Quarterly Report • May 3, 2023
Quarterly Report
Open in ViewerOpens in native device viewer

"As newly appointed managing director and CEO, my immediate focus is to ensure that Scandi Standard navigates through the ongoing volatile situation in our markets with the least possible impact on our earnings. Although we are first movers on pricing, we are well positioned for successful "We have had a good earnings development during the quarter and we're on the right path to establishing a stable foundation for profitable, sustainable growth"
Jonas Tunestål, managing director and CEO
implementation as market leaders in the Nordic region and Ireland." Jonas Tunestål, Managing director and CEO
| MSEK | Q1 2023 | Q1 2022 | Δ | R12M | 2022 |
|---|---|---|---|---|---|
| Net sales | 3,284 | 2,793 | 18% | 12,611 | 12,119 |
| EBITDA | 196 | 136 | 43% | 781 | 722 |
| Operating income (EBIT) | 93 | 37 | 149% | 346 | 290 |
| EBITDA margin % | 6.0% | 4.9% | 1.1ppt | 6.2% | 6.0% |
| EBIT margin % | 2.8% | 1.3% | 1.5ppt | 2.7% | 2.4% |
| Non-comparable items1) | - | - | - | - | - |
| Adjusted EBITDA1) | 196 | 136 | 43% | 781 | 722 |
| Adjusted operating income (Adj. EBIT)1) | 93 | 37 | 149% | 346 | 290 |
| Adjusted EBITDA margin1) % | 6.0% | 4.9% | 1.1ppt | 6.2% | 6.0% |
| Adjusted EBIT margin1) % | 2.8% | 1.3% | 1.5ppt | 2.7% | 2.4% |
| Income after finance net | 61 | 16 | - | 230 | 186 |
| Income for the period | 44 | 10 | - | 173 | 138 |
| Earnings per share, SEK | 0.83 | 0.10 | - | 2.75 | 2.02 |
| Return on capital employed % | 7.8% | 4.0% | 3.9ppt | 7.8% | 6.7% |
| Return on equity % | 8.2% | 2.8% | 5.4ppt | 8.2% | 6.2% |
| Operating cash flow | 58 | 6 | - | 249 | 197 |
| Net interest-bearing debt (NIBD) | 1,984 | 2,034 | -2% | 1,984 | 1,983 |
| NIBD/Adj. EBITDA | 2.5 | 3.7 | -32% | 2.5 | 2.7 |
| Lost time injuries (LTI) per million hours worked | 18.1 | 28.0 | -35% | 24.9 | 27.4 |
| Feed efficiency (kg feed/live weight) | 1.51 | 1.50 | 1% | 1.50 | 1.50 |
1) Restated non-comparable items. see note 6.
Scandi Standard delivered significant earnings improvement for the first quarter with an operating income of MSEK 93 (37), and we are taking additional steps in the right direction despite continued challenges in the market. Scandi Standard's net sales rose 14 per cent at constant exchange rates to MSEK 3,284 (2,793), which demonstrates the strong position Scandi Standard has in most markets.
Ready-to-cook (RTC) reported sales growth of 16 per cent to MSEK 2,373 (2,046) and improved earnings of MSEK 31 (-2). To address the cost increases we have had for input goods, energy and fuel costs, we continued to adjust volumes and product range during the first quarter. We also implemented price increases and operational improvements. While work remains to return to profitability, I'm proud of the results of the work we've completed thus far. This has been possible thanks to our strong market positions in combination with our organisation's agile approach.
Entering 2023, we faced increased costs for feed and gas. By the end of the quarter, we noted a downward trend for some raw material prices, but this has yet to have any positive effect on our earnings due to lead times in the value chain. We are monitoring ongoing developments carefully and working continuously with cost adjustments in the supplier stage.
During the quarter, losses decreased somewhat for Ready-to-cook in Denmark to MSEK -46 (-51). Starting in the second quarter of 2023, we intend to introduce a comprehensive adaptation of our product range based on current consumer demand. Moreover, we are conducting several savings initiatives and we have a strong focus on culture, governance and leadership as well as on increased efficiency across the value chain and innovation in our product portfolio. As a result, we expect gradual improvement in the Danish operations in the coming quarters.
The trend of more consumers selecting white meat rather than red is distinct and is expected to continue for the long term, but as part of our short-term focus on profitability, we also adjusted volumes in the first quarter. My focus will remain on ensuring profitability in our segments before we focus on higher volumes. When demand increases again, we will be able to quickly transition and adjust volumes.
Ready-to-eat (RTE) continued to improve during the quarter with net sales that increased 19 per cent to MSEK 765 (643) and an operating income that improved to MSEK 45 (35). In 2022, RTE sales grew 40 per cent, mainly in breaded products. Since we are now seeing a change in demand between our various markets and product areas, we are choosing to reprioritise between our investments in favour of markets such as Norway, where we see more immediate effects on profitability, and delaying planned capacity investments in the facility in Farre, Denmark.
Other/Ingredients, our business and product development area aimed at utilising the whole bird and adding value to our products, continued to deliver strong profitability with an operating income of MSEK 24 (10), thanks to improved market prices in combination with our work to improve operational recovery.
Scandi Standard has a clear ambition to be a sustainability leader in the global chicken industry and our size in local markets means that we can

1) Pro forma including Manor Farm 2) Recalculated for IFRS16
make a real difference for people, chickens and our planet. I'm convinced that our systematic efforts to continuously improve are a competitive advantage, and we are continuing investments that encompass the entire value chain. During the first quarter, we integrated Group-wide goals in national operations and implemented local goals and action plans. One example from operations connected to our packaging and plastic goal is the Group-wide packaging strategy we have developed. It includes local initiatives such as testing new materials, reducing plastic in production and new kinds of packaging with less plastic.
Operating cash flow improved during the quarter, primarily due to stronger earnings and low investment levels alongside increased working capital due to increased turnover and somewhat increased inventory mainly driven by compensation for lower production during easter.
In a changing world, ensuring the right inventory levels is of the utmost importance and we work continuously on striking a balance between production and demand. Net interest-bearing debt amounted to MSEK 1984, in line with the end of 2022.
Our previous announcement about investments of approximately MSEK 400 in 2023 still applies, though there has been a shift in priorities. Investments will be focusing on RTE capacity, the company's Groupwide business system, and efficiency and maintenance. As mentioned previously, we have reprioritised our investment in Denmark in favour of expanding RTE in Norway and investing in RTC in Finland and Ireland, where we expect to see quicker returns.
Chicken is a fantastic food and consumption has increased 40 per cent in our markets in the last ten years. In the short term, the current inflationary economy has negatively impacted volume trends, but from a historical perspective we can see that chicken is a reliable product in uncertain times and is fast to recover, at the cost of other protein choices like pork and beef.
In conclusion, I'm pleased to say that we're on the right path to establishing a stable foundation for profitable, sustainable growth. Scandi Standard combines the inherent strength of a large Group with the advantages of having a clear local presence, which allows for us to act quickly, near our customers. I'm convinced that our collective experience leaves us well equipped to take on future challenges and opportunities. We have all the conditions to succeed and we expect gradual improvement over the coming quarters-
Jonas Tunestål, Managing director and CEO


Net sales amounted to MSEK 3,284 (2,793). At constant exchange rates, net sales increased by 14 per cent. Net Sales to the Retail sales channel and to Foodservice sales channel increased by 15 per cent compared to the corresponding quarter previous year, while export sales increased by 28 per cent in line with rising prices in the international market.
