AI assistant
Sberbank — Interim / Quarterly Report 2018
May 30, 2018
6349_rns_2018-05-30_c87afcaf-8579-45d9-a7db-fc68c30b8e72.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Sberbank of Russia and its subsidiaries
Interim Condensed Consolidated Financial Statements and Report on Review
31 March 2018
| Interim Consolidated Statement of Financial Position 1 | |
|---|---|
| Interim Consolidated Statement of Profit or Loss 2 | |
| Interim Consolidated Statement of Comprehensive Income 3 | |
| Interim Consolidated Statement of Changes in Equity 4 | |
| 1 | Introduction 7 | |
|---|---|---|
| 2 | Basis of Preparation and Significant Accounting Policies 8 | |
| 3 | Critical Accounting Estimates and Judgements in Applying Accounting Policies 12 | |
| 4 | Adoption of New or Revised Standards and Interpretations, Reclassifications 12 | |
| 5 | Loans and Advances to Customers 21 | |
| 6 | Securities 36 | |
| 7 | Financial Instruments Pledged under Repurchase Agreements 39 | |
| 8 | Other Assets 40 | |
| 9 | Due to Individuals and Corporate Customers 41 | |
| 10 | Other Liabilities 42 | |
| 11 | Interest Income and Expense 43 | |
| 12 | Fee and Commission Income and Expense 44 | |
| 13 | Net gains / (losses) from derivatives, trading in foreign currencies, foreign exchange and precious metals accounts | |
| translation 44 | ||
| 14 | Staff and Administrative Expenses 45 | |
| 15 | Earnings per Share 45 | |
| 16 | Other Reserves 46 | |
| 17 | Segment Analysis 47 | |
| 18 | Financial Risk Management 53 | |
| 19 | Contingencies and Commitments 61 | |
| 20 | Fair Value Disclosures 62 | |
| 21 | Related Party Transactions 74 | |
| 22 | Operations with State‐Controlled Entities and Government Bodies 76 | |
| 23 | Principal Subsidiaries 78 | |
| 24 | Capital Adequacy Ratio 79 | |
| 25 | Subsequent Events 81 | |
Inte erim Conso olidated S Statement t of Financ cial Positi on
| 31 March 2018 |
31 December 2017 |
||
|---|---|---|---|
| in billions of Russian Roubles | Note | (unaudited) | |
| ASSETS | |||
| Cash and cash equivalents | 2,119.5 | 2,329.4 | |
| Mandatory cash balances with central banks | 411.3 | 427.1 | |
| Due from banks | 1,298.4 | 1,317.8 | |
| Loans and advances to customers | 5 | 18,579.3 | 18,488.1 |
| Securities | 6 | 3,244.1 | 3,030.5 |
| Financial instruments pledged under repurchase agreements | 7 | 228.9 | 258.9 |
| Derivative financial assets | 154.2 | 140.9 | |
| Deferred tax asset | 22.7 | 15.5 | |
| Premises and equipment | 520.2 | 516.2 | |
| Assets of the disposal groups and non-current assets held for sale | 12.0 | 10.5 | |
| Other assets | 8 | 676.4 | 577.3 |
| TOTAL ASSETS | 27,267.0 | 27,112.2 | |
| LIABILITIES | |||
| Due to banks | 619.2 | 693.3 | |
| Due to individuals | 9 | 13,316.5 | 13,420.3 |
| Due to corporate customers | 9 | 6,445.3 | 6,393.9 |
| Debt securities in issue | 986.8 | 934.6 | |
| Other borrowed funds | 226.5 | 247.3 | |
| Derivative financial liabilities and obligations to deliver securities | 156.5 | 164.4 | |
| Deferred tax liability | 10.6 | 27.7 | |
| Other liabilities | 10 | 1,211.2 | 1,078.4 |
| Subordinated debt | 710.9 | 716.3 | |
| TOTAL LIABILITIES | 23,683.5 | 23,676.2 | |
| EQUITY | |||
| Share capital and share premium | 320.3 | 320.3 | |
| Treasury shares | (10.2) | (15.3) | |
| Other reserves | 16 | 61.7 | 68.4 |
| Retained earnings | 3,207.3 | 3,058.6 | |
| Total equity attributable to shareholders of the Bank | 3,579.1 | 3,432.0 | |
| Non-controlling interest | 4.4 | 4.0 | |
| TOTAL EQUITY | 3,583.5 | 3,436.0 | |
| TOTAL LIABILITIES AND EQUITY | 27,267.0 | 27,112.2 |
Appro oved for issue and signed o n behalf of th he Executive B Board on 29 M May 2018.
_____ ____________
Herm Chairm an Gref, man of the Ex _xecutive Board d and CEO
_____ ____________ _
Marin Chief na Lukianova, Accountant
Inte erim Conso olidated S Statement t of Profit or Loss
| Three months ended 31 March |
|||
|---|---|---|---|
| (unaudited) in billions of Russian Roubles |
Note | 2018 | 2017 |
| Interest income calculated using the effective interest method | 11 | 543.1 | 558.1 |
| Other interest income | 11 | 32.0 | 7.5 |
| Interest expense calculated using the effective interest method | 11 | (193.5) | (214.3) |
| Other interest expense | 11 | (4.4) | (0.5) |
| Deposit insurance expenses | 11 | (18.6) | (14.2) |
| Net interest income | 11 | 358.6 | 336.6 |
| Net credit loss allowance charge for debt financial assets | (49.1) | (67.4) | |
| Net interest income after credit loss allowance charge for debt financial | |||
| assets | 309.5 | 269.2 | |
| Fee and commission income | 12 | 134.0 | 106.4 |
| Fee and commission expense | 12 | (32.5) | (22.8) |
| Net gains from non-derivative financial instruments at fair value through profit or loss (2017: Net gains from trading securities and securities designated as at |
|||
| fair value through profit or loss) | 4.7 | 0.8 | |
| Net gains from financial instruments at fair value through other comprehensive | |||
| income (2017: Net gains from investment securities available-for-sale) | 3.1 | 16.8 | |
| Net gains / (losses) from derivatives, trading in foreign currencies, foreign | |||
| exchange and precious metals accounts translation | 13 | 0.3 | (11.1) |
| Impairment of non-financial assets | (7.1) | (6.2) | |
| Net charge for other provisions | (7.4) | (7.2) | |
| Revenue of non-core business activities | 12.1 | 9.5 | |
| Cost of sales and other expenses of non-core business activities | (9.2) | (9.3) | |
| Net premiums from insurance and pension fund operations | 138.0 | 129.0 | |
| Net claims, benefits, change in contract liabilities and acquisition costs on | |||
| insurance and pension fund operations | (128.4) | (122.8) | |
| Income from operating lease of equipment | 1.1 | 0.3 | |
| Expenses related to equipment leased out | (0.6) | (0.2) | |
| Other net operating income | 4.2 | 2.6 | |
| Operating income | 421.8 | 355.0 | |
| 14 | |||
| Staff and administrative expenses | (157.4) | (147.1) | |
| Profit before tax | 264.4 | 207.9 | |
| Income tax expense | (52.3) | (41.3) | |
| Profit for the period | 212.1 | 166.6 | |
| Attributable to: | |||
| - shareholders of the Bank | 212.0 | 167.8 | |
| - non-controlling interest | 0.1 | (1.2) | |
| Earnings per ordinary share attributable to the shareholders of the Bank, | |||
| basic and diluted | 15 | 9.84 | 7.79 |
| (expressed in RR per share) |
Appro oved for issue and signed o n behalf of th he Executive B Board on 29 M May 2018.
