AI assistant
SCHOOLBLAZER LIMITED — Interim / Quarterly Report 2012
May 22, 2012
65751_rns_2012-05-22_192a9999-acbd-41d7-bd6e-fa1bbd7179a0.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASX code: HNG
SUPPLYING MARKET LEADING BRANDED PRODUCTS
HGL Limited
Half Year Financial Report
31 March 2012
Results for the six months ended 31 March 2012
Summary
HGL Limited, a supplier of market leading branded products into specialist markets, reported underlying profit of $1.25 million (2011: $4.1 million) for the six months ended 31 March 2012 and a decrease in underlying earnings per share to 2.4 cents per share (2011: 8.0 cents).
Statutory profit for the six months was $1.15 million (2011: $4.1 million). Statutory profit includes the loss of $0.1 million on the sale of the Amcla and New Zealand based, Aarque Graphics business units.
The Directors have declared an interim dividend of 4.0 cents fully franked (2011: 6.0 cents fully franked) to be paid on 13 July 2012. The dividend reinvestment plan will continue to be available to shareholders with no discount.
Commentary
In common with most non mining related enterprises we experienced very difficult trading conditions. Australian business confidence and consumer sentiment is weak. Sales from continuing operations excluding Biante, which was restructured at the end of 2011, fell 11% from $65.9 million to $58.3 million.
The disappointing level of underlying profit reflects the challenging business environment and a number of specific circumstances:
- Sales of architectural lighting by JSB are down 34% on an exceptional performance last year. The decline follows a slowdown in building fit outs and generally softer business confidence. To further develop our sales footprint we are increasing our presence in the key Melbourne market.
- SPOS provides solutions for marketing at the point of purchase and is a project business. The timing of projects leads to variability of profits between periods. While the value of projects under development is higher than six months ago, the value of projects invoiced has been disappointing with domestic sales being 18% lower than last year.
- Anitech derives approximately 80% of its revenue from the sale of large format printers and consumables to the specialist CAD printing, design, graphic arts and sign industry. These sales increased by 9%. However Anitech's overall sales and earnings were reduced through the loss of a major service contract late last year.
The JSB, SPOS and Anitech business units comprise approximately 80% of the $2.8 million reduction in underlying profit.
In the other business units:
- The sales of Mountcastle are up 8% predominately through the successful move into the school uniform and school bag market. This business unit was historically a contract supplier of hats into a variety of markets including defence, police, industry and schools. Mountcastle is capitalising on its market strength in the school's market and now supplies uniforms and bags in addition to its traditional hats.
- Leutenegger sales increased by 9% following the appointment of a new Chief Executive for this business unit last September. The new CEO has in turn made a number of senior appointments and Leutenegger is expanding into markets adjacent to its traditional sewing and craft heartland.
We continue to increase the sales footprint through moving into adjacent markets, broadening our product offering and increasing our geographical reach. In addition, in each business unit we are building teams to create growth. We have kept these teams together while reducing expenses, in continuing operations excluding Biante, by 8%.
HGL remains financially strong with net cash of $9.5 million (September 2011: $6.6 million) and $10 million of unutilised borrowing facilities. Despite the weak economy, the reduction in underlying profit and the lack of clarity on future earnings the Board remains confident HGL has the right strategy and will return to higher levels of profitability and dividends.
Peter Miller
Chairman
23 May 2012
For further information:
Michael Mahoney
Chief Executive
Office: 02 9221 7155
Mobile: 0410 285 318
2
23 May 2012
HGL Limited – Half Year Report (Appendix 4D) for the half year ended 31 March 2012
The Directors of HGL Limited announce the results for the half year ended 31 March 2012 as follows:
Final results for announcement to the market:
Extracted from the 2012 Half Year Report:
| % change | $A'000 | |
|---|---|---|
| Revenue | down 26% | 60,764 |
| Net profit from ordinary activities after tax attributable to members | down 72% | 1,156 |
| Net profit after tax attributable to members | down 72% | 1,156 |
Dividends per share:
| Amount per security | Franked amount per security | |
|---|---|---|
| Interim dividend – ex date 25 June 2012, record date 29 June 2012, payable 13 July 2012 and DRP discount rate of nil, last day for election for the DRP is 29 June 2012. The DRP share price will be the weighted average share price of trades on the ASX over the 5 trading day period 25 June 2012 to 29 June 2012. There is no conduit foreign income attributable to the dividend. DRP shares will rank, from the date of allotment, equally in all respects with existing shares. | 4.0 cents | 4.0 cents |
| Final dividend in respect of prior financial year | 5.5 cents | 5.5 cents |
| Interim dividend – previous corresponding period | 6.0 cents | 6.0 cents |
Net Tangible Assets per share:
| 31 March 2012 | 31 March 2011 | |
|---|---|---|
| Net Tangible Assets per share | 80.7 cents | 86.0 cents |
The remainder of the information requiring disclosure to comply with the Listing Rules is contained in this 2012 Half Year Financial Report.