Operating income (EBIT) for the Group amounted to MSEK 93 (37), corresponding to an operating margin (EBIT margin) of 2.8 (1.3) per cent. No non-comparable items were reported in the quarter.
The operating income improved in all segments, driven mainly by a better balance between price increases and cost increases. Ready-to-cook Denmark still burdened the result, where a challenging market situation and high energy prices have had a negative impact.
The Ready-to-eat business contributed positively to the results with growth and an improved result. Also, other operations improved compared to previous year as a result of improved prices within the operations for ingredients.
Finance net for the Group of MSEK -32 (-21) related to increased interest expenses for interest-bearing liabilities of MSEK -19 (-10) due to higher base rates, interest on leasing of MSEK -3 (-3), and currency effects/other items of MSEK -10 (-8).
Tax expenses for the Group amounted to MSEK -17 (-7) corresponding to an effective tax rate of approximately 28 (41) per cent. This is somewhat higher than expected and was mainly explained by the mix of tax rates between the different countries and that deferred taxes relating to losses in Denmark has not been activated.
Income for the period for the Group amounted to MSEK 44 (10). Earnings per share were SEK 0.83 (0.10).
Net interest-bearing debt (NIBD) for the Group was MSEK 1,984, which was in line with 31 December 2022. Operating cash flow in the quarter amounted to MSEK 58 (6) positively affected by strengthened EBITDA and low capital expenditure but negatively affected by an increase in working capital driven by higher inventory and higher trade receivables, as a result of higher sales at the end of the quarter. Paid interests increased as a result of increased base rates.
Total equity attributable to the owners of the parent company as of March 31, 2023, amounted to MSEK 2,357 (2,010). The equity to assets ratio amounted to 32.9 (30.0) per cent. Return on equity was 8.2 (2.8) per cent.
The financial target for the Group's adjusted EBITDA margin is to exceed 10 per cent in the medium term. During the last twelve-month period, the company's ad usted ITD margin amounted to 6.2 per cent, which is an improvement compared to the year 2022 level, but below the company's target.
The financial target for the Group´s net interest-bearing debt in relation to adjusted EBITDA is 2.0-2.5x. The outcome as of March 31, 2023, was 2.5x (3.7x), which is in line with the target range for the Group.
| MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| Net sales | 3,284 | 2,793 | 12,611 | 12,119 |
| EBITDA | 196 | 136 | 781 | 722 |
| Depreciation | -90 | -86 | -385 | -382 |
| EBITA | 106 | 50 | 396 | 340 |
| Amortisation | -13 | -13 | -52 | -52 |
| EBIT2) | 93 | 37 | 346 | 290 |
| EBITDA margin, % | 6.0% | 4.9% | 6.2% | 6.0% |
| EBITA margin, % | 3.2% | 1.8% | 3.1% | 2.8% |
| EBIT margin, % | 2.8% | 1.3% | 2.7% | 2.4% |
| Non-comparable items1) | - | - | - | - |
| Adj. EBITDA1) | 196 | 136 | 781 | 722 |
| Adj. EBIT1) | 93 | 37 | 346 | 290 |
| Adj. EBITDA margin, %1) | 6.0% | 4.9% | 6.2% | 6.0% |
| Adj. EBIT margin, %1) | 2.8% | 1.3% | 2.7% | 2.4% |
| Chicken processed (tonne lw) 3) | 90,420 | 92,357 | 353,135 | 355,072 |
| EBIT/kg | 1.0 | 0.4 | 1.0 | 0.8 |
1) Restated non-comparable items. see note 6
2) For specific explanatory items, see note 7.
3). Live Weight, tonnes
| MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| Financial income | 1 | 0 | 2 | 1 |
| Financial expenses | -33 | -21 | -118 | -105 |
| Finance net | -32 | -21 | -116 | -105 |
| Income after finance net | 61 | 16 | 230 | 186 |
| Tax expenses | -17 | -7 | -58 | -47 |
| Tax expenses % | -28% | -41% | -25% | -25% |
| Income for the period | 44 | 10 | 173 | 138 |
| Earnings per share, SEK | 0.83 | 0.10 | 2.75 | 2.02 |
| MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| Opening balance NIBD | 1,983 | 1,980 | 2,034 | 1,980 |
| EBITDA | 196 | 136 | 781 | 722 |
| Change in working capital | -84 | -74 | -146 | -136 |
| Net capital expenditure | -34 | -31 | -313 | -311 |
| Other operating items | -19 | -25 | -73 | -79 |
| Operating cash flow | 58 | 6 | 249 | 197 |
| Paid finance items, net | -32 | -19 | -108 | -95 |
| Paid tax | -36 | -28 | -63 | -55 |
| Dividend | - | - | -4 | -4 |
| Other items1) | 8 | -13 | -24 | -45 |
| Decrease (+) / increase (-) NIBD | -1 | -54 | 50 | -3 |
| Closing balance NIBD | 1,984 | 2,034 | 1,984 | 1,983 |
1) Other items mainly consist of effects from changes in foreign exchange rates and net change of leasing assets
| Financial targets1) | Q1 2023 | Q1 2022 | R12M | 2022 | Target | |||
|---|---|---|---|---|---|---|---|---|
| Adj. EBITDA margin, % | 6.0% | 4.9% | 6.2% | 6.0% | 10% | |||
| NIBD/Adj. EBITDA | 2.5x | 3.7x | 2.5x | 2.7x | 2.0-2.5x | |||
| Ready-to-cook 1) | Ready-to-eat 2) | Other 3) | Total | |||||
|---|---|---|---|---|---|---|---|---|
| MSEK unless stated otherwise | Q1 2023 | Q1 2022 | Q1 2023 | Q1 2022 | Q1 2023 | Q1 2022 | Q1 2023 | Q1 2022 |
| Net sales | 2,373 | 2,046 | 765 | 643 | 146 | 104 | 3,284 | 2,793 |
| EBITDA | 115 | 80 | 58 | 48 | 22 | 8 | 196 | 136 |
| Depreciation | -71 | -69 | -14 | -13 | -5 | -5 | -90 | -86 |
| EBITA | 44 | 11 | 45 | 35 | 17 | 4 | 106 | 50 |
| Amortisation | -13 | -13 | - | - | - | - | -13 | -13 |
| EBIT | 31 | -2 | 45 | 35 | 17 | 4 | 93 | 37 |
| EBITDA margin, % | 4.8% | 3.9% | 7.6% | 7.4% | 15.4% | 8.2% | 6.0% | 4.9% |
| EBITA margin, % | 1.9% | 0.6% | 5.9% | 5.5% | 11.8% | 3.5% | 3.2% | 1.8% |
| EBIT margin, % | 1.3% | -0.1% | 5.9% | 5.5% | 11.8% | 3.5% | 2.8% | 1.3% |
| Non-comparable items 4) | - | - | - | - | - | - | - | - |
| Adj. EBITDA4) | 115 | 80 | 58 | 48 | 22 | 8 | 196 | 136 |
| Adj. EBIT4) | 31 | -2 | 45 | 35 | 17 | 4 | 93 | 37 |
| Adj. EBITDA margin, %4) | 4.8% | 3.9% | 7.6% | 7.4% | 15.4% | 8.2% | 6.0% | 4.9% |
| Adj. EBIT margin, %4) | 1.3% | -0.1% | 5.9% | 5.5% | 11.8% | 3.5% | 2.8% | 1.3% |
| Capital employed | 4,515 | 4,386 | ||||||
| Return on capital employed | 7.8 | 4.0% | ||||||
| Chicken processed (LW) 5) | 90,420 | 92,357 | ||||||
| Net sales/kg | 36.3 | 30.2 | ||||||
| EBIT/kg | 1.0 | 0.4 | ||||||
| Net sales split | ||||||||
| Sweden | 631 | 552 | 161 | 126 | 36 | 20 | 829 | 698 |
| Denmark | 458 | 437 | 489 | 418 | 60 | 53 | 1,007 | 908 |
| Norway | 440 | 399 | 103 | 90 | 7 | 5 | 550 | 494 |
| Ireland | 647 | 499 | 3 | 3 | 29 | 19 | 679 | 520 |
| Finland | 198 | 160 | 9 | 6 | 13 | 7 | 220 | 173 |
| Total Net sales per country | 2,373 | 2,046 | 765 | 643 | 145 | 104 | 3,284 | 2,793 |
| Retail | 1,818 | 1,581 | 149 | 135 | 6 | 5 | 1,973 | 1,721 |
