AI assistant
SCHOOLBLAZER LIMITED — Interim / Quarterly Report 2003
May 27, 2003
65751_rns_2003-05-27_d260d13f-3f13-4572-a9f1-c80f76c6c626.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Level 5, 34 Hunter Street Sydney NSW 2000 GPO Box 4406 Sydney NSW 2001
Phone: +612 9221 7155 Fax: +612 9233 2713 Email: [email protected] Web: www.hgl.com.au
28 May 2003
Companies Announcements Platform Australian Stock Exchange 20 Bridge Street SYDNEY NSW 2000
RE: Half Yearly Announcement
Please find attached HGL Limited's Chairman's address, Appendix 4B - Half Year announcement, Directors report, Directors declaration and independent auditors review report.
Yours sincerely HGL Limited
MP Mahoney SECRETARY
investing in businesses

Level 5, 34 Hunter Street Svdney NSW 2000 GPO Box 4406 Sydney NSW 2001
Phone: +612 9221 7155 Fax: +612 9233 2713 Email: [email protected] Web: www.hol.com.au
Half year result
HGL today announced a net profit after tax and minorities of $2.0 million for the half year to 31 March 2003. The earnings before interest and tax from continuing operating businesses are up 78% to $4.4 million from $2.5 million while sales have increased by 17% to $40 million. The profit before tax in the same period last year was $8.5 million higher. The comparative period included the sale of GMA and the revaluation of Hunter Hall. A revaluation deficit of $1.2 million before tax for Hunter Hall has been recognised in the results for this half year. A detailed comparison of the 2003 and 2002 half year results is contained in the financial commentary section of this report.
At the Annual General Meeting in January of this year I commented that HGL has somewhat irregular earnings due to the timing of investment transactions. Investment profits of $4.5 million are anticipated in the second half.
We are currently reviewing a number of potential opportunities and have made two acquisitions of operating businesses, both of which are summarised below:
- In December, HGL acquired 28% of MMC Asset Management, an Adelaide based boutique funds manager for $1.9million; and
- In April, HGL acquired 100% of Sydney Point-of-Sale (SPOS) for $7.0 million, with an additional $1.2 million $\bullet$ payable subject to performance targets. SPOS imports and distributes price ticketing, and shelf management systems, merchandising and promotional display products to retailers, brand manufacturers, shopfitters and advertising agencies.
MMC has increased funds under management to $172 million from $151 million in December 2002 and was a finalist in the Morningstar Emerging Fund Manager of the year awards.
Dividends
With franking credits now available, the Directors have declared a fully franked interim dividend of 4.2 cents per share. The company has sufficient franking credits to continue to fully frank the dividend for the foreseeable future.
Outlook
Including SPOS, HGL now generates recurring profit after tax and minorities of about $4 million per annum. This is before any contribution from investment transactions or revaluations. If the sale of our investments in Sabre and Lemarne proceed the disposals would contribute $4.5 million to the full year profit after tax.
HGL is striving to increase the amount invested in operating businesses to strengthen and enhance our ongoing profits and cash flows. We will continue to acquire easily understood businesses with an EBIT in excess of $2 million.
On the successful completion of the sale of Sabre and Lemarne HGL would receive $16 million. In addition we have $24 million of available bank borrowing facilities and $8 million of listed securities. With approximately $50 million to invest while still maintaining a prudent debt to equity ratio, the Directors believe this strategy will lead to a substantial increase in the value of HGL over the coming years.
Operating businesses
Earnings before interest and tax from continuing operating businesses were up 78% to $4.4 million from $2.5 million, sales increased 17% to $40 million. The improvement is the result of the continuing efforts over the past two years to ensure the operating businesses are well structured and focused.
HGL Limited ACN 009 657 961
investing in businesses
The IT division has seen substantial improvements, earnings increased by $1.7 million to $1.9 million, sales increased by 35% to $18 million.
Investments
Sabre Group Limited
Sabre has received a $2.15 cash offer for all its shares under a scheme of arrangement. If the scheme of arrangement is completed HGL will receive $9.9 million cash and recognise a profit after tax of $3 million. HGL owns 15% of Sabre and intends to vote in favour of the scheme.
Lemarne Corporation
In November 2002 HGL made a bid for Lemarne, the bid is scheduled to close on 27 June 2003. On 22 May 2003 a subsidiary of HGL entered into a buy back agreement with Lemarne for the shares it owns in Lemarne. Subject to a number of conditions HGL will recognise a profit after tax of $1.5 million and receive $6 million in cash.
Hunter Hall
HGL owns 6% of Hunter Hall International Limited (ASX code: HHL). Hunter Hall is a boutique international funds manager. This investment is marked to market and the price of $3.60 on 31 March 2003 is our book cost of $5.6 million. As the market price was $4.40 at 30 September 2002 a revaluation deficit of $1.2 million before tax has been recognised in the results for this half year.
Financial commentary
Summary of balance sheet and results
A summary of the profit for the six months to 31 March and net assets at 31 March is shown below:
| Net assets2003$'000 | EBIT2003$'000 | Net assets2002$'000 | EBIT2002$'000 | |
|---|---|---|---|---|
| Continuing operating businessesGMA | 27,6260 | 4,3800 | 28,3970 | 2,4621,842 |
| Operating businesses | 27,626 | 4,380 | 28,397 | 4,304 |
| Non operatingUnallocated central costs | 30,467 | (286)(1, 135) | 24,855 | 8,747(1, 317) |
| Net assets/EBITNet interest payable | 58,093 | 2,959(87) | 53,252 | 11,734(318) |
| Profit before taxTax | 2,872433 | 11,416(3,712) | ||
| Profit after taxMinority interests | 3,305(1, 293) | 7,704(1,381) | ||
| Profit after tax and minorities | 2,012 | 6,323 | ||
| Earnings per shareDividends per share - unfranked | 4.31 | 13.596.0 | ||
| Dividends per share - fully franked | 4.2 |
- In 2002 $0.4 million of reorganisation costs were included within continuing operating businesses.
- In 2003 non operating comprised a $1.2 million revaluation deficit on Hunter Hall and investment income of $0.9 million
- In 2002 non operating comprised a profit on the sale of GMA of $5.8 million, a $4.0 million revaluation surplus on Hunter Hall, $2.1 million of goodwill written off and asset write downs and $1.1 million of investment income.
- The goodwill written off in 2002 included $0.9 million of goodwill previously disclosed within continuing operating businesses.
- Working capital is well controlled with trade debtors and inventories remaining at September 2002 levels. Creditors have reduced by $2.7 million.
- The reduction in creditors resulted in net operating cash flows being only $0.5 million in the first half. We are anticipating strong cash creation in the second half.
- GMA was sold on 26 March 2002 for $18 million.
Taxation
The tax charge has benefited by $1.1 million due to past tax losses being brought to account and offset against the deferred tax liability associated with the revaluation of Hunter Hall. The effective tax rate before this $1.1 million credit was 23%.