4
DIRECTORS' REPORT
The Directors submit the financial report of HGL Limited for the half year ended 31 March 2012.
Directors
The names and particulars of the Directors of the Company during the half year and until the date of this report are:
PG Miller - Chairman
MP Mahoney - Chief Executive
JD Constable - Non Executive Director
KJ Eley - Non Executive Director
FM Wolf - Non Executive Director
Review of Operations
The Directors report a consolidated profit before tax and non controlling interests of $2,375,000 (2011: $7,894,000). Further details are in the Chairman's report on pages 1-2.
On 13 October 2011 the consolidated entity disposed of its interest in Amcla Pty Limited, cash of $460,000 was generated resulting in an after tax loss of $25,000. On 11 November 2011 the consolidated entity disposed of its interest in Aarque Group, cash of $3.9 million was generated resulting in an after tax loss of $70,000.
Dividends
The Directors have declared an interim fully franked dividend of 4.0 cents per share (2011: 6.0 cents fully franked interim dividend) to be paid on 13 July 2012. The record date will be 29 June 2012.
The dividend reinvestment plan continues. It offers shareholders the opportunity of reinvesting their dividends in ordinary shares of the company. The shares will be issued at the weighted average market price of shares sold on the ASX on the record date and the 4 trading days preceding that date. The Directors have resolved that there will be no discount for the dividend. Notices for the dividend reinvestment plan must be received by the share registry by no later than 5.00pm on the record date for a forthcoming dividend in order to take effect for that dividend.
Auditor's Independence Declaration
The auditor's independence declaration is included on page 18.
Rounding of Amounts
The consolidated entity is of a kind referred to in ASIC Class Order 98/0100 dated 10 July 1998 and in accordance with that Class Order amounts in this report, and the financial report, have been rounded off to the nearest thousand dollars.
Signed in accordance with a resolution of the Directors made pursuant to section 306(3) of the Corporations Act 2001.
On behalf of the Directors:

PG Miller
Chairman
Sydney 23 May 2012
Registered office and principal place of business:
Suite 1101, Level 11, 280 George Street
SYDNEY NSW 2000
Phone: +612 9221 7155
Fax: +612 9233 2713
Email: [email protected]
Web: www.hgl.com.au
ABN: 25 009 657 961
Consolidated Profit and Loss Statement
| Note | Half year ended 31 March 2012 $'000 | Half year ended 31 March 2011 $'000 | |
|---|---|---|---|
| Sales revenue | 60,527 | 81,818 | |
| Cost of sales | (32,625) | (42,442) | |
| Gross profit | 27,902 | 39,376 | |
| Other income | 2 | 237 | 231 |
| Share of associates' profit | 252 | 316 | |
| Sales, marketing and advertising expenses | (9,438) | (14,408) | |
| Freight and distribution expenses | (3,084) | (3,684) | |
| Administration expenses | (10,724) | (11,375) | |
| Occupancy expenses | (1,990) | (2,117) | |
| Loss on disposal of controlled entity | 10 | (600) | - |
| Finance costs | (180) | (445) | |
| Profit before tax | 2,375 | 7,894 | |
| Income tax expense | 3 | (442) | (2,425) |
| Profit for the period | 1,933 | 5,469 | |
| Attributable to: | |||
| Equity holders of the parent | 1,156 | 4,119 | |
| Non controlling interests | 777 | 1,350 | |
| 1,933 | 5,469 | ||
| Earnings per share | Cents | Cents | |
| Basic earnings per share | 2.2 | 8.0 | |
| Diluted earnings per share | 2.2 | 8.0 |
The notes to the financial statements are included on pages 10 to 16.
