AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Scandi Standard

Quarterly Report Aug 25, 2021

3107_ir_2021-08-25_3a541ab0-a4f6-440b-a96e-d818af670a55.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

"The financial result in the quarter does not live up to its potential and has been negatively affected by a number of organizational and leadership shortcomings. I and the Board of Scandi Standard are confident that we will tackle the current challenges and create shareholder value in line with our potential over time."

Otto Drakenberg, Interim managing director and CEO

Growing net sales, unsatisfactory result

April – June 2021

  • Net sales amounted to MSEK 2,564 (2,448) in the second quarter 2021. At constant exchange rates net sales increased by 7 percent.
  • Operating income (EBIT) decreased by 28 percent to MSEK 75 (105), corresponding to a margin of 2.9 (4.3) percent. Adjusted operating income (adj. EBIT)1) decreased by 24 percent to MSEK 79 (105), corresponding to a margin of 3.1 (4.3) percent.
  • Income for the period amounted to MSEK 41 (73). Earnings per share amounted to SEK 0.61 (1.19).
  • Operating cash flow was MSEK 57 (166).

January – June 2021

  • Net sales amounted to MSEK 5,033 (4,926) in the first half of 2021. At constant exchange rates net sales increased by 5 percent.
  • Operating income (EBIT) decreased by 9 percent to MSEK 163 (179), corresponding to a margin of 3.2 (3.6) percent. Adjusted operating income (adj. EBIT)1) decreased by 7 percent to MSEK 167 (179), corresponding to a margin of 3.3 (3.6) percent.
  • Income for the period amounted to MSEK 95 (108). Earnings per share amounted to SEK 1.44 (1.70).
  • Operating cash flow was MSEK 166 (260).

Significant events in the quarter

  • During the second quarter, Johan Bygge was elected as new Chairman of the Board and Otto Drakenberg was appointed interim managing director and CEO of Scandi Standard.
  • Scandi Standard experienced deviations from company standards linked to animal welfare and food safety in the Swedish production facility in the second quarter, which contributed to reduced sales in June by 7% in Ready-to-cook Sweden. The main part of deviations identified in the Swedish operations have been rectified during the summer. A group-wide investigation is initiated with the intention of developing an action plan to prevent and handle deficiencies in our production and quality processes in all our markets.

Significant events after the close of the quarter

  • During August, an increasing number of cases of Covid-19 were registered in the production site in Ireland, which has led to significant disruptions in production. These are expected to continue throughout the third quarter. The health and safety of employees has the highest priority, and the management is implementing measures to reduce the extent of the infection and at the same time guarantee the highest possible animal welfare.
  • Disruptions in production and delivery as a result of the heat wave in Sweden during July caused reduced revenues within Ready-to-cook Sweden of 12 percent in July.

Key metrics

MSEK Q2 2021 Q2 2020 Δ H1 2021 H1 2020 Δ R12M 2020
Net sales 2,564 2,448 5% 5,033 4,926 2% 10,048 9,940
EBITDA 167 192 -13% 348 351 -1% 695 699
Operating income (EBIT) 75 105 -28% 163 179 -9% 334 351
EBITDA margin % 6.5% 7.8% -1.3ppt 6.9% 7.1% -0.2ppt 6.9% 7.0%
EBIT margin % 2.9% 4.3% -1.3ppt 3.2% 3.6% -0.4ppt 3.3% 3.5%
Non-comparable items1) -4 0 - -4 0 - -63 -59
Adjusted EBITDA1) 171 192 -11% 352 351 0% 756 756
Adjusted operating income (Adj. EBIT)1) 79 105 -24% 167 179 -7% 397 410
Adjusted EBITDA margin1) % 6.7% 7.8% -1.2ppt 7.0% 7.1% -0.1ppt 7.5% 7.6%
Adjusted EBIT margin1) % 3.1% 4.3% -1.2ppt 3.3% 3.6% -0.3ppt 4.0% 4.1%
Income after finance net 51 85 -40% 123 127 -3% 256 260
Income for the period 41 73 -44% 95 108 -12% 195 208
Earnings per share, SEK 0.61 1.19 -48% 1.44 1.70 -15% 2.90 3.16
Return on capital employed % 7.9% 9.3% -0.5ppt 7.9% 9.3% -1.4ppt 7.9% 8.4%
Return on equity % 10.1% 12.8% -2.8ppt 10.1% 12.8% -2.8ppt 10.1% 11.5%
Operating cash flow 57 166 -66% 166 260 -36% 383 476
Net interest-bearing debt -1,967 -2,058 -4% -1,967 -2,058 -4% -1,967 -1,933
NIBD/Adj. EBITDA -2.6 -2.8 -6% -2.6 -2.8 -6% -2.6 -2.6
Feed efficiency (kg feed/live weight) 1.52 1.52 0% 1.52 1.53 -1% 1.52 1.52
Lost time injuries per million hours worked (LTI) 39.5 32.5 22% 36.3 31.1 17% 34.6 31.0

1) Restated non-comparable items. see note 6 and 8.

CEO Comments

Scandi Standard reports another quarter of growth as net sales increased by 5 percent to MSEK 2,564 (2,448), equivalent to 7 percent growth in local currency. Profitability is unsatisfactory, particularly due to negative result in our Ready-to-cook business in Denmark and continued effects from bird flu. Raw material prices for feed are at historic high levels in the whole Group. The general approach we have with clients to adjust product prices for changes in feed raw material prices forms a good hedge to the largest cyclical driver for our industry, although there are some phasing effects. In addition, costs relating to management changes impacted the result negatively. Adjusted operating income (adjusted EBIT) decreased to MSEK 79 (105), implying a margin of 3.1 (4.3) percent.

My assessment of Scandi Standard after the first weeks as interim managing director and CEO of Scandi Standard is that the company has strong growth potential, based on both external and internal factors. From an external perspective we experience a market which shows strong opportunities for development and our products match increasing preference for tasty, healthy, sustainable, and affordable products. Internally, the company possesses many of the prerequisites required to take full advantage of these opportunities, including financial resources and high industry competence within the organisation. The financial result in the quarter does not live up to its potential and has been negatively affected by a number of organizational and leadership shortcomings. We are now in the process of resolving these and I am confident that Scandi Standard will capitalize on the dynamic opportunities in our markets and therefore be able to deliver significant improvements in growth and profitability.

One of the challenges during the quarter is the deviations from company standards linked to animal welfare and food safety in the Swedish production facility. The public attention around these deviations, contributed to reduced sales in June by 7 percent within Ready-to-cook Sweden. The main part of deviations identified in the Swedish operations have been rectified during the summer. Our goal is for deviations from the company's standards to be at the lowest possible levels. This is a central part of our continuous improvement work. The deviations from the company's standards are a failure that we take very seriously. After having thoroughly investigated the deviations, I am confident that they never threatened consumers health and safety. Also, no increase in complaints has been recorded during the period.

A group-wide investigation was initiated in June with the intention to develop an action plan to prevent and handle deviations in production and quality processes in all our markets. Even if some of these measures may have a short-term impact on results, I am confident that this will put us in a better position for profitable growth in the longer term.

During August, an increasing number of cases of Covid-19 were registered in the production site in Ireland, which has led to significant disruptions in production. These are expected to continue throughout the third quarter. The health and safety of employees has the highest priority, and the management is working on an action plan to reduce the extent of the infection and at the same time guarantee the highest possible animal welfare. Further, the heat wave in Sweden during July caused disruptions in production and delivery, leading to reduced revenues within Ready-to-cook Sweden of 12 percent in July.

1) Pro forma including Manor Farm

2) Recalculated for IFRS16

I am confident that a structured and open approach to continuous improvements within sustainability will reinforce consumer confidence and form a competitive advantage for Scandi Standard over time.

The Ready-to-cook business in Denmark continued to struggle, largely due to increasing costs for purchase of live birds combined with stock clearance at low export prices in a difficult export market, The Ready-tocook business in Denmark reported a negative adjusted EBIT of MSEK - 35 (-23) in the quarter and a number of measures have been implemented to start restoring profitability.

I am pleased to see that our Ready-to-eat business reports a significant improvement in both sales and operating income. The improvement is mainly driven by increased sales within the Foodservice sales channel, as restrictions related to the Covid-19 pandemic have been eased.

Given the overall unsatisfactory financial performance, we are working hard at designing a broad, group wide improvement program aimed at creating shareholder value through profitable growth, improved efficiency, and returns. The ambition is to revert with details on the program including expected financial effects during the second half year of 2021. At this time, the Board will also come back to the question of a second dividend that was announced in the report for the first quarter of 2021.

Scandi Standard has a strong balance sheet, a solid financing, and significant available liquidity. Our capital investments amounted to MSEK 89 (78) for the quarter and our estimate for 2021 is MSEK 400. Focus for the 2021 investments are a combination of maintenance, efficiency, capacity and ESG investments.

I and the Board of Scandi Standard are confident that we will tackle the current challenges, and that the improvement program that is now taking shape and being implemented will create shareholder value in line with our potential over time. The strong competence inherent in our organisation, coupled with re-enforced clear leadership bodes well for successful execution of the actions and changes required over the coming months. Although our short-term focus will be directed on the current challenges, it is our clear ambition to reap the full potential we see in the market environment.

Stockholm, 25 August 2021

Otto Drakenberg, Interim managing director and CEO

Group results, financial position and cash flow April – June 2021

Net sales amounted to MSEK 2,564 (2,448). At constant exchange rates net sales increased by 7 percent. Net Sales to Retail sales channel continued to grow, albeit at a slower growth rate than before, while net sales to Food service increased strongly as previous year was strongly negatively affected by the Covid-19 pandemic.

Operating income (EBIT) for the Group amounted to MSEK 75 (105), corresponding to an operating margin (EBIT margin) of 2.9 (4.3) percent. The operating income included MSEK -4 (0) of non-comparable items consisting of an adjustment of the earn-out debt attributable to the acquisition of Manor Farm. Adjusted operating income (adj. EBIT) amounted hereby to MSEK 79 (105), corresponding to an adjusted operating margin (adj. EBIT margin) of 3.1 (4.3) percent.

The decrease in results was mainly driven by lower results in Ready-tocook, partly due to Bird flu impacting export sales negatively as well as higher feed costs and one-off costs related to severance pay for senior management in Sweden and in Ireland.

