Earnings Release • May 3, 2024
Earnings Release
Open in ViewerOpens in native device viewer

" Despite the fact that hard work remains to be done this autumn, I am now shifting the focus managing acute restructuring issues to implementing a long-term strategy and
procedures to increase long-term value in the
Group."
"It is gratifying to note that our operational and financial measures have increased the profitability during 2023 to historical levelseeee" Jonas Tunestål, Managing director and CEO "We continue to deliver according to our strategy which resulted in our strongest first quarter ever with good volume growth, significant improvement in earnings and increased margins."
Jonas Tunestål, Managing director and CEO
| MSEK | Q1 2024 | Q1 2023 | Δ | R12M | 2023 |
|---|---|---|---|---|---|
| Net sales | 3,160 | 3,284 | -4% | 12,890 | 13,014 |
| EBITDA | 225 | 196 | 15% | 909 | 880 |
| Operating income (EBIT) | 122 | 93 | 32% | 486 | 457 |
| EBITDA margin % | 7.1% | 6.0% | 1.2ppt | 7.1% | 6.8% |
| EBIT margin % | 3.9% | 2.8% | 1.0ppt | 3.8% | 3.5% |
| Non-comparable items2) | - | - | - | 8 | 8 |
| Income after finance net | 88 | 61 | 44% | 359 | 333 |
| Income for the period | 70 | 44 | 59% | 299 | 273 |
| Earnings per share, SEK | 1.07 | 0.83 | 28% | 4.35 | 4.11 |
| Return on capital employed % | 11.1% | 7.8% | 3.3ppt | 11.1% | 11.0% |
| Return on equity % | 11.6% | 8.2% | 3.4ppt | 11.6% | 11.4% |
| Operating cash flow | -70 | 58 | -220% | 544 | 671 |
| Net interest-bearing debt | 1,709 | 1,984 | -14% | 1,709 | 1,571 |
| NIBD/EBITDA | 1.9 | 2.5 | -26% | 1.9 | 1,8 |
| Chicken processed (tonne gw)3) | 70,133 | 65,103 | 8% | 274,810 | 269,780 |
| EBIT/kg | 1.74 | 1.42 | 23% | 1.77 | 1.69 |
| Lost time injuries (LTI) per million hours worked | 24.1 | 20.3 | 19% | 24.8 | 23.8 |
| Feed efficiency (kg feed/live weight) | 1.50 | 1.50 | 0% | 1.50 | 1.50 |
1) For details about alternative KPIs, see note 4.
2) Adjusted for non-comparable items, see note 5. 3) Previously reported figures showed live weight, tonne. Historical data converted by a factor of 0.72.
Scandi Standard increased its profit and margins in the first quarter of 2024. While the first quarter of 2023 was dominated by substantial price hikes for input goods, energy and transportation costs, market conditions have now returned to more normal levels. The situation has enabled price reductions that have benefited consumers in parallel with stimulating demand for our products. Overall, this has resulted in significant volume and earnings growth, even though net sales were lower for the Group. Our focus on disciplined volume growth, an improved product mix and increased efficiency has resulted in the Group's operating income increasing with 32 per cent to MSEK 122 (93). The EBIT margin strengthened to 3.9 per cent (2.8).
Ready-to-cook (RTC) reported a significant year-on-year increase in sales, up x per cent to MSEK 2,441 (2,373), primarily driven by volume growth that was partially affected by lower prices for feed. Operating income improved to MSEK 96 (31), mainly due to successful work to ensure disciplined volume growth and an improved product mix.
Retail comprise the main channel for most sales. We experienced strong demand from our consumers in most markets, driven by lower raw material prices which also benefited customers without negatively impacting our profitability. This reinforces our conviction that chicken is a versatile and attractive protein, irrespective of fluctuations in consumer purchasing power, and it is reassuring to see confirmation of the strength of our local brands.
In RTC, our largest business area, a number of initiatives are ongoing that focus on increased efficiency and gradual performance improvements, such as investments to increase added value and specific improvements in individual markets, together with increased integration between the Ready-to-cook and Ready-to-eat segments.
Ready-to-eat (RTE) posted net sales of MSEK 594 (765) and an operating income of MSEK 25 (45) for the first quarter. Even if, compared with the same period last year, earnings remained affected by lower capacity utilisation at the production plant in Farre, Denmark, we noted that the sales volume increased and that profitability in Ready-to-eat levelled out in the previous quarter. We continue to rebuild the order book and expect to gradually replace lost volumes with a more diversified customer base.
Ingredients accounted for MSEK 125 (146) of revenue for the quarter, contributing operating income of MSEK 7 (24). Challenging conditions in the external environment, with falling world market prices, impacted operations in the quarter. However, the segment has considerable strategic importance for the Group since it enables us to utilise a greater proportion of each bird, and to add value through processing the raw material as far as possible. This is a key element in improving profit.
Scandi Standard supplies the market with sustainable, safe and nutritious products and integrating sustainability into both strategy and operations remains a priority focus area. We took another important step on that journey in the first quarter by systematically integrating

1) Pro forma including Manor Farm 2) Recalculated for IFRS 16
sustainability into the Group's investment decisions. The assessment is made quantitatively – by assessing changes in both energy consumption and climate impact – as well as qualitatively where a number of material areas are included in the overall assessment such as water quality, animal welfare, cyber security, and occupational health and safety.
Our ambition is to be a sustainability leader in the global poultry space and we achieved the majority of our sustainability goals in the past year. We have now set new, ambitious targets for 2024 to ensure we continue our journey toward 2030.
Compared with the previous quarter, net interest-bearing debt increased to MSEK 1,709 (1,571) As expected, the seasonal increase in tied-up working capital resulting from the timing of Easter and quarterly fluctuations has offset the positive impact from the strengthening of EBITDA for the quarter. Overriding work on the reduction of tied-up working capital continues and includes measures such as closer coordination of bird purchases with sales and business planning.
We have a strong financial position, even after taking into account the extensive investment program that has been implemented to support targets for growth and margin improvement by 2027. Investments of approximately MSEK 500 are planned for 2024 that are linked to efficiency improvements, expansion and increased added value. We are concurrently launching a new business system and investing further in our climate transition plan.
During the quarter, we have worked purposefully with the continued implementation of Scandi Standard's strategy, increasing the value of our protein, introducing initiatives to improve our efficiency, integrating sustainability throughout the value chain and leveraging the strength of collaboration across the entire Group. We conducted a number of activities and projects to achieve the above and I continue to see considerable development potential in all these areas.
In summary, today, Scandi Standard has attractive, tasty and affordable products, strong market positions, a clear focus on effective processes and on increased and improved collaboration across all parts of the Group. In conclusion, I can state that this quarter we have delivered in line with the strategy we decided in the fourth quarter of 2023, and we look to the future with great confidence. We are well-positioned to increase long-term value creation in the Group
Stockholm, 3 May 2024
Jonas Tunestål, Managing Director and CEO, Scandi Standard


Net sales for the Group decreased with 4 per cent to MSEK 3,160 (3,284). At constant exchange rates, net sales decreased by 4 per cent. Net Sales to the Retail sales channel increased by 3 per cent compared to the corresponding quarter previous year, mainly driven by volume increases. Net sales to the Foodservice sales channel decreased by 28 per cent due to reduced volumes related to the terminated contract with a major customer outside of our domestic markets. Export sales increased by 8 per cent in the quarter driven by more targeted sales within Ready-to-eat and strategic export within Ready-to-cook.