| Export | 163 | 160 | 101 | 55 | 31 | 14 | 294 | 229 |
| Foodservice | 203 | 163 | 470 | 421 | 2 | 1 | 674 | 585 |
| Industry / Other | 190 | 141 | 46 | 32 | 106 | 83 | 342 | 257 |
| Total Net sales, sales channel | 2,373 | 2,046 | 765 | 643 | 145 | 104 | 3,284 | 2,793 |
| Chilled | 1,838 | 1,608 | ||||||
| Frozen | 535 | 438 | ||||||
| Total Net sales, sub segment | 2,373 | 2,046 | ||||||
| LTI per million hours worked6) | 20.8 | 29.6 | 11.0 | 24.0 | 18.1 | 28.0 | ||
| Use of antibiotics (% of flocks treated) | 9.3 | 11.1 | 9.3 | 11.1 | ||||
| Animal welfare indicator (foot score)7) | 14.9 | 13.4 | 14.9 | 13.4 | ||||
| CO2 emissions (g CO2e/kg product)8) | 80.0 | 75.4 | ||||||
| Critical complaints9) | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Feed efficiency (kg feed/live weight)10) | 1.51 | 1.50 | 1.51 | 1.50 |
1) Net sales for the segment Ready-to-cook includes the external net sales. Includes feed in Ireland, hatching in Sweden, 100% consolidation of the 51% owned entity Rokkedahl in Denmark.
2) Net sales for the segment Ready-to-eat includes the external net sales. Operative result for the segment includes the integrated result for the group without internal margins
3) Other consist of Ingredients, business, and group cost, see note 2 for definition of Other. Group cost was MSEK -6 (-6) in the quarter.
4) Adjusted for non-comparable items. see note 6
5) Live Weight, tonnes 6) Injuries lead to absence at least the next day, per million hours worked
7) Foot score; leading industry indicator for animal welfare. The score is measured according to industry standard, meaning assessing 100 feet per flock independent of flock size
8) g CO2e/kg product. Location-based method used for calculations. Emission factors from DEFRA 2020–2022, AIB 2021 and Energiföretagen 2020. Includes approximately 80% of Scope 1 and Scope 2 emissions for Scandi Standard Group, with exception for technical gases, refrigerants and owned and leased vehicles that are reported yearly. 9) Includes recall from customers or consumers, presence of foreign objects in the product, allergens or incorrect content or sell by dates
10) Feed conversion rate (kg feed/kg live weight). Includes only conventional chickens (approximately 70% of the production). The figures are based on farmer's reported figures in all countries except in Sweden, where figures are country averages from Svensk Fågel



candi tandard's vision is Better Chicken for a Better Life. We contribute to sustainable food production by providing healthy and innovative chicken products produced in a responsible and resource-efficient way. Expectations and requirements on candi tandard's sustainability work from different stakeholders are increasing and are to a larger extent linked to the Group's operational and financial performance. candi tandard's ambition is to be a sustainability leader in the global poultry space.
As announced in the beginning of 2023, the Board adopted new sustainability goals for 2030. Work is ongoing throughout Scandi Standard to operationalise the goals by breaking them down by country and year, and by connecting local activities and initiatives to Group-wide plans. This work is coordinated locally by each country's sustainability manager and involves specialists in all relevant areas, from animal welfare to production, employee issues, health and safety, product development, quality and purchasing, to name a few.




| Sustainability Overview | Q1 2023 | Q1 2022 | Δ | R12M | 2022 | 2023 Target |
|---|---|---|---|---|---|---|
| LTI per million hours worked1) | 18.1 | 28.0 | -35% | 24.9 | 27.4 | 24.8 |
| Use of antibiotics (% of flocks treated) | 9.3 | 11.1 | -17% | 10.4 | 10.8 | 8.7 |
| Animal welfare indicator (foot score)2) | 14.9 | 13.4 | 11% | 13.3 | 12.2 | 9.8 |
| CO2 emissions (g CO2e/kg product)3) | 80.0 | 75.4 | 6% | 75.2 | 72.8 | 67.2 |
| Critical complaints4) | 0 | 1 | -100% | 1 | 2 | 0 |
| Feed efficiency (kg feed/live weight)5) | 1.51 | 1.50 | 1% | 1.50 | 1.50 | 1.49 |
1) Injuries lead to absence at least the next day, per million hours worked
2) Foot score; leading industry indicator for animal welfare. The score is measured according to industry standard, meaning assessing 100 feet per flock independent of flock size
3) g CO2e/kg product. Location-based method used for calculations. Emission factors from DEFRA 2020–2022, AIB 2021 and Energiföretagen 2020. Includes approximately 80% of Scope 1 and Scope 2 emissions for Scandi Standard Group, with exception for technical gases, refrigerants and owned and leased vehicles that are reported yearly.
4) Includes recall from customers or consumers, presence of foreign objects in the product, allergens or incorrect content or sell by dates. 5) Feed conversion rate (kg feed/kg live weight). Includes only conventional chickens (approximately 70% of the production). The figures are based on farmer's reported figures in all countries
except in Sweden, where figures are country averages from Svensk Fågel
| MSEK | Q1 2023 Q1 2022 | Δ | R12M | 2022 | |
|---|---|---|---|---|---|
| Net sales | 2,373 | 2,046 | 16% | 9,001 | 8,674 |
| EBITDA | 115 | 80 | 43% | 441 | 406 |
| Depreciation | -71 | -69 | 3% | -312 | -310 |
| EBITA | 44 | 11 | 289% | 129 | 97 |
| Amortisation | -13 | -13 | 3% | -52 | -52 |
| EBIT | 31 | -2 | - | 79 | 47 |
| EBITDA margin, % | 4.8% | 3.9% | 0.9ppt | 4.9% | 4.7% |
| EBITA margin, % | 1.9% | 0.6% | 1.3ppt | 1.4% | 1.1% |
| EBIT margin, % | 1.3% | -0.1% | 1.4ppt | 0.9% | 0.5% |
| Non-comparable items1) | - | - | - | - | - |
| Adj. EBITDA1) | 115 | 80 | 43% | 441 | 406 |
| Adj. EBIT1) | 31 | -2 | - | 79 | 47 |
| Adj. EBITDA margin, %1) | 4.8% | 3.9% | 0.9ppt | 4.9% | 4.7% |
| Adj. EBIT margin, %1) | 1.3% | -0.1% | 1.4ppt | 0.9% | 0.5% |
| LTI per million hours worked2) | 20.8 | 29.6 | -30% | 28.0 | 30.7 |
| Animal welfare indicator3) | 14.9 | 13.4 | 11% | 13.3 | 12.2 |
| Critical complaints4) | 0 | 0 | 0% | 0 | 0 |
1) Restated non-comparable items, see note 6
2) Injuries lead to absence at least the next day, per million hours worked 3) Foot score; leading industry indicator for animal welfare
4) Includes recall from customers or consumers, presence of foreign objects in the product, allergen or incorrect content or sell by dates
Net sales within the segment Ready-to-cook (RTC) increased by 16 per cent to MSEK 2,373 (2,046). In fixed currency, the increase in net sales was 13 per cent mainly driven by price increases. The sales volume decreased slightly driven by reduction in production and reduced demand. Denmark had the biggest reduction while Ireland increased in sales volume.