Finance net for the Group of MSEK -24 (-19) refers to interest expenses for interest-bearing liabilities of MSEK -9 (-10), interest on leasing of MSEK -3 (-6) and currency/other items MSEK -12 (-3) whereof MSEK -8 (-) refers to a change in value of a share in a pension fund.

Tax expenses for the Group amounted to MSEK -10 (-12) corresponding to an effective tax rate of approximately 20 (15) percent. The increased tax rate was explained by Ireland which stood for a smaller share of the Groups income for the period compared to the corresponding quarter last year.

Income for the period for the Group decreased by 44 percent to MSEK 41 (73). Earnings per share was SEK 0.61 (1.19).

Net interest-bearing debt (NIBD) for the Group was MSEK 1,967, an increase by MSEK 34 from the 31st of December 2020. Operating cash flow decreased in the quarter to MSEK 57 (166) negatively affected by lower EBITDA, unchanged working capital compared to a positive change last year, and higher capital expenditure compared to last year, as the investment rate was reduced last year due to the Covid-19 pandemic. Total change in net interest-bearing debt during the quarter was MSEK -25 (76) driven by lower operating cash flow, dividend of MSEK 81 (-) and by higher tax payments compared to the corresponding quarter last year when the local authorities in some countries last year approved a deferral of certain tax payments to due to the Covid-19 pandemic.

Total equity attributable to the owners of the parent company as of 30 June 2021 amounted to MSEK 1,895 (1,837). The equity to assets ratio amounted to 29.2 (28.1) percent. Return on equity was 10.1 (12.8) percent.

The financial target for adjusted EBITDA margin is 10 percent. During the last twelve-month period, the company's ad sted D amounted to 7.5 percent, slightly below year 2020 and 2019 level, and below the o any's target.

The financial target for net interest-bearing debt in relation to adjusted EBITDA is 2.0-2.5x. As of June 30 2021, net interest-bearing debt in relation to adjusted EBITDA was 2.6, slightly above the target range.

Net Sales and Operating Income (EBIT)2)

MSEK Q2 2021 Q2 2020 R12M 2020
Net sales 2,564 2,448 10,048 9,940
EBITDA 167 192 695 699
Depreciation -80 -75 -314 -300
EBITA 88 117 381 398
Amortisation -12 -13 -49 -50
EBIT2) 75 105 334 351
EBITDA margin, % 6.5% 7.8% 6.9% 7.0%
EBITA margin, % 3.4% 4.8% 3.8% 4.0%
EBIT margin, % 2.9% 4.3% 3.3% 3.5%
Non-comparable items1) -4 0 -63 -59
Adj. EBITDA1) 171 192 756 756
Adj. EBIT1) 79 105 397 410
Adj. EBITDA margin, %1) 6.7% 7.8% 7.5% 7.6%
Adj. EBIT margin, %1) 3.1% 4.3% 4.0% 4.1%
Chicken processed (tonne lw) 3) 100,586 95,338 389,584 382,257

Adj. EBIT/kg 0.7 1.1 0.9 0.9

1) Restated non-comparable items. see note 6 and 8

2) Costs related to bird flu and severance packages have been recognized in the quarter with MSEK 27 (17), see note 7.

3). Live Weight, tonnes

Change in EBIT Q1 2020 – Q1 2021 (MSEK)

Finance net and tax expenses

MSEK Q2 2021 Q2 2020 R12M 2020
Finance income 0 0 0 0
Finance expenses -24 -20 -78 -91
Finance net -24 -19 -78 -90
Income after finance net 51 85 256 260
Income tax expenses -10 -12 -62 -52
Income tax expenses % -20% -15% -24% -20%
Income for the period 41 73 195 208
Earnings per share, SEK 0.61 1.19 2.90 3.16

Cash flow

MSEK Q2 2021 Q2 2020 R12M 2020
Opening balance NIBD -1,941 -2,134 -2,058 -2,200
EBITDA 167 192 695 699
Change in working capital 0 69 94 143
Net capital expenditure -89 -78 -381 -355
Other operating items -22 -17 -25 -10
Operating cash flow 57 166 383 476
Paid finance items, net -17 -22 -70 -76
Paid tax -27 -7 -73 -41
Dividend -81 - -81 -
Business combinations - - -116 -104
1)
Other items
43 -61 49 12
Change in NIBD -25 76 91 267
Closing balance NIBD -1,967 -2,058 -1,967 -1,933

1) Other items mainly consist of effects from changes in foreign exchange rates and net change of leasing assets

Financial targets 1) Q2 2021 R12M Target
Adj. EBITDA margin, % 6.7% 7.5% 10%
NIBD/Adj. EBITDA 2.6x 2.6x 2.0-2.5x

1) Target for Net sales and dividend is measured and evaluated on annual basis

Overview – segment consolidation and KPIs

Ready-to-cook 1) Ready-to-eat 2) Other 3) Total
MSEK unless stated otherwise Q2 2021 Q2 2020 Q2 2021 Q2 2020 Q2 2021 Q2 2020 Q2 2021 Q2 2020
Net sales 1,943 1,912 536 426 85 110 2,564 2,448
EBITDA 142 170 47 21 -21 0 167 192
Depreciation -64 -60 -12 -12 -4 -3 -80 -75
EBITA 77 111 35 9 -24 -3 88 117
Amortisation -12 -13 0 0 0 0 -12 -13
EBIT 65 98 35 9 -24 -3 75 105
EBITDA margin, % 7.3% 8.9% 8.7% 5.0% -24.6% 0.6% 6.5% 7.8%
EBITA margin, % 4.0% 5.8% 6.5% 2.2% -28.7% -2.2% 3.4% 4.8%
EBIT margin, % 3.3% 5.1% 6.5% 2.2% -28.8% -2.2% 2.9% 4.3%
Non-comparable items 4) 0 0 0 0 -4 0 -4 0
Adj. EBITDA4) 142 170 47 21 -17 0 171 192
Adj. EBIT4) 65 98 35 9 -20 -3 79 105
Adj. EBITDA margin, %4) 7.3% 8.9% 8.7% 5.0% -19.9% 0.6% 6.7% 7.8%
Adj. EBIT margin, %4) 3.3% 5.1% 6.5% 2.2% -24.0% -2.2% 3.1% 4.3%
Capital employed 4,230 4,291
Return on capital employed 7.9% 9.3%
Chicken processed (LW) 5) 100,586 95,338
Net sales/kg 25.5 25.7
EBIT/kg 0.7 1.1
Net sales split
Sweden 535 519 115 93 14 17 664 630
Denmark 382 419 344 272 42 59 767 749
Norway 371 331 73 60 3 4 448 394
Ireland 507 509 1 0 20 23 527 532
Finland 148 135 4 2 6 7 158 143
Total Net sales per country 1,943 1,912 536 426 85 110 2,564 2,448
Retail 1,562 1,589 123 105 4 3 1,690 1,698
Export 121 136 47 33 10 28 178 198
Foodservice 139 95 340 272 2 2 481 369
Industry / Other 121 93 26 16 69 76 216 184
Total Net sales sales channel 1,943 1,912 536 426 85 110 2,564 2,448
Chilled 1,606 1,539
Frozen 337 374
Total Net sales sub segment 1,943 1,912
CO2 emissions 6) 71.9 83.5
Animal welfare indicator 7) 6.2 8.7 6.2 8.7
Use of antibiotics (% of flocks treated) 3.9 9.0 3.9 9.0
Feed efficiency 8) 1.52 1.52 1.52 1.52
LTI per million hours worked 9) 44.1 34.2 5.8 19.3 39.5 32.5
Critical complaints 10) 1 6 2 7 0 0 3 13

1) Includes feed in Ireland, hatching in Sweden, 100% consolidation of the 51% owned entity Rokkedahl in Denmark. Net sales for the segment Ready-to-cook includes the external net sales

2) Net sales for the segment Ready-to-eat includes the external net sales. Operative result for the segment includes the integrated result for the group without internal margins

3) Other consist of Ingredients business and group cost, see note 2 for definition of Other. Group cost was MSEK 24 (6) in the quarter

4) Restated non-comparable items. see note 6 and 8

5) Live Weight, tonnes

6) g CO2e/kg product. Location-based method used for calculations. Emission factors from DEFRA 2020 and IEA 2018-2020

7) Foot score; leading industry indicator for animal welfare. The score is measured according to industry standard, meaning assessing 100 feet per flock independent of flock size

8) Feed conversion rate (kg feed/kg live weight). Includes only conventional chickens (approximately 85% of the Gro 's h ken he f res are based on far er's re orted f res n all o ntr es except in Sweden, where figures are country averages from Svensk Fågel

9) Injuries lead to absence at least the next day, per million hours worked

10) Includes recall from customers or consumers, presence of foreign objects in the product, allergens or incorrect content or sell by dates

Note, adjusted operating income in line with operating income as no noncomparable items was reported in the periods

Sustainability at Scandi Standard

Focus areas and progress

Our vision is Better Chicken for a Better Life - at Scandi Standard, we contribute to sustainable food production, by providing healthy, innovative chicken products that are produced in a responsible and resource-efficient way. We see that there is full alignment between meeting increasing ESG expectations and requirements, and operational and financial success for the Group – with the ambition to be a clear sustainability leader in the global poultry space.

Second quarter 2021

  • Lost Time Injuries (LTIs) per million hours worked have continued to increase in Q2 2021. The injury rate for the first half-year was higher than for the corresponding period in 2020. The increase was mainly driven by an increased injury rate in the Irish operations, but also the figures in Sweden and Finland are above the set target for 2021. During the second half year, we will increase efforts and initiate a project to follow up on injuries in a more systematic manner. The project work, including preventive measures, will also continue in 2022.
  • Foot pad condition or foot score is a standardized measure of animal welfare, a low score equates to good foot health, values below − are good in an international comparison. The result for Q2 2021 was very good; 6.2 points which can be compared to 8.7 points in Q2 2020. This means a result of 10.4 points for H1 2021, down 15% compared to the same period 2020 and, taking the seasonality of the foot score into consideration, well on the way towards the target for 2021 which is below 8 points. The positive figures are a result of targeted measures in Sweden and Ireland following the slightly higher Q1 results.
  • The use of antibiotics in Scandi Standard in the Nordic region is traditionally low, and Scandi Standard has successfully exported this practice also to its Irish operations. During the quarter, the antibiotics use in the Group continued to decrease and 3.9% treated flocks is a remarkable result in an international comparison. The improved performance is driven by improvements in Ireland.
  • Decreasing the climate impact of its own operations as well as across the value chain is a key priority for Scandi Standard. The work to measure and manage impact from the business is continuously being developed. With a result of 71.9 g CO2e / kg product in Q2 2021 (down 14% compared to Q2 2020), Scandi Standard has the possibility to reach its ambitious 2021 target.
  • Critical complaints remain on a very low level when comparing first half year 2021 with corresponding period in 2020; in total four critical complaints have been reported which is 79% down compared to 2020.