Operating income (EBIT) for the Group increased with 32 per cent to MSEK 122 (93), corresponding to an operating margin (EBIT margin) of 3.9 (2.8) per cent.
Ready-to-cook reported an operating income of MSEK 96 (31), which was a clear improvement compared to the same quarter previous year, driven by implemented measures in several markets.
The operating income in the Ready-to-eat segment decreased to MSEK 25 (45), primarily driven by reduced sales and production volumes as a result of the termination of a larger customer contract outside our home markets.
Also, for Other operations, the operating income (EBIT) decreased compared to the previous year, driven by lower market prices and a partially changed product mix within the Ingredients operations.
Finance net for the Group amounted to MSEK -34 (-32) related to decreased interest expenses for interest-bearing liabilities of MSEK -15 (-19), interest expenses on leasing of MSEK -4 (-3), and currency effects/other items of MSEK -15 (-10).
Tax expenses for the Group amounted to MSEK -18 (-17) corresponding to an effective tax rate of approximately 20 (28) per cent. The lower effective tax rate is mainly explained by improved income, principally for Ireland, combined with the mix of tax rates among the different countries. At the same time, the tax rate in Ireland has increased due to the legislation Pillar Two, a global minimum tax that is applied as of 2024 and imply that a supplementary additional income tax is levied if the effective tax rate, calculated according to special rules, in a country is lower than 15 per cent. This has not had a material impact on the Groups tax expenses.
Income for the period for the Group increased to MSEK 70 (44). Earnings per share were SEK 1.07 (0.83).
Net interest-bearing debt (NIBD) for the Group was MSEK 1,709, an increase by MSEK 138 from December 31, 2023. Operating cash flow in the quarter amounted to MSEK -70 (58), positively affected by strengthened EBITDA but negatively affected by increased net capital expenditure and an increase in working capital mainly driven by higher trade receivables due to the timing of Easter and quarterly fluctuations. The total interest-bearing net debt was also negatively affected by other items which mainly related to exchange rate changes.
Total equity attributable to the owners of the parent company as of March 31, 2024 amounted to MSEK 2,540 (2,357). The equity to assets ratio amounted to 36.9 (32.9) per cent. Return on equity was 11.6 (8.2) per cent.
The financial target for the Group's EBIT margin is to exceed 6 per cent in the medium term. During the first quarter, the company's operating margin amounted to 3.9 (2.8) per cent, which is an improvement to the year 2023 level and an interim target for 2027.
The financial target for the Group´s net interest-bearing debt in relation to EBITDA is <2.5x. The outcome as of March 31, 2024 was 1.9x (2.5x), which is better than the target range for the Group.
he financial target for the Group's net sales is an annual average organic growth of 5-7 per cent and is reported on annual basis.
The financial target for return on capital employed (ROCE) should amount to 15 per cent in the medium term. The outcome for the first quarter was 11.1 (7.8) per cent.
In addition to these, the Group has a target for operating profit per processed kg (GW) of >3 SEK/kg. The outcome for the first quarter was SEK 1.74 (1.42)/kg.
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Net sales | 3,160 | 3,284 | 12,890 | 13,014 |
| EBITDA | 225 | 196 | 909 | 880 |
| Depreciation | -94 | -90 | -381 | -376 |
| EBITA | 131 | 106 | 529 | 503 |
| Amortisation | -10 | -13 | -44 | -47 |
| EBIT2) | 122 | 93 | 486 | 457 |
| EBITDA margin, % | 7.1% | 6.0% | 7.1% | 6.8% |
| EBITA margin, % | 4.2% | 3.2% | 4.1% | 3.9% |
| EBIT margin, % | 3.9% | 2.8% | 3.8% | 3.5% |
| Non-comparable items2) | - | - | 8 | 8 |
| Adj. EBITDA2) | 225 | 196 | 901 | 871 |
| Adj. EBIT2) | 122 | 93 | 478 | 449 |
| Adj. EBITDA margin, %2) | 7.1% | 6.0% | 7.0% | 6.7% |
| Adj. EBIT margin, %2) | 3.9% | 2.8% | 3.7% | 3.4% |
| Chicken processed (tonne gw)3) | 70,133 | 65,103 | 274,810 | 269,780 |
| EBIT/kg | 1.74 | 1.42 | 1.77 | 1.69 |
1) For specific explanatory items, see note 6.
2) Adjusted for non-comparable items, see note 5.
3) Previously reported figures showed live weight, tonne. Historical data converted by a factor of 0.72.

| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Finance income | 1 | 1 | 3 | 4 |
| Finance expenses | -35 | -33 | -130 | -128 |
| Finance net | -34 | -32 | -127 | -124 |
| Income after finance net | 88 | 61 | 359 | 333 |
| Income tax expenses | -18 | -17 | -60 | -59 |
| Income tax expenses % | -20% | -28% | -17% | -18% |
| Income for the period | 70 | 44 | 299 | 273 |
| Earnings per share, SEK | 1.07 | 0.83 | 4.35 | 4.11 |
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Opening balance NIBD | 1,571 | 1,983 | 1,984 | 1,983 |
| EBITDA | 225 | 196 | 909 | 880 |
| Change in working capital | -189 | -84 | 123 | 228 |
| Net capital expenditure | -85 | -34 | -389 | -338 |
| Other operating items | -20 | -19 | -99 | -99 |
| Operating cash flow | -70 | 58 | 544 | 671 |
| Paid finance items, net | -33 | -32 | -134 | -132 |
| Paid tax | -5 | -36 | -24 | -54 |
| Dividend | - | - | -75 | -75 |
| Acquired and divested operations | - | - | 126 | 126 |
| Other items1) | -29 | 8 | 162 | -124 |
| Decrease (+) / increase (-) NIBD | -138 | -1 | 275 | 412 |
| Closing balance NIBD | 1,709 | 1,984 | 1,709 | 1,571 |
1) Other items mainly consist of currency exchange effects and net change in lease assets.
| Financial targets | Q1 2024 | Q1 2023 | R12M | 2023 | Target |
|---|---|---|---|---|---|
| Net Sales1) | 7% | 5–7% | |||
| EBIT margin | 3.9% | 2.8% | 3.8% | 3.5% | >6% |
| EBIT / kg | 1.74 | 1.42 | 1.77 | 1.69 | >3 SEK |
| ROCE | 11.1% | 7.8% | 11.1% | 11.0% | >15% |
| NIBD/ EBITDA | 1.9x | 2.5x | 1.9x | 1.8x | <2.5x |
1) Target for Net sales is measured and evaluated on annual basis.