Consolidated Statement of Comprehensive Income
| | Half year ended
31 March 2012
$’000 | Half year ended
31 March 2011
$’000 |
| --- | --- | --- |
| Profit for the period | 1,933 | 5,469 |
| Other comprehensive (loss)/income | | |
| Non controlling interest, net of tax, on disposal of controlled entity | (3,946) | - |
| Exchange differences on disposal of controlled entity, net of tax | 397 | - |
| Exchange differences arising on translation of foreign operations, net of tax | (10) | (246) |
| Other comprehensive (loss) for the period | (3,559) | (246) |
| Total comprehensive (loss)/income for the period | (1,626) | 5,223 |
| Total comprehensive (loss)/income attributable to: | | |
| Equity holders of the parent | 1,543 | 3,982 |
| Non controlling interests | (3,169) | 1,241 |
| | (1,626) | 5,223 |
The notes to the financial statements are included on pages 10 to 16.
Consolidated Balance Sheet
| | Note | 31 March 2012
$'000 | 30 September 2011
$'000 |
| --- | --- | --- | --- |
| Current Assets | | | |
| Cash and cash equivalents | | 10,989 | 11,762 |
| Trade and other receivables | | 26,740 | 28,868 |
| Inventories | | 24,444 | 32,424 |
| Current tax assets | | 572 | - |
| Total Current Assets | | 62,745 | 73,054 |
| Non Current Assets | | | |
| Investments accounted for using the equity method | | 1,771 | 2,003 |
| Other financial assets | | 1,981 | 2,003 |
| Property, plant and equipment | | 4,638 | 9,542 |
| Intangible assets | | 19,896 | 21,085 |
| Deferred tax assets | | 4,441 | 4,988 |
| Total Non Current Assets | | 32,727 | 39,621 |
| Total Assets | | 95,472 | 112,675 |
| Current Liabilities | | | |
| Trade and other payables | | 14,417 | 20,921 |
| Borrowings | | 858 | 3,244 |
| Provisions | | 3,265 | 3,647 |
| Current tax liabilities | | - | 2,105 |
| Total Current Liabilities | | 18,540 | 29,917 |
| Non Current Liabilities | | | |
| Borrowings | | 653 | 1,937 |
| Provisions | | 1,840 | 2,124 |
| Total Non Current Liabilities | | 2,493 | 4,061 |
| Total Liabilities | | 21,033 | 33,978 |
| Net Assets | | 74,439 | 78,697 |
| Equity | | | |
| Issued capital | 5 | 35,739 | 35,249 |
| Reserves | 7 | 1,609 | 2,152 |
| Retained earnings | 6 | 24,627 | 25,383 |
| Equity attributable to the parent entity | | 61,975 | 62,784 |
| Non controlling interests | 8 | 12,464 | 15,913 |
| Total Equity | | 74,439 | 78,697 |
The notes to the financial statements are included on pages 10 to 16.
Consolidated Statement of Changes in Equity
| Reserves | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Issued Capital$'000 | Land and Buildings$'000 | Foreign Currency$'000 | Employee Share Scheme$'000 | Other$'000 | Retained Earnings$'000 | Total$'000 | Non Controlling Interests$'000 | Total Equity$'000 | ||
| Consolidated half year ended 31 March 2012 | ||||||||||
| Balance at the beginning of the period | 35,249 | 930 | (607) | 2,442 | (613) | 25,383 | 62,784 | 15,913 | 78,697 | |
| Profit for the period | - | - | - | - | - | 1,156 | 1,156 | 777 | 1,933 | |
| Other comprehensive (loss)/income for the period | ||||||||||
| Transfer of reserves on disposal of land and buildings | - | (930) | - | - | - | 930 | - | - | - | |
| Disposal of controlled entity | - | - | 397 | - | - | - | 397 | (3,946) | (3,549) | |
| Translation of overseas controlled entity | - | - | (10) | - | - | - | (10) | - | (10) | |
| Total comprehensive (loss)/income for the period | - | (930) | 387 | - | - | 2,086 | 1,543 | (3,169) | (1,626) | |
| Dividend paid | - | - | - | - | - | (2,842) | (2,842) | (280) | (3,122) | |
| Shares issued under employee share scheme | 90 | - | - | - | - | - | 90 | - | 90 | |
| Shares issued under dividend reinvestment plan | 400 | - | - | - | - | - | 400 | - | 400 | |
| Balance at the end of the period | 35,739 | - | (220) | 2,442 | (613) | 24,627 | 61,975 | 12,464 | 74,439 | |
| Consolidated half year ended 31 March 2011 | ||||||||||