Ireland was the main contributor to sales growth, growing 30 per cent compared to first quarter of 2022. Finland had also strong growth and increased net sales with 24 per cent, while Denmark only grew with 5 per cent.
Net sales for frozen products increased by 22 per cent while chilled products increased by 14 per cent driven by an increased consumer preference for frozen products.
During the quarter we have seen continued strong sales in the Foodservice sales channel as well as in the Industry channel. Sales channel Export had a modest growth but a positive sales mix with less spot sales paired with recovery in sales to Asia after removal of export restrictions related to bird flu which has contributed positively to the result.
Ready-to-cook: Change in EBIT Q1 2022 – Q1 2023 (MSEK)

Operating income (EBIT) for RTC increased by MSEK 32 to MSEK 31 (-2) corresponding to an operating income margin (EBIT margin) of 1.3 (-0.1) per cent.
Cost of goods sold (COGS) was strongly negatively affected by cost increases on input goods, but also by increased production costs and increased energy and transport costs.
Cost increases on input goods were to a large extent compensated by price increases during the quarter with some variations between countries. Increased energy costs remain a challenge. Compared to the same quarter last year we also had a positive sales mix.
The result was also negatively impacted by lower cost coverage driven by the lover volume throughput.
Ready-to-cook Denmark delivered a negative result of MSEK -46 (-51) for the first quarter which is some improvement compared the fourth quarter of 2022. Starting in the second quarter of 2023, we will to introduce a comprehensive adaptation of our product range based on current consumer demand, which is expected to give a gradual improvement.
No non-comparable items were reported in the first quarter of 2023.
Lost time injuries (LTI) for the RTC business amounted to 20.8 (29.6) per million hours worked during the first quarter, which is an improvement of 30 per cent compared to the corresponding quarter last year and is a result of the actions implemented during 2022. The result is driven by improvement mainly in the Irish and Danish businesses.
No critical complaint was reported for RTC during the first quarter, in line with same quarter previous year.

Segment Ready-to-cook (RTC): is the Group's largest product category and consists of products that are either chilled or frozen, that have not been cooked. These include whole birds, cuts of meat, deboned and seasoned, or marinated products. Products are made available mainly via Retail and Foodservice sale channels to both domestic and export markets. The segment comprises RTC processing plants in all five countries, the feed business in Ireland, egg production in Norway, and the hatching business in Sweden. Net sales for the segment consist of the external net sales.
| MSEK | Q1 2023 Q1 2022 | Δ | R12M | 2022 | |
|---|---|---|---|---|---|
| Net sales | 765 | 643 | 19% | 3,072 | 2,949 |
| EBITDA | 58 | 48 | 22% | 271 | 260 |
| Depreciation | -14 | -13 | 7% | -52 | -51 |
| EBITA | 45 | 35 | 28% | 219 | 209 |
| Amortisation | - | - | - | - | - |
| EBIT | 45 | 35 | 28% | 219 | 209 |
| EBITDA margin, % | 7.6% | 7.4% | 0.2ppt | 8.8% | 8.8% |
| EBITA margin, % | 5.9% | 5.5% | 0.4ppt | 7.1% | 7.1% |
| EBIT margin, % | 5.9% | 5.5% | 0.4ppt | 7.1% | 7.1% |
| Non-comparable items1) | - | - | - | - | - |
| Adj. EBITDA1) | 58 | 48 | 22% | 271 | 260 |
| Adj. EBIT1) | 45 | 35 | 28% | 219 | 209 |
| Adj. EBITDA margin, %1) | 7.6% | 7.4% | 0.2ppt | 8.8% | 8.8% |
| Adj. EBIT margin, %1) | 5.9% | 5.5% | 0.4ppt | 7.1% | 7.1% |
| LTI per million hours | |||||
| worked2) | 11.0 | 24.0 | -54% | 8.6 | 11.8 |
| Critical complaints3) | 0 | 1 -100% | 1 | 2 |
1) Restated non-comparable items. see note 6
2) Injuries lead to absence at least the next day, per million hours worked
3) includes recall from customers or consumers, presence of foreign objects in the product, allergens or incorrect content or sell by dates
Net sales within the segment Ready-to-eat (RTE) increased by 19 per cent to MSEK 765 (35). In fixed currency, the increase was 15 per cent. The increase is mainly driven by price increases while the total volumes were slightly lower than the first quarter last year.
Net sales in Denmark increased with 17 per cent and constitutes 64 per cent of the total sales in the segment. Net sales in Sweden grew with 28 per cent while net sales in Norway increased with 14 per cent.
The Foodservice sales channel increased by 12 per cent and represents 61 per cent of net sales. The reduction of sales growth compared to recent quarters was mainly driven by changes in sales patterns for breaded products.
The Retail sales channel continued to grow and increased its net sales by 10 per cent and represent 20 per cent of the segment sales.
At the same time Net sales for the Export sales channel increased by 84 per cent, driven by targeted sales to new customers which has also had a positive impact on the result and balanced parts of the loss in volumes on the larger sales channels.
Since we are now seeing a change in demand between our various markets and product areas, we are choosing to reprioritise between our investments and delaying planned capacity investments in the facility in Farre, Denmark.

Operating income (EBIT) for RTE increased by MSEK 10 to MSEK 45 (35) corresponding to an operating margin (EBIT margin) of 5.9 (5.5) per cent.
The price increases have compensated for the cost increases of input goods and energy that have affected the business. Also, a product mix transition to higher value products contributes to the positive result.
Other operating costs increased with MSEK 13, driven by higher sales cost to stimulate innovation and growth.
No non-comparable items were reported in the first quarter of 2023.
Lost time injuries (LTI) for the RTE business amounted to 11.0 (24.0) per million hours worked during the first quarter, which was lower than the corresponding quarter previous year. The number of hours worked within the RTE business is relatively low in comparison to RTC, hence also a smaller number of accidents influences the LTIFR.
No critical complaint was reported for RTE in the first quarter.

.
Segment Ready-to-eat (RTE): consists of products that have been cooked during processing and are ready to be consumed, either directly or after being heated up. Products range from grilled and pre-sliced chicken fillets with different seasoning to chicken nuggets. Sales are mainly to Retail and Foodservice sales channels, and part of the production is exported. The segment comprises RTE processing plants in Sweden, Denmark and Norway, combined with third-party production. Net sales for the segment consist of the external net sales. The operational result includes the integrated result for the group without internal margins.
Net sales within Ingredients amounted to MSEK 146 (104) with an operating income (EBIT) of MSEK 24 (10). The improvement in operating income (EBIT) was mainly driven by increased sales prices.
Group costs of MSEK -6 (-6) were recognised in the Group operating income (EBIT).
The average number of employees in the first quarter 2023 was 3,049 (3,066).