_____ ____________
Herm Chairm an Gref, man of the Ex _xecutive Board d and CEO
_____ ____________
_
Marin Chief na Lukianova, Accountant
Interim Consolidated Statement of Comprehensive Income
| Three months ended 31 March |
||
|---|---|---|
| (unaudited) in billions of Russian Roubles |
2018 | 2017 |
| Profit for the period | 212.1 | 166.6 |
| Other comprehensive income: | ||
| Items to be reclassified to profit or loss in subsequent periods | ||
| Debt financial instruments measured at fair value through other comprehensive income (2017: Investment securities available‐for‐sale): ‐ Net change in fair value, net of tax (2017: Net gains on revaluation of investment |
||
| securities available‐for‐sale, net of tax) | 10.4 | 7.9 |
| ‐ Impairment transferred to profit or loss, net of tax | — | 0.1 |
| ‐ Accumulated gains transferred to profit or loss upon disposal, net of tax | (2.5) | (13.4) |
| Exchange differences on translating foreign operations for the period | (6.2) | (22.9) |
| Total other comprehensive income / (loss) to be reclassified to profit or loss in subsequent periods, net of tax |
1.7 | (28.3) |
| Items that will not be reclassified to profit or loss in subsequent periods | ||
| Change in valuation of office premises transferred to other classes of assets, net of tax |
(0.8) | — |
| Remeasurement of defined benefit pension plans | 0.2 | (0.1) |
| Total other comprehensive loss that will not be reclassified to profit or loss in subsequent periods |
(0.6) | (0.1) |
| Total other comprehensive income / (loss) | 1.1 | (28.4) |
| Total comprehensive income for the period | 213.2 | 138.2 |
| Attributable to: | ||
| ‐ shareholders of the Bank ‐ non‐controlling interest |
213.1 0.1 |
139.4 (1.2) |
InterimConsolidated Statement of Changes in Equity
| ribu tab le har eho lde f th ank Att e B to s rs o |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| b illio f R bles in ian Rou ns o uss |
Not e |
Sha re ital cap |
Sha re miu pre m |
Tre asu ry sha res |
Oth er res erv es (No 6) te 1 |
ain ed Ret nin ear gs |
al Tot |
Non ‐ llin tro con g inte t res |
al Tot ity equ |
| Bal 31 D mb er 2 016 s at anc a e ece |
87. 7 |
232 .6 |
(7.9 ) |
70. 0 |
2,4 35. 7 |
2,8 18. 1 |
3.5 | 2,8 21. 6 |
|
| Cha for the thr nth ded s in ity nge equ ee mo s en (un ) 31 M 2 h 017 aud ited arc |
|||||||||
| sult fro har tion Net t es t re m rea sur y s ran sac s |
— | — | 0.1 | — | — | 0.1 | — | 0.1 | |
| nsfe of alu ve f ffic n d sal Tra atio ises ispo r rev re n ser or o e p rem upo or |
|||||||||
| dep iati rec on |
— | — | — | (0.7 ) |
0.7 | — | — | — | |
| Cha s in ship inte in s ubs idia ries rest nge ow ner |
— | — | — | — | — | — | (1.0 ) |
(1.0 ) |
|
| / (l fit ) for the iod Pro oss per |
— | — | — | — | 167 .8 |
167 .8 |
(1.2 ) |
166 .6 |
|
| Oth reh loss for the iod ive er co mp ens per |
— | — | — | (28 .4) |
— | (28 .4) |
— | (28 .4) |
|
| al reh (los s) / in e fo r th d Tot ive erio co mp ens com e p |
— | — | — | (28 .4) |
167 .8 |
139 .4 |
(1.2 ) |
138 .2 |
|
| Bal h (un aud ited ) 31 M 2 017 s at anc a e arc |
87. 7 |
232 .6 |
(7.8 ) |
40. 9 |
2,6 04. 2 |
2,9 57. 6 |
1.3 | 2,9 58. 9 |
|
| Bal mb 31 D er 2 017 s at anc a e ece |
87. 7 |
232 .6 |
(15 .3) |
68. 4 |
3,0 58. 6 |
3,4 32. 0 |
4.0 | 3,4 36. 0 |
|
| of a dop (un aud ited ) Imp ting IFR S 9 t 1 Jan y 2 018 act as a uar |
4 | — | — | — | (7.1 ) |
(62 .4) |
(69 .5) |
— | (69 .5) |
| (un ) Res ed b ala t 1 Jan y 2 018 aud ited tat nce as a uar |
87. 7 |
232 .6 |
(15 .3) |
61. 3 |
2,9 96. 2 |
3,3 62. 5 |
4.0 | 3,3 66. 5 |
|
| Cha s in ity for the thr nth ded nge equ ee mo s en h (un aud ited ) 31 M 2 018 arc |
|||||||||
| Net sult fro har tion t es t re m rea sur y s ran sac s |
— | — | 5.1 | — | (1.6 ) |
3.5 | — | 3.5 | |
| nsfe of alu atio ve f ffic ises n d ispo sal Tra r rev re n ser or o e p rem upo or |
|||||||||
| dep iati rec on |
— | — | — | (0.7 ) |
0.7 | — | — | — | |
| Cha s in ship inte in s ubs idia ries rest nge ow ner |
— | — | — | — | — | — | 0.3 | 0.3 | |
| fit for the iod Pro per Oth reh ive inco for the iod er co mp ens me per |
— | — | — | — 1.1 |
212 .0 |
212 .0 1.1 |
0.1 | 212 .1 1.1 |
|
| al reh for the iod Tot ive inco co ens |
— | — | — | 1.1 | — 212 .0 |
213 .1 |
— 0.1 |
213 .2 |
|
| mp me per |
— | — | — | ||||||
| Bal h (un aud ited ) 31 M 2 018 s at anc a e arc |
87. 7 |
232 .6 |
(10 .2) |
61. 7 |
3,2 07. 3 |
3,5 79. 1 |
4.4 | 3,5 83. 5 |
Interim Consolidated Statement of Cash Flows
| Three months ended 31 March |
||
|---|---|---|
| (unaudited) in billions of Russian Roubles |
2018 | 2017 |
| Cash flows from operating activities | ||
| Interest income calculated using the effective interest method received | 519.7 | 549.3 |
| Other interest income received | 31.7 | 7.6 |
| Interest expense calculated using the effective interest method paid | (168.9) | (200.8) |
| Other interest expense paid | (5.8) | (1.5) |
| Deposit insurance expenses paid | (14.6) | (13.8) |
| Fees and commissions received | 135.2 | 104.7 |
| Fees and commissions paid | (35.1) | (21.5) |
| Net gains received on non‐derivative financial instruments at fair value through | ||
| profit or loss (2017: Net gains received from trading securities and net (losses | ||
| incurred) / gains received on securities designated as at fair value through profit | ||
| or loss) | 2.1 | 0.8 |
| Net gains received from financial instruments at fair value through other | ||
| comprehensive income | 8.1 | 22.0 |
| Dividends received | 0.1 | 0.1 |
| Net (losses incurred) / gains received on derivatives, trading in foreign currencies | ||
| and operations with precious metals | (17.0) | 27.7 |
| Revenue received from non‐core business activities | 9.0 | 8.0 |
| Expenses paid on non‐core business activities | (11.2) | (6.6) |
| Insurance premiums received | 40.7 | 25.9 |
| Claims, benefits and acquisition costs on insurance operations paid | (2.2) | (0.8) |
| Pension fund premiums received | 95.2 | 102.5 |
| Claims, benefits and acquisition costs on pension fund operations paid | (14.8) | (20.1) |
| Income received from operating lease of equipment | 1.6 | 0.6 |
| Expenses paid related to equipment leased out | (0.2) | (0.1) |
| Other net operating income received | 3.3 | 2.3 |
| Staff and administrative expenses paid | (85.6) | (92.0) |
| Income tax paid | (67.3) | (63.6) |
| Cash flows from operating activities before changes in operating assets and | ||
| liabilities | 424.0 | 430.7 |
| Changes in operating assets and liabilities | ||
| Net decrease in mandatory cash balances with central banks | 17.1 | 3.0 |
| Net increase in due from banks | (18.1) | (309.7) |
| Net (increase) / decrease in loans and advances to customers | (267.2) | 29.7 |
| Net increase in securities | (88.3) | (109.6) |
| Net increase in derivative financial assets | (2.0) | (1.7) |
| Net increase in other assets | (96.1) | (15.6) |
| Net (decrease) / increase in due to banks | (105.8) | 17.5 |
| Net (decrease) / increase in due to individuals | (133.2) | 97.4 |
| Net increase / (decrease) in due to corporate customers | 80.7 | (228.3) |
| Net increase / (decrease) in debt securities in issue | 56.0 | (171.6) |
| Net decrease in other borrowed funds | (17.9) | (6.7) |
| Net increase / (decrease) in derivative financial liabilities and obligations to deliver | ||
| securities | 6.0 | (8.0) |
| Net decrease in other liabilities | (39.5) | (27.6) |
| Net cash used in operating activities | (184.3) | (300.5) |
Interim Consolidated Statement of Cash Flows (Continued)
| Three months ended 31 March |
||
|---|---|---|
| (unaudited) | ||
| in billions of Russian Roubles | 2018 | 2017 |
| Cash flows from investing activities | ||
| Acquisition of premises, equipment and intangible assets | (14.4) | (17.0) |
| Proceeds from disposal of premises, equipment and intangible assets including | ||
| insurance payments | 2.0 | 2.2 |
| Acquisition of investment property | (0.1) | — |
| Proceeds from disposal of investment property | — | 0.2 |
| Acquisition of associates | (0.1) | — |
| Acquisition of subsidiaries net of cash acquired | (1.0) | — |
| Proceeds from disposal of subsidiaries net of cash disposed | 0.1 | 0.1 |
| Net cash used in investing activities | (13.5) | (14.5) |
| Cash flows from financing activities | ||
| Redemption of subordinated debt | (20.0) | — |
| Cash received from non‐controlling shareholders | 0.5 | 0.1 |
| Purchase of treasury shares | (1.7) | (0.2) |
| Proceeds from disposal of treasury shares | 5.2 | 0.2 |
| Net cash used in financing activities | (16.0) | 0.1 |
| Effect of exchange rate changes on cash and cash equivalents | 4.1 | (66.0) |
| Net effect of changes in cash and cash equivalents included in disposal groups | (0.2) | — |
| Net decrease in cash and cash equivalents | (209.9) | (380.9) |
| Cash and cash equivalents as at the beginning of the period | 2,329.4 | 2,560.8 |
| Cash and cash equivalents as at the end of the period | 2,119.5 | 2,179.9 |
1 Introduction
These interim condensed consolidated financial statements of Sberbank of Russia (Sberbank, the "Bank") and its subsidiaries (together referred to as the "Group" or "Sberbank Group") have been prepared in accordance with IAS 34 "Interim Financial Reporting" for the three months ended 31 March 2018. Principal subsidiaries include Russian and foreign commercial banks and other companies controlled by the Group. A list of principal subsidiaries included in these interim condensed consolidated financial statements is disclosed in Note 23.