| Ready-to-cook 1) | Ready-to-eat 2) | Other 3) | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| MSEK unless stated otherwise | Q1 2024 | Q1 2023 | Q1 2024 | Q1 2023 | Q1 2024 | Q1 2023 | Q1 2024 | Q1 2023 | |
| Net sales | 2,441 | 2,373 | 594 | 765 | 125 | 146 | 3,160 | 3,284 | |
| EBITDA | 180 | 115 | 39 | 58 | 6 | 22 | 225 | 196 | |
| Depreciation | -75 | -71 | -14 | -14 | -5 | -5 | -94 | -90 | |
| EBITA | 105 | 44 | 25 | 45 | 1 | 17 | 131 | 106 | |
| Amortisation | -10 | -13 | 0 | - | 0 | - | -10 | -13 | |
| EBIT | 96 | 31 | 25 | 45 | 1 | 17 | 122 | 93 | |
| EBITDA margin, % | 7.4% | 4.8% | 6.6% | 7.6% | 4.8% | 15.4% | 7.1% | 6.0% | |
| EBITA margin, % | 4.3% | 1.9% | 4.2% | 5.9% | 0.5% | 11.8% | 4.2% | 3.2% | |
| EBIT margin, % | 3.9% | 1.3% | 4.2% | 5.9% | 0.7% | 11.8% | 3.9% | 2.8% | |
| Non-comparable items 4) | - | - | - | - | - | - | - | - | |
| Adj. EBITDA4) | 180 | 115 | 39 | 58 | 6 | 22 | 225 | 196 | |
| Adj. EBIT4) | 96 | 31 | 25 | 45 | 1 | 17 | 122 | 93 | |
| Adj. EBITDA margin, %4) | 7.4% | 4.8% | 6.6% | 7.6% | 4.8% | 15.4% | 7.1% | 6.0% | |
| Adj. EBIT margin, %4) | 3.9% | 1.3% | 4.2% | 5.9% | 0.7% | 11.8% | 3.9% | 2.8% | |
| Capital employed | 4,321 | 4,515 | |||||||
| Return on capital employed | 11.1 | 7.8 | |||||||
| Chicken processed (GW)5) | 70,133 | 65,103 | |||||||
| Net sales/kg | 45.1 | 50.8 | |||||||
| EBIT/kg5) | 1.74 | 1.42 | |||||||
| Net sales split | |||||||||
| Sweden | 611 | 631 | 163 | 161 | 38 | 36 | 812 | 829 | |
| Denmark | 482 | 458 | 297 | 489 | 39 | 60 | 818 | 1,007 | |
| Norway | 442 | 440 | 116 | 103 | 9 | 7 | 568 | 550 | |
| Ireland | 675 | 647 | 3 | 3 | 30 | 29 | 707 | 679 | |
| Finland | 230 | 198 | 16 | 9 | 9 | 13 | 254 | 220 | |
| Total Net sales per country | 2,441 | 2,373 | 594 | 765 | 125 | 146 | 3,160 | 3,284 | |
| Retail | 1,861 | 1,818 | 172 | 149 | 5 | 6 | 2,037 | 1,973 | |
| Export | 164 | 163 | 111 | 101 | 44 | 31 | 318 | 294 | |
| Foodservice | 221 | 203 | 263 | 470 | 3 | 2 | 488 | 674 | |
| Industry / Other | 195 | 190 | 49 | 46 | 73 | 106 | 317 | 342 | |
| Total Net sales, sales channel | 2,441 | 2,373 | 594 | 765 | 125 | 146 | 3,160 | 3,284 | |
| Chilled | 1,946 | 1,838 | |||||||
| Frozen | 495 | 535 | |||||||
| Total Net sales sub segment | 2,441 | 2,373 | |||||||
| LTI per million hours worked | 23.0 | 21.8 | 26,8 | 11.0 | 24.1 | 20.3 | |||
| Use of antibiotics (% of flocks treated) | 8.8 | 9.3 | 8.8 | 9.3 | |||||
| Animal welfare indicator (foot score)6) | 8.4 | 14.9 | 8.4 | 14.9 | |||||
| CO2 emissions (g CO2e/kg product)6) | 76.8 | 88.2 | |||||||
| Critical complaints | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Feed efficiency (kg feed/live weight) | 1.50 | 1.50 | 1.50 | 1.50 | |||||
| 1) Includes feed in Ireland, hatching in Sweden, 100% consolidation of the 51% owned entity Rokkedahl Food Aps in Denmark until 18th of July 2023. Net sales for the segment Ready-to-cook |
includes the external net sales.
2) Net sales for the segment Ready-to-eat includes the external net sales. Operative result for the segment includes the integrated result for the Group without internal margins.
3) Other consist of Ingredients, business and group cost, see note 2 for definition of Other.
4) Adjusted for non-comparable items, see note 5.
5) Previously reported figures showed live weight, tonne. Historical data converted by a factor of 0.72.
6) Comparative figures have been adjusted to previously published results.


Scandi Standard's vision is Better Chicken for a Better Life. We contribute to sustainable food production by providing healthy and innovative chicken products produced in a responsible and resource-efficient way. xpectations and requirements on Scandi Standard's sustainability work from different stakeholders are increasing and are to a larger extent linked to the Group's operational and financial performance. Scandi Standard's ambition is to be a sustainability leader in the global poultry space.
In the first quarter of 2024, Scandi Standard implemented systematic integration of sustainability factors in its investment decisions. Previously, this was conducted from time to time, but is now a component of the decision-making process. The process considers a calculation of the climate impact, i.e., the change in carbon-dioxide emissions that can be linked to the investment as well as a qualitative assessment of the investment's impact on several material sustainability areas. These include everything from water use and water quality to animal welfare, cyber security, and health and safety. In addition, it provides a basis for the structured reporting of investment costs linked to the various standards within the framework of the Corporate Sustainability Reporting Directive (CSRD). In addition, the Sustainability Director is also included in the decision-making process.




| Sustainability Overview | Q1 2024 | Q1 2023 | Δ | R12M | 2023 | Δ | 2024 Target |
|---|---|---|---|---|---|---|---|
| LTI per million hours worked | 24.1 | 20.3 | 19% | 24.8 | 23.8 | 4% | 22.5 |
| Use of antibiotics (% of flocks treated) | 8.8 | 9.3 | -5% | 8.0 | 8.1 | -1% | 7.2 |
| Animal welfare indicator (foot score) | 8.5 | 14.9 | -44% | 8.1 | 9.9 | -18% | 9.8 |
| CO2 emissions (g CO2e/kg product)1) | 76.8 | 88.2 | -13% | 77.3 | 80.1 | -4% | 72.6 |
| Critical complaints | 0 | 0 | 0% | 0 | 0 | 0% | 0 |
| Feed efficiency (kg feed/live weight) | 1.50 | 1.50 | 0% | 1.50 | 1.50 | 0% | 1.49 |
1) The reported carbon emissions figures have been adjusted through 2021 in accordance with Scandi Standard's recalculation policy due to a change in magnitude exceeding five per cent.
Adj. EBIT margin, %1) 3.9% 1.3% 2.6ppt 3.3% 2.6% LTI per million hours worked 23.0 21.8 6% 25.8 25.4 Animal welfare indicator 8.4 14.9 -44% 8.1 9.9 Critical complaints 0 0 0 0
Net sales within the Ready-to-cook (RTC) segment increased by 3 per cent from MSEK 2,373 to MSEK 2,441. In fixed currency, the increase in net sales was 3 per cent, driven by volume increases. The increase was primarily driven by increased sales in Retail, where growth in net sales amounted to 2 per cent, while sales in Foodservice also
Finland, Denmark and Ireland were the main contributors to the net sales growth, with an increase of 17, 5 and 4 per cent respectively, compared to the same period last year. In Sweden net sales decreased with 3 per
Sales of chilled products increased in all markets by a total of 6 per cent,
Non-comparable items1)
increased.
1) Adjusted for non-comparable items, see note 5.
For definitions of key figures, see page 21.
cent, while Norway was in line with last year.
while frozen products decreased by 7 per cent.

Operating income (EBIT) for Ready-to-cook increased by MSEK 65 to MSEK 96 (31), corresponding to an operating income margin (EBIT margin) of 3.9 (1.3) per cent.
The volume growth had a positive effect on the quarter's operating result.
