Investor Presentation • Jan 25, 2019
Investor Presentation
Open in ViewerOpens in native device viewer
Oslo, 25 January 2019
The following presentation is being made only to, and is only directed at, persons to whom such presentation may lawfully be communicated ('relevant persons'). Any person who is not a relevant person should not rely, act or make assessment on the basis of this presentation or anything included therein.
The following presentation may include information related to investments made and key commercial terms thereof, including future returns. Such information cannot be relied upon as a guide to the future performance of such investments. The release, publication or distribution of this presentation in certain jurisdictions may be restricted by law, and therefore persons in such jurisdictions into which this presentation is released, published or distributed should inform themselves about, and observe, such restrictions. This presentation does not constitute an offering of securities or otherwise constitute an invitation or inducement to any person to underwrite, subscribe for or otherwise acquire securities in Scatec Solar ASA or any company within the Scatec Solar Group. This presentation contains statements regarding the future in connection with the Scatec Solar Group's growth initiatives, profit figures, outlook, strategies and objectives as well as forward looking statements and any such information or forward-looking statements regarding the future and/or the Scatec Solar Group's expectations are subject to inherent risks and uncertainties, and many factors can lead to actual profits and developments deviating substantially from what has been expressed or implied in such statements.
• Highlights and project update
Raymond Carlsen, CEO
• Financial review
Mikkel Tørud, CFO
• Summary and Outlook
Raymond Carlsen, CEO
Installation of bi-facial solar panels at the 400 MW project in Egypt.
The 65 MW Gurun solar plant in Malaysia.
| (NOK million) | 2018 | 2017 | 2016 |
|---|---|---|---|
| Revenues | 4,725 | 1,680 | 1,174 |
| EBITDA | 961 | 792 | 376 |
| D&C Revenues | 4,005 | 1,054 | 604 |
| D&C gross margin | 15% | 42% | 11% |
• EBITDA up 2.6x from 2016 to 2018
Jordan, 43 MW Czech, 20 MW
Rwanda, 9 MW
South Africa, 258 MW
Egypt, 400 MW Jasin & Merchang, Malaysia, 130 MW Argentina, 117 MW
Ukraine, 77 MW Redsol, Malaysia, 47 MW
Mozambique, 40 MW
Mikkel Tørud, CFO
Proportionate EBITDA by segment (NOK million)
Power Production
Revenues EBITDA
Revenues EBITDA
Note: The gross profit for 2017 was positively affected by the NOK 375 million gain on the partial sale of the Apodi project in Brazil.
| NOK million | Consolidated | SSO prop. Share |
Group level* |
|---|---|---|---|
| Cash | 3,303 | 2,588 | 1,039 |
| Interest bearing liabilities* | -9,750 | -6,772 | -743 |
| Net debt | -6,447 | -4,214 | -296 |
Consolidated financial position (NOK million)
Current assets Non-current assets Equity Current liabilities Non-current liabilities
| GWh | Q4'18 | Q1'19e | 2019e |
|---|---|---|---|
| Proportionate | 108 | 140-160 | 575-625 |
| 100% basis | 224 | 260-300 | 1,050-1,150 |
• IFRS 16 lease - implemented from 2019
The 35 MW Los Prados plant in Honduras.
The 40 MW Linde plant in South Africa.