During the first quarter 2023 an amount of MSEK 0 (3) of governmental support has been recognized in profit. The received government support refers to compensation for sick leave.
| 2023–03 | 2022–03 | |
|---|---|---|
| DKK/SEK | 1.50 | 1.41 |
| NOK/SEK | 1.02 | 1.06 |
| EUR/SEK | 11.20 | 10.48 |
candi tandards' risks and uncertainties are described on pages 83 – 87 and pages 115 – 118 in the Annual Report 2022, which is available at www.scandistandard.com.
No significant events after the close of the period.
Stockholm, 3 May 2023
Jonas Tunestål Managing director and CEO
The interim report has not been subject to review by the Company's auditors. This is a translation of the original Swedish version published on www.scandistandard.com
| MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| Net sales | 3,284 | 2,793 | 12,611 | 12,119 |
| Other operating revenues | 3 | 3 | 25 | 25 |
| Changes in inventories of finished goods and work in | ||||
| progress | 44 | -41 | 197 | 112 |
| Raw materials and consumables | -2,162 | -1,727 | -8,245 | -7,809 |
| Cost of personnel | -574 | -523 | -2,187 | -2,136 |
| Depreciation, amortisation and impairment | -103 | -99 | -437 | -434 |
| Other operating expenses | -398 | -368 | -1,619 | -1,589 |
| Share of income of associates | - | - | 2 | 2 |
| Operating income | 93 | 37 | 346 | 290 |
| Financial income | 1 | 0 | 2 | 1 |
| Financial expenses | -33 | -21 | -118 | -105 |
| Income after finance net | 61 | 16 | 230 | 186 |
| Tax on income for the period | -17 | -7 | -58 | -47 |
| Income for the period | 44 | 10 | 173 | 138 |
| Whereof attributable to: | ||||
| Shareholders of the Parent Company | 54 | 7 | 180 | 132 |
| Non-controlling interests | -11 | 3 | -7 | 6 |
| Average number of shares | 65,327,164 | 65,327,164 | 65,327,164 | 65,327,164 |
| Earnings per share, SEK | 0.83 | 0.10 | 2.75 | 2.02 |
| Earnings per share after dilution, SEK | 0.83 | 0.10 | 2.75 | 2.02 |
| MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| Income for the period | 44 | 10 | 173 | 138 |
| Other comprehensive income | ||||
| Items that will not be reclassified to the income statement | ||||
| Actuarial gains and losses in defined benefit pension plans | 1 | 15 | 13 | 28 |
| Tax on actuarial gains and losses | 0 | -3 | -3 | -6 |
| Total | 1 | 12 | 11 | 22 |
| Items that will or may be reclassified to the income statement |
||||
| Cash flow hedges | -48 | 8 | 40 | 96 |
| Currency effects from conversion of foreign operations | 3 | 45 | 139 | 182 |
| Income from currency hedging of foreign operations | 4 | -8 | -17 | -29 |
| Tax attributable to items that will be reclassified to the income statement |
10 | -2 | -8 | -20 |
| Total | -31 | 43 | 154 | 229 |
| Other comprehensive income for the period, net of tax | -31 | 55 | 165 | 251 |
| Total comprehensive income for the period | 13 | 65 | 337 | 389 |
| Whereof attributable to: | ||||
| Shareholders of the Parent Company | 24 | 62 | 344 | 383 |
| Non-controlling interests | -11 | 3 | -7 | 6 |
| MSEK | Note | March 31, 2023 | March 31, 2022 | December 31, 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-current assets | ||||
| Goodwill | 956 | 943 | 971 | |
| Other intangible assets | 916 | 878 | 915 | |
| Property plant and equipment | 1,953 | 1,874 | 1,995 | |
| Right-of-use assets | 384 | 424 | 393 | |
| Participations in associated companies | 51 | 47 | 51 | |
| Surplus in funded pensions | 66 | 50 | 64 | |
| Derivative instruments financial | 3 | 17 | 18 | |
| Derivative instruments operational | 3 | 2 | 18 | |
| Financial assets | 3 | 4 | 3 | 4 |
| Deferred tax assets | 89 | 74 | 90 | |
| Total non-current assets | 4,436 | 4,293 | 4,520 | |
| Current assets | ||||
| Biological assets | 113 | 101 | 110 | |
| Inventory | 973 | 754 | 930 | |
| Trade receivables | 3 | 1,222 | 1,024 | 1,095 |
| Other short-term receivables | 108 | 95 | 109 | |
| Prepaid expenses and accrued income | 151 | 103 | 150 | |
| Derivative instruments operational | 3 | 19 | - | 49 |
| Cash and cash equivalents | 3 | 151 | 328 | 3 |
| Total current assets | 2,738 | 2,405 | 2,446 | |
| TOTAL ASSETS | 7,174 | 6,698 | 6,965 | |
| EQUITY AND LIABILITIES | ||||
| Shareholder's equity | ||||
| Share capital | 1 | 1 | 1 | |
| Other contributed equity | 646 | 646 | 646 | |
| Reserves | 323 | 169 | 354 | |
| Retained earnings | 1,387 | 1 195 | 1,331 | |
| Capital and reserves attributable to owners | 2,357 | 2,010 | 2,331 | |
| Non-controlling interests | -9 | 3 | 2 | |
| Total equity | 2,348 | 2,013 | 2,334 | |
| Liabilities | ||||
| Non-current liabilities | ||||
| Non-current interest-bearing liabilities | 3 | 1,743 | 1,916 | 1,582 |
| Non-current leasing liabilities | 338 | 371 | 346 | |
| Derivative instruments | 3 | - | -1 | - |
| Provisions for pensions | 3 | 3 | 3 | |
| Other provisions Deferred tax liabilities |
12 195 |
9 180 |
11 211 |
|
| Other non-current liabilities | 4 | 72 | 65 | 71 |
| Total non-current liabilities | 2,364 | 2,543 | 2,225 | |
| Current liabilities | ||||
| Current leasing liabilities | 70 | 72 | 75 | |
| Derivative instruments | 3 | - | 4 | - |
| Trade payables | 3 | 1,659 | 1,372 | 1,619 |
| Tax payables | 45 | 60 | 56 | |
| Other current liabilities | 4 | 16 | 210 | - |
| Accrued expenses and prepaid income | 671 | 425 | 657 | |
| Total current liabilities | 2,462 | 2,142 | 2,407 | |
| TOTAL EQUITY AND LIABILITIES | 7,174 | 6,698 | 6,965 |
Equity attributable to shareholders of the Parent Company
| MSEK | Share Note capital |
Other contributed equity |
Reserves | Retained earnings |
Equity attributable to shareholders of the Parent Company |
Non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|
| Opening balance January 1, 2022 | 1 | 646 | 125 | 1,180 | 1,951 | 0 | 1,951 |
| Income for the year Other comprehensive income for the year, net of tax |
229 | 132 22 |
132 251 |
6 - |
138 251 |
||
| Total comprehensive income | 229 | 154 | 383 | 6 | 389 | ||
| Dividend | -4 | -4 | |||||
| Long term incentive program (LTIP) | -3 | -3 | - | -3 | |||
| Repurchase of own shares | |||||||
| Total transactions with the owners | - | - | - | -3 | -3 | -4 | -7 |
| Closing balance December 31, 2022 | 1 | 646 | 354 | 1,331 | 2,331 | 2 | 2,334 |
| Opening balance January 1, 2023 | 1 | 646 | 354 | 1,331 | 2,331 | 2 | 2,334 |
| Income for the period Other comprehensive income for the period, |
54 | 54 | -11 | 44 | |||
| net of tax | -31 | 1 | -31 | -31 | |||
| Total comprehensive income | -31 | 55 | 24 | -11 | 13 | ||
| Dividend Long term incentive program (LTIP) |
1 | 1 | 1 | ||||
| Repurchase of own shares | |||||||
| Total transactions with the owners | - | - | - | 1 | 1 | - | 1 |
| Closing balance March 31, 2023 | 1 | 646 | 323 | 1,387 | 2,357 | -9 | 2,348 |
| MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES | ||||
| Operating income | 93 | 37 | 346 | 290 |
| Adjustment for non-cash items | 106 | 96 | 450 | 441 |
| Paid finance items, net | -32 | -19 | -108 | -95 |
| Paid current income tax | -36 | -28 | -63 | -55 |
| Cash flow from operating activities before changes in | ||||
| operating capital | 131 | 87 | 625 | 581 |
| Changes in inventories and biological assets | -43 | 42 | -192 | -107 |
| Changes in operating receivables | -122 | -194 | -229 | -301 |