About HGL
- HGL is a diversified industrial group listed on the ASX
- HGL invests in companies that need capital to fund growth, strengthen their financial position or buy out a shareholder who wants to divest their holding - HGL invests for the long term
- These businesses are usually partially owned by management, linking their wealth to the profitability of the business they operate
- HGL has achieved an average compound earnings per share growth of 10% a year since 1990
Kevin Eley on 02 9221 7155 For further information:
Peter Miller Chairman
Rules 4.1, 4.3
Appendix 4B
Half yearly/preliminary final report
Introduced 30/6/2002.
| Name of entity | ||||
|---|---|---|---|---|
| HGL Limited | ||||
| Half yearlyPreliminaryABN or equivalent companyreferencefinal (tick)(nck) | Half year/financial year ended ('current period') | |||
| 25 009 657 961 | 31 March 2003 | |||
| For announcement to the marketExtracts from this report for announcement to the market (see note 1). | $A'000 | |||
| Revenues from ordinary activities (item $1.1$ ) | down | 44.8%to | 40,476* | |
| Profit (loss) from ordinary activities after tax attributable tomembers (item 1.22) | down | 68.2%to | 2,012* | |
| Profit (loss) from extraordinary items after tax attributableto members ( item 2.5( d )) | gain (loss)оf | Nil | ||
| Net profit (loss) for the period attributable to members(item I. II) | down | 68.2%to | 2,012* | |
| Dividends (distributions) | Amount per security | Franked amount persecurity | ||
| Final dividend (Preliminary final report only - item 15.4)Interim dividend (Half yearly report only - item 15.6) | $4.2 \notin$ | $4.2 \notin$ | ||
| Previous corresponding period (Preliminary final report -item 15.5; half yearly report - item 15.7) | $6.0 \notin$ | Nil ¢ | ||
| + Record date for determining entitlements to the27 June 2003dividend.(in the case of a trust, distribution) (see item $15.2$ ) | ||||
| Brief explanation of any of the figures reported above (see Note 1) and short details of any bonus or cashissue or other item(s) of importance not previously released to the market: | ||||
| *The earnings before interest and tax from continuing operating businesses are up 78% to $4.4million from $2.5 million while sales have increased by 17% to $40 million. The profit before tax inthe same period last year was $8.5 million higher due mainly to the sale of GMA and the revaluationof Hunter Hall. Refer to Chairman's Announcement for full details. | ||||
| A 4.2c fully franked dividend is the equivalent of a 6.0c unfranked dividend. | ||||
If this is a half yearly report it is to be read in conjunction with the most recent annual financial report.
$+$ See chapter 19 for defined terms.
| Current period -$A'000 | Previous correspondingperiod - $A'000 | ||
|---|---|---|---|
| 1.1 | Revenues from ordinary activities (see items 1.23$-1.25$ ) | 40,476 | 73,360 |
| 1.2 | Expenses from ordinary activities (see items 1.26& 1.27) | 37,350 | 61,056 |
| 1.31.4 | Borrowing costsShare of net profits (losses) of associates and jointventure entities (see item 16.7) | 358104 | 546(342) |
| 1.5 | Profit (loss) from ordinary activities before tax | 2,872 | 11,416 |
| 1.6 | Income tax on ordinary activities (see note $4$ ) | (433) | 3,712 |
| 1.7 | Profit (loss) from ordinary activities after tax | 3,305 | 7,704 |
| 1.8 | Profit (loss) from extraordinary items after tax(see item $2.5$ ) | ||
| 1.9 | Net profit (loss) | 3,305 | 7,704 |
| 1.10 | Net profit (loss) attributable to outside $+$ equityinterests | 1,293 | 1,381 |
| 1.11 | Net profit (loss) for the period attributable tomembers | 2,012 | 6,323 |
| Non-owner transaction changes in equity | |||
| 1.121.131.14 | Increase (decrease) in revaluation reservesNet exchange differences recognised in equityOther revenue, expense and initial adjustmentsrecognised directly in equity (attach details) | (3) | 7 |
| 1.15 | Initialadjustments from UIG transitionalprovisions | ||
| 1.16 | Total transactions and adjustments recogniseddirectly in equity (items 1.12 to 1.15) | (3) | 7 |
| 1.17 | Total changes in equity not resulting fromtransactions with owners as owners | 2,009 | 6,330 |
| Current period | Previousبما من الألف من ما يمكن |
Condensed consolidated statement of financial performance
| Earnings per security (EPS) | Current period | Previouscorrespondingperiod |
|---|---|---|
| Basic EPS1.18 | $4.31 \notin$ | 13.59 $\ell$ |
| Diluted EPS1.19 | n/a | n/a |
Ĭ.
$+$ See chapter 19 for defined terms.
Notes to the condensed consolidated statement of financial performance
| Current | period٠ | Previous | ||
|---|---|---|---|---|
| $A'000 | corresponding period - | |||
| $A'000 | ||||
| 1.20 | Profit (loss) from ordinary activities after tax | 3,305 | 7,704 | |
| (item I.7) | ||||
| 1.21 | Less (plus) outside $+$ equity interests | 1.293 | 1.381 | |
| 1.22 | Profit (loss) from ordinary activities after | 2,012 | 6,323 | |
| tax, attributable to members |
Profit (loss) from ordinary activities attributable to members
Revenue and expenses from ordinary activities
(see note $15$ )
| Currentperiod | Previous | ||
|---|---|---|---|
| $A'000 | corresponding period - | ||
| $A'000 | |||
| 1.23 | Revenue from sales or services | 39,497 | 43,881 |
| 1.24 | Interest revenue | 271 | 228 |
| 1.25 | Other relevant revenue: | ||
| Dividends | 636 | 484 | |
| Proceeds on sale of PPE | 93 | 1,222 | |
| Proceeds on sale of operating and | |||
| equity investments | 432 | 4,431 | |
| Proceeds on sale of controlled equity | 18,049 | ||
| Marking to market of securities | (1, 131) | 3,855 | |
| Other | 678 | 1,210 | |
| 1.26 | Details of relevant expenses | ||
| Changes in inventories | (159) | (1,376) | |
| Raw materials and consumables used | 21,859 | 23,076 | |
| Employee benefits | 9,215 | 9,534 | |
| Cost of disposal of securities | 360 | 3,689 | |
| Advertising, marketing and | |||
| distribution | 1,381 | 4,351 | |
| Operating lease expenses | 1,158 | 858 | |
| Cost of disposal of controlled entity | 12,279 | ||
| Amortisation of intangibles | 101 | 154 | |
| Write off of intangibles | 868 | ||
| Cost of PPE sold | 107 | 1,588 | |
| Other | 2,601 | 4,452 | |
| 1.27 | amortisationDepreciationandexcluding | 727 | 1,583 |
| amortisation of intangibles (see item 2.3) | |||
| Capitalised outlays | |||
| 1.28 | Interest costs capitalised in asset values | ||
| 1.29 | Outlays capitalised in intangibles (unless | ||
| arising from an $+$ acquisition of a business) | |||
$+$ See chapter 19 for defined terms.
| Current period - | Previous corresponding | ||
|---|---|---|---|
| $A'000 | period - $A'000 | ||
| 1.30 | Retained profits (accumulated losses) at thebeginning of the financial period | 18,710 | 16,271 |
| 1.31 | Net profit (loss) attributable to members (itemLH) | 2.012 | 6,323 |
| 1.32 | Net transfers from (to) reserves (details ifmaterial) | ||
| 1.33 | Net effect of changes in accounting policies | ||
| 1.34 | Dividends and other equity distributions paidor payable | 2.786 | |
| 1.35 | Retained profits (accumulated losses) at endof financial period | 20,722 | 19,808 |
Consolidated retained profits
Intangible and extraordinary items
| Consolidated - current period | ||||||
|---|---|---|---|---|---|---|
| Before tax$A'000 | Related tax$A'000 | Relatedoutside$+$ equityinterests$A'000 | Amount (after${ax}$attributable tomembers$A'000 | |||
| (a) | (b) | (c) | (d) | |||
| 2.1 | Amortisation of goodwill | 98 | (29) | 69. | ||
| 2.2 | Amortisation of otherintangibles | 3 | (1) | $\overline{2}$ | ||
| 2.3 | Total amortisation ofintangibles | 101 | (30) | 71. | ||
| 2.4 | Extraordinaryitems(details) | |||||
| 2.5 | Total extraordinary items |
Comparison of half year profits
(Preliminary final report only)
- $3.1$ Consolidated profit (loss) from ordinary activities after tax attributable to members reported for the 1st half year (item 1.22 in the half yearly report)
- $3.2$ Consolidated profit (loss) from ordinary activities after tax attributable to members for the 2nd half year
| Current year - $A'000 | Previous year - $A'000 |
|---|---|
+ See chapter 19 for defined terms.
