S.C.P.C — Interim / Quarterly Report 2022

May 11, 2022

公開資訊觀測站

合併權益變動表

本資料由生達公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國111年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,786,961 | 1,786,961 | 204,313 | 709,879 | 1,751,052 | 2,460,931 | -20,974 | -89,355 | -110,329 | | 4,341,876 | 2,457,738 | 6,799,614 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -446,740 | -446,740 | 0 | 0 | 0 | | -446,740 | 0 | -446,740 |
| 其他資本公積變動數 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | | 46 | 52 | 98 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 2,393 | 0 | 0 | 0 | 0 | 0 | 0 | | 2,393 | 2,735 | 5,128 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 173,370 | 173,370 | 0 | 0 | 0 | | 173,370 | 59,907 | 233,277 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 6,686 | -9,847 | -3,161 | | -3,161 | 943 | -2,218 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 173,370 | 173,370 | 6,686 | -9,847 | -3,161 | | 170,209 | 60,850 | 231,059 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -57,800 | -57,800 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 6,199 | 6,199 |
| 權益增加(減少)總額 | 0 | 0 | 2,439 | 0 | -273,370 | -273,370 | 6,686 | -9,847 | -3,161 | | -274,092 | 12,036 | -262,056 |
| 期末餘額 | 1,786,961 | 1,786,961 | 206,752 | 709,879 | 1,477,682 | 2,187,561 | -14,288 | -99,202 | -113,490 | | 4,067,784 | 2,469,774 | 6,537,558 |

去年同期

| 民國110年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,786,961 | 1,786,961 | 203,274 | 658,657 | 1,287,735 | 1,946,392 | -16,788 | 46,093 | 29,305 | | 3,965,932 | 939,903 | 4,905,835 |
| 其他資本公積變動數 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | | 48 | 0 | 48 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | -373 | 0 | 0 | 0 | 0 | 0 | 0 | | -373 | -427 | -800 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 208,335 | 208,335 | 0 | 0 | 0 | | 208,335 | 27,363 | 235,698 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -204 | 73,509 | 73,305 | | 73,305 | 1,380 | 74,685 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 208,335 | 208,335 | -204 | 73,509 | 73,305 | | 281,640 | 28,743 | 310,383 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -50,576 | -50,576 |
| 權益增加(減少)總額 | 0 | 0 | -325 | 0 | 208,335 | 208,335 | -204 | 73,509 | 73,305 | | 281,315 | -22,260 | 259,055 |
| 期末餘額 | 1,786,961 | 1,786,961 | 202,949 | 658,657 | 1,496,070 | 2,154,727 | -16,992 | 119,602 | 102,610 | | 4,247,247 | 917,643 | 5,164,890 |