The Bank is a public joint‐stock commercial bank established in 1841 and operating in various forms since then. The Bank was incorporated and is domiciled in the Russian Federation. The Bank's principal shareholder, the Central Bank of the Russian Federation (the "Bank of Russia"), owns 52.3% of ordinary shares or 50.0% plus 1 share of the issued and outstanding ordinary and preferred shares as at 31 March 2018 (31 December 2017: 52.3% of ordinary shares or 50.0% plus 1 share of the issued and outstanding ordinary and preferred shares).
As at 31 March 2018 the Supervisory Board of the Bank is headed by Sergey M. Ignatiev, Chairman of the Bank of Russia in the period of 2002‐2013. The Supervisory Board of the Bank includes representatives from both the Bank's principal shareholder and other shareholders as well as independent directors.
The Bank operates under a general banking license issued by the Bank of Russia since 1991. In addition, the Bank holds licenses required for trading and holding securities and engaging in other securities‐related activities, including acting as a broker, a dealer, a custodian. The Bank is regulated and supervised by the Bank of Russia as a united regulator for banking, insurance and financial markets activities in the Russian Federation. The Group's banks/companies operate under the banking/companies regulatory regimes of their respective countries.
The Group's principal business activity is corporate and retail banking. This includes, but is not limited to, deposit taking and commercial lending in freely convertible currencies, local currencies of countries where the subsidiary banks operate and in Russian Roubles, support of clients' export/import transactions, foreign exchange, securities trading, and trading in derivative financial instruments. The Group's operations are conducted in both Russian and international markets. As at 31 March 2018 the Group conducts its business in Russia through Sberbank with its network of 14 (31 December 2017: 14) regional head offices, 78 (31 December 2017: 78) branches and 14 281 (31 December 2017: 14,312) sub‐branches, and through principal subsidiaries located in Russia such as JSC Sberbank Leasing, LLC Sberbank Capital, CIB group companies, JSC Non‐state Pension Fund of Sberbank, Insurance company "Sberbank life insurance" LLC, Insurance company "Sberbank insurance" LLC, Sberbank Factoring LLC and Cetelem Bank LLC (former BNP Paribas Vostok LLC). The Group carries out banking operations in Turkey, Ukraine, Belarus, Kazakhstan, Austria, Switzerland and other countries of Central and Eastern Europe and also conducts operations through a branch office in India, representative offices in Germany and China and CIB group companies' located in the United States of America, the United Kingdom, Cyprus and certain other jurisdictions.
The actual headcount of the Group's full‐time employees as at 31 March 2018 was 304,997 (31 December 2017: 310,277).
Registered address and place of business. The Bank's registered address is: Vavilova str., 19, Moscow, Russian Federation.
Presentation currency. These interim condensed consolidated financial statements are presented in Russian Roubles ("RR"). All amounts are expressed in RR billions unless otherwise stated.
At 31 March 2018 the principal rates of exchange used for translating foreign currency monetary balances and each entity's functional currency into the Group's presentation currency were as follows:
| /RR | /UAH | /BYN | /KZT | /EUR | /CHF | /TRY | |
|---|---|---|---|---|---|---|---|
| RR/ | 1.000 | 0.460 | 0.034 | 5.561 | 0.014 | 0.017 | 0.069 |
| USD/ | 57.265 | 26.315 | 1.953 | 318.441 | 0.812 | 0.953 | 3.958 |
| EUR/ | 70.562 | 32.425 | 2.406 | 392.383 | 1.000 | 1.174 | 4.877 |
1 Introduction (continued)
At 31 December 2017 the principal rates of exchange used for translating each entity's functional currency into the Group's presentation currency and foreign currency monetary balances were as follows:
| /RR | /UAH | /BYR | /KZT | /EUR | /CHF | /TRY | |
|---|---|---|---|---|---|---|---|
| RR/ | 1.000 | 0.488 | 0.034 | 5.774 | 0.015 | 0.017 | 0.066 |
| USD/ | 57.600 | 28.104 | 1.979 | 332.595 | 0.836 | 0.977 | 3.780 |
| EUR/ | 68.867 | 33.601 | 2.366 | 397.651 | 1.000 | 1.168 | 4.519 |
2 Basis of Preparation and Significant Accounting Policies
Basis of Preparation. These interim condensed consolidated financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" and should be read in conjunction with the annual consolidated financial statements of the Group for the year ended 31 December 2017.
These interim condensed consolidated financial statements do not contain all the explanatory notes as required for a full set of consolidated financial statements.
The accounting policies and methods of computation applied in the preparation of these interim condensed consolidated financial statements are consistent with those disclosed in the annual consolidated financial statements of the Group for the year ended 31 December 2017, except for income tax expense which is recognized in these interim condensed consolidated financial statements based on management's best estimates of the weighted average income tax rate expected for the full financial year, and except for the changes introduced due to implementation of new and revised standards and interpretations (Note 4). New significant accounting policies applicable from 1 January 2018 are detailed below.
Financial instruments – Key measurement terms. Depending on their classification financial instruments are carried at fair value, or amortized cost as described below.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either in the principal market for the asset or liability, or in the absence of a principal market, in the most advantageous market for the asset or liability. Fair value is the current bid price for financial assets, current ask price for financial liabilities and the average of current bid and ask prices when the Group is both in short and long position for the financial instrument. A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange or other institution and those prices represent actual and regularly occurring market transactions on an arm's length basis. Valuation techniques are used to fair value certain financial instruments for which external market pricing information is not available. Such valuation techniques include discounted cash flows models, generally accepted option pricing models, models based on recent arm's length transactions or consideration of financial data of the investees. Valuation techniques may require assumptions not supported by observable market data. Refer to Note 20 for more information on fair values and fair value measurement used.
Amortized cost is the amount at which the financial instrument was measured at initial recognition less any principal repayments, plus accrued interest, and for financial assets, adjusted for any expected credit loss allowance. Accrued interest includes amortization of transaction costs deferred at initial recognition and of any premium or discount to maturity amount using the effective interest method. Accrued interest income and accrued interest expense, including both accrued coupon and amortized discount and premium (including fees deferred at origination, if any), are not presented separately and are included in the carrying values of the related consolidated statement of financial position items.
Gross carrying amount of a financial asset is the amortized cost of a financial asset before adjusting for any expected credit loss allowance.
2 Basis of Preparation and Significant Accounting Policies (continued)
Transaction costs are incremental costs that are directly attributable to the acquisition, issue or disposal of a financial instrument. An incremental cost is one that would not have been incurred if the transaction had not taken place. Transaction costs include fees and commissions paid to agents (including employees acting as selling agents), advisors, brokers and dealers, levies by regulatory agencies and securities exchanges, and transfer taxes and duties. Transaction costs do not include debt premiums or discounts, financing costs or internal administrative or holding costs.
The effective interest method is a method of allocating interest income or interest expense over the relevant period so as to achieve a constant periodic rate of interest (effective interest rate) on the carrying amount. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts (excluding future credit losses) through the expected life of the financial instrument to the gross carrying amount of the financial asset, or the amortized cost of the financial liability.
When calculating the effective interest rate for financial instruments other than credit‐impaired assets, the Group estimates future cash flows considering all contractual terms of the financial instrument, but not expected credit losses. For credit‐impaired financial assets, a credit‐adjusted effective interest rate is calculated using estimated future cash flows including expected credit losses. The calculation of the effective interest rate includes transaction costs and fees and commissions paid or received that are an integral part of the effective interest rate. Transaction costs include incremental costs that are directly attributable to the acquisition or issue of a financial asset or financial liability.
Initial recognition of financial instruments. A financial asset or financial liability is measured initially at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition or issue. Fair value at initial recognition is best evidenced by the transaction price. A gain or loss on initial recognition is only recorded if there is a difference between fair value and transaction price which can be evidenced by other observable current market transactions in the same instrument or by a valuation technique whose inputs include only data from observable markets.
All purchases and sales of financial assets that require delivery within the time frame established by regulation or market convention ("regular way" purchases and sales) are recorded at trade date, which is the date when the Group commits to deliver a financial instrument. All other purchases and sales are recognized when the entity becomes a party to the contractual provisions of the instrument.
Classification of financial instruments. From 1 January 2018 on initial recognition, a financial asset is classified as measured at: amortised cost, fair value through other comprehensive income ("FVOCI") or fair value through profit or loss ("FVTPL").
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated at FVTPL:
- the asset is held within a business model whose objective is to hold assets to collect contractual cash flows; and
- the contractual terms of the financial asset give right on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument is measured at FVOCI only if it meets both of the following conditions and is not designated at FVTPL:
- the asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
- the contractual terms of the financial asset give right on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in fair value in OCI. This election is made on an investment‐by‐investment basis.