The decreased cost for input goods is mainly driven by a lower share of slow growing birds, which in turn has led to price adjustments towards customers.
Other operating costs increased during the quarter, mainly driven by inflation.
No non-comparable items were reported in the first quarter of 2024.
During the quarter, investments have been made in automated leg deboning. The investment provides higher production capacity of deboned leg meat, which increases the net sales value while keeping direct salary costs low.
Lost time injuries (LTI) for the Ready-to-cook segment amounted to 23.0 (21.8) per million hours worked during the first quarter, which is an increase of 6 per cent compared to the corresponding quarter last year. This is mainly driven by a deterioration in the Danish and Swedish operations during January and February, while March was a better month.
No critical complaints were reported for the Ready-to-cook segment during the first quarter.

Segment Ready-to-cook (RTC): Is the Group's largest product category and consists of products that are either chilled or frozen and have not been cooked. These include whole birds, cuts of meat, deboned and seasoned or marinated products. Products are made available mainly via Retail and Foodservice sales channels to both domestic and export markets. The segment comprises RTC processing plants in all five countries, the feed business in Ireland, egg production in Norway, and the hatching business in Sweden. Net sales for the segment consist of external net sales.
| MSEK | Q1 2024 Q1 2023 | Δ | R12M | 2023 | |
|---|---|---|---|---|---|
| Net sales | 594 | 765 | -22% | 2,702 | 2,873 |
| EBITDA | 39 | 58 | -33% | 196 | 215 |
| Depreciation | -14 | -14 | 0 | -58 | -57 |
| EBITA | 25 | 45 | -44% | 138 | 158 |
| Amortisation | 0 | - | - | 0 | 0 |
| EBIT | 25 | 45 | -44% | 138 | 158 |
| EBITDA margin, % | 6.6% | 7.6% -1.1ppt | 7.2% | 7.5% | |
| EBITA margin, % | 4.2% | 5.9% -1.6ppt | 5.1% | 5.5% | |
| EBIT margin, % | 4.2% | 5.9% -1.6ppt | 5.1% | 5.5% | |
| Non-comparable items1) | - | - | - | - | - |
| Adj. EBITDA1) | 39 | 58 | -33% | 196 | 215 |
| Adj. EBIT1) | 25 | 45 | -44% | 138 | 158 |
| Adj. EBITDA margin, %1) | 6.6% | 7.6% -1.1ppt | 7.2% | 7.5% | |
| Adj. EBIT margin, %1) | 4.2% | 5.9% -1.6ppt | 5.1% | 5.5% | |
| LTI per million hours worked | 26.8 | 11.0 | 144% | 18.6 | 13.5 |
| Critical complaints | 0 | 0 | 0 | 0 |
1) Adjusted for non-comparable items, see note 5.
For definitions of key figures, see page 21.
Net sales within the segment Ready-to-eat (RTE) decreased by 22 per cent from MSEK 765 to MSEK 594. Also in fixed currency the net sales decreased by 22 per cent driven by decreased sales volumes.
Net sales in Denmark decreased by 39 per cent and is now representing 50 per cent of the RTE business. Net sales in Norway grew by 12 per cent while net sales in Sweden increased by 1 per cent.
As previously communicated, an agreement with a larger customer within Foodservice outside our domestic markets has been terminated during the end of the second quarter of 2023, impacting net sales in the Foodservice sales channel which decreased by 44 per cent.
Net sales within Retail grew 15 per cent and constitutes 29 per cent of the net sales in the segment.
In parallel net sales in Export grew with 10 per cent as a result of a focused targeting of new customers, which has partially compensated for the loss of volume within Foodservices. The work to develop new profitable business within Export is a continued priority.


Operating income (EBIT) for Ready-to-eat decreased by MSEK 20 to MSEK 25 (45) corresponding to an operating margin (EBIT margin) of 4.2 (5.9) per cent.
The lower operating income was driven by decreased sales volumes, but also by reduced production volumes in Denmark which resulted in a lower coverage of fixed costs in production.
Compared to the first quarter of 2023, price reductions related to lower prices for input goods have been implemented and the overall impact on profit was neutral. However, the lower production volumes have negatively impacted the cost of goods sold.
Other operating expenses increased, driven by wage inflation and increased costs for sales and marketing aimed at stimulating innovation and growth.
No non-comparable items were reported in the first quarter of 2024.
During the quarter, the production in Honkajoki, Finland, has been integrated with the other Finnish business. The focus going forward is to optimize the product offering, enabling further product refinement and thus higher prices and profitability.
Lost time injuries (LTI) for the Ready-to-eat segment amounted to 26.8 (11,0) per million hours worked during the first quarter, which was a significant increase versus corresponding quarter previous year. Six accidents have occurred during the quarter and the relatively low numbers of worked hours results in a higher injury frequency. The increase has primarily occurred in the Swedish and Danish operations.
No critical complaints were reported for the Ready-to-eat segment in the first quarter.


.
Segment Ready-to-eat (RTE): Consists of products that have been cooked during processing and are ready to be consumed, either directly or after being heated up. Products range from grilled and pre-sliced chicken fillets with different seasoning to chicken nuggets. Sales are mainly to Retail and Foodservice sales channels, and part of the production is exported. The segment comprises four RTE processing plants in Sweden, Denmark, Norway and Finland, combined with third-party production. Net sales for the segment consist of external net sales. The operating result includes the integrated result for the Group without internal margins.
Net sales within Ingredients amounted to MSEK 125 (146), resulting in an operating income (EBIT) of MSEK 7 (24). The decline in operating income (EBIT) was mainly driven by lower sales prices and a partially altered product mix within the Ingredients operations.
Group costs of MSEK -6 (-6) were recognised in the Group operating income (EBIT).
The average number of full-time employees in the first quarter 2024 was 3,259 (3,078)*.
| 2024–03 | 2023–03 | |
|---|---|---|
| DKK/SEK | 1.51 | 1.50 |
| NOK/SEK | 0.99 | 1.02 |
| EUR/SEK | 11.28 | 11.20 |
Scandi Standards' risks and uncertainties are described on pages 32 – 36, pages 62 – 65 and pages 83 – 113 in the Annual Report 2023, which is available at www.scandistandard.com.
No other risk or significant changes have been added for the Group or the parent company, compared to the information given in the Annual Report 2023.
On April 2, 2024, Scandi Standard acquired the cutting and packaging facility in Jaeren, Norway, which was previously rented. The purchase price was MNOK 190 and the Group's book lease value was 80. The investment is strategically important to ensure long-term production and increases profitability.