| Condensed consolidated statement offinancial position | оfendAtcurrentperiod$A'000 | As shown in lastannual report$A'000 | As in last halfyearly report$A'000 | |
|---|---|---|---|---|
| Current assets | ||||
| 4.1 | Cash | 8,131 | 9,175 | 18,536 |
| 4.2 | Receivables | 16,159 | 17,509 | 15,989 |
| 4.3 | Investments | |||
| 4.4 | Inventories | 28,462 | 29,357 | 26,737 |
| 4.5 | Tax assets | 1,108 | 1,090 | 491 |
| 4.6 | Other (provide details if material) | |||
| 4.7 | Total current assets | 53,860 | 57,131 | 61,753 |
| Non-current assets | ||||
| 4.8 | Receivables | 1,189 | 1,071 | 999 |
| 4.9 | Investments (equity accounted) | 2,058 | 252 | 449 |
| 4.10 | Other investments | 13,070 | 11,258 | 7,978 |
| 4.114.12 | InventoriesExploration and evaluation expenditure | |||
| capitalised (see para.71 of AASB | ||||
| 1022) | ||||
| 4.13 | Development properties (*mining | |||
| 4.14 | entities)Other property, plant and equipment | 7,209 | 7,094 | 7,107 |
| (nct) | ||||
| 4.15 | Intangibles (net) | 2,047 | 2,091 | 3,012 |
| 4.16 | Tax assets | |||
| 4.17 | Other (provide details if material) | |||
| 4.18 | Total non-current assets | 25,573 | 21,766 | 19,545 |
| 4.19 | Total assets | 79,433 | 78,897 | 81,298 |
| Current liabilities | ||||
| 4.20 | Payables | 10,600 | 13,254 | 9,011 |
| 4.21 | Interest bearing liabilities | 951 | 1,063 | 1,129 |
| 4.22 | Tax liabilities | 765 | 596 | 826 |
| 4.23 | Provisions exc. tax liabilities | 1,215 | 4,298 | 4,147 |
| 4.24 | Other (provide details if material) | |||
| 13,531 | 19,211 | 15,113 | ||
| 4.25 | Total current liabilities | |||
| Non-current liabilities | ||||
| 4.26 | Payables | |||
| 4.27 | Interest bearing liabilities | 6,130 | 2,144 | 9,851 |
| 4.284.29 | Tax liabilitiesProvisions exc. tax liabilities | 571 | 2,030 | 2,024 |
| 4.30 | Other (provide details if material) | 1,108 | 1,061 | 1,058 |
| 4.31 | Total non-current liabilities | 7,809 | 5,235 | 12,933 |
$+$ See chapter 19 for defined terms.
| 4.32 | Total liabilities | 21,340 | 24,446 | 28,046 |
|---|---|---|---|---|
| Net assets | 58,093 | 54,451 | 53,252 | |
| Equity | ||||
| 4.34 | Capital/contributed equity | 28,388 | 27,994 | 27,848 |
| 4.35 | Reserves | (69) | (66) | (136) |
| 4.36 | Retained profits (accumulated losses) | 20,722 | 18,710 | 19,808 |
| 4.37 | Equity attributable to members of the | 49,041 | 46,638 | 47,520 |
| 4.38 | parent entityOutside + equity interests in controlledentities | 9,052 | 7,813 | 5,732 |
| 4.39 | Total equity | 58,093 | 54,451 | 53,252 |
| 4.40 | Preference capital included as part of4.37 |
Condensed consolidated statement of financial position continued
Notes to the condensed consolidated statement of financial position
Exploration and evaluation expenditure capitalised
(To be completed only by entities with mining interests if amounts are material. Include all expenditure incurred.)
| Current period $A'000 | Previouscorresponding period -$A'000 | ||
|---|---|---|---|
| 5.1 | Opening balance | n/a | 40. |
| 5.2 | Expenditure incurred during current period | n/a | |
| 5.3 | Expenditure written off during current period | n/a | (2) |
| 5.4 | Acquisitions, disposals, revaluationincrements, etc. | n/a | (38) |
| 5.5 | Expenditure transferred to DevelopmentProperties | n/a | |
| 5.6 | Closing balance as shown in theconsolidated balance sheet ( item 4.12 ) | n/a |
Development properties
(To be completed only by entities with mining interests if amounts are material)
| Current period $A'000 | Previous | ||
|---|---|---|---|
| corresponding | |||
| period - $A'000 | |||
| -6.1 | Opening balance | n/a | 3,844 |
| 6.2 | Expenditure incurred during current period | n/a | |
| 6.3 | Expenditure transferred from exploration and | n/a | |
| evaluation | |||
+ See chapter 19 for defined terms.
- 6.4 Expenditure written off during current period
- 6.5 Acquisitions, disposals, revaluation increments, etc.
- Expenditure transferred to mine properties 6.6
- $6.7$ Closing balance as shown in the consolidated balance sheet (item 4.13)
| (114) |
|---|
| (3,730) |
Condensed consolidated statement of cash flows
| Current period | Previous | ||
|---|---|---|---|
| $A'000 | corresponding period | ||
| $- $A'000$ | |||
| Cash flows related to operating activities | |||
| 7.1 | Receipts from customers | 44,232 | 48,352 |
| 7.2 | Payments to suppliers and employees | (43, 594) | (46, 349) |
| 7.3 | Dividends received from associates | 113 | |
| 7.4 | Other dividends received | 727 | 405 |
| 7.5 | Interest and other items of similar nature | ||
| received | 270 | 223 | |
| 7.6 | Interest and other costs of finance paid | (359) | (547) |
| 7.7 | Income taxes paid | (864) | (487) |
| 7.8 | Other (provide details if material) | ||
| 7.9 | Net operating cash flows | 525 | 1,597 |
| 7.10 | Cash flows related to investing activitiesPayment for purchases of property, plant and | (842) | (741) |
| equipment | |||
| 7.11 | Proceeds from sale of property, plant and | 93 | 1,222 |
| equipment | |||
| 7.12 | Payment for purchases of equity investments | (4, 113) | (8,270) |
| 7.137.14 | Proceeds from sale of equity investmentsLoans to other entities | 433(325) | 4,432(87) |
| 7.15 | Loans repaid by other entities | 47 | 627 |
| 7.16 | Other (provide details if material) | ||
| -Proceeds from sale of controlled equity | |||
| 1,500 | 18,000 | ||
| -Cash in disposed equity | (1, 558) | ||
| 13,625 | |||
| 7.17 | Net investing cash flows | (3,207) | |
| Cash flows related to financing activities | |||
| 7.18 | Proceeds from issues of $+$ securities (shares, | ||
| options, etc.) | |||
| 7.19 | Proceeds from borrowings | 4,589 | 4,584 |
| 7.20 | Repayment of borrowings | (162) | (425) |
| 7.21 | Dividends paid | ||
| -Shareholders-Minorities | (2,359)(389) | (2,632)(945) | |
| 7.22 | Other (provide details if material) | ||
| -Share Buyback | (41) | (490) | |
$+$ See chapter 19 for defined terms.