| Balance at the beginning of the period | 34,479 | 924 | (810) | 2,442 | (613) | 33,307 | 69,729 | 14,907 | 84,636 | |
| Profit for the period | - | - | - | - | - | 4,119 | 4,119 | 1,350 | 5,469 | |
| Other comprehensive (loss)/income for the period | ||||||||||
| Translation of overseas controlled entity | - | - | (137) | - | - | - | (137) | (109) | (246) | |
| Total comprehensive (loss)/income for the period | - | - | (137) | - | - | 4,119 | 3,982 | 1,241 | 5,223 | |
| Dividend paid | - | - | - | - | - | (2,557) | (2,557) | (435) | (2,992) | |
| Shares issued under employee share scheme | 63 | - | - | - | - | - | 63 | - | 63 | |
| Shares issued under dividend reinvestment plan | 344 | - | - | - | - | - | 344 | - | 344 | |
| Balance at the end of the period | 34,886 | 924 | (947) | 2,442 | (613) | 34,869 | 71,561 | 15,713 | 87,274 |
The notes to the financial statements are included on pages 10 to 16.
Consolidated Cash Flow Statement
| | Note | Half year ended
31 March 2012 | Half year ended
31 March 2011 |
| --- | --- | --- | --- |
| | | $'000 | $'000 |
| Cash flows from operating activities | | | |
| Receipts from customers | | 65,568 | 89,549 |
| Payments to suppliers and employees | | (64,179) | (84,701) |
| Income tax paid | | (2,757) | (3,544) |
| Interest received | | 138 | 141 |
| Interest paid | | (180) | (445) |
| Net cash (outflow)/inflow from operating activities | | (1,410) | 1,000 |
| Cash flows from investing activities | | | |
| Payment for purchase of property, plant and equipment | | (639) | (1,665) |
| Proceeds from sale of property, plant and equipment | | 134 | 140 |
| Proceeds from disposal of controlled entity | 10 | 4,398 | - |
| Cash in disposed entity | 10 | (49) | - |
| Net cash inflow/(outflow) from investing activities | | 3,844 | (1,525) |
| Cash flows from financing activities | | | |
| Proceeds from borrowings | | 132 | 6,060 |
| Repayment of borrowings | | (615) | (1,575) |
| Dividends paid: | | | |
| Members of the parent entity | 4 | (2,442) | (2,213) |
| Non controlling interests | 8 | (280) | (435) |
| Net cash (outflow)/inflow from financing activities | | (3,205) | 1,837 |
| Net (decrease)/increase in cash held | | (771) | 1,312 |
| Cash and cash equivalents at the beginning of the period | | 11,762 | 8,432 |
| Effects of exchange rate changes on the balance of cash held in foreign currencies | | (2) | (14) |
| Cash and cash equivalents at the end of the period | | 10,989 | 9,730 |
The notes to the financial statements are included on pages 10 to 16.
- Basis of preparation of the half year financial statements
The half year condensed financial statements are a general purpose financial report which have been prepared in accordance with the requirements of the Corporations Act 2001 and AASB 134 “Interim Financial Reporting”. Compliance with AASB 134 “Interim Financial Reporting” ensures compliance with International Financial Reporting Standard IAS 34 “Interim Financial Reporting”.
The half year financial report does not include all notes of the type normally included within the annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and investing activities of the entity as the full financial report.
The half year financial report should be read in conjunction with the annual financial report of HGL Limited as at 30 September 2011 and any public announcements made by HGL Limited during the half year in accordance with any continuous disclosure obligations arising under the Corporations Act 2001.
The accounting policies and methods of computation adopted in the preparation of the half year financial report are consistent with those adopted and disclosed in the HGL Limited’s 30 September 2011 annual report.
AASB Accounting Standards issued but not yet effective
A number of Australian Accounting Standards and Interpretations are in issue but are not effective for the current period end. These Accounting Standards are not expected to have a material impact on the Consolidated entity in future periods.