All other financial assets are classified as measured at FVTPL.
2 Basis of Preparation and Significant Accounting Policies (continued)
In addition, on initial recognition, the Group may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortised cost or at FVOCI at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
Business model assessment. The Group makes an assessment of the objective of a business model in which an asset is held at a portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes:
- the stated policies and objectives for the portfolio management as well as compliance with those policies and practice. In particular, whether management's strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of the liabilities that are funding those assets or realising cash flows through the sale of the assets;
- how the performance of the portfolio is evaluated and reported to the Group's management;
- the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;
- how managers of the business are compensated ‐ e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and
- the frequency, volume and timing of sales in prior periods, the reasons for such sales and its expectations about future sales activity. However, information about sales activity is not considered in isolation, but as part of an overall assessment of how the Group's stated objective for managing the financial assets is achieved and how cash flows are realised.
Financial assets that are held for trading or managed and whose performance is evaluated on a fair value basis are measured at FVTPL because they are neither held to collect contractual cash flows nor held both to collect contractual cash flows and to sell financial assets.
Assessment whether contractual cash flows are solely payments of principal and interest. For the purposes of this assessment, 'principal' is defined as the fair value of the financial asset on initial recognition. 'Interest' is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs (e.g. liquidity risk and administrative costs), as well as profit margin.
In assessing whether the contractual cash flows are solely payments of principal and interest, the Group considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making the assessment, the Group considers:
- contingent events that would change the amount and timing of cash flows;
- leverage features;
- prepayment and extension terms;
- terms that limit the Group's claim to cash flows from specified assets (e.g. non‐recourse asset arrangements); and
- features that modify consideration of the time value of money ‐ e.g. periodical reset of interest rates, which is not consistent with the interest payment period.
The Group holds a portfolio of long‐term fixed rate loans for which the Group has the option to propose to revise the interest rate at periodic reset dates. These reset rights are limited to the market rate at the time of revision. The borrowers have an option to either accept the revised rate or repay the loan at par without penalty. The Group has determined that the contractual cash flows of these loans are solely payments of principal and interest because the option varies the interest rate within market interest rate corridor in a way that it always represents consideration for the time value of money, credit risk, other basic lending risks and costs associated with the principal amount outstanding.
Reclassification of financial assets. Financial assets are not reclassified subsequent to their initial recognition, except in the period after the Group changes its business model for managing financial assets. The reclassification has a prospective effect.
2 Basis of Preparation and Significant Accounting Policies (continued)
Financial liabilities. The Group classifies its financial liabilities, other than financial guarantees and loan commitments, as measured at amortised cost or FVTPL.
Interest income and expense calculated using effective interest method recognition. Interest income and expense are recorded for debt instruments measured at amortised cost or at FVOCI on an accrual basis using the effective interest method. This method defers, as part of interest income or expense, all fees paid or received between the parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts.
Fees integral to the effective interest rate include origination fees received or paid by the entity relating to the creation or acquisition of a financial asset or issuance of a financial liability, for example fees for evaluating creditworthiness, evaluating and recording guarantees or collateral, negotiating the terms of the instrument and for processing transaction documents. Commitment fees received by the Group to originate loans at market interest rates are integral to the effective interest rate if it is probable that the Group will enter into a specific lending arrangement and does not expect to sell the resulting loan shortly after origination. The Group does not designate loan commitments as financial liabilities at FVTPL.
For financial assets that are originated or purchased credit‐impaired, the effective interest rate is the rate that discounts the expected cash flows (including the initial expected credit losses) to the fair value on initial recognition (normally represented by the purchase price). As a result, the effective interest is credit‐adjusted.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of financial assets, except for:
- Financial assets that have become credit‐impaired (Stage 3), for which interest revenue is calculated by applying the effective interest rate to their amortized cost (net of the expected credit loss ("ECL") provision); and
- Financial assets that are purchased or originated credit‐impaired, for which the original credit‐adjusted effective interest rate is applied to the amortized cost.
Other interest income and expense. Other interest income and expense represents interest income and expense recorded for debt instruments measured at FVTPL and is recognised on an accrual basis using nominal interest rate.
Fee and commission income and expense. All other fees, commissions and other income and expense items are generally recorded on an accrual basis over the period in which the services are rendered as the customer simultaneously receives and consumes the benefits provided by the Group's performance as the Group performs, usually on a straight‐ line basis.
Loan syndication fees are recognised as income when the syndication has been completed and the Group retains no part of the loan package for itself, or retains a part at the same effective interest rate as for the other participants.
Commissions and fees arising from negotiating, or participating in the negotiation of a transaction for a third party, such as the acquisition of loans, shares or other securities or the purchase or sale of businesses, and which are earned when the Group satisfies the performance obligation are recorded upon the completion of the transaction. Portfolio and other management advisory and service fees are recognised based on the applicable service contracts, over the period in which the services are rendered as the customer simultaneously receives and consumes the benefits provided by the Group's performance as the Group performs, usually on a straight‐line basis. Asset management fees relating to investment funds are recognised over the period in which services are rendered as the customer simultaneously receives and consumes the benefits provided by the Group's performance as the Group performs, usually on a straight‐line basis. The same principle is applied for wealth management, financial planning and custody services that are continually provided over an extended period of time.
3 Critical Accounting Estimates and Judgements in Applying Accounting Policies
In addition to critical accounting estimates and judgements in applying accounting policices disclosed in the annual consolidated financial statements for the year ended 31 December 2017, the Group made judgements related to implementation and application of IFRS 9 as detailed below.
Classification of financial assets (from 1 January 2018). Assessment of the business models within which the assets are held and assessment of whether the contractual terms of the financial asset are solely payments of principal and interest on the principal amount outstanding are disclosed in Notes 2 and 4.
Measurement of ECL allowance (from 1 January 2018). The measurement of expected credit loss allowance for financial assets measured at amortized cost and FVOCI is an area that requires the use of complex models and significant assumptions about future economic conditions and credit behavior (e.g. the likelihood of customers defaulting and the resulting losses). A number of significant judgements are also required in applying the accounting requirements for measuring ECL, such as:
- Determining criteria for significant increase in credit risk;
- Choosing appropriate models and assumptions for the measurement of ECL;
- Establishing the number and relative weightings of forward‐looking scenarios for each type of product/market and the associate ECL; and
- Establishing groups of similar financial assets for the purposes of measuring ECL.
Information on the inputs, assumptions, estimation techniques and judgements used in measuring ECL is further detailed in Note 18.
4 Adoption of New or Revised Standards and Interpretations, Reclassifications
IFRS 9 "Financial Instruments". The Group has adopted IFRS 9 "Financial Instruments" issued in July 2014 with a date of initial application of 1 January 2018. The requirements of IFRS 9 represent a significant change from IAS 39 Financial Instruments: Recognition and Measurement. The new standard brings fundamental changes to the accounting for financial assets and to certain aspects of the accounting for financial liabilities.
The key changes to the Group's accounting policies resulting from its adoption of IFRS 9 are summarized below.
- Financial assets are required to be classified into three measurement categories: those to be measured subsequently at amortized cost, those to be measured subsequently at FVOCI and those to be measured subsequently at FVTPL.
- Classification for debt instruments is driven by the entity's business model for managing the financial assets and whether the contractual cash flows represent solely payments of principal and interest ("SPPI"). If a debt instrument is held to collect, it may be carried at amortized cost if it also meets the SPPI requirement. Debt instruments that meet the SPPI requirement that are held in a portfolio where an entity both holds to collect assets' cash flows and sells assets is classified as FVOCI. Financial assets that do not contain cash flows that are SPPI must be measured at FVTPL (for example, derivatives). Embedded derivatives are no longer separated from financial assets but will be included in assessing the SPPI condition. For an explanation of how the Group classifies financial assets under IFRS 9, see further in this Note.
- Investments in equity instruments are always measured at fair value. However, management can make an irrevocable election to present changes in fair value in other comprehensive income, provided the instrument is not held for trading. If the equity instrument is held for trading, changes in fair value are presented in profit or loss.
4 Adoption of New or Revised Standards and Interpretations, Reclassifications (continued)
- Most of the requirements in IAS 39 for classification and measurement of financial liabilities were carried forward unchanged to IFRS 9. The key change is that an entity will be required to present the effects of changes in own credit risk of financial liabilities designated at fair value through profit or loss in other comprehensive income. For an explanation of how the Group classifies financial liabilities under IFRS 9, see further in this Note.
- IFRS 9 replaces the incurred loss model in IAS 39 with the ECL model. There is a 'three stage' approach which is based on the change in credit quality of financial assets since initial recognition. In practice, the new rules mean that the Group have to record an immediate loss equal to the 12‐month ECL on initial recognition of financial assets that are not credit impaired (or lifetime ECL for trade receivables). Where there has been a significant increase in credit risk, impairment is measured using lifetime ECL rather than 12‐month ECL. The new impairment model also applies to certain loan commitments and financial guarantee contracts but not to equity investments. For an explanation of how the Group applies the impairment requirements of IFRS 9, see further in Note 18.