| 7.23 | Net financing cash flows | 1.638 | |
|---|---|---|---|
| -7.247.25 | Net increase (decrease) in cash heldCash at beginning of period | (1,044)9,175 | 15,3143,222 |
| 7.26 | (see Reconciliation of cash)Exchange rate adjustments to item 7.25. | ||
| 7.27 | Cash at end of period(see Reconciliation of cash) | 8,131 | 18.536 |
Non-cash financing and investing activities
Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows are as follows. ( If an amount is quantified, show comparative amount.)
| Current period $-$A'000 | Previouscorrespondingperiod - $A'000 | |
|---|---|---|
| Acquisition of plant and equipment by finance lease | 208 | 1,005 |
| Dividends satisfied by issue of shares under DRP | 434 | 391 |
Reconciliation of cash
| Reconciliation of cash at the end of the period (asshown in the consolidated statement of cash flows) to | Current period $A'000 | Previouscorresponding | |
|---|---|---|---|
| the related items in the accounts is as follows. | period - $A'000 | ||
| 8.1 | Cash on hand and at bank | 8,131 | 18,536 |
| 8.2 | Deposits at call | ||
| 8.3 | Bank overdraft | ||
| 8.4 | Other (provide details) | ||
| 8.5 | Total cash at end of period (item 7.27) | 8.131 | 18,536 |
Other notes to the condensed financial statements
| Ratios | Current period | Previouscorrespondingperiod | |
|---|---|---|---|
| 9.1 | Profit before tax / revenueConsolidated profit (loss) from ordinaryactivities before tax (item $1.5$ ) as a percentageof revenue ( item 1.1 ) | 7.10% | 15.56% |
| 9.2 | Profit after tax $\pi$ equity interestsConsolidated net profit (loss) from ordinaryactivities after tax attributable to members( item 1.11 ) as a percentage of equity (similarlyattributable) at the end of the period (item4.37 | 4.10% | 13.31% |
$+$ See chapter 19 for defined terms.
Earnings per security (EPS)
$10.$ Details of basic and diluted EPS reported separately in accordance with paragraph 9 and 18 of AASB 1027: Earnings Per Share are as follows.
The diluted earnings per share is the same as the basic earnings per share as the company does not have any potential ordinary shares on issue. No adjustments have been made to the net profit attributable to members of HGL Limited when calculating earrings per share. The weighted average number of shares used to calculate the earnings per share is 46,662,990.
| NTA backing(see note $7)$ | Current period | Previous correspondingperiod | |
|---|---|---|---|
| 11.1Net tangible asset backing per + ordinarysecurity | 100.11 $\phi$ | 95.84 $\phi$ |
Discontinuing Operations
(Entities must report a description of any significant activities or events relating to discontinuing operations in accordance with paragraph 7.5 (g) of AASB 1029: Interim Financial Reporting, or, the details of discontinuing operations they have disclosed in their accounts in accordance with AASB 1042: Discontinuing Operations (see note 17).)
$12.1$ Discontinuing Operations
Control gained over entities having material effect
- 13.1 Name of entity (or group of entities)
- 13.2 Consolidated profit (loss) from ordinary activities and extraordinary items after tax of the controlled entity (or group of entities) since the date in the current period on which control was +acquired
- 13.3 Date from which such profit has been calculated
- 13.4 Profit (loss) from ordinary activities and extraordinary items after tax of the controlled entity (or group of entities) for the whole of the previous corresponding period
| $ | ||
|---|---|---|
| $ |
$+$ See chapter 19 for defined terms.
Loss of control of entities having material effect
- $14.1$ Name of entity (or group of entities)
- $14.2$ Consolidated profit (loss) from ordinary activities and extraordinary items after tax of the controlled entity (or group of entities) for the current period to the date of loss of control
- Date to which the profit (loss) in item 14.2 has been calculated $14.3$
- 14.4 Consolidated profit (loss) from ordinary activities and extraordinary items after tax of the controlled entity (or group of entities) while controlled during the whole of the previous corresponding period
- Contribution to consolidated profit (loss) from ordinary $14.5$ activities and extraordinary items from sale of interest leading to loss of control
Dividends (in the case of a trust, distributions)
- 15.1 Date the dividend (distribution) is payable
- $15.2$ +Record date to determine entitlements to the dividend (distribution) (ie, on the basis of proper instruments of transfer received by 5.00 pm if $+$ securities are not $+$ CHESS approved, or security holding balances established by 5.00 pm or such later time permitted by SCH Business Rules if +securities are +CHESS approved)
- 15.3 If it is a final dividend, has it been declared? (Preliminary final report only)
Amount per security
т
| Amount persecurity | Frankedamount persecurity at30% tax (seenote 4) | Amount persecurity offoreign sourcedividend | ||
|---|---|---|---|---|
| (Preliminary final report only) | ||||
| 15.4 | Final dividend:Current year | ¢ | ¢ | ¢ |
| 15.5 | Previous year | ¢ | ¢ | ¢ |
| (Half yearly and preliminary final reports) | ||||
| 15.6 | Interim dividend: Current year | $4.2 \notin$ | $4.2 \notin$ | NIL $\epsilon$ |
| 15.7 | Previous year | $6.0 \notin$ | NIL $\oint$ | NIL $\epsilon$ |
$ $\mathbf{\hat{S}}$ $
27 June 2003
11 July 2003
¢
¢
¢
$+$ See chapter 19 for defined terms.
Previous year
¢.
¢.
Total dividend (distribution) per security (interim plus final)
(Preliminary final report only)
- 15.8 +Ordinary securities
- 15.9 Preference +securities
Half yearly report - interim dividend (distribution) on all securities or Preliminary final report - final dividend (distribution) on all securities
Current year
- 15.10 +Ordinary securities (each class separately)
- 15.11 Preference +securities (each class separately)
- 15.12 Other equity instruments (each class separately)
| t (gistriduuon) on an securities | ||
|---|---|---|
| Current period $A'000 | Previous correspondingperiod - $A'000 | |
| 2,786 | ||
| 2,786 |
¢
¢
15.13 Total
The $+dividend$ or distribution plans shown below are in operation.
Dividend Reinvestment Plan
The last date(s) for receipt of election notices for the *dividend or distribution plans
27 June 2003
Any other disclosures in relation to dividends (distributions). (For half yearly reports, provide details in accordance with paragraph 7.5(d) of AASB 1029 Interim Financial Reporting)
Details of aggregate share of profits (losses) of associates and joint venture entities
| Group's share of associates' and joint ventureentities': | Current period$A'000 | Previouscorresponding period- $A'000 | |
|---|---|---|---|
| Profit (loss) from ordinary activities before tax16.1 | 148 | (309) | |
| Income tax on ordinary activities16.2 | (44) | (33) | |
| Profit (loss) from ordinary activities after16.3tax | 104 | (342) | |
| Extraordinary items net of tax16.4 |
$+$ See chapter 19 for defined terms.
| 16.5 | Net profit (loss) | 104 | (342) |
|---|---|---|---|
| 16.6 | Adjustments | ||
| 16.7 | Share of net profit (loss) of associates andjoint venture entities | 104 | (342) |
Material interests in entities which are not controlled entities
The economic entity has an interest (that is material to it) in the following entities. (If the interest was acquired or disposed of during either the current or previous corresponding period, indicate date of acquisition ("from dd/mm/yy") or disposal ("to dd/mm/yy").)