Deviations related to animal welfare and food safety in the Swedish operations

Scandi Standard experienced deviations from company standards linked to animal welfare and food safety in the Swedish production facility in the second quarter. The deviations were linked to the slaughtering process, as well as to the eviscerating and cleansing of the chicken, which led to occasional presence of contaminated carcasses. However, none of these deviations have led to animal suffering, or to jeopardizing the health and safety of consumers. Also, no increase in complaints has been recorded during the period. The deviations from the company's standards are something that was taken very seriously, and a detailed review was initiated to ensure good animal welfare and food safety.

Since the deviations were identified, intensive and systematic work has been done to rectify the deviations and close the action points and injunctions received from Swedish authorities, this has also involved ongoing investments to strengthen animal welfare. The goal has been to implement all items as soon as possible, at present we have resolved most of the items and are awaiting the a thor t es' a ro al. Together with the relevant authorities, work is now underway to close the remaining items as soon as possible, which is expected to take place during the autumn. In parallel with the action program in the Swedish operations, a group-wide investigation has been initiated, with the intention of developing an action plan to prevent and handle deficiencies in production and quality processes in all our markets. This is an issue that has a strong focus in our sustainability work. It is our conviction that a structured approach together with a high degree of transparency and reporting of KPIs to follow developments on these issues is the way forward.

Sustainability Overview Q2 2021 Q2 2020 Δ 1H 2021 1H 2020 Δ 2021 Target
CO2 emissions (g CO2e/kg product)1) 71.9 83.5 -14% 76.8 85.5 -10% 72.9
Animal welfare indicator (foot score)2) 6.2 8.7 -29% 10.4 12.2 -15% 8.0
Use of antibiotics (% of flocks treated) 3.9 9.0 -56% 5.0 8.2 -39% 5.7
Feed efficiency (kg feed/live weight)3) 1.52 1.52 0% 1.52 1.53 -1% 1.50
LTI per million hours worked4) 39.5 32.5 22% 36.3 31.1 17% 27.6
Critical complaints5) 3 13 -77% 4 19 -79% 0

1) g CO2e/kg product. Location-based method used for calculations. Emission factors from DEFRA 2020 and IEA 2018-2020

2) Foot score; leading industry indicator for animal welfare. The score is measured according to industry standard, meaning assessing 100 feet per flock independent of flock size 3) Feed conversion rate (kg feed/kg live weight). Includes only con ent onal h kens a rox ately of the Gro 's h ken he f res are based on far er's re orted f res n all

countries except in Sweden, where figures are country averages from Svensk Fågel 4) Injuries lead to absence at least the next day, per million hours worked

5) Includes recall from customers or consumers, presence of foreign objects in the product, allergens or incorrect content or sell by dates

Segment: Ready-to-cook

MSEK Q2 2021 Q2 2020 Δ R12M 2020
Net sales 1,943 1,912 2% 7,689 7,622
EBITDA 142 170 -17% 596 615
Depreciation -64 -60 8% -252 -239
EBITA 77 111 -30% 344 376
Amortisation -12 -13 -2% -49 -49
EBIT 65 98 -34% 295 326
EBITDA margin, % 7.3% 8.9% -1.6ppt 7.7% 8.1%
EBITA margin, % 4.0% 5.8% -1.8ppt 4.5% 4.9%
EBIT margin, % 3.3% 5.1% -1.8ppt 3.8% 4.3%
Non-comparable items1) - - - -7 -7
Adj. EBITDA1) 142 170 -17% 603 622
Adj. EBIT1) 65 98 -34% 302 333
Adj. EBITDA margin, %1) 7.3% 8.9% -1.6ppt 7.8% 8.2%
Adj. EBIT margin, %1) 3.3% 5.1% -1.8ppt 3.9% 4.4%
Animal welfare indicator2) 6.2 8.7 -29% 9.3 10.2
LTI per million hours worked3) 44.1 34.2 29% 37.9 34.9
Critical complaints4) 1 6 -83% 3 9

1) Restated non-comparable items. see note 6 and 8

2) Foot score; leading industry indicator for animal welfare 3) Injuries lead to absence at least the next day, per million hours worked

4) Includes recall from customers or consumers, presence of foreign objects in the product, allergen or incorrect content or sell by dates

Net sales within the segment Ready-to-cook (RTC) increased by 2 percent from MSEK 1,912 to MSEK 1,943. In fixed currency the growth in net sales was 3 percent. Finland delivering 16 percent net sales growth in local currency, Norway grew 8 percent, Sweden 6 percent and Ireland 4 percent while Denmark decreased with 5 percent in local currency.

Chilled products increased net sales with 4 percent and constituted 83 percent of net sales for RTC. Frozen sales declined with 10 percent driven by lower export prices and constituted 17 percent of net sales for RTC.

Sales to Retail decreased with 2 percent and now represents 80 percent of total net sales for RTC. The development deviates from the consumer trend that has been noted the last year as we now compare versus strong growth during the beginning of the Covid-19 pandemic last year.

Contrary to Retail, the Food service sales channel is showing strong growth by 47 percent and constituted 7 percent of net sales for RTC. This compared to the very weak quarter last year strongly affected by the Covid-19 pandemic in all countries.

Deviations from company standards linked to animal welfare and food safety in the Swedish production facility and the public attention around these deviations contributed to reduced sales in June by 7 percent within Ready-to-cook Sweden after strong growth at the start of the quarter.

Net sales for the Export sales channel declined with 11 percent, now representing 6 percent of total RTC net sales. Prices in the global export markets continues to be impacted negatively by the Covid-19 pandemic and Bird flu. Further prevalence of Bird flu in Denmark, Sweden and Ireland has led to reduced market access to some of the core export markets in Asia and Africa which has further worsened the pricing situation also for Europe. Pricing in the export markets has hence been at historic low levels although some strengthening has been detected in the second half of the quarter. Export restrictions related to the Bird flu is expected to be partially lifted as of end of the third quarter.

Ready-to-cook: Change in EBIT Q2 2020 – Q2 2021 (MSEK)

Operating income (EBIT) for RTC decreased by MSEK 33 to MSEK 65 (98) corresponding to an operating income margin (EBIT margin) of 3.3 (5.1) percent.

The segment result was positively affected by positive mix effects predominantly in Norway but also in Sweden, Ireland and Finland.

The positive mix effect was partly offset by the negative effect on the business due to bird flu. The negative effect is estimated at MSEK 14, primarily driven by lower export prices and thus reduced sales but also some inventory write-downs.

At the same time cost of goods sold (COGS) developed negatively and the cost increase exceeded the positive mix effect. The costs were driven by increased production cost and waste in Sweden related to correcting deviations from the o any's standards but also increased feed prices in Ireland where the price increase has not yet been transferred to customers to the same extent as in other markets, increased insurance cost and cost for severance packages related to restructuring of the Irish operations.

In addition, Denmark has continued to have high cost of production and costs for the purchase of birds that has not been optimized as well as sales at low export prices, which impacts cost of gods sold (COGS) negatively. In total RTC Denmark operating income for the period was MSEK -35 (-23).

The operating expenses increased with MSEK 11 driven by bad dept expense in Sweden related to Export customers and increased marketing costs compared with low marketing costs last year because of the Covid-19 pandemic.

Depreciation increased by MSEK 6 due to high investment level in previous years, and currency impacted positively by MSEK 3. Adjusted operating income was in line with operating income as no noncomparable items were reported in the quarter.

Lost time injuries (LTI) for the RTC business were increasing in the second quarter, 44.1 per million hours worked compared to 34.2 in the second quarter 2020. The target for the group is to decrease injuries with 10 percent during 2021 and measures to reach this ambitious target has been implemented. Only one critical complaint was reported for RTC during the second quarter, an improvement compared with the same quarter previous year.

Segment Ready-to-cook (RTC): s the Gro 's lar est rod t ate ory and ons sts of products that are either chilled or frozen, that have not been cooked. These include whole birds, cuts of meat, deboned and seasoned, or marinated products. Products are made available mainly via Retail and Foodservice to both domestic and export markets. The segment comprises RTC processing plants in all five countries, the feed business in Ireland, egg production in Norway, and the hatching business in Sweden. Net sales for the segment consists of the external net sales.

Segment: Ready-to-eat

MSEK Q2 2021 Q2 2020 Δ R12M 2020
Net sales 536 426 26% 1,989 1,911
EBITDA 47 21 120% 179 141
Depreciation -12 -12 1% -47 -47
EBITA 35 9 273% 132 94
Amortisation - - - 1 1
EBIT 35 9 273% 134 95
EBITDA margin, % 8.7% 5.0% 3.7ppt 9.0% 7.4%
EBITA margin, % 6.5% 2.2% 4.3ppt 6.7% 4.9%
EBIT margin, % 6.5% 2.2% 4.3ppt 6.7% 5.0%
Non-comparable items1) - - - 0 0
Adj. EBITDA1) 47 21 120% 179 141
Adj. EBIT1) 35 9 273% 134 95
Adj. EBITDA margin, %1) 8.7% 5.0% 3.7ppt 9.0% 7.4%
Adj. EBIT margin, %1) 6.5% 2.2% 4.3ppt 6.7% 5.0%
LTI per million hours
worked2) 5.8 19.3 -70% 11.4 11.5
Critical complaints3) 2 7 -71% 8 17

1) Restated non-comparable items. see note 6 and 8

2) Injuries lead to absence at least the next day, per million hours worked

3) includes recall from customers or consumers, presence of foreign objects in the product, allergens or incorrect content or sell by dates

Net sales within the segment Ready-to-eat (RTE) increased by 26 percent from MSEK 426 to MSEK 536. In fixed currency the increase was 29 percent.