- Hedge accounting requirements were amended to align accounting more closely with risk management. The standard provides entities with an accounting policy choice between applying the hedge accounting requirements of IFRS 9 and continuing to apply IAS 39 to all hedges because the standard currently does not address accounting for macro hedging. The Group has elected to continue to apply the hedge accounting requirements of IAS 39.
Transition. Changes in accounting policies resulting from the adoption of IFRS 9 have been applied retrospectively, except as described below.
- Amounts for the previous periods have not been restated. Differences in the carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 are recognised in retained earnings and reserves as at 1 January 2018. Accordingly, the information presented for 2017 does not reflect the requirements of IFRS 9 and therefore is not comparable to the information presented for 2018 under IFRS 9.
- The following assessments have been made on the basis of the facts and circumstances that existed at the date of initial application:
- The determination of the business model within which a financial asset is held,
- The designation and revocation of previous designations of certain financial assets and financial liabilities as measured at FVTPL,
- The designation of certain investments in equity instruments not held for trading at FVOCI,
- For financial liabilities designated at FVTPL, the determination of whether presenting the effects of changes in the financial liability's credit risk in OCI would create or enlarge an accounting mismatch in profit or loss.
- If a debt security had low credit risk at the date of initial application of IFRS 9, then the Group has assumed that credit risk on the asset had not increased significantly since its initial recognition. The financial instrument has a low risk of default if the borrower has a strong capacity to meet its contractual cash flow obligations in the near term and adverse changes in economic and business conditions in the longer term may, but will not necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations.
4 Adoption of New or Revised Standards and Interpretations, Reclassifications (continued)
Classification of financial assets and financial liabilities on the date of initial application of IFRS 9. The following table shows the original measurement categories in accordance with IAS 39 and the new measurement categories under IFRS 9 for the Group's financial assets and financial liabilities as at 1 January 2018.
| Measurement | Measurement | IAS 39 carrying amount |
IFRS 9 carrying amount |
|||
|---|---|---|---|---|---|---|
| (unaudited) in billions of Russian Roubles |
category under IAS 39 |
category under IFRS 9 |
31 December 2017 |
Reclassi‐ fication |
Remeasurement under IFRS 9 |
1 January 2018 |
| Financial assets | ||||||
| Cash and cash equivalents Cash and cash equivalents |
Loans and receivables Loans and receivables |
Amortized cost FVTPL (mandatorily) |
2,329.4 — |
(4.3) 4.3 |
(0.2) — |
2,324.9 4.3 |
| Total cash and cash equivalents | 2,329.4 | — | (0.2) | 2,329.2 | ||
| Mandatory cash balances with central banks |
Loans and receivables | Amortized cost | 427.1 | — | — | 427.1 |
| Due from banks Due from banks |
Loans and receivables Loans and receivables |
Amortized cost FVTPL (mandatorily) |
1,317.8 — |
(337.8) 309.2 |
(2.1) 0.8 |
977.9 310.0 |
| Total due from banks | 1,317.8 | (28.6) | (1.3) | 1,287.9 | ||
| Loans and advances to customers Loans and advances to customers |
Loans and receivables Loans and receivables |
Amortized cost FVTPL (mandatorily) |
18,488.1 — |
(607.4) 565.4 |
(73.4) (4.2) |
17,807.3 561.2 |
| Total loans and advances to customers |
18,488.1 | (42.0) | (77.6) | 18,368.5 | ||
| Securities Securities |
FVTPL FVTPL (designated) |
FVTPL (mandatorily) FVTPL (designated) |
84.2 429.0 |
291.6 (429.0) |
— — |
375.8 — |
| Securities | Available‐for‐sale | FVOCI | 1,743.7 | 8.7 | — | 1,752.4 |
| Securities | Held‐to‐maturity | Amortized cost | 773.6 | 199.3 | (3.3) | 969.6 |
| Total securities | 3,030.5 | 70.6 | (3.3) | 3,097.8 | ||
| Securities pledged under repo agreements Securities pledged under repo |
FVTPL | FVTPL (mandatorily) | 0.4 | — | — | 0.4 |
| agreements Securities pledged under repo |
Held‐to‐maturity | Amortized cost | 33.8 | — | — | 33.8 |
| agreements | Available‐for‐sale | FVOCI | 224.7 | — | — | 224.7 |
| Total financial instruments pledged under repurchase agreements |
258.9 | — | — | 258.9 | ||
| Derivative financial instruments Other financial assets |
FVTPL Loans and receivables |
FVTPL (mandatorily) Amortized cost |
140.9 253.1 |
— — |
— (2.6) |
140.9 250.5 |
| Total financial assets | 26,245.8 | — | (85.0) | 26,160.8 | ||
| Financial liabilities | ||||||
| Due to banks Due to banks |
Amortized cost Amortized cost |
Amortized cost FVTPL (designated) |
693.3 — |
(254.3) 254.3 |
— 0.2 |
439.0 254.5 |
| Total due to banks | 693.3 | — | 0.2 | 693.5 | ||
| Due to individuals | Amortized cost | Amortized cost | 13,420.3 | — | — | 13,420.3 |
| Due to corporate customers Due to corporate customers |
Amortized cost Amortized cost |
Amortized cost FVTPL (designated) |
6,393.9 — |
(0.6) 0.6 |
— — |
6,393.3 0.6 |
| Total due to corporate customers | 6,393.9 | — | — | 6,393.9 | ||
| Debt securities in issue Other borrowed funds Derivative financial liabilities and |
Amortized cost Amortized cost |
Amortized cost Amortized cost |
934.6 247.3 |
— — |
— — |
934.6 247.3 |
| obligations to deliver securities Other financial liabilities and credit loss allowance for credit related commitments and provision for |
FVTPL | FVTPL (mandatorily) | 164.4 | — | — | 164.4 |
| other commitments | Amortized cost | Amortized cost | 317.8 | — | 1.6 | 319.4 |
| Subordinated debt | Amortized cost | Amortized cost | 716.3 | — | — | 716.3 |
| Total financial liabilities | 22,887.9 | — | 1.8 | 22,889.7 |
4 Adoption of New or Revised Standards and Interpretations, Reclassifications (continued)
The above table represents the transition effect to IFRS 9 of financial assets and liabilities before taxation. Related tax effect amounted to RR 17.3 billion increase in deferred tax asset.
The Group's accounting policies on the classification of financial instruments under IFRS 9 are set out in Note 2. The application of these policies resulted in the reclassifications set out in the table above and explained below.
- A portfolio of short‐term placements with banks and reverse repo agreements (accounted within financial statement captions Cash and cash equivalents, Due from banks and Loans and advances to customers) was previously measured at amortized cost under IAS 39. The Group has clarified and amended its business model in respect of this portfolio as at 1 January 2018 and classified respective financial assets as measured at fair value through profit or loss under IFRS 9. In addition, the Group has designated financial liabilities associated with these financial assets at fair value through profit or loss to eliminate an accounting mismatch that would otherwise arise.
- Certain loans and advances to customers mainly held by the Group's corporate‐investment banking business are classified under IFRS 9 as mandatorily measured at fair value through profit or loss because the contractual cash flows of these assets are not solely payments of principal and interest on the principal amount outstanding.
- Certain debt securities held by the Group were originally designated at fair value through profit or loss. The Group holds those assets to meet stress liquidity needs and to maximize the Group's return. The return consists of collecting contractual payments as well as gains and losses from the sale of financial assets. The Group considers that under IFRS 9 this portfolio of financial assets shall be separated into trading portfolio and portfolio for collection of contractual payments.
4 Adoption of New or Revised Standards and Interpretations, Reclassifications (continued)
The following table analyses the impact, net of tax, of transition to IFRS 9 on reserves and retained earnings. There is no impact on other components of equity.
| (unaudited) | Impact of adopting IFRS 9 |
|---|---|
| In billions of Russian Roubles | at 1 January 2018 |
| Fair value reserve for investment securities available‐for‐sale under IAS 39 (31 December 2017) | 35.3 |
| Reclassification of investment securities from available‐for‐sale to FVTPL | (13.0) |
| Recognition of ECL under IFRS 9 for debt financial assets at FVOCI | 5.9 |
| Fair value reserve for debt securities measured at FVOCI under IFRS 9 (1 January 2018) | 28.2 |
| Retained earnings under IAS 39 (31 December 2017) | 3,058.6 |
| Reclassification of debt and equity investment securities from available‐for‐sale to FVTPL | 13.0 |
| Remeasurement to fair value for reclassified financial instruments under IFRS 9 | (3.0) |
| Recognition of ECL under IFRS 9 for debt financial assets at FVOCI | (5.9) |
| Recognition of ECL under IFRS 9 for debt financial assets at amortized cost and credit related | |
| commitments | (66.5) |
| Retained earnings under IFRS 9 (1 January 2018) | 2,996.2 |
The following table reconciles:
- the closing loss allowance for financial assets in accordance with IAS 39 and provisions for loan commitments and financial guarantee contracts in accordance with IAS 37 as at 31 December 2017; to
- the credit loss allowance determined in accordance with IFRS 9 as at 1 January 2018.
| (unaudited) in billions of Russian Roubles |
31 December 2017 (IAS 39/IAS 37) |
Reclassification under IFRS 9 |
Remeasurement under IFRS 9 |
1 January 2018 (IFRS 9) |
|---|---|---|---|---|
| Due from banks, loans and advances to customers and investment securities held to maturity under IAS 39 / financial assets at amortised cost under IFRS 9 Available‐for‐sale debt investment securities under IAS 39/debt investment securities at FVOCI under |
1,406.7 | (28.0) | 144.8 | 1,523.5 |
| IFRS 9 | — | — | 5.9 | 5.9 |
| Other financial assets | 5.9 | — | 2.6 | 8.5 |
| Credit related commitments | 22.2 | — | 1.6 | 23.8 |
| Total | 1,434.8 | (28.0) | 154.9 | 1,561.7 |
As at 1 January 2018 the amount of remeasurement of the credit loss allowance for financial assets at amortized cost includes RR 65.8 billion related to increase of the gross carrying amount of those assets and related credit loss allowance to reflect all interest contractually receivable at this date.