| Name of entity | Percentage of ownershipdate of disposal | interest held at end of period or | Contribution to net profit (loss) (item1.9) | ||
|---|---|---|---|---|---|
| 17.1Equity accountedassociates andjoint ventureentities | Currentperiod | Previouscorrespondingperiod | Current period$A'000 | Previouscorrespondingperiod -$A'000 | |
| Charmant Australia PtyLimited | 25.0% | 25.0% | 20 | 17 | |
| Digital ManagementLimited | 27.3% | 27.3% | - | (359) | |
| MMC AssetManagement Limited ~from 1 December 2002 | 27.7% | Nil | 84 | Nil | |
| 17.2Total | 104 | (342) | |||
| Other material17.3interests | |||||
| 17.4Total |
Issued and quoted securities at end of current period
(Description must include rate of interest and any redemption or conversion rights together with prices and dates)
$+$ See chapter 19 for defined terms.
| Category of + securities | Total number | Number quoted | Issueprice persecurity(see note(4)(cents) | Amountpaid uppersecurity(seenote $14$(cents) | |
|---|---|---|---|---|---|
| 18.1 | Preference + securities(description) | ||||
| 18.2 | Changes during current period(a) Increases through issues(b) Decreases through returnsof capital, buybacks,redemptions | ||||
| 18.3 | + Ordinary securities | 46,941,613 | 46,941,613 | ||
| 18.4 | Changes during current period(a) Increases through issues(b) Decreases through returnsof capital, buybacks | 392,92733,982 | 392,92733,982 | 110.5118.7 | 110.5118.7 |
| 18.5 | + Convertible debt securities(description and conversionfactor) | ||||
| 18.6 | Changes during current period(a) Increases through issues(b) Decreases throughsecurities matured, converted | ||||
| 18.7 | Options (description andconversion factor) | Exerciseprice | Expirydate$(f,$ any $)$ | ||
| 18.8 | Issued during current period | ||||
| 18.9 | Exercised during currentperiod | ||||
| 18.10 | Expired during current period | ||||
| 18.11 | Debentures (description) | ||||
| 18.12 | Changes during current period(a) Increases through issues | ||||
| (b) Decreases throughsecurities matured, converted |
$+$ See chapter 19 for defined terms.
| 18.13 | Unsecured notes(description) | |
|---|---|---|
| 18.14 | Changes during current period | |
| (a) Increases through issues | ||
| (b) Decreases throughsecurities matured, converted |
Segment reporting - REFER ATTACHED APPENDIX A
(Information on the business and geographical segments of the entity must be reported for the current period in accordance with AASB 1005: Segment Reporting and for half year reports, AASB 1029: Interim Financial Reporting. Because entities employ different structures a pro forma cannot be provided. Segment information in the layout employed in the entity's +accounts should be reported separately and attached to this report.)
Comments by directors
(Comments on the following matters are required by ASX or, in relation to the half yearly report, by AASB 1029: Interim Financial Reporting. The comments do not take the place of the directors' report and statement (as required by the Corporations Act) and may be incorporated into the directors' report and statement. For both half yearly and preliminary final reports, if there are no comments in a section, state NIL. If there is insufficient space to comment, attach notes to this report.)
Basis of financial report preparation
- 19.1 If this report is a half yearly report, it is a general purpose financial report prepared in accordance with the listing rules and AASB 1029: Interim Financial Reporting. It should be read in conjunction with the last "annual report and any announcements to the market made by the entity during the period. The financial statements in this report are "condensed financial statements" as defined in AASB 1029: Interim Financial Reporting. This report does not include all the notes of the type normally included in an annual financial report. [Delete if preliminary final report.]
- 19.2 Material factors affecting the revenues and expenses of the economic entity for the current period. In a half yearly report, provide explanatory comments about any seasonal or irregular factors affecting operations.
Refer to Chairman's Announcement
A description of each event since the end of the current period which has had a material effect and which $19.3$ is not already reported elsewhere in this Appendix or in attachments, with financial effect quantified (if possible).
Refer to Chairman's Announcement
+ See chapter 19 for defined terms.
19.4 Franking credits available and prospects for paying fully or partly franked dividends for at least the next year.
$3.8 million. The directors anticipate that dividends in respect of 2003 and 2004 will be fully franked.
$19.5 -$ Unless disclosed below, the accounting policies, estimation methods and measurement bases used in this report are the same as those used in the last annual report. Any changes in accounting policies, estimation methods and measurement bases since the last annual report are disclosed as follows. (Disclose changes and differences in the half yearly report in accordance with $AASB$ 1029: Interim Financial Reporting. Disclose changes in accounting policies in the preliminary final report in accordance with AASB 1001: Accounting Policies-Disclosure).
19.6 Revisions in estimates of amounts reported in previous interim periods. For half yearly reports the nature and amount of revisions in estimates of amounts reported in previous +annual reports if those revisions have a material effect in this half year.
19.7 Changes in contingent liabilities or assets. For half yearly reports, changes in contingent liabilities and contingent assets since the last * annual report.
Additional disclosure for trusts
20.1 Number of units held by the management company or responsible entity or their related parties.
$+$ See chapter 19 for defined terms.
20.2 A statement of the fees and commissions payable to the management company or responsible entity.
Identify:
- initial service charges
- management fees
- other fees
Annual meeting
(Preliminary final report only)
The annual meeting will be held as follows:
Place
Date
Time
Approximate date the +annual report will be available

Compliance statement
This report has been prepared in accordance with AASB Standards, other AASB authoritative $\mathbb{I}$ pronouncements and Urgent Issues Group Consensus Views or other standards acceptable to ASX (see note 12).
Identify other standards used
- $\mathbf{2}$ This report, and the "accounts upon which the report is based (if separate), use the same accounting policies.
- 3 This report does give a true and fair view of the matters disclosed (see note 2).
- 4 This report is based on +accounts to which one of the following applies.

The *accounts have been audited.
The 'accounts have been subject to review.
The "accounts are in the process of being audited or subject to review.
| Tbe |
|---|
he "accounts have not yet en audited or reviewed.
- 5 If the audit report or review by the auditor is not attached, details of any qualifications are attached/will follow immediately they are available* (delete one). (Half yearly report only the audit report or review by the auditor must be attached to this report if this report is to satisfy the requirements of the Corporations Act.)
- The entity has a formally constituted audit committee. 6
$+$ See chapter 19 for defined terms.
Sign here:
....................................... (Director)
Date: ..28 May 2003...................................
Print name: Kevin J Elev Notes
- $\mathbb{L}$ For announcement to the market The percentage changes referred to in this section are the percentage changes calculated by comparing the current period's figures with those for the previous corresponding period. Do not show percentage changes if the change is from profit to loss or loss to profit, but still show whether the change was up or down. If changes in accounting policies or procedures have had a material effect on reported figures, do not show either directional or percentage changes in profits. Explain the reason for the omissions in the note at the end of the announcement section. Entities are encouraged to attach notes or fuller explanations of any significant changes to any of the items in page 1. The area at the end of the announcement section can be used to provide a cross reference to any such attachment.
- True and fair view If this report does not give a true and fair view of a matter (for example, $2.$ because compliance with an Accounting Standard is required) the entity must attach a note providing additional information and explanations to give a true and fair view.
3. Condensed consolidated statement of financial performance
- Item $1.1$ The definition of "revenue" and an explanation of "ordinary activities" are set out in AASB 1004: Revenue, and AASB 1018: Statement of Financial Performance. Item $1.6$ This item refers to the total tax attributable to the amount shown in item 1.5.
- Tax includes income tax and capital gains tax (if any) but excludes taxes treated as expenses from ordinary activities (eg, fringe benefits tax).