Stockholm, 3 May 2024
Jonas Tunestål Managing director and CEO
_____________________________________________________________________________________________________________________ The interim report has not been subject to review by the Company's auditors. This is a translation of the original Swedish version published on www.scandistandard.com
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Net sales | 3,160 | 3,284 | 12,890 | 13,014 |
| Other operating revenues | 3 | 3 | 36 | 37 |
| Changes in inventories of finished goods and work in progress | -9 | 44 | -151 | -98 |
| Raw materials and consumables | -1,918 | -2,162 | -7,863 | -8,108 |
| Cost of personnel | -631 | -574 | -2,486 | -2,430 |
| Depreciation, amortisation and impairment | -103 | -103 | -424 | -424 |
| Other operating expenses | -381 | -398 | -1,526 | -1,535 |
| Share of income of associates | - | - | - | 1 |
| Operating income | 122 | 93 | 486 | 457 |
| Finance income | 1 | 1 | 3 | 4 |
| Finance expenses | -35 | -33 | -130 | -128 |
| Income after finance net | 88 | 61 | 359 | 333 |
| Tax on income for the period | -18 | -17 | -60 | -59 |
| Income for the period | 70 | 44 | 299 | 273 |
| Whereof attributable to: | ||||
| Shareholders of the Parent Company | 70 | 54 | 284 | 269 |
| Non-controlling interests | - | -11 | 15 | 4 |
| Average number of shares | 65,327,164 | 65,327,164 | 65,327,164 | 65,327,164 |
| Earnings per share before dilution, SEK | 1.07 | 0.83 | 4.35 | 4.11 |
| Earnings per share after dilution, SEK | 1.07 | 0.83 | 4.35 | 4.11 |
| Number of shares at the end of the period | 66,060,890 | 66,060,890 | 66,060,890 | 66,060,890 |
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Income for the period | 70 | 44 | 299 | 273 |
| Other comprehensive income | ||||
| Items that will not be reclassified to the income statement | ||||
| Actuarial gains and losses in defined benefit pension plans | 15 | 1 | -1 | -15 |
| Tax on actuarial gains and losses | -3 | 0 | 0 | 3 |
| Total | 12 | 1 | 0 | -12 |
| Items that will or may be reclassified to the income statement | ||||
| Cash flow hedges | -16 | -48 | -70 | -102 |
| Currency effects from conversion of foreign operations | 83 | 3 | 42 | -38 |
| Income from currency hedging of foreign operations | -10 | 4 | -11 | 4 |
| Tax attributable to items that will be reclassified to the income statement | 4 | 10 | 14 | 20 |
| Total | 60 | -31 | -25 | -116 |
| Other comprehensive income for the period, net of tax | 72 | -31 | -25 | -128 |
| Total comprehensive income for the period | 141 | 13 | 274 | 146 |
| Whereof attributable to: | ||||
| Shareholders of the Parent Company | 141 | 24 | 259 | 141 |
| Non-controlling interests | - | -11 | 15 | 4 |
| MSEK | Note | March 31, 2024 | March 31, 2023 | December 31, 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-current assets | ||||
| Goodwill | 968 | 956 | 950 | |
| Other intangible assets | 970 | 916 | 933 | |
| Property plant and equipment | 2,000 | 1,953 | 1,958 | |
| Right-of-use assets | 365 | 384 | 373 | |
| Participations in associated companies | 52 | 51 | 51 | |
| Surplus in funded pensions | 70 | 66 | 55 | |
| Derivative instruments financial | 3 | 9 | 17 | 7 |
| Derivative instruments operational | 3 | - | 2 | - |
| Financial assets | 3 | 14 | 4 | 14 |
| Deferred tax assets | 86 | 89 | 82 | |
| Total non-current assets | 4,535 | 4,436 | 4,422 | |
| Current assets | ||||
| Biological assets | 121 | 113 | 121 | |
| Inventory | 824 | 973 | 815 | |
| Trade receivables | 3 | 1,225 | 1,222 | 1,044 |
| Other short-term receivables | 3 | 69 | 108 | 112 |
| Prepaid expenses and accrued income | 95 | 151 | 130 | |
| Derivative instruments financial | 3 | 1 | - | 3 |
| Derivative instruments operational | 3 | - | 19 | - |
| Cash and cash equivalents | 3 | 4 | 151 | 4 |
| Total current assets | 2,340 | 2,738 | 2,230 | |
| TOTAL ASSETS | 6,874 | 7,174 | 6,652 | |
| EQUITY AND LIABILITIES | ||||
| Shareholder's equity | ||||
| Share capital | 1 | 1 | 1 | |
| Other contributed equity | 571 | 646 | 571 | |
| Reserves | 299 | 323 | 238 | |
| Retained earnings | 1,670 | 1,387 | 1,588 | |
| Capital and reserves attributable to owners | 2,540 | 2,357 | 2,398 | |
| Non-controlling interests | - | -9 | 0 | |
| Total equity | 2,540 | 2,348 | 2,397 | |
| Liabilities | ||||
| Non-current liabilities | ||||
| Non-current interest-bearing liabilities | 3 | 1,344 | 1,743 | 1,198 |
| Non-current leasing liabilities | 303 | 338 | 311 | |
| Derivative instruments operational | 3 | 18 | - | 13 |
| Provisions for pensions | 3 | 3 | 3 | |
| Other provisions | 13 | 12 | 12 | |
| Deferred tax liabilities | 163 | 195 | 163 | |
| Other non-current liabilities | 75 | 72 | 73 | |
| Total non-current liabilities | 1,919 | 2,364 | 1,773 | |
| Current liabilities | ||||
| Current leasing liabilities | 76 | 70 | 76 | |
| Derivative instruments operational | 3 | 25 | - | 14 |
| Trade payables | 3 | 1,584 | 1,659 | 1,620 |
| Tax payables | 64 | 45 | 66 | |
| Other current liabilities | 17 | 16 | 18 | |
| Accrued expenses and prepaid income | 650 | 671 | 688 | |
| Total current liabilities | 2,416 | 2,462 | 2,482 | |
| TOTAL EQUITY AND LIABILITIES | 6,874 | 7,174 | 6,652 |
| Equity attributable to shareholders of the Parent Company Equity |
||||||||
|---|---|---|---|---|---|---|---|---|
| Other | attributable to shareholders |
Non | ||||||
| Share | contributed | Retained | of the Parent | controlling | Total | |||
| MSEK | Note | capital | equity | Reserves | earnings | Company | interests | equity |
| Opening balance January 1, 2023 | 1 | 646 | 354 | 1,331 | 2,331 | 2 | 2,334 | |
| Income for the year Other comprehensive income for the year, |
269 | 269 | 4 | 273 | ||||
| net after tax | -116 | -12 | -128 | - | -128 | |||
| Total comprehensive income | -116 | 257 | 141 | 4 | 146 | |||
| Dividend | -75 | -75 | -75 | |||||
| Long term incentive program (LTIP) | 0 | 0 | 0 | |||||
| Changes in Non-controlling interests | -6 | -6 | ||||||
| Total transactions with the owners | - | -75 | - | 0 | -75 | -6 | -82 | |
| Closing balance December 31, 2023 | 1 | 571 | 238 | 1,588 | 2,398 | 0 | 2,397 | |
| Opening balance January 1, 2024 | 1 | 571 | 238 | 1,588 | 2,398 | 0 | 2,397 | |
| Income for the period | 70 | 70 | 70 | |||||
| Other comprehensive income, net after tax | 60 | 12 | 72 | 72 | ||||
| Total comprehensive income | - | - | 60 | 82 | 141 | - | 141 | |
| Dividend | ||||||||
| Long term incentive program (LTIP) | 1 | 1 | 1 | |||||
| Repurchase of own shares | ||||||||
| Changes in Non-controlling interests | ||||||||
| Total transactions with the owners | - | - | - | 1 | 1 | - | 1 | |
| Closing balance March 31, 2024 | 1 | 571 | 299 | 1,670 | 2,540 | 0 | 2,540 |
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| OPERATING ACTIVITIES | ||||
| Operating income | 122 | 93 | 486 | 457 |
| Adjustments for non-cash items | 106 | 106 | 426 | 425 |
| Paid finance items, net | -33 | -32 | -134 | -132 |
| Paid current income tax | -5 | -36 | -24 | -54 |
| Cash flow from operating activities before changes in operating | ||||
| capital | 190 | 131 | 754 | 695 |
| Changes in inventories and biological assets | 9 | -43 | 147 | 95 |
| Changes in operating receivables | -82 | -122 | 80 | 40 |
| Changes in operating payables | -116 | 81 | -104 | 93 |
| Changes in working capital | -189 | -84 | 123 | 228 |
| Cash flow from operating activities | 0 | 46 | 877 | 923 |
| INVESTING ACTIVITIES | ||||
| Acquisition and divestment of operations | - | - | -34 | -34 |
| Investments in rights of use assets | 0 | 0 | -1 | -1 |
| Investments in intangible assets | -28 | -16 | -96 | -84 |