4 Adoption of New or Revised Standards and Interpretations, Reclassifications (continued)
Adoption of IFRS 15. The Group adopted IFRS 15 "Revenue from Contracts with Customers" with the date of initial application as of 1 January 2018, which did not result in any material impact on the Group.
The following amended standards became effective for the Group from 1 January 2018, but did not have any material impact on the Group:
- Amendments to IFRS 2 "Share‐based Payment" (issued on 20 June 2016 and effective for annual periods beginning on or after 1 January 2018).
- Applying IFRS 9 "Financial Instruments" with IFRS 4 "Insurance Contracts" ‒ Amendments to IFRS 4 (issued on 12 September 2016 and effective, depending on the approach, for annual periods beginning on or after 1 January 2018 for entities that choose to apply temporary exemption option, or when the entity first applies IFRS 9 for entities that choose to apply the overlay approach).
- Annual Improvements to IFRSs 2014‐2016 cycle ‒ Amendments to IFRS 1 an IAS 28 (issued on 8 December 2016 and effective for annual periods beginning on or after 1 January 2018).
- IFRIC 22 ‒ "Foreign Currency Transactions and Advance Consideration" (issued on 8 December 2016 and effective for annual periods beginning on or after 1 January 2018).
- Transfers of Investment Property ‒ Amendments to IAS 40 (issued on 8 December 2016 and effective for annual periods beginning on or after 1 January 2018).
Changes in presentation and reclassifications. Starting from 1 January 2018 the Group changed presentation of financial instruments following the application of IFRS 9. In these interim condensed consolidated financial statements the Group changed presentation of the interim consolidated statement of financial position as at 31 December 2017 and interim consolidated statement of profit or loss for the three months ended 31 March 2017. These changes were implemented to increase comparability of the financial information for 2017 with the respective information for 2018. The effect of changes on the consolidated statement of financial position as at 31 December 2017 is as follows:
| (unaudited) | As previously | ||
|---|---|---|---|
| in billions of Russian Roubles | reported | Reclassification | As reclassified |
| Assets | |||
| Financial assets at fair value through profit or loss | 654.1 | (654.1) | — |
| Securities pledged under repurchase agreements | 258.9 | (258.9) | — |
| Investment securities available‐for‐sale | 1,743.7 | (1,743.7) | — |
| Investment securities held‐to‐maturity | 773.6 | (773.6) | — |
| Other financial assets | 253.1 | (253.1) | — |
| Other non‐financial assets | 324.2 | (324.2) | — |
| Securities | — | 3,030.5 | 3,030.5 |
| Financial instruments pledged under repurchase agreements | — | 258.9 | 258.9 |
| Derivative financial assets | — | 140.9 | 140.9 |
| Other assets | — | 577.3 | 577.3 |
| Liabilities | |||
| Financial liabilities at fair value through profit or loss other than | |||
| debt securities in issue | 164.4 | (164.4) | — |
| Derivative financial liabilities and obligations to deliver | |||
| securities | — | 164.4 | 164.4 |
| Provisions on insurance and pension fund operations | 688.1 | (688.1) | — |
| Other financial liabilities | 289.9 | (289.9) | — |
| Other non‐financial liabilities | 100.4 | (100.4) | — |
| Other liabilities | — | 1,078.4 | 1,078.4 |
4 Adoption of New or Revised Standards and Interpretations, Reclassifications (continued)
The effect of changes on the interim consolidated statement of profit and loss for the three months ended 31 March 2017 is as follows:
| (unaudited) | As previously | ||
|---|---|---|---|
| in billions of Russian Roubles | reported | Reclassification | As reclassified |
| Interest income | 565.6 | (565.6) | — |
| Interest income calculated using the effective interest method | — | 558.1 | 558.1 |
| Other interest income | — | 7.5 | 7.5 |
| Interest expense | (214.8) | 214.8 | — |
| Interest expense calculated using the effective interest method | — | (214.3) | (214.3) |
| Other interest expense | — | (0.5) | (0.5) |
| Net provision charge for impairment of debt financial assets | (67.3) | 67.3 | — |
| Impairment of investment securities available‐for‐sale | (0.1) | 0.1 | — |
| Net credit loss allowance charge for debt financial assets | — | (67.4) | (67.4) |
| Fee and commission income | 103.2 | 3.2 | 106.4 |
| Net losses from trading in foreign currencies, operations with | |||
| foreign currency derivatives and foreign exchange translation | (10.6) | 10.6 | — |
| Net gains from operations with precious metals, precious | |||
| metals derivatives and precious metals accounts translation | 2.0 | (2.0) | — |
| Net gains / (losses) from operations with other derivatives | 0.7 | (0.7) | — |
| Net gains / (losses) from derivatives, trading in foreign | |||
| currencies, foreign exchange and precious metals accounts | |||
| translation | — | (11.1) | (11.1) |
| Impairment of premises, equipment and intangible assets | (2.5) | 2.5 | — |
| Goodwill impairment | (3.7) | 3.7 | — |
| Impairment of non‐financial assets | — | (6.2) | (6.2) |
| Other net operating income | 2.9 | (0.3) | 2.6 |
| Income from operating lease of equipment | — | 0.3 | 0.3 |
| Expenses related to equipment leased out | — | (0.2) | (0.2) |
| Staff and administrative expenses | (147.3) | 0.2 | (147.1) |
In 2018 the Group changed presentation of the interim consolidated statement of cash flows to reflect impact of adoption of IFRS 9 and to improve presentation of cash flows related to certain assets and liabilities. Those assets and liabilities are rather operating for the Group and since 2018 the cash flows related to those assets and liabilities are presented in the cash flows from operating activities.
4 Adoption of New or Revised Standards and Interpretations, Reclassifications (continued)
The effect of changes on the interim consolidated statement of cash flows for the three months ended 31 March 2017 is as follows:
| (unaudited) | As previously | ||
|---|---|---|---|
| in billions of Russian Roubles | reported | Reclassification | As reclassified |
| Cash flows from operating activities | |||
| Interest received | 510.9 | (510.9) | — |
| Interest income calculated using the effective interest method received | — | 549.3 | 549.3 |
| Other interest income received | — | 7.6 | 7.6 |
| Interest paid | (189.4) | 189.4 | — |
| Interest expense calculated using the effective interest method paid | — | (200.8) | (200.8) |
| Other interest expense paid | — | (1.5) | (1.5) |
| Net gains received on non‐derivative financial instruments at fair value | |||
| through profit or loss | — | 0.8 | 0.8 |
| Net gains received from financial instruments at fair value through | |||
| other comprehensive income | — | 22.0 | 22.0 |
| Net (losses incurred) / gains received from securities designated as at | |||
| fair value through profit or loss | (1.2) | 1.2 | — |
| Net gains received from trading securities | 0.8 | (0.8) | — |
| Net gains received from trading in foreign currencies and from | |||
| operations with foreign currency derivatives | 25.6 | (25.6) | — |
| Net gains received from operations with other derivatives | 1.2 | (1.2) | — |
| Net gains received from operations with precious metals and precious | |||
| metals derivatives | 1.5 | (1.5) | — |
| Net gains received (losses incurred) on derivatives, trading in foreign | |||
| currencies and operations with precious metals | — | 27.7 | 27.7 |
| Net other income received | 2.7 | (0.4) | 2.3 |
| Income received from operating lease of equipment | — | 0.6 | 0.6 |
| Expenses paid related to equipment leased out | — | (0.1) | (0.1) |
| Changes in operating assets and liabilities | |||
| Net increase in securities | — | (109.6) | (109.6) |
| Net increase in derivative financial assets | — | (1.7) | (1.7) |
| Net increase in financial assets at fair value through profit or loss | (26.6) | 26.6 | — |
| Net decrease in financial liabilities at fair value through profit or loss | |||
| other than debt securities in issue | (8.0) | 8.0 | — |
| Net increase in other borrowed funds | — | (6.7) | (6.7) |
| Net increase in debt securities in issue | (20.4) | (151.2) | (171.6) |
| Net increase in derivative financial liabilities and obligations to deliver | |||
| securities | — | (8.0) | (8.0) |
| Cash flows from investing activities | |||
| Purchase of investment securities available‐for‐sale | (353.4) | 353.4 | — |
| Proceeds from disposal and redemption of investment securities | |||
| available‐for‐sale | 325.4 | (325.4) | — |
| Interest received on investment securities available‐for‐sale | 35.4 | (35.4) | — |
| Purchase of investment securities held‐to‐maturity | (30.1) | 30.1 | — |
| Proceeds from redemption of investment securities held‐to‐maturity | 1.3 | (1.3) | — |
| Interest received on investment securities held‐to‐maturity | 10.8 | (10.8) | — |
| Cash flows from financing activities | |||
| Other borrowed funds received | 49.1 | (49.1) | — |
| Redemption of other borrowed funds | (55.8) | 55.8 | — |
| Interest on other borrowed funds paid | (1.6) | 1.6 | — |
| Interest on subordinated debt paid | (1.8) | 1.8 | — |
| Redemption of loan participation notes issued | (156.8) | 156.8 | — |
| Interest on loan participation notes issued paid | (9.3) | 9.3 | — |
4 Adoption of New or Revised Standards and Interpretations, Reclassifications (continued)
Beginning from the first quarter of 2018 the Group refined the methodology for classification of project finance loans to legal entities since models of credit risk management for clients with project risk profile were refined. The comparative information as at 31 December 2017 was amended accordingly.