10
11
2. Other Income
| Half year ended 31 March 2012 $'000 | Half year ended 31 March 2011 $'000 | |
|---|---|---|
| Interest income | 237 | 231 |
3. Income Tax Expense
| Half year ended 31 March 2012 $'000 | Half year ended 31 March 2011 $'000 | |
|---|---|---|
| The prima facie income tax expense on pre-tax accounting profit reconciles to the income tax expense in the accounts as follows: | ||
| Prima facie income tax expense on the operating profit at 30% (2011: 30%) | 713 | 2,368 |
| Tax effect of: | ||
| Equity share of associates' profit | - | (12) |
| Amortisation and depreciation on buildings | 2 | 11 |
| Income on scheme loans recognised directly in equity | 60 | 53 |
| Non assessable income on sale of property | (193) | - |
| Non deductible loss on disposal of controlled entity | 172 | - |
| Prior period provision for deferred tax no longer required | (505) | - |
| Non-allowable expenses | 15 | 34 |
| Prior period under/(over) provision | 178 | (29) |
| Income tax expense | 442 | 2,425 |
4. Dividends
| Half year ended 31 March 2012 $'000 | Year ended 30 September 2011 $'000 | |
|---|---|---|
| Final 2011 dividend paid 16 December 2011 | ||
| 5.5 cents 100% franked at 30% | 2,842 | - |
| Interim 2011 dividend paid 8 July 2011 | ||
| 6.0 cents 100% franked at 30% | - | 3,083 |
| Final 2010 dividend paid 16 December 2010 | ||
| 5.0 cents 100% franked at 30% | - | 2,557 |
| 2,842 | 5,640 | |
| Paid in cash | 2,442 | 4,875 |
| Satisfied by the issue of shares | 400 | 765 |
| Dividends actually paid | 2,842 | 5,640 |
Interim dividend
In accordance with AASB 110 Events after the Balance Sheet Date, HGL Limited has not provided for the interim dividend. The interim dividend of 4.0 cents 100% franked at 30% will be payable on 13 July 2012.
The board policy is to distribute not less than 75% of underlying profit as dividends.
12
5. Issued Capital
| 31 March 2012 | 31 March 2011 | |||
|---|---|---|---|---|
| Number | $'000 | Number | $'000 | |
| Balance at the beginning of the period | 51,663,671 | 35,249 | 51,114,406 | 34,479 |
| Allotment pursuant to HGL Dividend Reinvestment Plan | 375,937 | 400 | 221,453 | 344 |
| Shares issued to Employee Share Scheme participants | 89,268 | 90 | 43,744 | 63 |
| Balance at the end of the period | 52,128,876 | 35,739 | 51,379,603 | 34,886 |
Reconciliation of Total Share Capital
In accordance with AASB 2 Share-based Payment the shares issued to the executive key management personnel after November 2002 under the Employee Share Scheme are recognised as equity settled options.
| 31 March 2012 | 31 March 2011 | |
|---|---|---|
| Number | Number | |
| Issued capital at the end of the period | 52,128,876 | 51,379,603 |
| Shares issued to Employee Share Scheme participants after November 2002 | 3,647,391 | 3,509,553 |
| Total share capital at the end of the period | 55,776,267 | 54,889,156 |
6. Retained Earnings
| Half year ended 31 March 2012 | Half year ended 31 March 2011 | |
|---|---|---|
| $'000 | $'000 | |
| Balance at the beginning of the period | 25,383 | 33,307 |
| Net profit attributable to members of the entity | 1,156 | 4,119 |
| Transfers between reserves | 930 | - |
| Dividends paid | (2,842) | (2,557) |
| Balance at the end of the period | 24,627 | 34,869 |
13
7. Reserves
| | Half year ended
31 March 2012
$'000 | Half year ended
31 March 2011
$'000 |
| --- | --- | --- |
| Employee Share Scheme Reserve | 2,442 | 2,442 |
| Land and Buildings Revaluation Reserve | - | 924 |
| Foreign Currency Translation Reserve | (220) | (947) |
| Other Reserve | (613) | (613) |
| | 1,609 | 1,806 |
The foreign currency translation reserve arises on the retranslation of the opening net assets of overseas subsidiaries, at period end rates of exchange, net of tax.
