Investor Presentation • Oct 19, 2018
Investor Presentation
Open in ViewerOpens in native device viewer
The following presentation is being made only to, and is only directed at, persons to whom such presentation may lawfully be communicated ('relevant persons'). Any person who is not a relevant person should not rely, act or make assessment on the basis of this presentation or anything included therein.
The following presentation may include information related to investments made and key commercial terms thereof, including future returns. Such information cannot be relied upon as a guide to the future performance of such investments. The release, publication or distribution of this presentation in certain jurisdictions may be restricted by law, and therefore persons in such jurisdictions into which this presentation is released, published or distributed should inform themselves about, and observe, such restrictions. This presentation does not constitute an offering of securities or otherwise constitute an invitation or inducement to any person to underwrite, subscribe for or otherwise acquire securities in Scatec Solar ASA or any company within the Scatec Solar Group. This presentation contains statements regarding the future in connection with the Scatec Solar Group's growth initiatives, profit figures, outlook, strategies and objectives as well as forward looking statements and any such information or forward-looking statements regarding the future and/or the Scatec Solar Group's expectations are subject to inherent risks and uncertainties, and many factors can lead to actual profits and developments deviating substantially from what has been expressed or implied in such statements.
• Highlights and project update
Raymond Carlsen, CEO
• Financial review
Mikkel Tørud, CFO
• Summary and Outlook
Raymond Carlsen, CEO
ENEE: Empresa Nacional de Energía Eléctrica.
Egypt, 400 MW
Malaysia, 197 MW Brazil, 162 MW Mozambique, 40 MW
South Africa, 258 MW
Mikkel Tørud, CFO
Revenues EBITDA
Note: The gross profit in third quarter 2017 was positively affected by the NOK 375 million gain on the partial sale of the Apodi project in Brazil.
| NOK million | Consolidated | SSO prop. Share |
Group level* |
|---|---|---|---|
| Cash | 2,041 | 1,444 | 489 |
| Interest bearing liabilities* | -7,136 | -4,537 | -742 |
| Net debt | -5,095 | -3,093 | -253 |
Current assets Non-current assets Equity Current liabilities Non-current liabilities
* As defined in the corporate bond and loan agreements
| GWh | Q3'18 | Q4'17 | Q4'18e |
|---|---|---|---|
| Proportionate | 73 | 71 | 105-115 |
| 100% basis | 155 | 167 | 220-240 |
D&C contribution of NOK 2.0 – 2.5 billion
Annual cash flow from operating solar plants of NOK 750 – 850 million
D&C gross margin; 12-15%
Equity IRR on power plant investments; 15%
Raymond Carlsen, CEO
Effective execution of current project portfolio
Secure growth in priority regions
Broaden commercial and technology scope Optimise financing and asset portfolio to enhance value
| NOK MILLION | Q3 18 | Q3 17 | YTD 18 | YTD 17 | FY 17 |
|---|---|---|---|---|---|
| Total revenues and other income | 294.2 | 654.9 | 869.3 | 1,210.0 | 1,491.5 |
| OPEX | 73.6 | -60.4 | -224.1 | -176.2 | -250.2 |
| EBITDA | 220.6 | 594.5 | 645.2 | 1,033.8 | 1,241.3 |
| Depreciation, amortization and impairment |
-78 | -60.3 | -202.7 | -188.2 | -248.1 |
| Operating profit | 142.6 | 534.3 | 442.5 | 845.6 | 993.2 |
| Interest, other financial income | 60.5 | 11.1 | 206.5 | 40.8 | 51.2 |
| Interest, other financial expenses | -121.5 | -119.3 | -376.3 | -377.1 | -523.8 |
| Foreign exchange gain/(loss) | -21.7 | -14.3 | -44.1 | -60.5 | -59.8 |
| Net financial expenses | -82.7 | 122.5 | -213.9 | -396.8 | -532.3 |
| Profit before income tax | 59.9 | 411.8 | 228.6 | 448.9 | 460.9 |
| Income tax (expense)/benefit | -24.0 | -5.0 | -78.6 | -9.6 | -23.0 |
| Profit/(loss) for the period | 35.9 | 406.8 | 150.0 | 439.3 | 437.9 |
| Profit/(loss) attributable to: | |||||
| Equity holders of the parent | 14.4 | 383.0 | 94.5 | 374.0 | 339.1 |
| Non-controlling interests | 21.5 | 23.8 | 55.5 | 65.3 | 98.8 |