| Changes in operating payables | 81 | 78 | 275 | 272 |
| Changes in working capital | -84 | -74 | -146 | -136 |
| Cash flow from operating activities | 46 | 13 | 479 | 445 |
| INVESTING ACTIVITIES | ||||
| Investments in rights of use assets | -0 | -1 | -3 | -3 |
| Investments in intangible assets | -16 | -6 | -41 | -31 |
| Investment in property, plant and equipment | -18 | -25 | -272 | -280 |
| Cash flows used in investing activities | -34 | -32 | -316 | -314 |
| FINANCING ACTIVITIES | ||||
| New loan | 184 | - | 2,744 | 2,561 |
| Repayment loan | - | - | -2,930 | -2,930 |
| Change in overdraft facility | -3 | - | - | 3 |
| Payments for amortisation of leasing liabilities | -22 | -21 | -85 | -85 |
| Dividend | - | - | -4 | -4 |
| Other | -21 | 21 | -54 | -13 |
| Cash flows in financing activities | 138 | 0 | -330 | -468 |
| Cash flows for the period | 150 | -20 | -167 | -337 |
| Cash and cash equivalents at beginning of the period | 3 | 350 | 328 | 350 |
| Currency effect in cash and cash equivalents | -1 | -2 | -10 | -10 |
| Cash flow for the period | 150 | -20 | -167 | -337 |
| Cash and cash equivalents at the end of the period | 151 | 328 | 151 | 3 |
| MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| Operating expenses | 0 | 0 | 0 | 0 |
| Operating income | 0 | 0 | 0 | 0 |
| Finance net | 1 | -4 | 401 | 3951) |
| Income after finance net | 1 | -4 | 401 | 395 |
| Group contribution | - | - | 13 | 13 |
| Tax on income for the period | 0 | 0 | 0 | - |
| Income for the period 1)Mainly regarding dividend from subsidiaries |
1 | -4 | 414 | 408 |
| MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| Income for the period | 1 | -4 | 414 | 408 |
| Other comprehensive income for the period, net of tax | - | - | - | - |
| Total comprehensive income for the period | 1 | -4 | 414 | 408 |
| MSEK | Note | March 31, 2023 | March 31, 2022 | December 31, 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-current assets Investments in subsidiaries Receivables from Group entities |
938 - |
938 - |
938 - |
|
| Total non-current assets | 938 | 938 | 938 | |
| Current assets | ||||
| Receivables from Group entities Cash and cash equivalents |
101 - |
8 0 |
99 0 |
|
| Total current assets | 101 | 8 | 99 | |
| TOTAL ASSETS | 1,039 | 946 | 1,037 | |
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Restricted equity | ||||
| Share capital | 1 | 1 | 1 | |
| Non-restricted equity Share premium account Retained earnings Income for the period |
645 392 1 |
645 -17 -4 |
645 -17 408 |
|
| Total equity | 1,039 | 625 | 1,037 | |
| Current liabilities Tax payables Liabilities to Group companies |
4 | - - |
0 321 |
- - |
| Total current liabilities | - | 321 | - | |
| TOTAL EQUITY AND LIABILITIES | 1,039 | 946 | 1,037 |
| MSEK | |
|---|---|
| Opening balance 1 January, 2022 | 629 |
| Income for the year | 408 |
| Other comprehensive income for the year, net of tax | - |
| Total comprehensive income | 408 |
| Closing balance December 31, 2022 | 1,037 |
| Opening balance 1 January, 2023 | 1,037 |
| Income for the period | 1 |
| Other comprehensive income for the period, net of tax | - |
| Total comprehensive income | 1 |
| Closing balance March 31, 2023 | 1,039 |
Scandi Standard applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, the Swedish Annual Accounts Act and recommendation RFR 1, Supplementary accounting principles for Groups, issued by the Swedish Financial eporting oard. The Parent ompany's accounts have been prepared in accordance with the Swedish Annual Accounts Act and recommendation RFR 2, Accounting for legal entities. issued by the Swedish Financial Reporting Board. No changes have been made in the Group's accounting and valuation principles compared with the accounting and valuation principles described in ote 1 of the Annual Report 2022.
Unless otherwise stated. amounts are indicated in millions of Swedish kronor (MSEK). All comparative figures in this report refer to the corresponding period of the previous year unless otherwise stated. Rounding errors may occur.
The board of Directors of the Company has resolved to propose to the Annual General Meeting 2023 a long-term incentive program (LTIP 2023) for key employees which is designed to promote the long-term value growth of the company and the Group and increase alignment between the interests of the participating individual in the program and the company's shareholders. The program is of the same kind as the long-term incentive program adopted in 2022 and retains components from the long-term incentive plans adopted in 2020–2021. The participants are required to invest in Scandi Standard shares in order to participate in LTIP 2023. The programs are equity-settled, share based compensation plans accounted for in accordance with IFRS 2, Share based payments. The programs are expensed over the vesting period (3 years). At the end of each reporting period the Group considers changes in the anticipated number of vested shares. Social charges related to the programs are recognized as a cash-settled instrument. For more information about the Group's long-term incentive programs, see Notes 1 and 5 in the Annual Report 2022.
Scandi Standard manages and monitors its business based on the segments Ready-to-cook, Ready-to-eat and Other. The operational segments are in line with the Groups operational structure, which is an integrated matrix organization, i.e. managers are held responsible both for product segments and geographies. An integral part of the Company strategy for continued growth and value creation is to share best practice, capitalize on product development and drive scale efficiencies across the Group. Operations not included in the segments Ready-to-cook and -Ready a Region and corporate functions are recognised as Other.
The responsibility for the Group's financial assets and liabilities, provisions for ta es, gains and losses on the re-measurement of financial instruments according to IFRS 9 and pension obligations according to IAS 19 are dealt with by the corporate functions and are not allocated to the segments.
Segment Ready-to-cook (RTC): is the Group's largest product segment and consists of products that are either chilled or frozen, that have not been cooked. These include whole birds, cuts of meat, deboned and seasoned, or marinated products. Products are made available mainly via Retail and Foodservice to both domestic and export markets. The segment comprises RTC processing plants in all five countries, the feed business in Ireland, egg production in Norway, and the hatching business in Sweden. Net sales for the segments consist of the external net sales.
Segment Ready-to-eat (RTE): consists of products that have been cooked during processing and are ready to be consumed, either directly or after being heated up. Products range from grilled and pre-sliced chicken fillets with different seasoning to chicken nuggets. Sales are mainly to Retail and Foodservice sales channels, and part of the production is exported. The segment comprises RTE processing plants in Sweden, Denmark and Norway, combined with third-party production. Net sales for the segments consist of the external net sales. The operational result includes the integrated result for the group without internal margins.