Net sales grew double digit in percent in all markets. Denmark remains the largest market and represents 64 percent of the total net sales for Ready-to-eat. A large part of the sales is to QSR (quick service restaurants) in Nordic and Europe.

The Foodservice sales channel increased with 25 percent and now represent 63 percent of net sales for RTE. The increase is driven by the same quarter last year being negatively affected by Covid-19 pandemic.

Retail sales channel continued to grow and increased its net sales by 18 percent. The Retail sales channel now constituted 23 percent of total RTE net sales.

The Export sales channel increased in net sales with 42 percent, and now represent 9 percent of net sales for RTE. The increase is mainly driven by the market in the UK reopening in the second quarter, compared to being completely closed in the same quarter previous year. The export business within RTE does not deal in surplus sales in the same way as is the case for RTC and has not been negatively impacted by the declining export prices in the same way as RTC.

Operating income (EBIT) for RTE increased significantly by MSEK 26 to MSEK 35 (9) corresponding to an operating margin (EBIT margin) of 6.5 (2.2) percent. The same quarter previous year was very negatively affected by the Covid-19 pandemic.

The period showed a positive volume effect mainly driven by the strong volume growth in Denmark.

The segment also showed a positive price/mix effect in all countries, primarily driven by better average prices in Retail and Export compared with a challenging second quarter last during due to the Covid-19 pandemic.

Production costs was in second quarter 2020 negatively impacted by temporary closure of production lines due to Covid-19 pandemic impact on sales.

The operating expenses increased by MSEK 2 driven by increased labor costs.

Depreciation increased slightly driven by investments in the Swedish production and currency impacted the result negatively by MSEK 1.

Adjusted operating income was in line with operating income as no noncomparable items was reported.

5.8 lost time injuries per million hours worked were reported for the RTE business in the second quarter 2021. This is a clear improvement versus 2020. Generally, the injury frequency is lower in the RTE segment than for RTC, but measures are continuously being implemented to further improve performance.

The number of critical complains decreased to 2 in the second quarter compared to 7 in the second quarter 2020, which is historically low levels for the RTE business.

Net Sales per Country and sales channel. Change versus corresponding quarter previous year in brackets ()

Segment Ready-to-eat (RTE): consists of products that have been cooked during processing and are ready to be consumed, either directly or after being heated up. Products range from grilled and pre-sliced chicken fillets with different seasoning to chicken nuggets. Sales are mainly to Retail and Foodservice sales channels, and part of the production is exported. The segment comprises RTE processing plants in Sweden, Denmark and Norway, combined with third-party production. Net sales for the segment consists of the external net sales. The operational result includes the integrated result for the group without internal margins.

Segment: Other/ Ingredients and group cost

Ingredients

Net sales decreased to MSEK 85 (110) with an operating income (EBIT) of MSEK -1 (4). The decrease in operating income (EBIT) was driven by reduced prices in fur animal feed.

Group cost

Group costs of MSEK 24 (6) were recognised in the Group operating income (EBIT). The increase was primarily driven by costs for severance pay for former CEO (8 MSEK) and non-comparable items consisting of an adjustment of the earn-out debt attributable to the acquisition of Manor Farm (MSEK 4).

Other

Personnel

The average number of fulltime employees in the second quarter 2021 was 3,275 (3,254) and 3,223 (3,271) in the first half of the year.

Government support

During the second quarter 2021 an amount of MSEK 2 of governmental support has been recognized in profit. The received government support refers to compensation for increased sick leave.

Average exchange rates

2021-06 2020-06
DKK/SEK 1.36 1.43
NOK/SEK 1.00 0.99
EUR/SEK 10.13 10.66

Group results, financial position and cash flow January – June 2021

Net sales amounted to MSEK 5,033 (4,926). At constant exchange rates net sales increased by 5 percent. During the first quarter net sales to Retail sales channel increased while net sales to Food service decreased. During the second quarter net sales to Retail remained flat versus the same period previous year while net sales to Foodservice began to grow again.

Operating income (EBIT) for the Group amounted to MSEK 163 (179), corresponding to an operating margin (EBIT margin) of 3.2 (3.6) percent. The operating income included MSEK -4 (0) of non-comparable items consisting of an adjustment of the earn-out debt attributable to the acquisition of Manor Farm. Adjusted operating income (adj. EBIT) for the Group amounted hereby to MSEK 167 (179), corresponding to an adjusted operating margin (adj. EBIT margin) of 3.3 (3.6) percent.

The decrease in operating income is mainly driven by lower results in Ready-to-cook, while Ready-to-eat has improved its results. The operating income was also affected by one-off costs during the period related to severance and legal costs.

Finance net for the Group amounted to MSEK -40 (-53), which is an improvement compared with the same period previous year. The improvement refers to lower interest expenses for interest-bearing liabilities of MSEK -19 (-22), lower interest on leasing of MSEK -6 (-10) and currency/other items of MSEK - 16 (-21).

Tax expenses for the Group amounted to MSEK 27 (18) corresponding to an effective tax rate of approximately 22 (16) percent. The increased tax rate was explained by a ne at e ad st ent of the re o s year's tax expense in Ireland.

Income for the period for the Group decreased by 12 percent to MSEK 95 (108). Earnings per share was SEK 1.44 (1.70).

Net interest-bearing debt (NIBD) for the Group was MSEK 1,967, an increase by MSEK 34 from the 31st of December 2020. The operating cash flow for the first half year decreased to MSEK 166 (260) negatively affected by lower positive change of working capital and higher capital expenditure as the Group reduced the investment rate during the beginning of the Covid-19 pandemic last year. Total change in net interest-bearing debt during the first half year was MSEK -33 (142) driven by low operating cash flow, dividend of MSEK 81 (-), repurchase of own shares of MSEK 32 (-) for the long-term incentive programs (LTIP) which is included in other items, and by higher tax payments compared to the corresponding period previous year when local authorities in some countries last year approved a deferral of certain tax payments due to the Covid-19 pandemic.

Total equity attributable to the owners of the parent company as of 30 June 2021 amounted to MSEK 1,895 (1,837). The equity to assets ratio amounted to 29.2 (28.1) percent. Return on equity was 10.1 (12.8) percent.

The financial target for adjusted EBITDA margin is 10 percent. During the last twelve- onth er od the o any's ad sted D amounted to 7,5 percent, slightly below 2020 and 2019 level, and below target.

The financial target for net interest-bearing debt in relation to adjusted EBITDA is 2.0-2.5x. As of June 30 2021, net interest-bearing debt in relation to adjusted EBITDA was 2,6, slightly above the target range.

Net Sales and Operating Income (EBIT)2)

MSEK H1 2021 H1 2020 R12M 2020
Net sales 5,033 4,926 10,048 9,940
EBITDA 348 351 695 699
Depreciation -160 -146 -314 -300
EBITA 188 205 381 398
Amortisation -25 -26 -49 -50
EBIT 163 179 334 351
EBITDA margin, % 6.9% 7.1% 6.9% 7.0%
EBITA margin, % 3.7% 4.2% 3.8% 4.0%
EBIT margin, % 3.2% 3.6% 3.3% 3.5%
Non-comparable items1) -4 0 -63 -59
Adj. EBITDA1) 352 351 756 756
Adj. EBIT1) 167 179 397 410
Adj. EBITDA margin, %1) 7.0% 7.1% 7.5% 7.6%
Adj. EBIT margin, %1) 3.3% 3.6% 4.0% 4.1%
Chicken processed (tonne lw) 3) 194,345 189,017 389,584 382,257

Adj. EBIT/kg 0.8 0.9 0.9 0.9

1) Restated non-comparable items. see note 6 and 8

2) Costs related to bird flu and Covid-19 pandemic has been recognized in the quarter with MSEK 27 (42), see note 7.

3) Live Weight, tons

Change in EBIT H1 2020 – H1 2021 (MSEK)

Finance net and tax expenses

MSEK H1 2021 H1 2020 R12M 2020
Finance income 0 0 0 0
Finance expenses -41 -53 -78 -91
Finance net -40 -53 -78 -90
Income after finance net 123 127 256 260
Income tax expenses -27 -18 -62 -52
Income tax expenses % -22% -16% -24% -20%
Income for the period 95 108 195 208
Earnings per share, SEK 1.44 1.70 2.90 3.16

Cash flow

MSEK H1 2021 H1 2020 R12M 2020
Opening balance NIBD -1,933 -2,200 -2,058 -2,200
EBITDA 348 351 695 699
Change in working capital 73 122 94 143
Net capital expenditure -207 -181 -381 -355
Other operating items -48 -32 -25 -10
Operating cash flow 166 260 383 476
Paid finance items, net -36 -42 -70 -76
Paid tax -55 -23 -73 -41
Dividend -81 - -81 -
Business combinations -12 - -116 -104
Other items1) -15 -52 49 12
Change in NIBD -33 142 91 267
Closing balance NIBD -1,967 -2,058 -1,967 -1,933

1) Other items mainly consist of effects from changes in foreign exchange rates and net change of leasing assets.

Financial targets 1) H1 2021 R12M Target
Adj. EBITDA margin, % 7.0% 7.5% 10%
NIBD/Adj. EBITDA 2.6x 2.6x 2.0-2.5x

1) Target for Net sales and dividend is measured and evaluated on annual basis

Other information

Risks and uncertainties

and tandards' r sks and n erta nt es are des r bed on a es – 59 and pages 87 – 90 in the Annual Report 2020, which is available at www.scandistandard.com. This description includes a section on Covid ande nder the head n "V r s ande " wh h s also stated here in updated form. The outbreak of the Corona virus affects our operations in several ways. The Groups sales to Foodservice is negatively affected since the hospitality industry is suffering consequences of the virus outbreak. The ability to produce may also be affected by high levels of sick leave if employees for other reasons cannot be at work or by government directives that may affect the ability to maintain the production. If the outbreak has major impact on the Groups result, it may affect the liquidity and financial position of the Group. How long the Covid-19 pandemic will last and how the pandemic will develop is unknown. The work to minimize disruption in the longer term continues and the Group works continuously to manage the effects of the Covid-19 pandemic. The Group crisis plans are updated regularly and the Gro 's production capacity is adapted to demand. A detailed analysis of the expected liquidity and financial position is made and updated continuously. Crisis package from governments may be applicable in some cases.