| (unaudited) | As previously | ||
|---|---|---|---|
| in billions of Russian Roubles | reported | Reclassification | As reclassified |
| Gross carrying amount of commercial loans to legal entities | 10,468.1 | 1,927.3 | 12,395.4 |
| Commercial loans to legal entities ‐ credit loss allowance | (853.3) | (155.7) | (1,009.0) |
| Gross carrying amount of specialized loans to legal entites | 3,706.5 | (3,706.5) | — |
| Specialized loans to legal entites – provision for loan | |||
| impairment | (316.1) | 316.1 | — |
| Gross carrying amount of project finance loans to legal entites | — | 1,779.2 | 1,779.2 |
| Project finance loans to legal entites – credit loss allowance | — | (160.4) | (160.4) |
5 Loans and Advances to Customers
| in billions of Russian Roubles | 31 March 2018 (unaudited) |
31 December 2017 |
|---|---|---|
| Loans and advances to customers at amortized cost | 17,877.0 | 18,488.1 |
| Loans and advances to customers at fair value through profit or loss | 702.3 | — |
| Total loans and advances to customers | 18,579.3 | 18,488.1 |
Loans and advances to customers at amortized cost
| 31 March 2018 (unaudited) |
|||
|---|---|---|---|
| in billions of Russian Roubles | Gross carrying amount |
Credit loss allowance |
Amortized cost |
| Commercial loans to legal entities | 11,952.5 | (1,027.8) | 10,924.7 |
| Project finance loans to legal entities | 1,494.3 | (200.6) | 1,293.7 |
| Mortgage loans to individuals | 3,344.9 | (78.4) | 3,266.5 |
| Consumer and other loans to individuals | 1,812.2 | (133.1) | 1,679.1 |
| Credit cards and overdrafts to individuals | 671.2 | (69.9) | 601.3 |
| Car loans to individuals | 122.1 | (10.4) | 111.7 |
| Total loans and advances to customers at amortized cost | 19,397.2 | (1,520.2) | 17,877.0 |
| 31 December 2017 | |||
|---|---|---|---|
| in billions of Russian Roubles | Carrying amount before provision |
Provision for impairment |
Amortized cost |
| Commercial loans to legal entities | 12,395.4 | (1,009.0) | 11,386.4 |
| Project finance loans to legal entities | 1,779.2 | (160.4) | 1,618.8 |
| Mortgage loans to individuals | 3,190.6 | (59.7) | 3,130.9 |
| Consumer and other loans to individuals | 1,725.9 | (108.9) | 1,617.0 |
| Credit cards and overdrafts to individuals | 678.9 | (57.1) | 621.8 |
| Car loans to individuals | 121.2 | (8.0) | 113.2 |
| Total loans and advances to customers at amortized cost | 19,891.2 | (1,403.1) | 18,488.1 |
5 Loans and Advances to Customers (continued)
Commercial loans to legal entities comprise corporate loans, loans to individual entrepreneurs, federal bodies and municipal authorities. Loans are granted for current needs (working capital financing, acquisition of movable and immovable property), portfolio investments, expansion and consolidation of business, etc. The repayment source is cash flow from current production and financial activities of the borrower.
Project finance loans to legal entities include investment and construction project financing and also developers' financing. As a rule, loan terms are linked to project payback periods or contract execution periods and exceed the terms of commercial loans to legal entities. The principal and interest may be repaid from cash flows generated by the project at the stage of its commercial operation.
Mortgage loans to individuals include loans for acquisition, construction and reconstruction of real estate. These loans are mostly long‐term and are collateralized by real estate.
Consumer and other individual loans comprise loans to individuals other than housing acquisition, construction and repair of real estate as well as car loans and credit cards and overdrafts. These loans include loans for current needs.
Credit cards and overdrafts to individuals represent revolving credit lines. These loans are considered a comfortable instrument for customers as a reserve source of funds in case of need available everywhere and anytime. Interest rates for such loans are higher than for consumer loans as they carry higher risks for the Group.
Car loans to individuals include loans for purchasing a car or other vehicle.
The table below shows the credit quality analysis of the Group's loans and advances to customers at amortized cost as at 31 March 2018. Explanation of the terms 12‐month ECL, lifetime ECL and purchased or originated credit‐ impaired is disclosed in Note 18.
| 31 March | |||||
|---|---|---|---|---|---|
| 2018 | |||||
| (unaudited) | |||||
| in billions of Russian Roubles | 12‐month ECL |
Lifetime ECL not credit‐ impaired |
Lifetime ECL credit‐ impaired |
Purchased/ originated credit‐ impaired |
Total |
| Commercial loans to legal entities | |||||
| Minimum credit risk | 1,518.8 | 2.3 | — | — | 1,521.1 |
| Low credit risk | 7,208.4 | 510.3 | — | — | 7,718.7 |
| Moderate credit risk | 952.3 | 391.0 | — | — | 1,343.3 |
| High credit risk | 61.5 | 186.5 | — | — | 248.0 |
| Default | — | — | 1,097.4 | 24.0 | 1,121.4 |
| Gross carrying amount of | |||||
| commercial loans to legal entities | 9,741.0 | 1,090.1 | 1,097.4 | 24.0 | 11,952.5 |
| Credit loss allowance | (171.4) | (117.1) | (729.6) | (9.7) | (1,027.8) |
| Total commercial loans to legal | |||||
| entities | 9,569.6 | 973.0 | 367.8 | 14.3 | 10,924.7 |
5 Loans and Advances to Customers (continued)
| 31 March 2018 (unaudited) |
|||||
|---|---|---|---|---|---|
| in billions of Russian Roubles | 12‐month ECL |
Lifetime ECL not credit‐ impaired |
Lifetime ECL credit‐ impaired |
Purchased/ originated credit‐ impaired |
Total |
| Project finance loans to legal entities |
|||||
| Minimum credit risk | 41.1 | — | — | — | 41.1 |
| Low credit risk | 778.2 | 20.6 | — | — | 798.8 |
| Moderate credit risk | 253.2 | 60.7 | — | 0.5 | 314.4 |
| High credit risk | 17.8 | 30.0 | — | — | 47.8 |
| Default | — | — | 288.7 | 3.5 | 292.2 |
| Gross carrying amount of project | |||||
| finance loans to legal entities | 1,090.3 | 111.3 | 288.7 | 4.0 | 1,494.3 |
| Credit loss allowance | (18.1) | (20.2) | (162.2) | (0.1) | (200.6) |
| Total project finance loans to legal entities |
1,072.2 | 91.1 | 126.5 | 3.9 | 1,293.7 |
| 2018 (unaudited) |
|||||
|---|---|---|---|---|---|
| in billions of Russian Roubles | 12‐month ECL |
Lifetime ECL not credit‐ impaired |
Lifetime ECL credit‐ impaired |
Purchased/ originated credit‐ impaired |
Total |
| Mortgage loans to individuals | |||||
| Minimum credit risk | 1,381.7 | — | — | — | 1,381.7 |
| Low credit risk | 1,657.3 | 85.4 | — | — | 1,742.7 |
| Moderate credit risk | 28.1 | 72.3 | — | — | 100.4 |
| High credit risk | — | 24.3 | — | — | 24.3 |
| Default | — | — | 93.0 | 2.8 | 95.8 |
| Gross carrying amount of mortgage loans to individuals |
3,067.1 | 182.0 | 93.0 | 2.8 | 3,344.9 |
| Credit loss allowance | (28.3) | (8.6) | (40.4) | (1.1) | (78.4) |
| Total mortgage loans to individuals | 3,038.8 | 173.4 | 52.6 | 1.7 | 3,266.5 |
31 March
5 Loans and Advances to Customers (continued)
| 31 March | |||||
|---|---|---|---|---|---|
| 2018 | |||||
| (unaudited) | |||||
| in billions of Russian Roubles | 12‐month ECL |
Lifetime ECL not credit‐ impaired |
Lifetime ECL credit‐ impaired |
Purchased/ originated credit‐ impaired |
Total |
| Consumer and other loans to individuals |
|||||
