Earnings Release • Oct 24, 2019
Earnings Release
Open in ViewerOpens in native device viewer

Press Release October 24, 2019 - N° 33
SCOR delivers a solid performance in the first nine months of 2019 and achieves both targets of the new strategic plan "Quantum Leap", profitability and solvency, in spite of a third quarter marked by a series of natural catastrophes and man-made losses.
1 Based on a 5-year rolling average of 5-year risk-free rates (67 bps in Q3 2019 YTD)
2 As of Q3 2019, the cost ratio takes into account IFRS 16 accounting rules. Excluding the renewal of certain Financial Solutions deals as fee business, and under IFRS 16, the cost ratio would stand at 4.6%

October 24, 2019 - N° 33
Denis Kessler, Chairman & Chief Executive Officer of SCOR, comments: "SCOR records a solid performance in the first nine months of 2019, achieving its solvency target and outperforming its profitability target of its new strategic plan "Quantum Leap". SCOR demonstrates once again its capacity to successfully combine profitability and solvency, in spite of challenging conditions that the industry faced in the third quarter of 2019, marked by a series of natural catastrophes and man-made P&C claims, combined with historically low levels of interest rates. The Group continues to expand and deepen its franchise both on U.S. P&C, the largest market in the world, and on Life reinsurance in Asia-Pacific. The award granted to SCOR as "North American Reinsurer of the Year" is a testimony of both the quality and the development of the Group's franchise in North America. The Group is fully mobilized to pursue value creation for the benefit of all stakeholders."
| YTD | QTD | |||||
|---|---|---|---|---|---|---|
| In EUR millions (at current exchange rates) |
Nine months 2019 |
Nine months 2018 |
Variation | Q3 2019 | Q3 2018 | Variation |
| Gross written premiums | 12,055 | 11,336 | +6.3% | 4,045 | 3,799 | +6.5% |
| Group cost ratio | 4.7% | 5.0% | -0.3 pts | 4.7% | 5.0% | -0.3 pts |
| Annualized ROE | 8.8% | 7.6% | +1.2 pts | 7.5% | 5.4% | +2.1 pts |
| Net income* | 401 | 342 | +17.3% | 115 | 80 | +44.4% |
| Shareholders' equity | 6,491 | 6,118 | +6.1% | 6,491 | 6,118 | +6.1% |
*
* *
SCOR Group nine months and Q3 2019 key financial details:
* Consolidated net income, Group share.
3 Please refer to press releases issued on September 9, 2019 for S&P and September 30, 2019 for AM Best

October 24, 2019 - N° 33
SCOR Global P&C delivers YTD a strong growth of 11.5% at constant exchange rates (+14.6 % at current exchange rates) with gross written premiums reaching EUR 5,264 million. The growth arises from the strong 2019 successive renewals, but also benefits from the very robust H2 2018 renewals in particular in the U.S.
The growth at constant exchange rates is expected to remain in the same range for FY 2019.
SCOR Global P&C key figures:
| YTD | QTD | |||||
|---|---|---|---|---|---|---|
| In EUR millions (at current exchange rates) |
Nine months 2019 |
Nine months 2018 |
Variation | Q3 2019 | Q3 2018 | Variation |
| Gross written premiums | 5,264 | 4,593 | +14.6% | 1,818 | 1,567 | +16.1% |
| Net combined ratio | 95.7% | 93.6% | +2.1 pts | 99.4% | 98.0% | +1.4 pts |
In spite of heavy loss activity, the net combined ratio remains robust at 95.7% in Q3 2019 YTD and includes:
The Q3 2019 YTD normalized net combined ratio stands at 96.2%4, slightly above the 95% to 96% assumption of "Quantum Leap"5
In Q3 2019 YTD, SCOR Global Life's gross written premiums stand at EUR 6 791 million, down 2.5% at constant exchange rates (up 0.7% at current exchange rates) compared to Q3 2018 YTD. This variation is largely driven by the renewal of certain Financial Solutions transactions as fee business (rather than premiums) since the beginning of the year.
Excluding these transactions, gross written premiums would have grown by 3.8% at constant exchange rates, driven by franchise development in Asia and North America.
4 See page 28 of the Q3 2019 Earnings Presentation for the detailed calculation of normalized net combined ratio
5 See page 40 of the Q3 2019 Earnings Presentation for details