| Investment in property, plant and equipment | -57 | -18 | -293 | -254 |
| Cash flows used in investing activities | -85 | -34 | -424 | -373 |
| FINANCING ACTIVITIES | ||||
| New loan | - | 184 | - | 184 |
| Repayment loan | - | - | -561 | -561 |
| Change in overdraft facility | 123 | -3 | 142 | 16 |
| Payments for amortisation of leasing liabilities | -23 | -22 | -101 | -100 |
| Dividend | - | - | -75 | -75 |
| Other | -14 | -21 | -11 | -18 |
| Cash flows in financing activities | 86 | 138 | -606 | -554 |
| Cash flows for the period | 1 | 150 | -153 | -4 |
| Cash and cash equivalents at beginning of the period | 4 | 3 | 151 | 3 |
| Currency effect in cash and cash equivalents | -1 | -1 | 6 | 6 |
| Cash flow for the period | 1 | 150 | -153 | -4 |
| Cash and cash equivalents at the end of the period | 4 | 151 | 4 | 4 |
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| Operating expenses | 0 | 0 | 0 | 0 |
| Operating income | 0 | 0 | 0 | 0 |
| Finance net | 1 | 1 | -2 | -1 |
| Income after finance net | 0 | 1 | -2 | -1 |
| Group contribution | - | - | 0 | 0 |
| Tax on income for the period | 0 | 0 | 0 | - |
| Income for the period | 1 | 1 | -2 | -1 |
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Income for the period | 1 | 1 | -2 | -1 |
| Other comprehensive income for the period, net of tax | - | - | - | - |
| Total comprehensive income for the period | 1 | 1 | -2 | -1 |
| MSEK | Note | March 31, 2024 | March 31, 2023 | December 31, 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-current assets | ||||
| Investments in subsidiaries | 938 | 938 | 938 | |
| Total non-current assets | 938 | 938 | 938 | |
| Current assets | ||||
| Receivables from Group entities | 24 | 101 | 24 | |
| Other short-term receivables | 0 | - | 0 | |
| Cash and cash equivalents | 0 | - | 0 | |
| Total current assets | 24 | 101 | 24 | |
| TOTAL ASSETS | 962 | 1,039 | 962 | |
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Restricted equity | ||||
| Share capital | 1 | 1 | 1 | |
| Non-restricted equity | ||||
| Share premium account | 570 | 645 | 570 | |
| Retained earnings | 391 | 392 | 392 | |
| Income for the period Total equity |
1 962 |
1 1,039 |
-1 961 |
|
| Current liabilities | ||||
| Tax payables | - | - | - | |
| Accrued expenses and prepaid income | 0 | - | 0 | |
| Total current liabilities | 0 | - | 0 | |
| TOTAL EQUITY AND LIABILITIES | 962 | 1,039 | 962 |
| MSEK | |
|---|---|
| Opening balance January 1, 2023 | 1,037 |
| Income for the year | -1 |
| Other comprehensive income for the year, net after tax | - |
| Total comprehensive income | -1 |
| Dividend | -75 |
| Total transactions with the owners | -75 |
| Closing balance December 31, 2023 | 961 |
| Opening balance January 1, 2024 | 961 |
| Income for the period | 1 |
| Other comprehensive income for the period, net after tax | - |
| Total comprehensive income | 1 |
| Closing balance March 31, 2024 | 962 |
Scandi Standard applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, the Swedish Annual Accounts Act and recommendation RFR 1, Supplementary accounting principles for Groups, issued by the Swedish inancial eporting oard. he arent ompany's accounts have been prepared in accordance with the Swedish Annual Accounts Act and recommendation RFR 2, Accounting for legal entities, issued by the Swedish Financial Reporting Board. The application of the accounting and valuation principles is consistent with those described in Note 1 of the Annual Report 2023. IFRS standards and interpretations that have been changed or added and have become effective during 2024 have not had any material impact on the group's financial statements.
Unless otherwise stated, amounts are indicated in millions of Swedish kronor (MSEK). All comparative figures in this report refer to the corresponding period of the previous year unless otherwise stated. Rounding errors may occur.
The board of Directors of the Company has resolved to propose a long-term incentive program (LTIP 2024) for key employees to the Annual General Meeting 2024. The program is designed to promote the long-term value growth of the company and the Group, and to increase alignment between the interests of the individuals participating in the program and the company's shareholders. In order to further promote the company's and the Group's long-term value creation and to align the interests of the participant with the company's shareholders, LTIP 2024 has been increased with two performance shares and has otherwise essentially the same structure as the long-term incentive program adopted at the annual general meeting 2023 (LTIP 2023). The programs, which are equity-settled, share-based compensation plans are accounted for in accordance with IFRS 2, Share based Payments, and are expensed over the vesting period (3 years). At the end of each reporting period, the Group considers changes in the anticipated number of vested shares. Social charges related to the programs are recognized as cash-settled instruments. For more information about the Group's long-term incentive programs, see Notes 1 and 5 in the Annual Report 2023.
Scandi Standard manages and monitors its business based on the segments Ready-to-cook, Ready-to-eat and Other. The operational segments are in line with the Groups operational structure, which is an integrated matrix organisation, i.e. managers are held responsible both for product segments and geographical markets. An integral part of the Company strategy for continued growth and value creation is to share best practice, capitalize on product development and drive scale efficiencies across the Group. Operations not included in the segments Ready-to-cook and Ready-to-eat, as well as corporate functions, are recognised as Other.
he responsibility for the Group's financial assets and liabilities, provisions for taxes, gains and losses on the re-measurement of financial instruments according to IFRS 9 and pension obligations according to IAS 19 are dealt with by the corporate functions and are not allocated to the segments.
Segment Ready-to-cook (RTC): is the Group's largest product segment and consists of products that are either chilled or frozen and have not been cooked. These include whole birds, cuts of meat, deboned and seasoned or marinated products. Products are made available mainly via Retail and Foodservice sales channels to both domestic and export markets. The segment comprises RTC processing plants in all five countries, the feed business in Ireland, egg production in Norway, and the hatching business in Sweden. Net sales for the segments consist of the external net sales.
Segment Ready-to-eat (RTE): consists of products that have been cooked during processing and are ready to be consumed, either directly or after being heated up. Products range from grilled and pre-sliced chicken fillets with different seasoning to chicken nuggets. Sales are mainly to Retail and Foodservice sales channels, and part of the production is exported. The segment includes four production plants for RTE in Sweden, Denmark, Norway and Finland, combined with third-party production. Net sales for the segments consist of the external net sales. The operational result includes the integrated result for the Group without internal margins.
Other: consists of ingredients, which are products mainly for non-human consumption, and mainly used for industrial production of animal feed and other applications, in line with Scandi Standard's ambition to utilize the animal entirely, as it contributes to minimised production waste and a lower carbon footprint. No individual part of Other is significant enough in size to constitute its own segment.