Events after the close of the quarter

During August, an increasing number of cases of Covid-19 were registered in the production site in Ireland, which has led to significant disruptions in production. These are expected to continue throughout the third quarter. The health and safety of employees has the highest priority, and the management is implementing measures to reduce the extent of the infection and at the same time guarantee the highest possible animal welfare.

Disruptions in production and delivery as a result of the heat wave in Sweden during July caused reduced revenues within Ready-to-cook Sweden of 12 percent in July.

Other significant events

Annual General Meeting

At the annual general meeting in Scandi Standard on 7 May 2021, it was resolved in accordance with all submitted proposals including, among other things, a dividend of SEK 1.25 per share, election of Johan Bygge as a new chairman of the board and Cecilia Lannebo as a new board member as well as re-election of Michael Parker, Heléne Vibbleus, Öystein Engebretsen and Henrik Hjalmarsson. Further, it was resolved on re-election of the auditor, implementation of a long-term incentive program (LTIP 2021), authorisation for the board to resolve on issues, acquisitions and transfers of ordinary shares as well as amendments to the articles of association.

Changes in Group management

On May 31 2021, the Board announced that Leif Bergvall Hansen was leaving Scandi Standard when the Board dismissed him as President and CEO of Scandi Standard on the same day.

On June 3 2021, the Board announced that Otto Drakenberg, has been appointed as interim managing director and CEO of Scandi Standard until a permanent managing director and CEO has been recruited. Otto has extensive experience from leading business transformations, as CEO of Selecta, Swegro and Twilfit, and as Chairman of the Board of Swegro and Spendrups.

Board of Director's assurance

This interim report for the second quarter and first half of 2021 provides a fair overview of the operations, position and results of the Parent Company and the Group, and describes material risks and uncertainties faced by the Parent Company and the companies that are included in the Group.

Stockholm, 25 August 2021

Johan Bygge Michael Parker Heléne Vibbleus Chairman of the Board Board member Board member

Øystein Engebretsen Henrik Hjalmarsson Cecilia Lannebo

Board member Board member Board member

Otto Drakenberg Interim managing director and CEO

Consolidated income statement

MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
Net sales 2,564 2,448 5,033 4,926 10,048 9,940
Other operating revenues 3 2 9 7 23 21
Changes in inventories of finished goods and work in
progress 0 5 -55 16 -42 30
Raw materials and consumables -1,516 -1,438 -2,964 -2,906 -5,956 -5,898
Cost of personnel -551 -526 -1,046 -1,031 -2,082 -2,067
Depreciation, amortisation and impairment -92 -87 -185 -172 -363 -350
Other operating expenses -333 -300 -629 -661 -1,295 -1,327
Share of income of associates 0 0 0 0 2 2
Operating income 75 105 163 179 334 351
Finance income 0 0 0 0 0 0
Finance expenses -24 -20 -41 -53 -78 -91
Income after finance net 51 85 123 127 256 260
Tax on income for the period -10 -12 -27 -18 -62 -52
Income for the period 41 73 95 108 195 208
Whereof attributable to:
Shareholders of the Parent Company 40 78 94 111 190 207
Non-controlling interests 1 -5 1 -3 5 1
Average number of shares 65,245,422 65,438,187 65,250,346 65,414,794 65,426,835 65,501,968
Earnings per share, SEK 0.61 1.19 1.44 1.70 2.90 3.16
Earnings per share after dilution, SEK 0.61 1.19 1.44 1.70 2.90 3.16
Number of shares at the end of the period 66,060,890 66,060,890 66,060,890 66,060,890 66,060,890 66,060,890

Consolidated statement of comprehensive income

MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
Income for the period 41 73 95 108 195 208
Other comprehensive income
Items that will not be reclassified to the income statement
Actuarial gains and losses in defined benefit pension plans -7 -2 11 -2 25 12
Tax on actuarial gains and losses 1 0 -2 1 -5 -3
Total -6 -2 8 -2 20 10
Items that will or may be reclassified to the income
statement
Cash flow hedges 1 3 -3 -1 5 6
Currency effects from conversion of foreign operations -35 -120 37 -27 -51 -115
Income from currency hedging of foreign operations 6 -1 -8 11 -4 16
Tax attributable to items that will be reclassified to the
income statement 0 -1 1 0 -1 -1
Total -28 -119 27 -16 -51 -95
Other comprehensive income for the period, net of tax -33 -121 35 -18 -31 -85
Total comprehensive income for the period 8 -47 131 90 164 123
Whereof attributable to:
Shareholders of the Parent Company 7 -43 129 93 159 122
Non-controlling interests 1 -5 1 -3 5 1

Consolidated statement of financial position

MSEK Note June 30, 2021 June 30, 2020 December 31, 2020
ASSETS
Non-current assets
Goodwill 906 909 888
Other intangible assets 861 924 878
Property plant and equipment 1,928 1,810 1,817
Right-of-use assets 433 487 455
Non-current leasing receivables - 7 0
Participations in associated companies 44 42 43
Financial assets 3 1 4 1
Deferred tax assets 38 39 41
Total non-current assets 4,211 4,222 4,123
Current assets
Biological assets 106 102 103
Inventory 663 733 713
Trade receivables 3 938 905 818
Other short-term receivables 95 79 78
Prepaid expenses and accrued income 109 117 131
Current leasing receivables - 3 0
Derivative instruments 3 - 2 5
Cash and cash equivalents 3 358 366 413
Total current assets 2,269 2,306 2,262
TOTAL ASSETS 6,480 6,528 6,385
EQUITY AND LIABILITIES
Shareholder's equity
Share capital 1 1 1
Other contributed equity 646 727 727
Reserves 97 149 70
Retained earnings 1,151 961 1,077
Capital and reserves attributable to owners 1,895 1,837 1,875
Non-controlling interests 2 -2 1
Total equity 1,897 1,835 1,876
Liabilities
Non-current liabilities
Non-current interest-bearing liabilities 3 1,861 1,893 1,863
Non-current leasing liabilities 380 446 401
Derivative instruments 3 10 19 15
Provisions for pensions 0 27 8
Other provisions 8 6 7
Deferred tax liabilities
Other non-current liabilities
4 158
64
145
174
166
64
Total non-current liabilities 2,481 2,709 2,524
Current liabilities
Current leasing liabilities 72 66 73
Derivative instruments 3 3 -0 -
Trade payables 3 1,189 1,195 1,163
Tax payables
Other current liabilities
4 24
373
34
320
29
342
Accrued expenses and prepaid income 444 369 378
Total current liabilities
TOTAL EQUITY AND LIABILITIES
2,103
6,480
1,984
6,528
1,985
6,385

Consolidated statement of changes in equity

Equity attributable to shareholders of the Parent Company

MSEK Note Share
capital
Other
contributed
equity
Reserves Retained
earnings
Equity
attributable to
shareholders
of the Parent
Company
Non
controlling
interests
Total
equity
Opening balance January 1, 2020 1 727 166 845 1,738 3 1,741
Income for the year
Other comprehensive income for the year,
207 207 1 208
net after tax -96 10 -86 - -86
Total comprehensive income -96 217 121 1 122
Dividend - -2 -2
Long term incentive program (LTIP) 15 15 - 15
Total transactions with the owners - - - 15 15 -2 13
Closing balance December 31, 2020 1 727 70 1,077 1,875 1 1,876
Opening balance January 1, 2021 1 727 70 1,077 1,875 1 1,876
Income for the period 94 94 1 95
Other comprehensive income, net after tax 27 8 35 - 35
Total comprehensive income 27 102 129 1 130
Dividend -81 -81 - -81
Long term incentive program (LTIP) 4 4 - 4
Repurchase of own shares -32 -32 - -32
Total transactions with the owners - -81 - -28 -109 - -109
Closing balance June 30, 2021 1 646 97 1,151 1,895 2 1,897

Consolidated statement of cash flows

MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
OPERATING ACTIVITIES
Operating income 75 105 163 179 334 351
Adjustment for non-cash items 92 92 181 181 424 424
Paid finance items, net -17 -22 -36 -42 -70 -76
Paid current income tax -27 -7 -55 -23 -73 -41
Cash flow from operating activities before changes in
operating capital
123 168 253 295 616 658
Changes in inventories and biological assets -1 -8 54 -15 52 -16
Changes in operating receivables -39 2 -90 -21 -56 13
Changes in operating payables 41 75 109 157 97 146
Changes in working capital 0 69 73 122 94 143
Cash flow from operating activities 124 237 326 417 710 801
INVESTING ACTIVITIES
Business combinations - - -12 - -116 -104
Investments in rights of use assets -0 -1 -0 -1 -1 -2
Investment in property, plant and equipment -89 -78 -207 -181 -381 -355
Cash flows used in investing activities -89 -80 -219 -182 -498 -461
FINANCING ACTIVITIES
New loan - 60 - 60 - 60
Repayment loan -26 -53 -31 -53 -32 -55
Payments for amortisation of leasing liabilities -22 -20 -44 -40 -86 -82
Dividend -81 - -81 - -81 -
Repurchase of own shares - - -32 - - -
Other -1 -18 21 -24 -9 -25
Cash flows in financing activities -131 -31 -166 -57 -208 -102
Cash flows for the period -96 127 -60 177 1 238
Cash and cash equivalents at beginning of the period 458 250 413 194 366 194
Currency effect in cash and cash equivalents -4 -11 5 -5 -8 -19
Cash flow for the period -96 127 -60 177 1 238
Cash and cash equivalents at the end of the period 358 366 358 366 358 413

Parent Company income statement

MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
Net sales - - - - - -
Operating expenses 0 0 0 0 0 0
Operating income 0 0 0 0 0 0
Finance net 5 7 10 13 25 29
Income after finance net 5 7 10 13 25 29
Group contribution - - - - -4 -4
Tax on income for the period -1 -1 -1 -1 0 -0
Income for the period 4 6 9 12 21 25