Other: consists of ingredients, which are products mainly for non-human consumption, and mainly used for industrial production of animal feed and other applications, in line with candi tandard's ambition is to utili e the animal entirely, as it reduces production waste to almost zero and contributes to a lower carbon footprint. No individual part of Other is significant enough in size to constitute its own segment.
candi tandard's financial instruments, by classification and by level in the fair value hierarchy as per 31 March 2023 and for the comparison period, are shown in the tables below.
| Valued at fair value | Derivatives used in hedge | ||
|---|---|---|---|
| March 31 2023, MSEK | Valued at amortised cost | through profit and loss¹ | accounting¹ |
| Assets | |||
| Non-current financial assets | 4 | - | - |
| Trade receivables | 1,222 | - | - |
| Derivative instruments financial | - | - | 17 |
| Derivative instruments operational | - | - | 21 |
| Cash and cash equivalents | 151 | - | - |
| Total financial assets | 1,377 | - | 38 |
| Liabilities | |||
| Non-current interest-bearing liabilities | 1,743 | - | - |
| Other non-current liabilities | - | - | - |
| Derivative instruments | - | - | - |
| Current interest-bearing liabilities | - | - | - |
| Other current liabilities | - | - | - |
| Trade payables | 1,659 | - | - |
| Total financial liabilities | 3,403 | - | - |
| Valued at fair value | Derivatives used in hedge | ||
|---|---|---|---|
| March 31 2022, MSEK | Valued at amortised cost | through profit and loss¹ | accounting¹ |
| Assets | |||
| Non-current financial assets | 3 | - | - |
| Trade receivables | 1,024 | - | - |
| Derivative instruments | - | - | - |
| Cash and cash equivalents | 328 | - | - |
| Total financial assets | 1,355 | - | - |
| Liabilities | |||
| Non-current interest-bearing liabilities | 1,916 | - | - |
| Other non-current liabilities | - | - | - |
| Derivative instruments | - | - | 2 |
| Current interest-bearing liabilities | - | - | - |
| Other current liabilities | - | - | - |
| Trade payables | 1,372 | - | - |
| Total financial liabilities | 3,288 | - | 2 |
1) The valuation of the Groups financial assets and liabilities is performed in accordance with the following fair-value hierarchy:
Level 1. Quoted prices (unadjusted) in active markets for identical instruments.
Level 2. Data other than quoted prices included within level 1 that are observable for the asset or liability either directly as prices or indirectly as derived from prices.
Level 3. Non-observable data for the asset or liability.
As of 31 March 2023, and at the end of the comparison period the Group had financial derivatives (level 2) measured at fair value on the balance sheet. The fair value of forward exchange contracts is estimated based on current forward rates at the reporting date, while interest rate swaps are valued using estimates of future discounted cash flows. The fair value of energy hedge contracts (operational derivatives) is estimated based on current forward rates at the reporting date. As of 31 March 2023, the financial derivatives amounted to MSEK 17 (-2) and the operational derivatives amounted to MSEK 21 (-).
For the Group's long-term borrowing, which as of 31 March 2023 amounted to MSEK 1,743 (1,916), fair value is considered to be equal to the amortised cost as the borrowings are held at floating market rates and hence the booked value will be approximated as the fair value.
For other financial instruments, fair value is estimated at cost adjusted for any impairment.
The current liabilities to Group entities in the Parent Company as per 31 March 2023 amounted to MSEK - (321).
The Scandi Standard Group uses the below alternative KPIs. The Group believes that the presented alternative KPIs are useful when reading the financial statements to understand the Group's ability to generate results before investments, assess the Group's opportunities to dividends and strategic investments and to assess the Group's ability to fulfil its financial obligations.
| From Income Statement, MSEK | Q1 2023 | Q1 2022 | R12M | 2022 | |
|---|---|---|---|---|---|
| Net sales | A | 3,284 | 2,793 | 12,611 | 12,119 |
| Income for the period | B | 44 | 10 | 173 | 138 |
| + Reversal of tax on income for the year | 17 | 7 | 58 | 47 | |
| Income after finance net | C | 61 | 16 | 230 | 186 |
| + Reversal of financial expenses | 33 | 21 | 118 | 105 | |
| + Reversal of financial income | -1 | 0 | -2 | -1 | |
| Operating income (EBIT) | D | 93 | 37 | 346 | 290 |
| + Reversal of depreciation, amortisation and | |||||
| impairment | 103 | 99 | 437 | 434 | |
| + Reversal of share of income of associates | 0 | 0 | -2 | -2 | |
| EBITDA | E | 196 | 136 | 781 | 722 |
| Non-comparable items in income for the period (EBIT) | F | - | - | - | - |
| Adjusted income for the period (Adj. EBIT) | D+F | 93 | 37 | 346 | 290 |
| Adjusted operating margin (Adj. EBIT margin) | (D+F)/A | 2.8% | 1.3% | 2.7% | 2.4% |
| Non-comparable items in EBITDA | G | - | - | - | - |
| Adjusted EBITDA | E+G | 196 | 136 | 781 | 722 |
| Adjusted EBITDA margin % | (E+G)/A | 6.0% | 4.9% | 6.2% | 6.0% |
| From Statement of Cash Flow, MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| Operating activities | ||||
| Operating income (EBIT) | 93 | 37 | 346 | 290 |
| Adjustment for non-cash items: + Reversal of depreciation, amortisation, and |
||||
| impairment | 103 | 99 | 437 | 434 |
| - Reversal of share of income of associates | - | - | -2 | -2 |
| EBITDA | 196 | 136 | 781 | 722 |
| Non-comparable items in EBITDA G |
- | - | - | - |
| Adjusted EBITDA | 196 | 136 | 781 | 722 |
| From Balance Sheet, MSEK | March 31, 2023 | March 31, 2022 | December 31, 2022 | |
|---|---|---|---|---|
| Total assets | 7,174 | 6,698 | 6,965 | |
| Non-current non-interest-bearing liabilities | ||||
| Deferred tax liabilities | -195 | -180 | -211 | |
| Other non-current liabilities | -72 | -65 | -71 | |
| Total non-current non-interest-bearing liabilities | -267 | -246 | -283 | |
| Current non-interest-bearing liabilities | ||||
| Trade payables | -1 659 | -1,372 | -1,619 | |
| Tax payables | -45 | -60 | -56 | |
| Other current liabilities | -16 | -210 | -167 | |
| Accrued expenses and prepaid income | -671 | -425 | -490 | |
| Total current non-interest-bearing liabilities | -2,392 | -2,066 | -2,332 | |
| Capital employed | 4,515 | 4,386 | 4,351 | |
| Less: Cash and cash equivalents | -151 | -328 | -3 | |
| Operating capital | 4,363 | 4,058 | 4,348 | |
| Average capital employed | H | 4,450 | 4,375 | 4,322 |
| Average operating capital | I | 4,211 | 3,982 | 4,146 |
| Operating income (EBIT), R12M | 346 | 172 | 290 | |
| Adjusted operating income (Adj. EBIT), R12M | J | 346 | 162 | 290 |
| Financial income, R12M | K | 2 | 2 | 1 |
| Return on capital employed | (J+K)/H | 7.8% | 4.0% | 6.7% |
| Return on operating capital | J/I | 8.2% | 4.3% | 7.0% |
| Interest bearing liabilities | ||||
| Non-current interest-bearing liabilities | 1,743 | 1,916 | 1,582 | |
| Non-current leasing liabilities | 338 | 371 | 346 | |
| Derivatives | -17 | 2 | -18 | |
| Current leasing liabilities | 70 | 72 | 75 | |
| Total interest-bearing liabilities | 2,135 | 2,362 | 1,985 | |
| Less: Cash and cash equivalents | -151 | -328 | -3 | |
| Net interest-bearing debt | 1,984 | 2,034 | 1,983 |
Items affecting comparability (non-comparable items) are transactions or events that rarely occur or are unusual in the ordinary business operations, and hence are unlikely to occur again. When non-comparable items occur, they are presented in tables below to facilitate the understanding of the underlying current trading of the ordinary business operations. Also, these items are ad usted for in the Group's and the segment's alternative performance measures, adjusted EBITDA, adjusted EBITA and adjusted operating income (adjusted EBIT). For a definition of alternative performance measures, see page 21.