Raymond Carlsen, CEO
Relevant in all regions for large consumers
Off-grid large consumers often relying on diesel generated power (250 GW in Africa)
RE100 members
Source: RE100.org
• Sourcing of renewables is high in Europe and US due to de-regulated markets and available wheeling regimes and good tracking of origination
We will more than double installed capacity
| NOK MILLION | Q4 18 | Q4 17 | FY 18 | FY 17 |
|---|---|---|---|---|
| Total revenues and other income | 343.9 | 281.5 | 1 213.2 | 1,491.5 |
| OPEX | -86.6 | -74.1 | -310.7 | -250.2 |
| EBITDA | 257.3 | 207.4 | 902.5 | 1,241.3 |
| Depreciation, amortization and | ||||
| impairment | -70.6 | -59.8 | -273.3 | -248.1 |
| Operating profit | 186.7 | 147.6 | 629.2 | 993.2 |
| Interest, other financial income | 12.7 | 10.4 | 197.3 | 51.2 |
| Interest, other financial expenses | -164.0 | -146.7 | -518.3 | -523.8 |
| Foreign exchange gain/(loss) | 59.2 | 0.7 | 15.1 | -59.8 |
| Net financial expenses | -92.1 | -135.6 | -305.9 | -532.3 |
| Profit before income tax | 94.7 | 12.0 | 323.3 | 460.9 |
| Income tax (expense)/benefit | -18.8 | -13.4 | -97.4 | -23.0 |
| Profit/(loss) for the period | 75.9 | -1.4 | 225.8 | 437.9 |
| Profit/(loss) attributable to: | ||||
| Equity holders of the parent | 45.4 | -34.9 | 139.8 | 339.1 |
| Non -controlling interests |
30.5 | 33.5 | 86.0 | 98.8 |
| Basic earnings per share (NOK) | 0.40 | -0.34 | 1.29 | 3.36 |
| Diluted earnings per share (NOK) | 0.40 | -0.34 | 1.28 | 3.35 |
| NOK MILLION | Q4 18 | Q4 17 | FY 18 | FY 17 |
|---|---|---|---|---|
| Net cash flow from operations | 183.7 | 175.9 | 1,248.2 | 844.1 |
| Net cash flow from investments | -1 268.1 | -536.0 | -3,732.1 | -874.1 |
| Net cash flow from financing | 2 230.0 | 1 931.8 | 2 856.8 | 1 639.8 |
| Net increase/(decrease) in cash and cash equivalents | 1 145.5 | 1 571.7 | 372.9 | 1 609.8 |
| Effect of exchange rate changes on cash and cash equivalents | 116.4 | 172.5 | 66.7 | 116.1 |
| Cash and cash equivalents at beginning of the period | 2 040.7 | 1 118.9 | 2 863.1 | 1 137.2 |
| Cash and cash equivalents at end of the period | 3 302.6 | 2 863.1 | 3 302.6 | 2 863.1 |
| Q4 2018 | |||||
|---|---|---|---|---|---|
| Power | Operation & | Development & | |||
| NOK MILLION | Production | Maintenance | Construction | Corporate | Total |
| Revenues | 180 | 15 | 1,466 | 5 | 1,666 |
| Gross profit | 180 | 15 | 232 | 5 | 432 |
| EBITDA | 139 | 2 | 202 | -14 | 329 |
| EBITDA % | 77% | 12% | 14% | - | 20% |
| EBIT | 88 | 2 | 201 | -15 | 276 |
| EBIT (%) | 49% | 13% | 14% | - | 17% |
| Q4 2017 | |||||
|---|---|---|---|---|---|
| Power | Operation & | Development & | |||
| NOK MILLION | Production | Maintenance | Construction | Corporate | Total |
| Revenues | 132 | 15 | 294 | 4 | 444 |
| Gross profit | 132 | 15 | 38 | 4 | 188 |
| EBITDA | 107 | 4 | 10 | -15 | 106 |
| EBITDA % | 81% | 25% | 3% | - | 24% |
| EBIT | 68 | 4 | 7 | -15 | 66 |