Parent Company statement of comprehensive income

MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
Income for the period 4 6 9 12 21 25
Other comprehensive income for the period, net of tax - - - - - -
Total comprehensive income for the period 4 6 9 12 21 25

Parent Company statement of financial position

MSEK
Note
June 30, 2021 June 30, 2020 December 31, 2020
ASSETS
Non-current assets
Investments in subsidiaries 533 533 533
Receivables from Group entities 405 405 405
Total non-current assets 938 938 938
Current assets
Receivables from Group entities 32 30 27
Cash and cash equivalents 0 0 0
Total current assets 32 30 27
TOTAL ASSETS 970 968 965
EQUITY AND LIABILITIES
Equity
Restricted equity
Share capital 1 1 1
Non-restricted equity
Share premium account 645 727 727
Retained earnings -27 -20 -20
Income for the period 9 12 25
Total equity 627 719 732
Current liabilities
Tax payables 1 1 0
Liabilities to Group companies 4
342
248 233
Accrued expenses and prepaid income 0 0 0
Total current liabilities 343 249 233
TOTAL EQUITY AND LIABILITIES 970 968 965

Parent Company statement of changes in equity

MSEK
Opening balance 1 January, 2020 707
Income for the year 25
Other comprehensive income for the year, net after tax -
Total comprehensive income 25
Closing balance December 31, 2020 732
Opening balance 1 January, 2021 732
Income for the period 9
Other comprehensive income for the period, net after tax -
Total comprehensive income 9
Dividend -81
Repurchase of own shares -32
Total transactions with the owners -113
Closing balance 30 June, 2021 627

Notes to the condensed consolidated financial information

Note 1. Accounting policies

Scandi Standard applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, the Swedish Annual Accounts Act and recommendation RFR 1, Supplementary accounting principles for Groups, issued by the wed sh F nan al e ort n oard he Parent o any's a o nts ha e been re ared n a ordan e w th the Swedish Annual Accounts Act and recommendation RFR 2, Accounting for legal entities. issued by the Swedish Financial Reporting Board.

No changes ha e been ade n the Gro 's a o nt n and al at on r n les o ared w th the a o nt n and al at on r n les described in Note 1 of the Annual Report 2020.

Amount and dates

Unless otherwise stated. amounts are indicated in millions of Swedish kronor (MSEK). All comparative figures in this report refer to the corresponding period of the previous year unless otherwise stated. Rounding errors may occur.

Long-term incentive program

The Annual General Meeting 2021 decided on a long-term incentive program (LTIP 2021) for key employees which is designed to promote the longterm value growth of the company and the Group and increase alignment between the interests of the participating individual in the program and the o any's shareholders he ro ram is of the same type as LTIP 2020. The programs are equity-settled, share based compensation plans accounted for in accordance with IFRS 2, Share based payments. The programs are expensed over the vesting period (3 years). At the end of each reporting period the Group considers changes in the anticipated number of vested shares. Social charges related to the programs are recognized as a cash-settled instrument. For more information about the Gro 's lon -term incentive programs, see Notes 1 and 5 in the Annual Report 2020.

To secure the Scandi Standards obligation to provide conditional performance shares under LTIP, the company has during the first quarter of 2021 repurchased 540,000 shares at a price of SEK 60.90 per share, for a total of MSEK 32. The company has during the second quarter of 2021 delivered a total of 245,227 existing ordinary shares in the company to participants in the company's long-term incentive program that was established by the annual general meeting 2018 (LTIP 2018). Scandi Standard's hold n of treas ry shares thereby a o nts to 733,726 shares, which secure delivery of shares for all of the o any's n ent e ro ra s

Note 2. Segment information

From the first quarter 2021 Scandi Standard manages and monitors its business based on the segments Ready-to-cook, Ready-to-eat and Other.

The Group has updated its operational structure to a more integrated matrix organization, i.e. managers are held responsible both for product segments and geographies. An integral part of the Company strategy for continued growth and value creation is to share best practice, capitalize on product development and drive scale efficiencies across the Group.

The successful expansion of the Ready-to-eat business, which has grown from sales of MSEK 500 to BNSEK 2 since 2015, has accentuated the rationale to follow up Ready-to-cook and Ready-to-eat separately, as they largely represent different skill sets and production processes. In 2020, Scandi Standard conducted a comprehensive strategic review, which further strengthened the view that an increased focus on these two reportable segments will be a better way to identify, nurture and spread best practice to support continued growth and value creation. Based on the strategic re ew and tandard's nternal organization has been aligned, including internal reporting and decision-making processes. Consequently, with effect from 1 January 2021, the segment reporting is updated to comprise the reportable segments Ready-to-cook and Ready-to-eat, as it best reflects how Scandi Standard primarily manages and monitors its operations.

he res ons b l ty for the Gro 's f nan al assets and l ab l t es ro s ons for taxes, gains and losses on the re-measurement of financial instruments according to IFRS 9 and pension obligations according to IAS 19 are dealt with by the corporate functions and are not allocated to the segments. All capital expenditure on property, plant and equipment and intangible assets, apart from expendable equipment, is included in the segments' investments.

Segment Ready-to-cook (RTC): s the Gro 's lar est rod t se ent and ons sts of rod ts that are e ther h lled or frozen that ha e not been cooked. These include whole birds, cuts of meat, deboned and seasoned, or marinated products. Products are made available mainly via Retail and Foodservice to both domestic and export markets. The segment comprises RTC processing plants in all five countries, the feed business in Ireland, egg production in Norway, and the hatching business in Sweden. Net sales for the segment consists of the external net sales.

Segment Ready-to-eat (RTE): consists of products that have been cooked during processing and are ready to be consumed, either directly or after being heated up. Products range from grilled and pre-sliced chicken fillets with different seasoning to chicken nuggets. Sales are mainly to Retail and Foodservice sales channels, and part of the production is exported. The segment comprises RTE processing plants in Sweden, Denmark and Norway, combined with third-party production. Net sales for the segment consists of the external net sales. The operational result includes the integrated result for the group without internal margins.

Other: consists of ingredients, which is surplus products mainly for non-human consumption, and mainly used for industrial production of animal feed and other a l at ons n l ne w th and tandard's a b t on s to t l ze the an al ent rely as t red es rod t on waste to almost zero and contributes to a lower carbon footprint. No individual part of Other is significant enough in size to constitute its own segment.

Ready-to-cook 1) Ready-to-eat 2) Other 3) Total
MSEK H1 2021 H1 2020 H1 2021 H1 2020 H1 2021 H1 2020 H1 2021 H1 2020
Net Sales 3,880 3,811 980 902 173 213 5,033 4,926
Operating income (EBIT) 134 166 61 22 -32 -9 163 179
Non-comparable items4) 0 0 0 0 -4 0 -4 0
Adjusted EBIT4) 134 166 61 22 -28 -9 167 179
Share of income of associates 0 0 0 0
Finance income 0 0
Finance expenses -41 -53
Tax on income for the period -27 -18
Income for the period 95 108

1) Includes feed in Ireland, hatching in Sweden, 100% consolidation of the 51% owned entity Rokkedal in Denmark. Net sales for the segment Ready-to-cook includes the external net sales 2) Net sales for the segment Ready-to-eat includes the external net sales. Operative result for the segment Ready-to-eat includes the integrated result for the group without internal margins

3) Other consist of ingredients business and group cost, see note 2 for definition of Other. Group cost was MSEK 30 (13) in the first half year.

4) Restated non-comparable items. see note 6 and 8

Restated historical information for the new segments

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Ready-to-cook, MSEK 2019 2019 2019 2019 2019 2020 2020 2020 2020 2020
Net sales 1,879 1,883 1,900 1,806 7,467 1,899 1,912 1,983 1,824 7,619
Adj. EBITDA 151 155 165 150 621 138 170 175 139 622
Adj. EBITA 99 103 112 97 411 81 111 117 74 382
Adj. EBIT 87 92 99 84 362 68 98 105 63 333
Non-comparable items 0 -7 0 0 -7 0 0 0 -7 -7
EBIT 87 83 99 84 352 68 98 105 56 326
Adjusted EBITDA margin 8.0% 8.2% 8.7% 8.3% 8.3% 7.3% 8.9% 8.8% 7.6% 8.2%
Adjusted EBITA margin 5.3% 5.5% 5.9% 5.4% 5.5% 4.2% 5.8% 5.9% 4.0% 5.0%
Adjusted EBIT margin 4.6% 4.9% 5.2% 4.7% 4.8% 3.6% 5.1% 5.3% 3.4% 4.4%
EBIT margin 4.6% 4.4% 5.2% 4.7% 4.7% 3.6% 5.1% 5.3% 3.0% 4.3%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Ready-to-eat, MSEK 2019 2019 2019 2019 2019 2020 2020 2020 2020 2020
Net sales 489 498 542 514 2,042 476 426 532 476 1,911
Adj. EBITDA 37 34 42 25 139 26 21 55 39 141
Adj. EBITA 25 22 28 11 87 13 9 44 28 94
Adj. EBIT 25 21 28 11 85 13 9 44 29 95
Non-comparable items 0 0 0 0 0 0 0 0 0 0
EBIT 25 21 28 11 85 13 9 44 29 95
Adjusted EBITDA margin 7.7% 6.8% 7.8% 4.9% 6.8% 5.4% 5.0% 10.4% 8.2% 7.4%
Adjusted EBITA margin 5.2% 4.3% 5.2% 2.2% 4.2% 2.8% 2.2% 8.2% 5.8% 4.9%
Adjusted EBIT margin 5.1% 4.2% 5.2% 2.1% 4.2% 2.8% 2.2% 8.2% 6.1% 5.0%
EBIT margin 5.1% 4.2% 5.2% 2.1% 4.2% 2.8% 2.2% 8.2% 6.1% 5.0%
Other, MSEK Q1
2019
Q2
2019
Q3
2019
Q4
2019
2019 Q1
2020
Q2
2020
Q3
2020
Q4
2020
2020
Net sales 91 91 99 100 381 103 110 106 92 411
Adj. EBITDA 6 7 4 1 18 2 5 5 0 11
Adj. EBITA 4 4 3 0 11 1 4 4 -1 7
Adj. EBIT 4 4 3 0 11 1 4 4 -1 7
Non-comparable items 0 0 0 0 0 0 0 0 0 0
EBIT 4 6 3 0 13 1 4 4 -1 7
Adjusted EBITDA margin 6.5% 7.3% 4.3% 0.8% 4.6% 1.8% 4.3% 4.4% -0.5% 2.6%
Adjusted EBITA margin 4.3% 4.5% 2.9% 0.1% 2.9% 0.7% 3.3% 3.6% -1.2% 1.7%
Adjusted EBIT margin 4.3% 4.5% 2.9% 0.1% 2.9% 0.7% 3.3% 3.6% -1.2% 1.7%
EBIT margin 4.3% 6.7% 2.9% 0.1% 3.4% 0.6% 3.3% 3.6% -1.2% 1.7%
Group Cost, MSEK Q1
2019
Q2
2019
Q3
2019
Q4
2019
2019 Q1
2020
Q2
2020
Q3
2020
Q4
2020
2020
Net sales - - - - - - - - - -
Adj. EBITDA -5 -8 -5 -7 -24 -6 -4 -3 -5 -18
Adj. EBITA -5 -9 -5 -8 -26 -7 -6 -6 -7 -26
Adj. EBIT -5 -9 -5 -8 -26 -7 -6 -6 -7 -26
Non-comparable items 0 0 0 0 0 0 0 -31 -21 -52
EBIT -5 -9 -5 -8 -26 -7 -6 -37 -28 -78
Adjusted EBITDA margin - - - - - - - - - -
Adjusted EBITA margin - - - - - - - - - -
Adjusted EBIT margin - - - - - - - - - -
EBIT margin - - - - - - - - - -
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
TOTAL, MSEK 2019 2019 2019 2019 2019 2020 2020 2020 2020 2020
Net sales 2,458 2,472 2,541 2,420 9,891 2,479 2,448 2,621 2,393 9,940
Adj. EBITDA 190 187 207 169 753 159 192 232 173 756
Adj. EBITA 123 120 138 101 482 87 117 159 93 457
Adj. EBIT 110 108 125 87 431 75 105 147 83 410
Non-comparable items 0 -7 0 0 -7 0 0 -31 -28 -59
EBIT 110 101 125 87 424 75 105 116 56 351
Adjusted EBITDA margin 7.7% 7.6% 8.2% 7.0% 7.6% 6.4% 7.8% 8.8% 7.2% 7.6%
Adjusted EBITA margin 5.0% 4.9% 5.4% 4.2% 4.9% 3.5% 4.8% 6.1% 3.9% 4.6%
Adjusted EBIT margin 4.5% 4.4% 4.9% 3.6% 4.4% 3.0% 4.3% 5.6% 3.5% 4.1%
EBIT margin 4.5% 4.1% 4.9% 3.6% 4.3% 3.0% 4.3% 4.4% 2.3% 3.5%