No non-comparable items were reported in the first quarter 2023 or during the full year 2022.
Specific explanatory items (Exceptional items) are transactions or events that do not qualify as non-comparable items as they are likely to occur from time to time in the ordinary business operations. Disclosures about these items are provided to facilitate the understanding and assessment of the financial result. These items are not ad usted for in the Group's and the segment's alternative performance measures, adjusted EBITDA, adjusted EBITA and adjusted operating income (adjusted EBIT).
| MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| Bird flu1) | - | -12 | -7 | -20 |
| Fire incident in RTE facility in Farre, Denmark2) | - | - | -26 | -26 |
| Write down assets3) | - | - | -26 | -26 |
| Provision contract dispute4) | - | - | -20 | -20 |
| Total | - | -12 | -80 | -92 |
1) Cost related to bird flu – mainly price reductions.
2) Fire incident in RTE facility in Farre, Denmark in April 2022
3) Write-down of hatchery machinery and write-down of leasing contracts regarding hatchery on farm equipment in Ireland
4) Provision for compensation linked to an old contract dispute in Finland.
| MSEK | Q1 2023 | Q1 2022 | R12M | 2022 |
|---|---|---|---|---|
| Ready-to-cook | - | -12 | -54 | -66 |
| Ready-to-eat | - | - | -26 | -26 |
| Other | - | - | - | - |
| Group cost | - | - | - | - |
| Total | - | -12 | -80 | -92 |
Adjusted income for the period Income for the period adjusted for non-comparable items.
Capital employed Total assets less non-interest-bearing liabilities. including deferred tax liabilities.
Average Capital employed Average capital employed as of the two last years.
Adjusted return on operating capital (ROC) Adjusted operating income last twelve months (R12M) divided by average operating capital.
Cost of goods sold.
Income for the period. attributable to the shareholders. divided by the average number of shares.
Adjusted income for the period. attributable to the shareholders. divided by the average number of shares.
Operating income.
Operating income (EBIT) adjusted for non-comparable items.
Operating income before amortisation and impairment and share of income of associates.
Operating income before amortisation and impairment and share of income of associates. adjusted for non-comparable items.
Adjusted EBITA as a per centage of net sales.
Operating income before depreciation, amortisation and impairment and share of income of associates.
Operating income before depreciation, amortisation and impairment and share of income of associates, adjusted for non-comparable items.
EBITDA as a per centage of net sales.
Equity attributable to the shareholders, divided by the outstanding number of shares at the end of the period.
Interest-bearing debt excluding arrangement fees less cash and cash equivalents.
Net sales is gross sales less sales discounts and joint marketing allowances.
Transactions or events that rarely occur or are unusual in the ordinary business operations, and hence are unlikely to occur again.
Total assets less cash and cash equivalents and non-interestbearing liabilities. including deferred tax liabilities.
Average operating capital Average operating capital as of the two last years.
Cash flow from operating activities excluding paid finance items net and paid current income tax. with the addition of net capital expenditure and net increase in leasing assets.
Adjusted operating cash flow Cash flow adjusted for non-comparable items.
Operating margin (EBIT margin) Operating income (EBIT) as a per centage of net sales.
Adjusted operating margin (Adj. EBIT margin) Adjusted operating income (Adj. EBIT) as a per centage of net sales.
Other operating expenses include marketing, Group personnel and other administrative costs.
Other operating revenue is revenue not related to sales of chicken, instead such as rent of excess land/buildings to other users and payment by non-employees for use of the ompany's canteens.
Production costs include direct and indirect personnel costs related to production and other production related costs.
Costs of raw materials and other consumables include the purchase costs of live chicken and other raw materials such as packaging etc.
Operating income last twelve months (R12M) plus interest income R12M, divided by average capital employed.
Income for the period last twelve months (R12M) divided by average total equity.
Operating income last twelve months (R12M) divided by average operating capital.
Adjusted operating income last twelve months (R12M) plus interest income R12M, divided by average capital employed.
Ready-to-cook. Products that require cooking.
Ready-to-eat. Products that are cooked and may be consumed directly or after heating-up.
Rolling twelve months
Transactions or events that do not qualify as non-comparable items as they are likely to occur from time to time in the ordinary business. Disclosure about these items are useful to understand and assess the performance of the business.
Total inventory and operating receivables less non-interestbearing current liabilities.
A conference call for investors, analysts and media will be held on 3 May 2023 at 8.30 AM CET.
Dial-in numbers:
UK: 020 3936 2999 Sweden: 010 884 80 16 US: +1 646 664 1960 Other countries: +44 20 3936 2999
Slides used in the conference call can be downloaded at www.scandistandard.com under Investor Relations. A recording of the conference call will be available on www.scandistandard.com afterwards.
For further information, please contact:
Jonas Tunestål, Managing director and CEO and Julia Lagerqvist, CFO Tel: +46 10 456 13 00 Henrik Heiberg, Head of M&A, Financing & IR Tel: +47 917 47 724
| Annual General Meeting | May 4, 2023 |
|---|---|
| Interim report for Q2 2023 | August 23, 2023 |
| Interim report for Q3 2023 | October 26, 2023 |
This interim report comprises information which Scandi Standard is required to disclose pursuant to EU market abuse regulation and the Securities Markets Act. It was released for publication at 07:30 AM CET on 3 May 2023.
This report contains forward-looking statements, and the actual outcome could be materially different. Factors that could have a material effect on the actual outcome include, but are not limited to, general business conditions, product demand, available credits, available insurance, fluctuations in exchange rates and interest rates, political and geopolitical developments, the impact of competing products and their pricing, product development, commercialization and technological difficulties, availability of production facilities, compliance in production, product quality and safety, interruptions in supply, increased raw material cost, disease outbreaks, loss of major customer contracts, major customer credit losses, effects of pandemic, bird flu and government decisions.
The forward-looking statements reflect the oard of Directors' and management's current views with respect to certain future events and potential financial performance. Although the Board of Directors and the management believe that the expectations reflected in such forwardlooking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. This report does not imply that the Company has undertaken to revise these forward-looking statements, beyond what is required under the company's registration contract with Nasdaq Stockholm, if and when circumstances arise that will lead to changes compared to the date when these statements were provided.
Scandi Standard is the leading producer of chicken-based food products in the Nordic region and Ireland. The company produces, markets and sells ready to eat, chilled and frozen products under the well-known brands Kronfågel, Danpo, Den Stolte Hane, Manor Farm and Naapurin Maalaiskana. Eggs are also produced and sold in Norway. We are approximately 3,200 employees with annual sales of more than SEK 12 billion.
Scandi Standard AB (publ) Strandbergsgatan 55 104 25 Stockholm Reg no. 556921-0627 www.scandistandard.com

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.