Scandi Standard's financial instruments, by classification and by level in the fair value hierarchy as per March 31, 2024 and for the comparison period, are shown in the tables below.
| Derivatives used in hedge | ||||
|---|---|---|---|---|
| March 31, 2024, MSEK | Valued at amortised cost | accounting¹ | ||
| Assets | ||||
| Other non-current financial assets | 14 | - | ||
| Trade receivables | 1,225 | - | ||
| Other short-term receivables | 14 | - | ||
| Derivative instruments financial | - | 10 | ||
| Derivative instruments operational | - | - | ||
| Cash and cash equivalents | 4 | - | ||
| Total financial assets | 1,257 | 10 | ||
| Liabilities | ||||
| Non-current interest-bearing liabilities | 1,344 | - | ||
| Other non-current liabilities | - | - | ||
| Derivative instruments financial | - | - | ||
| Derivative instruments operational | - | 43 | ||
| Current interest-bearing liabilities | - | - | ||
| Other current liabilities | - | - | ||
| Trade and other payables | 1,584 | - | ||
| Total financial liabilities | 2,927 | 43 |
| Derivatives used in hedge | ||
|---|---|---|
| March 31, 2023, MSEK | Valued at amortised cost | accounting¹ |
| Assets | ||
| Other non-current financial assets | 4 | - |
| Trade receivables | 1,222 | - |
| Derivative instruments financial | - | 17 |
| Derivative instruments operational | - | 21 |
| Cash and cash equivalents | 151 | - |
| Total financial assets | 1,377 | 38 |
| Liabilities | ||
| Non-current interest-bearing liabilities | 1,743 | - |
| Other non-current liabilities | - | - |
| Derivative instruments financial | - | - |
| Derivative instruments operational | ||
| Current interest-bearing liabilities | - | - |
| Other current liabilities | - | - |
| Trade and other payables | 1,659 | - |
| Total financial liabilities | 3,403 | - |
1) The valuation of the Groups financial assets and liabilities is performed in accordance with the fair-value hierarchy:
Level 1. Quoted prices (unadjusted) in active markets for identical instruments.
Level 2. Data other than quoted prices included within level 1 that are observable for the asset or liability either directly as prices or indirectly as derived from prices.
Level 3. Non-observable data for the asset or liability.
As of March 31, 2024 and at the end of the comparison period, the Group had financial derivatives (level 2) measured at fair value on the balance sheet. Interest rate swaps are valued using estimates of future discounted cash flows while the fair value of energy hedge contracts (operational derivatives) is estimated based on current forward rates at the reporting date. As of March 31, 2024, the financial derivatives amounted to MSEK 10 (17) and the operational derivatives amounted to MSEK -43 (21).
For the Group's long-term borrowing, which as of March 31, 2024 amounted to MSEK 1,344 (1,743), fair value is considered to be equal to the amortised cost as the borrowings are held at floating market rates and hence the booked value will be approximated as the fair value.
For other financial instruments, fair value is estimated at cost adjusted for any impairment.
The Scandi Standard Group uses the below alternative KPIs. The Group believes that the presented alternative KPIs are useful when reading the financial statements in order to understand the Group's ability to generate results before investments, assess the Group's opportunities to dividends and strategic investments and to assess the Group's ability to fulfil its financial obligations.
| From Income Statement, MSEK | Q1 2024 | Q1 2023 | R12M | 2023 | |
|---|---|---|---|---|---|
| Net sales | A | 3,160 | 3,284 | 12,890 | 13,014 |
| Income for the period | B | 70 | 44 | 299 | 273 |
| + Reversal of tax on income for the year | 18 | 17 | 60 | 59 | |
| Income after finance net | C | 88 | 61 | 359 | 333 |
| + Reversal of financial expenses | 35 | 33 | 130 | 128 | |
| + Reversal of financial income | -1 | -1 | -3 | -4 | |
| Operating income (EBIT) | D | 122 | 93 | 486 | 457 |
| + Reversal of depreciation, amortisation and impairment | 103 | 103 | 424 | 424 | |
| + Reversal of share of income of associates | 0 | 0 | -1 | -1 | |
| EBITDA | E | 225 | 196 | 909 | 880 |
| Non-comparable items in income for the period (EBIT) | F | - | - | -8 | -8 |
| Adjusted income for the period (Adj. EBIT) | D+F | 122 | 93 | 478 | 449 |
| Adjusted operating margin (Adj. EBIT margin) | (D+F)/A | 3.9% | 2.8% | 3.7% | 3.4% |
| Non-comparable items in EBITDA | G | - | - | -8 | -8 |
| Adjusted EBITDA | E+G | 225 | 196 | 901 | 871 |
| Adjusted EBITDA margin % | (E+G)/A | 7.1% | 6.0% | 7.0% | 6.7% |
| From Statement of Cash Flow, MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Operating activities | ||||
| Operating income (EBIT) | 122 | 93 | 486 | 457 |
| Adjustments for non-cash items | ||||
| + Reversal of depreciation, amortisation and impairment | 103 | 103 | 424 | 424 |
| - Reversal of share of income of associates | - | - | -1 | -1 |
| EBITDA | 225 | 196 | 909 | 880 |
| Non-comparable items in EBITDA G |
- | - | -8 | -8 |
| Adjusted EBITDA | 225 | 196 | 901 | 871 |
Scandi Standards AB (publ) interim report January - March 2024
| From Balance Sheet, MSEK | December 31, 2024 March 31, 2023 December 31, 2023 |
||||
|---|---|---|---|---|---|
| Total assets | 6,874 | 7,174 | 6,652 | ||
| Non-current non-interest-bearing liabilities | |||||
| Deferred tax liabilities | -163 | -195 | -163 | ||
| Other non-current liabilities | -75 | -72 | -73 | ||
| Total non-current non-interest-bearing liabilities | -239 | -267 | -236 | ||
| Current non-interest-bearing liabilities | |||||
| Trade payables | -1,584 | -1,659 | -1,620 | ||
| Tax payables | -64 | -45 | -66 | ||
| Other current liabilities | -17 | -16 | -18 | ||
| Accrued expenses and prepaid income | -650 | -671 | -688 | ||
| Total current non-interest-bearing liabilities | -2,315 | -2,392 | -2,392 | ||
| Capital employed | 4,321 | 4,515 | 4,024 | ||
| Less: Cash and cash equivalents | -4 | -151 | -4 | ||
| Operating capital | 4,317 | 4,363 | 4,020 | ||
| Average capital employed | H | 4,418 | 4,450 | 4,188 | |
| Average operating capital | I | 4,340 | 4,211 | 4,184 | |
| Operating income (EBIT), R12M | J1 | 486 | 346 | 457 | |
| Adjusted operating income (Adj. EBIT), R12M | J2 | 478 | 346 | 449 | |
| Financial income | K | 3 | 2 | 4 | |
| Return on capital employed | (J1+K)/H | 11.1 | 7.8% | 11.0% | |
| Return on operating capital | J2/I | 11.2 | 8.2% | 10.9% | |
| Interest bearing liabilities | |||||
| Non-current interest-bearing liabilities | 1,344 | 1,743 | 1,198 | ||
| Non-current leasing liabilities | 303 | 338 | 311 | ||
| Derivative instruments financial | -10 | -17 | -10 | ||
| Current leasing liabilities | 76 | 70 | 76 | ||
| Total interest-bearing liabilities | 1,713 | 2,135 | 1,575 | ||
| Less: Cash and cash equivalents | -4 | -151 | -4 | ||
| Net interest-bearing debt | 1,709 | 1,984 | 1,571 |
Items affecting comparability (non-comparable items) are transactions or events that rarely occur or are unusual in the ordinary business operations, and hence are unlikely to occur again. he Group's alternative performance measures, ad usted D , ad usted EBITA and adjusted operating income (adjusted. EBIT), are adjusted for non-comparable items as presented in the tables below to facilitate the understanding of the underlying current trading of the ordinary business operations. For details about alternative performance measures see note 4.