| EBIT (%) | 52% | 25% | 2% | - | 15% |
| PROPORTIONATE | RESIDUAL | |||||||
|---|---|---|---|---|---|---|---|---|
| POWER | OPERATION & | DEVELOPMENT & | OWNERSHIP | |||||
| NOK MILLION | PRODUCTION | MAINTENANCE | CONSTRUCTION | CORPORATE | TOTAL | INTERESTS | ELIMINATIONS | CONSOLIDATED |
| External revenues | 169.2 | 0.2 | - | - | 169.5 | 141.9 | - | 311.4 |
| Internal revenues | 10.9 | 14.6 | 1,466.5 | 4.6 | 1,496.6 | 111.1 | -1,607.7 | - |
| Net gain/(loss) from sale of project assets | - | - | - | - | - | - | - | - |
| Net income from JV and associated companies | - | - | -0.7 | 0.4 | -0.3 | - | 32.8 | 32.5 |
| Total revenues and other income | 180.2 | 14.8 | 1,465.8 | 5.0 | 1,665.7 | 253.0 | -1,574.9 | 343.9 |
| Cost of sales | - | - | -1,233.5 | - | -1,233.5 | -12.7 | 1,246.2 | - |
| Gross profit | 180.2 | 14.8 | 232.3 | 5.0 | 432.2 | 240.4 | -328.7 | 343.9 |
| Personnel expenses | -6.3 | -6.8 | -12.9 | -12.5 | -38.6 | -0.1 | 0.9 | -37.9 |
| Other operating expenses | -34.7 | -6.1 | -17.1 | -6.3 | -64.2 | -3.9 | 19.3 | -48.7 |
| EBITDA | 139.1 | 1.8 | 202.3 | -13.8 | 329.4 | 236.4 | -308.5 | 257.3 |
| Depreciation and impairment | -51.5 | -0.2 | -0.9 | -0.8 | -53.5 | -33.8 | 16.7 | -70.6 |
| Operating profit | 87.6 | 1.6 | 201.4 | -14.6 | 276.0 | 202.5 | -291.8 | 186.7 |
| Q4 2018 NOK MILLION |
CZECH REPUB. |
SOUTH AFRICA |
RWANDA | HONDURAS | JORDAN | BRAZIL | MALAYSIA | OTHER | TOTAL |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | 14 | 102 | 2 | 22 | 15 | 10 | 4 | 11 | 180 |
| OPEX | -4 | -9 | -1 | -5 | -3 | -3 | -1 | -16 | -41 |
| EBITDA | 10 | 93 | 2 | 16 | 12 | 7 | 3 | -4 | 139 |
| EBITDA margin | 74 % | 91 % | 68 % | 72 % | 83 % | 68 % | 74 % | -37 % | 77 % |
| Net interest expenses1 | -5 | -29 | -2 | -4 | -7 | -1 | - | 4 | -44 |
| Normalised loan repayments1 | -7 | -15 | -1 | -5 | -6 | -1 | -1 | - | -36 |
| Normalised income tax payments1 | 1 | -13 | - | - | - | -1 | - | 2 | -11 |
| Cash flow to equity | -1 | 37 | -1 | 8 | -1 | 4 | 2 | 1 | 48 |
| SSO economic interest | 100% | 45% | 54% | 51% | 60% | 44 % | 100 % |
| Q4 2017 | CZECH | SOUTH | |||||||
|---|---|---|---|---|---|---|---|---|---|
| NOK MILLION | REPUB. | AFRICA | RWANDA | HONDURAS | JORDAN | BRAZIL | MALAYSIA | OTHER | TOTAL |
| Revenues | 11 | 85 | 4 | 11 | 15 | - | - | 5 | 132 |
| OPEX | -3 | -7 | -1 | -2 | -2 | - | - | -11 | -25 |
| EBITDA | 8 | 78 | 4 | 9 | 13 | - | - | -5 | 107 |
| EBITDA margin | 69 % | 107 % | 46 % | 32 % | 54 % | N/A | N/A | 80 % | |
| Net interest expenses1 | -5 | -24 | -1 | -4 | -7 | - | - | - | -41 |
| Normalised loan repayments1 | -6 | -11 | -2 | -5 | -4 | - | - | - | -28 |
| Normalised income tax payments1 | 1 | -11 | - | - | - | - | - | 1 | -9 |
| Cash flow to equity | -2 | 32 | 1 | - | 2 | - | - | -4 | 30 |
| SSO economic interest | 100% | 39% | 54% | 40% | 60% | - | - |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.