| Basic and diluted EPS (NOK) | 0.13 | 3.71 | 0.88 | 3.73 | 3.36 |
| NOK MILLION | Q3 18 | Q3 17 | YTD 18 | YTD 17 | FY 17 |
|---|---|---|---|---|---|
| Net cash flow from operations | 60.7 | 190.9 | 1,064.6 | 668.2 | 844.1 |
| Net cash flow from investments | -655.6 | -192.4 | -2,464.0 | -338.1 | -874.1 |
| Net cash flow from financing | 244.4 | -129.4 | 626.8 | -292.0 | 1,639.8 |
| Net increase/(decrease) in cash and cash equivalents | -350.6 | -130.9 | -772.7 | 38.1 | 1,609.8 |
| Effect of exchange rate changes on cash and cash equivalents | -38.1 | -58.9 | -49.7 | -56.4 | 116.1 |
| Cash and cash equivalents at beginning of the period | 2,429.4 | 1,308.8 | 2,863.1 | 1,137.2 | 1,137.2 |
| Cash and cash equivalents at end of the period | 2,040.7 | 1,118.9 | 2,040.7 | 1,118.9 | 2,863.1 |
| Q3 2018 NOK MILLION |
Power Production |
Operation & Maintenance |
Development & Construction |
Corporate | Total |
|---|---|---|---|---|---|
| Revenues | 155 | 22 | 1,077 | 4 | 1,259 |
| Gross profit | 155 | 22 | 160 | 4 | 342 |
| EBITDA | 127 | 11 | 130 | -11 | 257 |
| EBITDA % | 82% | 50% | 12% | - | 20% |
| EBIT | 89 | 11 | 113 | -12 | 200 |
| EBIT (%) | 57% | 50% | 10% | - | 16% |
| Q3 2017 | |||||
|---|---|---|---|---|---|
| Power | Operation & | Development & | |||
| NOK MILLION | Production | Maintenance | Construction | Corporate | Total |
| Revenues | 141 | 20 | 760 | 3 | 924 |
| Gross profit | 141 | 20 | 405 | 3 | 569 |
| EBITDA | 119 | 9 | 384 | -11 | 500 |
| EBITDA % | 84% | 45% | 50% | - | 54% |
| EBIT | 81 | 9 | 383 | -11 | 461 |
| EBIT (%) | 57% | 45% | 50% | - | 50% |
| PROPORTIONATE | RESIDUAL | |||||||
|---|---|---|---|---|---|---|---|---|
| POWER | OPERATION & | DEVELOPMENT & | OWNERSHIP | |||||
| NOK MILLION | PRODUCTION | MAINTENANCE | CONSTRUCTION | CORPORATE | TOTAL | INTERESTS | ELIMINATIONS | CONSOLIDATED |
| External revenues | 145.9 | - | - | - | 145.9 | 137.5 | - | 283.4 |
| Internal revenues | 9.5 | 22.1 | 1,077.2 | 4.2 | 1,113.0 | 78.3 | -1,191.3 | - |
| Net gain/(loss) from sale of project assets | - | - | - | - | - | - | - | - |
| Net income from JV and associated companies | - | - | - | - | - | - | 10.7 | 10.7 |
| Total revenues and other income | 155.4 | 22.1 | 1,077.2 | 4.2 | 1,259.0 | 215.8 | -1,180.6 | 294.2 |
| Cost of sales | - | - | -916.9 | - | -916.9 | 1.3 | 915.6 | - |
| Gross profit | 155.4 | 22.1 | 160.3 | 4.2 | 342.1 | 217.1 | -265.0 | 294.2 |
| Personnel expenses | -3.0 | -5.8 | -13.0 | -9.7 | -31.4 | - | - | -31.5 |
| Other operating expenses | -25.7 | -5.4 | -16.8 | -6.0 | -53.9 | -17.4 | 29.3 | -42.1 |
| EBITDA | 126.8 | 10.9 | 130.4 | -11.5 | 256.7 | 199.7 | -235.8 | 220.6 |
| Depreciation and impairment | -37.8 | -0.2 | -17.9 | -0.8 | -56.7 | -36.6 | 15.4 | -78.0 |
| Operating profit | 89.0 | 10.8 | 112.5 | -12.3 | 200.0 | 163.0 | -220.4 | 142.6 |
| Q3 2018 NOK MILLION |
CZECH REPUBLIC |
SOUTH AFRICA | RWANDA | HONDURAS | JORDAN | OTHER | TOTAL |
|---|---|---|---|---|---|---|---|
| SSO economic interest | 100% | 39% | 54% | 40% | 60% | ||
| Revenues | 42 | 64 | 2 | 12 | 26 | 11 | 155 |
| OPEX | -3 | -10 | -1 | -2 | -3 | -10 | -29 |
| EBITDA | 39 | 54 | 1 | 9 | 23 | -1 | 127 |
| Net interest expenses |
-5 | -22 | -1 | -4 | -6 | 3 | -35 |
| Normalised loan repayments | -6 | -14 | -1 | -5 | -6 | - | -32 |
| Normalised income tax payments | -4 | -5 | - | - | -1 | -3 | -13 |
| Cash flow to equity | 22 | 14 | -1 | 0 | 11 | 1 | 47 |
| Q3 2017 NOK MILLION |
CZECH REPUBLIC |
SOUTH AFRICA | RWANDA | HONDURAS | JORDAN | OTHER | TOTAL |
|---|---|---|---|---|---|---|---|
| SSO economic interest | 100% | 39% | 54% | 40% | 60% | ||
| Revenues | 33 | 68 | 4 | 11 | 23 | 3 | 141 |
| OPEX | -3 | -9 | -1 | -1 | -1 | -6 | -22 |
| EBITDA | 30 | 59 | 3 | 9 | 22 | -4 | 119 |
| Net interest expenses |
-5 | -26 | -1 | -4 | -7 | 1 | -42 |
| Normalised loan repayments | -6 | -12 | -2 | -5 | -4 | - | -28 |
| Normalised income tax payments | -3 | -5 | - | - | - | 1 | -8 |
| Cash flow to equity | 17 | 17 | 0 | 1 | 10 | -2 | 42 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.