- $4.$ Income tax If the amount provided for income tax in this report differs (or would differ but for compensatory items) by more than 15% from the amount of income tax prima facie payable on the profit before tax, the entity must explain in a note the major items responsible for the difference and their amounts. The rate of tax applicable to the franking amount per dividend should be inserted in the heading for the column "Franked amount per security at % $\text{tax}$ " for items 15.4 to 15.7. REFER ATTACHED APPENDIX B
5. Condensed consolidated statement of financial position
Format The format of the consolidated statement of financial position should be followed as closely as possible. However, additional items may be added if greater clarity of exposition will be achieved, provided the disclosure still meets the requirements of AASB 1029: Interim Financial Reporting, and AASB 1040: Statement of Financial Position. Also, banking institutions, trusts and financial institutions may substitute a clear liquidity ranking for the Current/Non-Current classification.
Basis of revaluation If there has been a material revaluation of non-current assets (including investments) since the last +annual report, the entity must describe the basis of revaluation adopted. The description must meet the requirements of AASB 1010: Accounting for the
+ See chapter 19 for defined terms.
Revaluation of Non-Current Assets. If the entity has adopted a procedure of regular revaluation, the basis for which has been disclosed and has not changed, no additional disclosure is required.
- Condensed consolidated statement of cash flows For definitions of "cash" and other terms 6. used in this report see AASB 1026: Statement of Cash Flows. Entities should follow the form as closely as possible, but variations are permitted if the directors (in the case of a trust, the management company) believe that this presentation is inappropriate. However, the presentation adopted must meet the requirements of AASB 1026. $+$ Mining exploration entities may use the form of cash flow statement in Appendix 5B.
- $7.$ Net tangible asset backing Net tangible assets are determined by deducting from total tangible assets all claims on those assets ranking ahead of the $+$ ordinary securities (ie, all liabilities, preference shares, outside +equity interests etc). +Mining entities are not required to state a net tangible asset backing per $+$ ordinary security.
- $\mathbf{R}$ . Gain and loss of control over entities The gain or loss must be disclosed if it has a material effect on the "accounts. Details must include the contribution for each gain or loss that increased or decreased the entity's consolidated profit (loss) from ordinary activities and extraordinary items after tax by more than 5% compared to the previous corresponding period.
-
- Rounding of figures This report anticipates that the information required is given to the nearest $1,000. If an entity reports exact figures, the $A'000 headings must be amended. If an entity qualifies under ASIC Class Order 98/0100 dated 10 July 1998, it may report to the nearest million dollars, or to the nearest $100,000, and the $A'000 headings must be amended.
- $10.$ Comparative figures Comparative figures are to be presented in accordance with AASB 1018 or AASB 1029 Interim Financial Reporting as appropriate and are the unadjusted figures from the latest annual or half year report as appropriate. However, if an adjustment has been made in accordance with an accounting standard or other reason or if there is a lack of comparability, a note explaining the position should be attached. For the statement of financial performance, AASB 1029 Interim Financial Reporting requires information on a year to date basis in addition to the current interim period. Normally an Appendix 4B to which AASB 1029 Interim Financial Reporting applies would be for the half year and consequently the information in the current period is also the year to date. If an Appendix 4B Half yearly version is produced for an additional interim period (eg because of a change of reporting period), the entity must provide the year to date information and comparatives required by AASB 1029 Interim Financial Reporting. This should be in the form of a multi-column version of the consolidated statement of financial performance as an attachment to the additional Appendix 4B.
- $11.$ Additional information An entity may disclose additional information about any matter, and must do so if the information is material to an understanding of the reports. The information may be an expansion of the material contained in this report, or contained in a note attached to the report. The requirement under the listing rules for an entity to complete this report does not prevent the entity issuing reports more frequently. Additional material lodged with the +ASIC under the Corporations Act must also be given to ASX. For example, a director's report and declaration, if lodged with the $^{+}$ ASIC, must be given to ASX.
+ See chapter 19 for defined terms.
- Accounting Standards ASX will accept, for example, the use of International Accounting $12.$ Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if one exists) must be complied with.
- $137$ Corporations Act financial statements This report may be able to be used by an entity required to comply with the Corporations Act as part of its half-year financial statements if prepared in accordance with Australian Accounting Standards.
- $14.$ Issued and quoted securities The issue price and amount paid up is not required in items 18.1 and 18.3 for fully paid securities.
- 15 Details of expenses AASB 1018 requires disclosure of expenses from ordinary activities according to either their nature or function. For foreign entities, there are similar requirements in other accounting standards accepted by ASX. AASB ED 105 clarifies that the disclosures required by AASB 1018 must be either all according to nature or all according to function. Entities must disclose details of expenses using the layout (by nature or function) employed in their $+$ accounts.
The information in lines 1.23 to 1.27 may be provided in an attachment to Appendix 4B.
Relevant Items AASB 1018 requires the separate disclosure of specific revenues and expenses which are not extraordinary but which are of a size, nature or incidence that disclosure is relevant in explaining the financial performance of the reporting entity. The term "relevance" is defined in AASB 1018. There is an equivalent requirement in AASB 1029: Interim Financial Reporting. For foreign entities, there are similar requirements in other accounting standards accepted by ASX.
16 Dollars If reporting is not in A$, all references to $A must be changed to the reporting currency. If reporting is not in thousands of dollars, all references to "000" must be changed to the reporting value.
$17.$ Discontinuing operations
Half yearly report
All entities must provide the information required in paragraph 12 for half years beginning on or after 1 July 2001.
Preliminary final report
Entities must either provide a description of any significant activities or events relating to discontinuing operations equivalent to that required by paragraph 7.5 (g) of AASB 1029: Interim Financial Reporting, or, the details of discontinuing operations they are required to disclose in their +accounts in accordance with AASB 1042 Discontinuing Operations.
In any case the information may be provided as an attachment to this Appendix 4B.
18. Format
This form is a Word document but an entity can re-format the document into Excel or similar applications for submission to the Companies Announcements Office in ASX.
$+$ See chapter 19 for defined terms.