The other reserve arose when HGL increased its equity interest in J Leutenegger Pty Limited, this did not meet the definition of a business combination under AASB 3 Business Combinations as there was no change of control. Consequently, the excess of the purchase consideration over the share of net assets acquired was adjusted directly to reserves rather than recognised as an increase to goodwill.
8. Non Controlling Interests
| | Half year ended
31 March 2012
$'000 | Half year ended
31 March 2011
$'000 |
| --- | --- | --- |
| Balance at the beginning of the period | 15,913 | 14,907 |
| Profit attributable to non controlling interests | 777 | 1,350 |
| Dividends paid to non controlling interests | (280) | (435) |
| Disposal of controlled entity | (3,946) | - |
| Foreign exchange loss | - | (109) |
| Balance at the end of the period | 12,464 | 15,713 |
9. Segment Information
Operating segments are reported in a manner which is consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the Board of Directors.
The internal reports reviewed by the Board, which are used to make strategic decisions, are categorised as Branded Products. Revenue is derived from supplying branded products into specialist markets.
The products include large format printing, home sewing and craft, point of sale, top end lighting, eye testing instruments, beauty, collector model cars and specialist headwear and uniforms.
9. Segment Information (continued)
Half year ended 31 March 2012
| Branded Products $'000 | Consolidated $'000 | |
|---|---|---|
| Sales Revenue | 60,527 | 60,527 |
| Underlying profit before interest, tax, depreciation and amortisation and non controlling interests | 3,547 | 3,547 |
| Depreciation and amortisation | (629) | (629) |
| Underlying profit before interest, tax and non controlling interests | 2,918 | 2,918 |
A reconciliation of underlying profit before interest, tax and non controlling interests to net profit after tax is provided as follows:
| Underlying Profit $'000 | Other $'000 | Consolidated $'000 | |
|---|---|---|---|
| Underlying profit before interest, tax and non controlling interests | 2,918 | (600) | 2,318 |
| Interest income | 237 | - | 237 |
| Interest expense | (180) | - | (180) |
| Profit before tax | 2,975 | (600) | 2,375 |
| Income tax expense | (947) | 505 | (442) |
| Profit after tax | 2,028 | (95) | 1,933 |
| Non controlling interests | (777) | - | (777) |
| Profit after tax and non controlling interests | 1,251 | (95) | 1,156 |
Other is the disposal of Aarque Group Limited and Amcla Pty Limited, see note 10 for further details.
Half year ended 31 March 2011
| Branded Products $'000 | Consolidated $'000 | |
|---|---|---|
| Sales Revenue | 81,818 | 81,818 |
| Underlying profit before interest, tax, depreciation and amortisation and non controlling interests | 9,240 | 9,240 |
| Depreciation and amortisation | (1,132) | (1,132) |
| Underlying profit before interest, tax and non controlling interests | 8,108 | 8,108 |
A reconciliation of underlying profit before interest, tax and non controlling interests to net profit after tax is provided as follows:
| Underlying Profit $'000 | Other $'000 | Consolidated $'000 | |
|---|---|---|---|
| Underlying profit before interest, tax and non controlling interests | 8,108 | - | 8,108 |
| Interest income | 231 | - | 231 |
| Interest expense | (445) | - | (445) |
| Profit before tax | 7,894 | - | 7,894 |
| Income tax expense | (2,425) | - | (2,425) |
| Profit after tax | 5,469 | - | 5,469 |
| Non controlling interests | (1,350) | - | (1,350) |
| Profit after tax and non controlling interests | 4,119 | - | 4,119 |
15
10. Changes in the composition of the consolidated entity
Disposal of interest in Aarque Group Limited
On 11 November 2011, HGL disposed of its 50% interest in Aarque Group Limited, a New Zealand supplier of printing equipment. Proceeds of $3.9 million were received on the sale. The sale resulted in a pre tax loss of $0.575 million and an after tax loss of $70,000, this is excluded from underlying profit.
Other than the loss on sale there is no contribution by Aarque Group in the current financial period.