Note 3. Accounting and valuation of financial instruments

and tandard's f nan al nstr ents by lass f at on and by le el n the fa r al e h erar hy as er 0 June 2021 and for the comparison period, are shown in the tables below.

Valued at fair value Derivatives used in hedge
June 30 2021, MSEK Valued at amortised cost through profit and loss¹ accounting¹
Assets
Other non-current financial assets 1 - -
Trade receivables 938 - -
Derivatives instruments - - -
Cash and cash equivalents 358 - -
Total financial assets 1,298 - -
Liabilities
Non-current interest-bearing liabilities 1,861 - -
Other non-current liabilities - - -
Derivatives instruments - - 12
Current interest-bearing liabilities - - -
Other current liabilities - 173 -
Trade and other payables 1,189 - -
Total financial liabilities 3,049 173 12
Valued at fair value Derivatives used in hedge
June 30 2020, MSEK Valued at amortised cost through profit and loss¹ accounting¹
Assets
Other non-current financial assets 4 - -
Trade receivables 905 - -
Derivative instruments - - 2
Cash and cash equivalents 366 - -
Total financial assets 1,275 - 2
Liabilities
Non-current interest-bearing liabilities 1,893 - -
Other non-current liabilities - 119 -
Derivative instruments - - 19
Current interest-bearing liabilities - - -
Other current liabilities - 118 -
Trade and other payables 1,195 - -
Total financial liabilities 3,087 237 19

1) The valuation of the Groups financial assets and liabilities is performed in accordance with the fair-value hierarchy:

Level 1. Quoted prices (unadjusted) in active markets for identical instruments.

Level 2. Data other than quoted prices included within level 1 that are observable for the asset or liability either directly as prices or indirectly as derived from prices.

Level 3. Non-observable data for the asset or liability.

As of 30 June 2021, and at the end of the comparison period the Group had financial derivatives (level 2) measured at fair value on the balance sheet. The fair value of forward exchange contracts is estimated based on current forward rates at the reporting date, while interest rate swaps are valued using estimates of future discounted cash flows. As of 30 June 2021, the derivatives amounted to MSEK -12 (-17).

For the Group's long-term borrowing, which as of 30 June 2021 amounted to MSEK 1,861 (1,893), fair value is considered to be equal to the amortised cost as the borrowings are held at floating market rates and hence the booked value will be approximated as the fair value.

For other financial instruments, fair value is estimated at cost adjusted for any impairment. Other non-current liabilities and other current liabilities (level 3) refers to the additional purchase price related to the acquisition of Manor Farm. The liability is valued at estimated fair value based on historic and future expected EBITDA.

Note 4. Other liabilities

The part in other non-current liabilities and other current liabilities for the Group as per 30 June 2021 amounting to MSEK - (119) and MSEK 173 (118) respectively, refers to the additional purchase price related to performed acquisitions.

The current liabilities to Group entities in the Parent Company as per 30 June 2021 amounted to MSEK 342 (248).

Note 5. Alternative KPIs

The Scandi Standard Group uses the below alternative KPIs. The Group believes that the presented alternative KPIs are useful when reading the financial statements in order to understand the Group's ability to generate results before investments, assess the Group's opportunities to dividends and strategic investments and to assess the Group's ability to fulfill its financial obligations.

From Income Statement, MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
Net sales A 2,564 2,448 5,033 4,926 10,048 9,940
Income for the period B 41 73 95 108 195 208
+ Reversal of tax on income for the year 10 12 27 18 62 52
Income after finance net C 51 85 123 127 256 260
+ Reversal of financial expenses 24 20 41 53 78 91
+ Reversal of financial income 0 -0 -0 -0 -0 0
Operating income (EBIT) D 75 105 163 179 334 351
+ Reversal of depreciation, amortisation and
impairment
92 87 185 172 363 350
+ Reversal of share of income of associates 0 - 0 - -2 -2
EBITDA E 167 192 348 351 695 699
Non-comparable items in income for the period (EBIT) F 4 - 4 - 63 59
Adjusted income for the period (Adj. EBIT) D+F 79 105 167 179 397 410
Adjusted operating margin (Adj. EBIT margin) (D+F)/A 3.1% 4.3% 3.3% 3.6% 4.0% 4.1%
Non-comparable items in EBITDA G 4 - 4 -0 61 57
Adjusted EBITDA E+G 171 192 352 351 756 756
Adjusted EBITDA margin % (E+G)/A 6.7% 7.8% 7.0% 7.1% 7.5% 7.6%
From Statement of Cash Flow, MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
Operating activities
Operating income (EBIT) 75 105 163 179 334 351
Adjustment for non-cash items
+ Depreciation, amortisation and impairment 92 87 185 172 363 350
- Share of income of associates 0 - 0 - -2 -2
EBITDA 167 192 348 351 695 699
Non-comparable items in EBITDA
G
4 - 4 -0 61 57
Adjusted EBITDA 171 192 352 351 756 756
From Balance Sheet, MSEK June 30, 2021 June 30, 2020 December 31, 2020
Total assets 6,480 6,528 6,385
Non-current non-interest-bearing liabilities
Deferred tax liabilities -158 -145 -166
Other non-current liabilities -64 -174 -64
Total non-current non-interest-bearing liabilities -222 -319 -230
Current non-interest-bearing liabilities
Trade payables -1,189 -1,195 -1,163
Tax payables -24 -34 -29
Other current liabilities -373 -320 -342
Accrued expenses and prepaid income -444 -369 -378
Total current non-interest-bearing liabilities -2,028 -1,918 -1,912
Capital employed 4,230 4,291 4,243
Less: Cash and cash equivalents -358 -366 -413
Operating capital 3,872 3,926 3,830
Average capital employed H 4,261 4,244 4,204
Average operating capital I 3,899 4,033 3,901
Operating income (EBIT), R12M 334 392 351
Adjusted operating income (Adj. EBIT), R12M J 397 409 410
Financial income K 0 1 0
Return on capital employed (J+K)/H 7.9% 9.3% 8.4%
Return on operating capital J/I 8.6% 9.7% 9.0%
Interest bearing liabilities
Non-current interest-bearing liabilities 1,861 1,893 1,863
Non-current leasing liabilities 380 446 401
Derivates 12 19 10
Current leasing liabilities 72 66 73
Total interest-bearing liabilities 2,325 2,424 2,346
Less: Cash and cash equivalents -358 -366 -413
Net interest-bearing debt 1,967 2,058 1,933

Note 6. Items affecting comparability (non-comparable items)

Items affecting comparability (non-comparable items) are transactions or events that rarely occur or are unusual in the ordinary business operations, and hen e are nl kely to o r a a n he Gro 's alternat e erformance measures, adjusted EBITDA, adjusted EBITA and adjusted operating income (adjusted. EBIT), are adjusted for non-comparable items as presented in the tables below to facilitate the understanding of the underlying current trading of the ordinary business operations. For a definition of alternative performance measures see page 25.

Non-comparable items in operating income (EBIT)

MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
Earn-out Debt adjustment 1) -4 - -4 -56 -52
Restructuring of production2) - - -7 -7
Total -4 - -4 -63 -59

1) Cost related to increased earn-out debt attributable to the acquisition of Manor Farm, mainly driven by the strong result development in Manor Farm in 2020 compared with the assessment made at the acquisition time.

2) Costs due to restructuring of a Swedish subsidiary during 2020, with terminating a long-term contract and write-downs of assets of MSEK 7.