HGL LIMITED AND ITS CONTROLLED ENTITIES Appendix 4B (rule 4.1,4.3)Half yearly/preliminary final report
| APPENDIX A | ||||||||
|---|---|---|---|---|---|---|---|---|
| SEGMENT REPORTING | ||||||||
| IndustrialAbrasives$'000 | InformationTechnology$'000 | Optical$'000 | Fabrics$'000 | Investment**$'000 | SegmentTotal$'000 | Unallocated*$'000 | Cansalidated$'000 | |
| Business segments | ||||||||
| 31 March 2003 | ||||||||
| Revenue | ||||||||
| Segment Revenue - External SalesSegment Revenue - Other | ÷, | 17,881141 | 3,737469 | 17,879104 | 369 | 39,4971,083 | 39,4971,083 | |
| $\overline{a}$ | 18,022 | 4,206 | 17,983 | 369 | 40,580 | $\frac{1}{2}$ | 40,580 | |
| Segment Result | ||||||||
| Profit/(loss) before income tax | $\overline{a}$ | 1,922 | 529 | 1,929 | (1,508) | 2,872 | 2,872 | |
| Income tax benefit/(expense) | 433 | 433 | ||||||
| Profit/(Loss) after income tax | 1.922 | 529 | 1,929 | (1, 508) | 2,872 | 433 | 3,305 | |
| Segment Assets | $\overline{a}$ | 14,792 | 4,173 | 20,646 | 38,714 | 78,325 | 1,108 | 79,433 |
| Segment Liabilities | - | 5,800 | 1,438 | 4,747 | 8,019 | 20,004 | 1,336 | 21,340 |
| Net Assets | ÷, | 8,992 | 2,735 | 15,899 | 30,695 | 58,321 | (228) | 58,093 |
| Other disclosures | ||||||||
| Depreciation & Amortisation | 503 | 47 | 256 | 22 | 828 | 828 | ||
| Acquistion of segment assets | 536 | 24 | 240 | 32 | 832 | 832 | ||
| Carrying value of equity investments | L, | 196 | $\sim$ | 1,862 | 2,058 | ٠ | 2,058 | |
| Share of associates profit | $\overline{a}$ | 20 | $\overline{\phantom{a}}$ | 84 | 104 | 104 | ||
| Other significant revenue:Sale of shares | ä, | $\overline{a}$ | 432 | 432 | 432 | |||
| Dividends | i. | $\sim$ | ä, | 636 | 636 | 636 | ||
| Other significant expenses: | ||||||||
| Stock obsolescence | 117 | 39 | 20 | $\overline{\phantom{a}}$ | 176 | 176 | ||
| Marking to market listed securities | ÷ | $\overline{a}$ | 1,131 | 1,131 | 1,131 | |||
| 31 March 2002 | ||||||||
| Revenue | ||||||||
| Segment Revenue - External Sales | 10,134 | 13,234 | 3,543 | 16,970 | 43.881 | 43,881 | ||
| Segment Revenue - Other | 517 | 96 | 602 | 72 | 27,850 | 29,137 | $\overline{\phantom{a}}$ | 29,137 |
| 10,651 | 13,330 | 4,145 | 17,042 | 27,850 | 73,018 | $\blacksquare$ | 73,018 | |
| Segment ResultProfit/(loss) before income fax | 1,842 | (691) | 696 | 1,589 | ||||
| Income tax benefit/(expense) | 7,980 | 11,416 | (3,712) | 11,416(3,712) | ||||
| Profit/(Loss) after income tax | 1,842 | (691) | 696 | 1,589 | 7,980 | 11,416 | (3,712) | 7,704 |
| Segment Assets | 49 | 13,388 | 4,067 | 20,537 | 42,766 | 80,807 | 491 | 81,298 |
| Segment Liabilities | 4,245 | 701 | 4,649 | 15,602 | 25,197 | 2,849 | 28,046 | |
| Net Assets | 49 | 9,143 | 3,366 | 15,888 | 27,164 | 55,610 | (2,358) | 53,252 |
| Other disclosures | ||||||||
| Depreciation & Amortisation | 897 | 527 | 46 | 265 | 2 | 1,737 | 1,737 | |
| Write off intangibles | - | 868 | ÷ | $\overline{a}$ | $\overline{\phantom{a}}$ | 868 | L | 868 |
| Non-cash exps other than depn & amort | L, | 436 | $\overline{\phantom{a}}$ | ÷, | 341 | 777 | $\overline{a}$ | 777 |
| Acquistion of segment assets | 893 | 75 | 96 | 268 | 28 | 1,360 | $\overline{a}$ | 1,360 |
| Carrying value of equity investments | L, | 449 | ÷, | $\overline{\phantom{a}}$ | 449 | ä, | 449 | |
| Share of associates profit/(loss)Other significant revenue: | ÷ | (359) | 17 | ä, | $\overline{\phantom{a}}$ | (342) | $\overline{\phantom{a}}$ | (342) |
| Marking to market listed securities | Ĭ. | ÷, | 3,855 | 3,855 | ٠ | 3,855 | ||
| Sale of controlled entity | $\overline{a}$ | $\overline{a}$ | 18,049 | 18,049 | $\overline{a}$ | 18,049 | ||
| Sale of shares | $\overline{a}$ | $\overline{a}$ | 4,431 | 4,431 | $\overline{a}$ | 4,431 | ||
| Dividends | ÷, | 484 | 484 | $\overline{a}$ | 484 | |||
| Other significant expenses: | ||||||||
| Stock obsolescence | 317 | 17 | 80 | 400 | 814 | 814 |
* Unallocated refers to income tax assets, liabilities and expenses** Investment segment assets includes cash. Investment segment liabilities includes all interest bearing debt. The results of the invesment segment includ interest.
The consolidated entities main business is carried on in Australia. There are no material geographical segments to report.
APPENDIX B
$\overline{\mathbf{4}}$ INCOME TAX
| Consolidated | ||
|---|---|---|
| Previous | ||
| Current Corresponding | ||
| Period | Period | |
| A$'000 | A$'000 | |
| The prima facie income tax expense on pre-tax accountingprofit reconciles to the income tax expense in the Appendix4B as follows: | ||
| Prima facie income tax expense on the operatingprofit at 30% (2002:30%) | 862 | 3,425 |
| Tax effect of permanent differences: | ||
| Rebatable dividends | (185) | (71) |
| Tax rate differential relating to overseas controlled entities | 36 | 17 |
| Equity share of associates' profit | (31) | 103 |
| Marking to market of securities | 821 | |
| Prior year tax losses booked | (1,087) | |
| Utilisation of prior year unbooked future income tax benefit | (125) | (992) |
| Amortisation of intangibles | 30 | 307 |
| Amortisation and depreciation on buildings | 5 | 95. |
| Non-allowable expenses | 5 | 7 |
| Prior year underprovision | 57 | |
| Income tax (benefit)/expense on operating profit | (433) | 3,712 |
DIRECTORS' REPORT
The directors of HGL Limited submit herewith the financial report for the half year ended 31 March 2003. In order to comply with the provisions of the Corporation Act 2001, the directors report as follows:
The names of directors of the company during or since the end of the half-year are:
PG Miller (alternate: MA Hershon) RJ Constable (resigned 29 October 2002) KJ Elev DN Constable (alternate: JD Constable) Dr F Wolf
Review of operations
HGL today announced a net profit after tax and minorities of $2.0 million for the half year to 31 March 2003. The earnings before interest and tax from continuing operating businesses are up 78% to $4.4 million from $2.5 million while sales have increased by 17% to $40 million. The profit before tax in the same period last year was $8.5 million higher. The comparative period included the sale of GMA and the revaluation of Hunter Hall. A revaluation deficit of $1.2 million before tax for Hunter Hall has been recognised in the results for this half year. A detailed comparison of the 2003 and 2002 half year results is contained in the financial commentary section of this report.
At the Annual General Meeting in January of this year I commented that HGL has somewhat irregular earnings due to the timing of investment transactions. Investment profits of $4.5 million are anticipated in the second half.
We are currently reviewing a number of potential opportunities and have made two acquisitions of operating businesses, both of which are summarised below:
- In December, HGL acquired 28% of MMC Asset Management, an Adelaide based boutique funds manager for $\bullet$ $1.9million; and
- In April, HGL acquired 100% of Sydney Point-of-Sale (SPOS) for $7.0 million, with an additional $1.2 million payable subject to performance targets. SPOS imports and distributes price ticketing, and shelf management systems, merchandising and promotional display products to retailers, brand manufacturers, shopfitters and advertising agencies.
MMC has increased funds under management to $172 million from $151 million in December 2002 and was a finalist in the Morningstar Emerging Fund Manager of the year awards.
Dividends
With franking credits now available, the Directors have declared a fully franked interim dividend of 4.2 cents per share. The company has sufficient franking credits to continue to fully frank the dividend for the foreseeable future.
Outlook
Including SPOS, HGL now generates recurring profit after tax and minorities of about $4 million per annum. This is before any contribution from investment transactions or revaluations. If the sale of our investments in Sabre and Lemarne proceed the disposals would contribute $4.5 million to the full year profit after tax.
investing in businesses
HGL is striving to increase the amount invested in operating businesses to strengthen and enhance our ongoing profits and cash flows. We will continue to acquire easily understood businesses with an EBIT in excess of $2 million.