October 24, 2019 - N° 33
| YTD | QTD | |||||
|---|---|---|---|---|---|---|
| In EUR millions (at current exchange rates) |
Nine months 2019 |
Nine months 2018 |
Variation | Q3 2019 | Q3 2018 | Variation |
| Gross written premiums | 6,791 | 6,743 | +0.7% | 2,227 | 2,232 | -0.2% |
| Life technical margin | 7.2% | 7.0% | +0.2 pts | 7.3% | 7.2% | +0.1 pts |
Premium growth is in line with the "Quantum Leap" assumption5 of ~3% to 6% over the cycle with 2019 expected normalized growth rate of 3% to 4%.
The technical result stands at EUR 453 million in the first nine months of 2019.
The technical margin of 7.2% in Q3 2019 YTD is strong and in line with "Quantum Leap" assumptions6 benefiting from:
Total investments reach EUR 28.5 billion, with total invested assets of EUR 20.3 billion and funds withheld9 of EUR 8.2 billion.
SCOR's invested assets portfolio positioning reflects the current financial environment:
6 See page 40 of the Q3 2019 Earnings Presentation for details
7 See Appendix F, page 29 of the Q3 2019 Earnings Presentation for calculation of the impact of the fee business on the Life technical margin
8 Estimation after allowance for natural aging of the in-force, and allowance of new business on the book
9 Funds withheld & other deposits
10 Compared to 3.8 years in H1 2019 on fixed income portfolio (3.7-year duration on total invested assets vs. 3.9 years in H1 2019)

October 24, 2019 - N° 33
| YTD | QTD | |||||
|---|---|---|---|---|---|---|
| In EUR millions (at current exchange rates) |
Nine months 2019 |
Nine months 2018 |
Variation | Q3 2019 | Q3 2018 | Variation |
| Total investments | 28,540 | 27,638 | +3.3% | 28,540 | 27,638 | +3.3% |
| of which total invested assets |
20,347 | 19,394 | +4.9% | 20,347 | 19,394 | +4.9% |
| of which total funds withheld by cedants and other deposits |
8,193 | 8,244 | -0.6% | 8,193 | 8,244 | -0.6% |
| Return on investments* | 2.4% | 2.1% | +0.3 pts | 2.7% | 2.2% | +0.5 pts |
| Return on invested assets** |
3.0% | 2.5% | +0.5 pts | 3.4% | 2.5% | +0.9 pts |
(*) Annualized, including interest on deposits (i.e. interest on funds withheld).
(**) Annualized, excluding interest on deposits (i.e. interest on funds withheld).
The investment portfolio remains highly liquid, with financial cash flows11 of EUR 7.1 billion expected over the next 24 months.
The investment income on invested assets stands at EUR 434 million in Q3 2019 YTD, benefiting from realized gains of EUR 43 million in Q3 2019 QTD largely from real estate sales, generating a return on invested assets of 3.0% in the first nine months of 2019.
This performance is also supported by an income yield which stands at 2.6% in Q3 2019 YTD The reinvestment yield stands at 2.0% at the end of Q3 201912, reflecting the lower yield environment.
Under current market conditions, SCOR Global Investments expects an annualized return on invested assets in the 2.7%-3.0% range for FY 2019.
* * *
11 Investable cash includes current cash balances, and future coupons and redemptions
12 Corresponds to theoretical reinvestment yields based on Q3 2019 asset allocation of asset yielding classes (i.e. fixed income, loans and real estate), according to current reinvestment duration assumptions and spreads, currencies, yield curves as of September 30, 2019

October 24, 2019 - N° 33
| YTD | QTD | |||||
|---|---|---|---|---|---|---|
| In EUR millions (rounded, at current exchange rates) |
Nine months 2019 |
Nine months 2018 |
Variation | Q3 2019 | Q3 2018 | Variation |
| Gross written premiums |
12,055 | 11,336 | +6.3% | 4,045 | 3,799 | +6.5% |
| P&C gross written premiums |
5,264 | 4,593 | +14.6% | 1,818 | 1,567 | +16.1% |
| Life gross written premiums |
6,791 | 6,743 | +0.7% | 2,227 | 2,232 | -0.2% |
| Investment income | 496 | 425 | +16.5% | 187 | 146 | +27.8% |
| Operating results | 667 | 665 | +0.3% | 186 | 157 | +18.7% |
| Net income1 | 401 | 342 | +17.3% | 115 | 80 | +44.4% |
| Earnings per share (EUR) |
2.16 | 1.81 | +19.0% | 0.62 | 0.43 | +44.7% |
| Operating cash flow | 573 | 811 | -29.3% | 540 | 558 | -3.2% |
1: Consolidated net income, Group share.
| YTD | QTD | ||||||
|---|---|---|---|---|---|---|---|
| Nine months 2019 |
Nine months 2018 |
Variation | Q3 2019 | Q3 2018 | Variation | ||
| Return on investments 1 |
2.4% | 2.1% | +0.3 pts | 2.7% | 2.2% | +0.5 pts | |
| Return on invested assets 1,2 |
3.0% | 2.5% | +0.5 pts | 3.4% | 2.5% | +0.9 pts | |
| P&C net combined ratio 3 |
95.7% | 93.6% | +2.1 pts | 99.4% | 98.0% | +1.4 pts | |
| Life technical margin 4 | 7.2% | 7.0% | +0.2 pts | 7.3% | 7.2% | +0.1 pts | |
| Group cost ratio 5 | 4.7% | 5.0% | -0.3 pts | 4.7% | 5.0% | -0.3 pts | |
| Return on equity (ROE) |
8.8% | 7.6% | +1.2 pts | 7.5% | 5.4% | +2.1 pts |
1: Annualized; 2: Excluding funds withheld by cedants; 3: The net combined ratio is the sum of the total claims, the total commissions and the total P&C management expenses, divided by the net earned premiums of SCOR Global P&C; 4: The technical margin for SCOR Global Life is the technical result divided by the net earned premiums of SCOR Global Life; 5: The cost ratio is the total management expenses divided by the gross written premiums.

