date or average exchange rate for the year ended.

Note 4:All the transactions had been eliminated when preparing consolidated financial report.