On the successful completion of the sale of Sabre and Lemarne HGL would receive $16 million. In addition we have $24 million of available bank borrowing facilities and $8 million of listed securities. With approximately $50 million to invest while still maintaining a prudent debt to equity ratio, the Directors believe this strategy will lead to a substantial increase in the value of HGL over the coming years.
Operating businesses
Earnings before interest and tax from continuing operating businesses were up 78% to $4.4 million from $2.5 million, sales increased 17% to $40 million. The improvement is the result of the continuing efforts over the past two years to ensure the operating businesses are well structured and focused.
The IT division has seen substantial improvements, earnings increased by $1.7 million to $1.9 million, sales increased by 35% to $18 million.
Investments
Sabre Group Limited
Sabre has received a $2.15 cash offer for all its shares under a scheme of arrangement. If the scheme of arrangement is completed HGL will receive $9.9 million cash and recognise a profit after tax of $3 million. HGL owns 15% of Sabre and intends to vote in favour of the scheme.
Lemarne Corporation
In November 2002 HGL made a bid for Lemarne, the bid is scheduled to close on 27 June 2003. On 22 May 2003 a subsidiary of HGL entered into a buy back agreement with Lemarne for the shares it owns in Lemarne. Subject to a number of conditions HGL will recognise a profit after tax of $1.5 million and receive $6 million in cash.
Hunter Hall
HGL owns 6% of Hunter Hall International Limited (ASX code: HHL). Hunter Hall is a boutique international funds manager. This investment is marked to market and the price of $3.60 on 31 March 2003 is our book cost of $5.6 million. As the market price was $4.40 at 30 September 2002 a revaluation deficit of $1.2 million before tax has been recognised in the results for this half year.
Financial commentary
Summary of balance sheet and results
A summary of the profit for the six months to 31 March and net assets at 31 March is shown below:
| Net assets2003 | EBIT2003 | Net assets2002 | EBIT2002 | |
|---|---|---|---|---|
| $'000 | $'000 | $'000 | $'000 | |
| Continuing operating businessesGMA | 27,6260 | 4,3800 | 28,3970 | 2,4621,842 |
| Operating businesses | 27,626 | 4,380 | 28,397 | 4,304 |
| Non operatingUnallocated central costs | 30,467 | (286)(1, 135) | 24,855 | 8,747(1, 317) |
| Net assets/EBITNet interest payable | 58,093 | 2,959(87) | 53,252 | 11,734(318) |
| Profit before taxTax | 2,872433 | 11,416(3,712) | ||
| Profit after taxMinority interests | 3,305(1, 293) | 7,704(1,381) | ||
| Profit after tax and minorities | 2,012 | 6,323 | ||
| Earnings per shareDividends per share - unfranked | 4.31 | 13.596.0 | ||
| Dividends per share - fully franked | 4.2 |
- In 2002 $0.4 million of reorganisation costs were included within continuing operating businesses.
- In 2003 non operating comprised a $1.2 million revaluation deficit on Hunter Hall and investment income of $0.9 million.
- In 2002 non operating comprised a profit on the sale of GMA of $5.8 million, a $4.0 million revaluation surplus on Hunter Hall, $2.1 million of goodwill written off and asset write downs and $1.1 million of investment income.
- The goodwill written off in 2002 included $0.9 million of goodwill previously disclosed within continuing operating businesses.
- Working capital is well controlled with trade debtors and inventories remaining at September 2002 levels. ٠ Creditors have reduced by $2.7 million.
- The reduction in creditors resulted in net operating cash flows being only $0.5 million in the first half. We are ۰ anticipating strong cash creation in the second half.
- GMA was sold on 26 March 2002 for $18 million.
Taxation
The tax charge has benefited by $1.1 million due to past tax losses being brought to account and offset against the deferred tax liability associated with the revaluation of Hunter Hall. The effective tax rate before this $1.1 million credit was 23%.
HGL Limited ACN 009 657 961
investing in businesses
Rounding off of amounts
The company is a company of the kind referred to in ASIC Class Order 98/0100 dated 10 July 1998, and in accordance with that Class Order amounts in the Directors' Report, and the financial report are rounded off to the nearest thousand dollars.
Signed in accordance with a resolution of Directors.
On behalf of the Directors:
KJ Eley Director
Sydney 28 May 2003
DIRECTORS' DECLARATION for the half-year ended 31 March 2003
The Directors declare that:
- The attached financial statements and notes thereto comply with $(a)$ Accounting Standards;
- The attached financial statements and notes thereto give a true and fair $(b)$ view of the financial position and performance of the consolidated entity;
- In the directors' opinion, the attached financial statements and notes $(c)$ thereto are in accordance with the Corporations Act 2001; and
- In the director's opinion, there are reasonable grounds to believe that the $(d)$ disclosing entity will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of the Directors made pursuant to section 303 (5) of the Corporations Act 2001.
On behalf of the Directors:
KJ Eley Director
Sydney 28 May 2003
Defoitte Touche Tohmatsu A.B.N. 74 490 121 060 Grosvenor Place 225 George Street Sydney NSW 2000 PO Box N250 Grosvenor Place Sydney NSW 1212 Australia
DX 1030755E Tefephone (02) 9322 7000 Facsimile (02) 9322 7001 www.defoltte.com.au
Deloitte Touche Tohmatsu
INDEPENDENT REVIEW REPORT TO THE MEMBERS
OF HGL LIMITED
Scope
We have reviewed the attached financial report of HGL Limited in the form of Appendix 4B of the Australian Stock Exchange (ASX) Listing Rules, including the directors' declaration, for the half-year ended 31 March 2003, but excluding the following sections:
- material factors affecting the revenues and expenses of the consolidated entity for the $a)$ current period (page 14); and
- compliance statement (pages 16 and 17). b)
The financial report includes the consolidated financial statements of the consolidated entity comprising the disclosing entity and the entities it controlled at the end of the half-year or from The disclosing entity's directors are responsible for the time to time during the half-year. financial report. We have performed an independent review of the financial report in order to state whether, on the basis of the procedures described, anything has come to our attention that would indicate that the financial report is not presented fairly in accordance with Accounting Standard AASB 1029 "Interim Financial Reporting" and other mandatory professional reporting requirements in Australia, statutory requirements and ASX Listing Rules as they relate to Appendix 4B, so as to present a view which is consistent with our understanding of the consolidated entity's financial position, and performance as represented by the results of its operations and its cash flows, and in order for the disclosing entity to meet its obligations to lodge the financial report with the Australian Securities and Investments Commission and the ASX.
Our review has been conducted in accordance with Australian Auditing Standards applicable to review engagements. A review is limited primarily to inquiries of the entity's personnel and analytical procedures applied to the financial data. These procedures do not provide all the evidence that would be required in an audit, thus the level of assurance provided is less than given in an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.
DeloitteTouche Tohmatsu
Statement
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of HGL Limited is not in accordance with:
- the Corporations Act 2001, including: $\left( a\right)$
- giving a true and fair view of the consolidated entity's financial position as at 31 March $(i)$ 2003 and of its performance for the half-year ended on that date; and
- complying with Accounting Standard AASB 1029 "Interim Financial Reporting" and $(ii)$ the Corporations Regulations 2001; and
- other mandatory professional reporting requirements in Australia and ASX Listing Rules as $(b)$ they relate to Appendix 4B.
Edoitte Touche Tohnsatsu
DELOITTE TOUCHE TOHMATSU
Seyer
M Dreyer Partner Chartered Accountants
Sydney, 28 May 2003