October 24, 2019 - N° 33
3 - Balance sheet key figures on September 30, 2019 (in EUR millions, at current exchange rates)
| September 30, 2019 | December 31, 2018 | Variation | |
|---|---|---|---|
| Total investments 1,2 | 28,540 | 27,254 | +4.7% |
| Technical reserves (gross) | 30,647 | 30,253 | +1.3% |
| Shareholders' equity | 6,491 | 5,828 | +11.4% |
| Book value per share (EUR) | 34.71 | 31.53 | +10.1% |
| Financial leverage ratio | 25.1% | 27.5% | -2.4 pts |
| Total liquidity3 | 2,065 | 1,214 | +70.1% |
1 Total investment portfolio includes both invested assets and funds withheld by cedants and other deposits, accrued interest, cat bonds, mortality bonds and FX derivatives; 2 Excluding 3rd party net insurance business investments; 3 Includes cash and cash equivalents.

October 24, 2019 - N° 33
| Targets | |
|---|---|
| Profitability | ROE > 800 bps above 5-year risk-free rate1 |
| Solvency | Solvency ratio in the optimal 185% - 220% range |
1 Based on a 5-year rolling average of 5-year risk-free rates.
| Assumptions | ||
|---|---|---|
| Gross written premium growth | ~4% to 8% annual growth | |
| P&C | Net combined ratio | ~95% to 96% |
| Value of New Business1 | ~6% to 9% annual growth | |
| Gross written premium growth | ~3% to 6% annual growth | |
| Life | Net technical margin | ~7.2% to 7.4% |
| Value of New Business1 | ~6% to 9% annual growth | |
| Investments | Annualized return on invested assets | ~2.4% to 2.9%2 |
| Gross written premium growth | ~4% to 7% annual growth | |
| Leverage | ~25% | |
| Group | Value of New Business1 | ~6% to 9% annual growth |
| Cost ratio | ~5.0% | |
| Tax rate | ~20% to 24% |
1 Value of New Business after risk margin and tax
2 Annualized ROIA on average over "Quantum Leap" under Summer 2019 economic and financial environment
* * *
Contact details
Media Anette Rey +33 (0)1 58 44 82 82 [email protected]
Investor Relations Ian Kelly +44 (0)203 207 8561 [email protected]
www.scor.com LinkedIn: SCOR | Twitter: @SCOR\_SE
SCOR SE 5, Avenue Kléber 75795 Paris Cedex 16, France Tél + 33 (0) 1 58 44 70 00 RCS Paris B 562 033 357 Siret 562 033 357 00046 Société Européenne au capital de 1 469 373 374,58 euros

October 24, 2019 - N° 33
Numbers presented throughout this report may not add up precisely to the totals in the tables and text. Percentages and percent changes are calculated on complete figures (including decimals); therefore the presentation might contain immaterial differences in sums and percentages due to rounding.
Unless otherwise specified, the sources for the business ranking and market positions are internal.
This presentation includes forward-looking statements and information about the objectives of SCOR, in particular, relating to its current or future projects. These statements are sometimes identified by the use of the future tense or conditional mode, as well as terms such as "estimate", "believe", "have the objective of", "intend to", "expect", "result in", "should" and other similar expressions. It should be noted that the achievement of these objectives and forward-looking statements is dependent on the circumstances and facts that arise in the future. Forward-looking statements and information about objectives may be affected by known and unknown risks, uncertainties and other factors that may significantly alter the future results, performance and accomplishments planned or expected by SCOR. Information regarding risks and uncertainties that may affect SCOR's business is set forth in the 2018 reference document filed on March 4, 2019 under number D.19-0092 with the French Autorité des marchés financiers (AMF) and posted on SCOR's website www.scor.com.
In addition, such forward-looking statements are not "profit forecasts" within the meaning of Article 1 of Commission Delegated Regulation (EU) 2019/980.
The Group's financial information contained in this report is prepared on the basis of IFRS and interpretations issued and approved by the European Union.
Unless otherwise specified, prior-year balance sheet, income statement items and ratios have not been reclassified. The calculation of financial ratios (such as book value per share, return on investments, return on invested assets, Group cost ratio, return on equity, combined ratio and life technical margin) are detailed in the Appendices of the Q3 2019 Investor Relations presentation released on October 24, 2019.
The third quarter 2019 financial information included in this presentation is unaudited.
Unless otherwise specified, all figures are presented in Euros.
Any figures for a period subsequent to September 30, 2019 should not be taken as a forecast of the expected financials for these periods.
The estimated Q3 2019 solvency results were prepared on the basis of the business structure in existence at December 31, 2018, and tax assumptions consistent with those applied to the 2018 annual IFRS Group financial statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.