Non-comparable items in operating income (EBIT) by segment

MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
Ready-to-cook - - - - -7 -7
Group cost -4 - -4 - -56 -52
Total -4 - -4 - -63 -59

Note 7. Specific explanatory items (Exceptional items)

Specific explanatory items (Exceptional items) are transactions or events that do not qualify as non-comparable items as they are likely to occur from time to time in the ordinary business operations. Disclosures about these items are provided to facilitate the understanding and assessment of the financial result. hese te s are not ad sted for n the Gro 's and the se ent's alternat e performance measures, adjusted EBITDA, adjusted EBITA and adjusted operating income (adjusted EBIT).

Specific explanatory items (Exceptional items)

MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
Bird flu1) -14 - -33 - -48 -15
Covid-19 pandemic2) - -17 -8 -43 -24 -60
Strategy project3) - - - -16 - -16
Severance package4) -13 - -13 -13
Total -27 -17 -54 -59 -85 -91

1) Cost related to bird flu – mainly price reductions.

2) Costs related to Covid-19 pandemic - Temporarily closing of production lines on products within Foodservice in Denmark, provision for bad debt, and inventory write-down.

3)Comprehensive strategy project in the Group aimed to review the business has resulted in a common Group strategy on medium-and long-term path.

4) Costs related to severance package for Scandi Standard general manager and Group CEO and senior management in Ireland

Specific explanatory items (Exceptional items) in operating income (EBIT) by segments

MSEK Q2 2021 Q2 2020 H1 2021 H1 2020 R12M 2020
Ready-to-cook -19 -5 -38 -34 -66 -63
Ready-to-eat - -13 -8 -25 -11 -27
Other - -1 - -1 - -1
Group cost -8 - -8 - -8
Total -27 -17 -54 -59 -85 -91

Note 8 Restatement non-comparable items

Scandi Standard has during the first quarter 2021 decided to implement a new definition for treatment of items affecting comparability, implying a stricter classification of such items. See table below for details on restated historical financial information related to items affecting comparability for the alternative performance measures adjusted EBITDA and adjusted operating income (adjusted EBIT).

Non-comparable items in the operating income (EBIT) 2019-2020

MSEK Q1
2019
Q2
2019
Q3
2019
Q4
2019
2019 Q1
2020
Q2
2020
Q3
2020
Q4
2020
2020
Bird flu1) -15 -15
Earn-out Debt adjustment 2) -31 -21 -52
Covid-19 pandemic3) -27 -17 -16 -60
Strategy project4) -16 -16
Restructuring5) -6 -5 -12
Restructuring of production6) -7 -7 -7 -7
Transaction costs7) -1 -1
Costs for incorrect inserts goods8) -6 -6
Other -4 -4
Total - -13 - -16 -30 -42 -17 -31 -59 -150

Non-comparable items in the operating income (EBIT) 2019-2020 Restated

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
MSEK 2019 2019 2019 2019 2019 2020 2020 2020 2020 2020
Bird flu1)
Earn-out Debt adjustment 2) -31 -21 -52
Covid-19 pandemic3)
Strategy project4)
Restructuring5)
Restructuring of production6) -7 -7 -7 -7
Transaction costs7)
Costs for incorrect inserts goods8)
Other
Total - -7 - - -7 - - -31 -28 -59
MSEK Q1
2019
Q2
2019
Q3
2019
Q4
2019
2019 Q1
2020
Q2
2020
Q3
2020
Q4
2020
2020
Ready-to-cook -7 -7 -7 -7
Ready-to-eat
Other
Group cost -31 -21 -52
Total - -7 - - -7 - - -31 -28 -59

1) Cost related to bird flu - mainly inventory write-down.

2) Cost related to increased earn-out debt attributable to the acquisition of Manor Farm, mainly driven by the strong result development in Manor Farm in 2020 compared with the assessment made at the acquisition time. 3)Cost related to Covid-19 pandemic - Temporarily closing of production lines on products within Foodservice in Denmark (for the quarter and full year), provision for bad debt (for the quarter) and

inventory write-down (for the quarter and full year).

4) Comprehensive strategy project in the Group aimed to review the business has resulted in a common Group strategy on medium-and long-term path.

5) For 2019 restructuring costs in Denmark.

6) Closing of hatchery in Finland in the second quarter 2019. For 2020, costs due to restructuring of a Swedish subsidiary during the fourth quarter 2020, with terminating a long-term contract and write-downs of assets.

7) Deal fees mainly related to the acquisitions of Rokkedahl Food ApS in Denmark in 2018.

8) Costs incurred due to quality issues in purchased raw material that have not been covered by insurance.

Definitions

EBIT

Operating income.

Adjusted operating income (Adj. EBIT) Operating income (EBIT) adjusted for non-comparable items.

Operating margin (EBIT margin) Operating income (EBIT) as a percentage of net sales.

Adjusted operating margin (Adj. EBIT margin) Adjusted operating income (Adj. EBIT) as a percentage of net sales.

EBITDA

Operating income before depreciation, amortisation and impairment and share of income of associates.

EBITA

Operating income before amortisation and impairment and share of income of associates.

Adjusted EBITDA

Operating income before depreciation, amortisation and impairment and share of income of associates. adjusted for non-comparable items.

EBITDA margin EBITDA as a percentage of net sales.

Adjusted EBITDA margin Adjusted EBITDA as a percentage of net sales.

Adjusted EBITA

Operating income before amortisation and impairment and share of income of associates. adjusted for non-comparable items.

Adjusted EBITA margin Adjusted EBITA as a percentage of net sales.

Adjusted return on operating capital (ROC) Adjusted operating income last twelve months (R12M) divided by average operating capital.

Return on operating capital (ROC)

Operating income last twelve months (R12M) divided by average operating capital.

Adjusted return on capital employed (ROCE) Adjusted operating income last twelve months (R12M) plus interest income divided by average capital employed.

Return on capital employed (ROCE)

Operating income last twelve months (R12M) plus interest income divided by average capital employed.

Return on equity

Income for the period last twelve months (R12M) divided by average total equity.

Operating cash flow

Cash flow from operating activities excluding paid finance items net and paid current income tax. with the addition of net capital expenditure and net increase in leasing assets.

Adjusted operating cash flow Cash flow adjusted for non-comparable items.

Adjusted income for the period Income for the period adjusted for non-comparable items.

Earnings per share (EPS)

Income for the period. attributable to the shareholders. divided by the average number of shares.

Adjusted earnings per share (EPS)

Adjusted income for the period. attributable to the shareholders. divided by the average number of shares.

Net interest-bearing debt (NIBID)

Interest-bearing debt excluding arrangement fees less cash and cash equivalents.

Working capital

Total inventory and operating receivables less non-interestbearing current liabilities.

Operating capital

Total assets less cash and cash equivalents and non-interestbearing liabilities. including deferred tax liabilities.

Capital employed

Total assets less non-interest-bearing liabilities. including deferred tax liabilities.

Net sales

Net sales is gross sales less sales discounts and joint marketing allowances.

Other operating revenues

Other operating revenue is revenue not related to sales of chicken, instead such as rent of excess land/buildings to other users and payment by non-employees for use of the o any's anteens

COGS

Cost of goods sold.

Raw materials and consumables

Costs of raw materials and other consumables include the purchase costs of live chicken and other raw materials such as packaging etc.

Production costs

Production costs include direct and indirect personnel costs related to production and other production related costs.

Other operating expenses

Other operating expenses include marketing, Group personnel and other administrative costs.

Items affecting comparability (non-comparable items) Transactions or events that rarely occur or are unusual in the ordinary business operations, and hence are unlikely to occur again.

Specific Explanatory items (exceptional items)

Transactions or events that do not qualify as non-comparable items as they are likely to occur from time to time in the ordinary business. Disclosure about these items are useful to understand and assess the performance of the business.

RTC

Ready-to-cook. Products that require cooking.

RTE

Ready-to-eat. Products that are cooked and may be consumed directly or after heating-up.

R12M

Rolling twelve months.

Conference Call

A conference call for investors, analysts and media will be held on 25 August 2021 at 8.30 AM CET.

Dial-in numbers: UK: 020 3936 2999 Sweden: 010 884 80 16 US: +1 646 664 1960 Other countries: +44 20 3936 2999

Slides used in the conference call can be downloaded at www.scandistandard.com under Investor Relations. A replay of the conference call will be available on www.scandistandard.com afterwards.

Further information

For further information, please contact: Otto Drakenberg, Interim managing director and CEO Tel: + 46 70-864 55 04

Julia Lagerqvist, CFO Tel: +46 72 402 84 02

Henrik Heiberg, Head of M&A, Financing & IR Tel: +47 917 47 724

Financial calendar

Interim report for Q3 2021 November 12, 2021
Interim report for Q4 2021 February 11, 2022
Interim report for Q1 2022 April 29, 2022

This interim report comprises information which Scandi Standard is required to disclose pursuant to EU market abuse regulation and the Securities Markets Act. It was released for publication at 07:30 AM CET on 25 August 2021.

Forward looking statement

This report contains forward-looking statements and the actual outcome could be materially different. Factors that could have a material effect on the actual outcome include, but are not limited to, general business conditions, fluctuations in exchange rates and interest rates, political developments, the impact of competing products and their pricing, product development, commercialization and technological difficulties, products quality and safety, interruptions in supply, increased raw material costs, disease outbreaks, loss of major customer contracts and major customer credit losses.

The forward-look n state ents refle t the oard of D re tors' and ana e ent's rrent ews w th res e t to erta n f t re e ents and potential financial performance. Although the Board of Directors and the management believe that the expectations reflected in such forwardlooking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. This report does not imply that the Company has undertaken to revise these forward-looking state ents beyond what s req red nder the o any's re strat on contract with Nasdaq Stockholm, if and when circumstances arise that will lead to changes compared to the date when these statements were provided.

About Scandi Standard

Scandi Standard is the leading producer of chicken-based food products in the Nordic region and Ireland. The company produces, markets and sells ready to eat, chilled and frozen products under the well-known brands Kronfågel, Danpo, Den Stolte Hane, Manor Farm and Naapurin Maalaiskana. Eggs are also produced and sold in Norway. We are approximately 3,000 employees with annual sales of more than SEK 9 billion.

Scandi Standard AB (publ) Strandbergsgatan 55 104 25 Stockholm Reg no. 556921-0627 www.scandistandard.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.