The historical results for Aarque Group were as follows:
| Half year ended 31 | Year ended 30 | |
|---|---|---|
| March 2011 | September 2011 | |
| $'000 | $'000 | |
| Revenue | 10,570 | 23,113 |
| Cost of Sales | (6,564) | (14,415) |
| Gross Profit | 4,006 | 8,698 |
| Expenses | (3,346) | (6,951) |
| Earnings before interest and tax | 660 | 1,747 |
| Underlying profit contribution | 190 | 409 |
The Balance Sheet at disposal was:
| 30 September | |
|---|---|
| 2011 | |
| $'000 | |
| Current assets | |
| Cash | 49 |
| Trade and other receivables | 3,631 |
| Inventory | 4,573 |
| Deferred tax assets | 295 |
| Non current assets | |
| Property, plant and equipment | 4,638 |
| Intangibles | 1,189 |
| Current liabilities | |
| Trade and other payables | (2,859) |
| Borrowings | (2,902) |
| Provisions | (292) |
| Current tax liabilities | (278) |
| Non current liabilities | |
| Borrowings | (152) |
| Net assets disposed of | 7,892 |
| Non controlling interest | (3,946) |
| 3,946 | |
| Less cash consideration | (3,938) |
| 8 | |
| Foreign exchange loss transferred from reserves | 567 |
| Loss on disposal | 575 |
| Net cash inflow from sale of investment | |
| Cash consideration | 3,938 |
| Less cash balance disposed of | (49) |
| 3,889 |
16
- Changes in the composition of the consolidated entity (continued)
Disposal of interest in Amcla Pty Ltd
On 13 October 2011, HGL Limited disposed of its 36.6% interest in Amcla Pty Limited. The proceeds on disposal of $460,000 were received in cash. A pre and post tax loss on disposal of $25,000 was recognised, this is excluded from underlying profit. An unrecognised deferred tax asset of $1.29 million arose on the disposal.
Other than the loss on sale, there is no contribution by Amcla Pty Limited in the current financial period.
- Subsequent events
There are no significant subsequent events.
DIRECTORS' DECLARATION
The Directors declare that:
(a) in the directors’ opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and
(b) in the directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity.
Signed in accordance with a resolution of the Directors made pursuant to section 303(5) of the Corporations Act 2001.
On behalf of the Directors:

PG Miller
Chairman
Sydney 23 May 2012
Deloitte.
Deloitte Touche Tohmatsu
A.B.N. 74 490 121 060
Grosvenor Place
225 George Street
Sydney NSW 2000
PO Box N250 Grosvenor Place
Sydney NSW 1220 Australia
DX 10307SSE
Tel: +61 (0) 2 9322 7000
Fax: +61 (0) 2 9322 7001
www.deloitte.com.au
The Board of Directors
HGL Limited
Level 11, 280 George Street
SYDNEY NSW 2000
23 May 2012
Dear Board Members
HGL Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of HGL Limited.
As lead audit partner for the review of the financial statements of HGL Limited for the half-year ended 31 March 2012, I declare that to the best of my knowledge and belief, there have been no contraventions of:
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
(ii) any applicable code of professional conduct in relation to the review.
Yours sincerely

Stephen Holdstock
Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
18
Deloitte.
Deloitte Touche Tohmatsu
A.B.N. 74 490 121 060
Grosvenor Place
225 George Street
Sydney NSW 2000
PO Box N250 Grosvenor Place
Sydney NSW 1220 Australia
DX 10307SSE
Tel: +61 (0) 2 9322 7000
Fax: +61 (0) 2 9322 7001
www.deloitte.com.au
Independent Auditor’s Review Report to the Members of HGL Limited
We have reviewed the accompanying half-year financial report of HGL Limited, which comprises the consolidated balance sheet as at 31 March 2012, and the consolidated profit and loss statement, the consolidated statement of comprehensive income, the consolidated cash flow statement and the consolidated statement of changes in equity for the half-year ended on that date, selected explanatory notes and, the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the end of the half-year or from time to time during the half-year as set out on pages 5 to 17.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of HGL Limited’s financial position as at 31 March 2012 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of HGL Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
19
Deloitte
Auditor's Independence Declaration
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001. We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of HGL Limited, would be in the same terms if given to the directors as at the time of this auditor's review report.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of HGL Limited is not in accordance with the Corporations Act 2001, including:
(a) giving a true and fair view of the consolidated entity's financial position as at 31 March 2012 and of its performance for the half-year ended on that date; and
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

Stephen Holdstock
Partner
Chartered Accountants
Sydney, 23 May 2012
20