| Non-comparable items in operating income (EBIT) | |||||
|---|---|---|---|---|---|
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 | |
| Divestment of majority stake in Rokkedahl Food Aps | - | - | 8 | 8 | |
| Total | - | - | 8 | 8 |
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Ready-to-cook | - | - | 8 | 8 |
| Total | - | - | 8 | 8 |
Specific explanatory items (Exceptional items) are transactions or events that do not qualify as non-comparable items as they are likely to occur from time to time in the ordinary business operations. Disclosures about these items are provided to facilitate the understanding and assessment of the financial result. hese items are not ad usted for in the Group's and the segment's alternative performance measures. adjusted EBITDA. adjusted EBITA and adjusted operating income (adjusted EBIT).
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Energy support 1) | - | - | 15 | 15 |
| Special payroll taxes 2) | - | - | -11 | -11 |
| Insurance compensation for fire incident in Farre 3) | - | - | 11 | 11 |
| Total | - | - | 16 | 16 |
1) Governmental Energy support in Sweden (" lectricity support") due to high energy prices.
2) One time correction of special payroll taxes for pensions in Sweden. 3) Insurance compensation for fire incident in Farre, Denmark in April 2023.
| MSEK | Q1 2024 | Q1 2023 | R12M | 2023 |
|---|---|---|---|---|
| Ready-to-cook | - | - | 4 | 4 |
| Ready-to-eat | - | - | 12 | 12 |
| Total | - | - | 16 | 16 |
Adjusted income for the period Income for the period adjusted for noncomparable items.
Animal welfare indicator (foot score) Leading industry indicator for animal welfare. The score is measured according to industry standard, meaning assessing 100 feet per flock independent of flock size.
Yearly average growth.
Total assets less non-interest-bearing liabilities, including deferred tax liabilities.
Average Capital employed Average capital employed as of the two last years.
Adjusted return on operating capital (ROC)
Adjusted operating income last twelve months (R12M) divided by average operating capital.
Includes recall from customers or consumers, presence of foreign objects in the product, allergens or incorrect content or sell by dates.
Location-based method used for calculations. Emission factors from DEFRA 2020–2022, AIB 2021 and Energiföretagen 2020. Includes approximately 80% of Scope 1 and Scope 2 emissions for Scandi Standard Group, with exception for technical gases, refrigerants and owned and leased vehicles that are reported yearly.
Cost of goods sold.
Income for the period. attributable to the shareholders. divided by the average number of shares.
Operating income.
Operating income divided with processed chicken kg
Adjusted operating income (Adj. EBIT) Operating income (EBIT) adjusted for noncomparable items.
Operating income before amortisation and impairment and share of income of associates.
Operating income before amortisation and impairment and share of income of associates. adjusted for non-comparable items.
Adjusted EBITA as a per centage of net sales.
Operating income before depreciation. amortisation and impairment and share of income of associates.
Operating income before depreciation. amortisation and impairment and share of income of associates. adjusted for noncomparable items.
EBITDA as a per centage of net sales.
Feed conversion rate (kg feed/kg live weight)
Includes only conventional chicken breeds (approximately 70% of the production). The figures are based on farmer's reported figures in all countries except in Sweden, where estimated country averages are used.
Grillweight is the weight of gutted bird
LTI per million hours worked Injuries lead to absence at least the next day, per million hours worked.
Interest-bearing debt excluding arrangement fees less cash and cash equivalents.
Net sales is gross sales less sales discounts and joint marketing allowances.
Transactions or events that rarely occur or are unusual in the ordinary business operations. and hence are unlikely to occur again.
Total assets less cash and cash equivalents and non-interest-bearing liabilities. including deferred tax liabilities.
Average operating capital as of the two last years.
Cash flow from operating activities excluding paid finance items net and paid current income tax. with the addition of net capital expenditure and net increase in leasing assets.
Adjusted operating cash flow Cash flow adjusted for non-comparable items.
Operating margin (EBIT margin) Operating income (EBIT) as a per centage of net sales.
Adjusted operating margin (Adj. EBIT margin)
Adjusted operating income (Adj. EBIT) as a per centage of net sales.
Other operating revenue is revenue not related to sales of chicken such as rent of excess land/buildings to other users and payment by non-employees for use of the ompany's canteens.
Production costs include direct and indirect personnel costs related to production and other production related costs.
live chicken and other raw materials such as packaging etc.
Operating income last twelve months (R12M) plus interest income divided by average capital employed.
Income for the period last twelve months (R12M) divided by average total equity.
Operating income last twelve months (R12M) divided by average operating capital.
Adjusted operating income last twelve months (R12M) plus interest income divided by average capital employed.
Ready-to-cook. Products that require cooking.
Ready-to-eat. Products that are cooked and may be consumed directly or after heatingup.
Rolling twelve months
Transactions or events that do not qualify as non-comparable items as they are likely to occur from time to time in the ordinary business. Disclosure about these items are useful to understand and assess the performance of the business.
Total inventory and operating receivables less non-interest-bearing current liabilities.
A conference call for investors, analysts and media will be held on 3 May 2024 at 8.30 AM CET.
Dial-in numbers: UK: 020 3936 2999
Sweden: 010 884 80 16 US: +1 646 664 1960 Other countries: +44 20 3936 2999
Slides used in the conference call can be downloaded at www.scandistandard.com under Investor Relations. A recording of the conference call will be available on www.scandistandard.com afterwards.
For further information, please contact:
Jonas Tunestål, Managing director and CEO and Fredrik Sylwan, CFO Tel: +46 10 456 13 00
Henrik Heiberg. Head of M&A, Financing & IR
Tel: +47 917 47 724
This interim report comprises information which Scandi Standard is required to disclose pursuant to EU market abuse regulation and the Securities Markets Act. It was released for publication at 07:30 AM CET on 3 May 2024.
| Interim report for Q2 2024 | July 17. 2024 |
|---|---|
| Interim report for Q3 2024 | October 25. 2024 |
This report contains forward-looking information based on the current expectations of company management. Although management deems that the expectations presented by such forward-looking information are reasonable, no guarantee can be given that these expectations will prove correct. Accordingly, the actual future outcome could vary considerably compared with what is stated in the forward-looking information, due to such factors as, but not limited to, changed conditions regarding finances, market and competition, supply and productions constraints, changes in legal and regulatory requirements and other political measures, and fluctuations in exchange rates.
Scandi Standard is the leading producer of chicken-based food products in the Nordic region and Ireland. The company produces, markets and sells ready to eat, chilled and frozen products under the well-known brands Kronfågel, Danpo, Den Stolte Hane, Manor Farm and Naapurin Maalaiskana. Eggs are also produced and sold in Norway. We are approximately 3.200 employees with annual sales of more than SEK 13 billion.
Scandi Standard AB (publ) Strandbergsgatan 55 104 25 Stockholm Reg no. 556921-0627 www.scandistandard.com

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.