| Minimum credit risk | 97.9 | 0.2 | — | — | 98.1 |
| Low credit risk | 1,313.4 | 22.8 | — | — | 1,336.2 |
| Moderate credit risk | 183.4 | 26.5 | — | — | 209.9 |
| High credit risk | 0.3 | 23.8 | — | — | 24.1 |
| Default | — | — | 143.9 | — | 143.9 |
| Gross carrying amount of consumer and other loans to individuals |
1,595.0 | 73.3 | 143.9 | — | 1,812.2 |
| Credit loss allowance | (28.7) | (4.9) | (99.5) | — | (133.1) |
| Total consumer and other loans to individuals |
1,566.3 | 68.4 | 44.4 | — | 1,679.1 |
| 2018 (unaudited) |
|||||
|---|---|---|---|---|---|
| in billions of Russian Roubles | 12‐month ECL |
Lifetime ECL not credit‐ impaired |
Lifetime ECL credit‐ impaired |
Purchased/ originated credit‐ impaired |
Total |
| Credit cards and overdrafts to | |||||
| individuals | |||||
| Minimum credit risk | 17.9 | 0.4 | — | — | 18.3 |
| Low credit risk | 196.0 | 303.6 | — | — | 499.6 |
| Moderate credit risk | 17.6 | 47.6 | — | — | 65.2 |
| High credit risk | 0.5 | 22.8 | — | — | 23.3 |
| Default | — | — | 64.8 | — | 64.8 |
| Gross carrying amount of credit | |||||
| cards and overdrafts to individuals | 232.0 | 374.4 | 64.8 | — | 671.2 |
| Credit loss allowance | (3.3) | (10.5) | (56.1) | — | (69.9) |
| Total credit cards and overdrafts to | |||||
| individuals | 228.7 | 363.9 | 8.7 | — | 601.3 |
5 Loans and Advances to Customers (continued)
| 31 March | |||||
|---|---|---|---|---|---|
| 2018 | |||||
| (unaudited) | |||||
| Purchased/ | |||||
| Lifetime ECL | Lifetime ECL | originated | |||
| 12‐month | not credit‐ | credit‐ | credit‐ | ||
| in billions of Russian Roubles | ECL | impaired | impaired | impaired | Total |
| Car loans to individuals | |||||
| Minimum credit risk | 7.9 | — | — | — | 7.9 |
| Low credit risk | 100.9 | 0.2 | — | — | 101.1 |
| Moderate credit risk | 1.3 | 0.1 | — | — | 1.4 |
| High credit risk | — | 0.5 | — | — | 0.5 |
| Default | — | — | 11.2 | — | 11.2 |
| Gross carrying amount of car loans | |||||
| to individuals | 110.1 | 0.8 | 11.2 | — | 122.1 |
| Credit loss allowance | (0.6) | (0.2) | (9.6) | — | (10.4) |
| Total car loans to individuals | 109.5 | 0.6 | 1.6 | — | 111.7 |
Credit quality in the table above is based on the following scale developed internally by the Group:
"Minimum credit risk" – assets with counterparties that demonstrate stable ability to fulfill financial obligations in time, with insignificant probability of default.
"Low credit risk" – assets with counterparties with low probability of default with high ability to fulfill financials obligations in time.
"Moderate credit risk" – assets with counterparties with average probability of default and with moderate ability to fulfill financials obligations in time; more detailed consideration is required during monitoring.
"High credit risk" – assets with high probability of default; specific attention is required during monitoring.
"Default" – assets that are qualified as defaulted considering all available signs of impairment.
5 Loans and Advances to Customers (continued)
The following table shows reconciliations from the opening to the closing balance of the credit loss allowance of loans and advances to customers at amortized cost. Amounts for 2017 are based on IAS 39 measurement.
| Three months ended | ||||||
|---|---|---|---|---|---|---|
| 31 March | 31 March | |||||
| 2018 | 2017 | |||||
| Purchased or | ||||||
| Lifetime ECL | Lifetime ECL | originated | ||||
| (unaudited) | 12‐month | not credit‐ | credit‐ | credit‐ | ||
| in billions of Russian Roubles | ECL | impaired | impaired | impaired | Total | Total |
| Total loans to customers | ||||||
| Balance at 1 January | 272.8 | 129.4 | 1,101.8 | 12.8 | 1,516.8 | 1,303.4 |
| Transfer to 12‐month ECL | 10.8 | (3.3) | (7.5) | — | — | — |
| Transfer to lifetime ECL not | ||||||
| credit‐impaired | (14.7) | 31.5 | (16.8) | — | — | — |
| Transfer to lifetime ECL credit‐impaired | (2.2) | (21.0) | 23.2 | — | — | — |
| Net remeasurement of credit loss | ||||||
| allowance | (9.6) | 26.5 | 36.1 | (2.1) | 50.9 | 67.4 |
| Remeasurement of the credit loss | ||||||
| allowance to reflect all contractually | ||||||
| receivable interest | — | — | 6.7 | — | 6.7 | — |
| Write‐offs | — | — | (48.6) | (0.1) | (48.7) | (25.6) |
| Recoveries of amounts previously written | ||||||
| off | — | — | 2.0 | — | 2.0 | 1.5 |
| Other movements | (7.6) | — | — | — | (7.6) | — |
| Exchange differences on translating | ||||||
| foreign operations | 0.9 | (1.6) | 0.5 | 0.3 | 0.1 | (14.0) |
| Balance at 31 March | ||||||
| 2018 | 250.4 | 161.5 | 1,097.4 | 10.9 | 1,520.2 | 1,332.7 |
| Three months ended | ||||||
|---|---|---|---|---|---|---|
| 31 March 2018 |
31 March 2017 |
|||||
| (unaudited) in billions of Russian Roubles |
12‐month ECL |
Lifetime ECL not credit‐ impaired |
Lifetime ECL credit‐ impaired |
Purchased or originated credit‐ impaired |
Total | Total |
| Commercial loans to legal entities | ||||||
| Balance at 1 January | 189.1 | 88.0 | 714.8 | 11.5 | 1,003.4 | 934.5 |
| Transfer to 12‐month ECL | 8.2 | (0.9) | (7.3) | — | — | — |
| Transfer to lifetime ECL not | ||||||
| credit‐impaired | (11.6) | 28.4 | (16.8) | — | — | — |
| Transfer to lifetime ECL credit‐impaired | (2.0) | (13.1) | 15.1 | — | — | — |
| Net remeasurement of credit loss | ||||||
| allowance | (13.3) | 15.9 | 30.4 | (2.0) | 31.0 | 21.5 |
| Remeasurement of the credit loss allowance to reflect all contractually |
||||||
| receivable interest | — | — | 3.8 | — | 3.8 | — |
| Write‐offs | — | — | (13.0) | — | (13.0) | (10.5) |
| Recoveries of amounts previously written off |
— | — | 1.0 | — | 1.0 | 0.1 |
| Exchange differences on translating | ||||||
| foreign operations | 1.0 | (1.2) | 1.6 | 0.2 | 1.6 | (10.8) |
| Balance at 31 March | ||||||
| 2018 | 171.4 | 117.1 | 729.6 | 9.7 | 1,027.8 | 934.8 |
5 Loans and Advances to Customers (continued)
| Three months ended | ||||||
|---|---|---|---|---|---|---|
| 31 March | 31 March | |||||
| 2018 | 2017 | |||||
| Purchased or | ||||||
| (unaudited) | 12‐month | Lifetime ECL not credit‐ |
Lifetime ECL credit‐ |
originated credit‐ |
||
| in billions of Russian Roubles | ECL | impaired | impaired | impaired | Total | Total |
| Project finance loans to legal entities | ||||||
| Balance at 1 January | 24.1 | 17.4 | 183.9 | 0.2 | 225.6 | 124.8 |
| Transfer to 12‐month ECL | 0.2 | (0.2) | — | — | — | — |
| Transfer to lifetime ECL not | ||||||
| credit‐impaired | (1.5) | 1.5 | — | — | — | — |
| Transfer to lifetime ECL credit‐impaired | — | (2.2) | 2.2 | — | — | — |
| Net remeasurement of credit loss | ||||||
| allowance | 2.7 | 3.6 | 1.3 | (0.1) | 7.5 | 35.0 |
| Remeasurement of the credit loss | ||||||
| allowance to reflect all contractually | ||||||
| receivable interest | — | — | 0.4 | — | 0.4 | — |
| Write‐offs | — | — | (24.6) | — | (24.6) | (3.4) |
| Other movements | (7.6) | — | — | — | (7.6) | — |
| Exchange differences on translating | ||||||
| foreign operations | 0.2 | 0.1 | (1.0) | — | (0.7) | (0.7) |
| Balance at 31 March | ||||||
| 2018 | 18.1 | 20.2 | 162.2 | 0.1 | 200.6 | 155.7 |
| Three months ended | ||||||
|---|---|---|---|---|---|---|
| 31 March 2018 |
31 March 2017 |
|||||
| (unaudited) in billions of Russian Roubles |
12‐month ECL |
Lifetime ECL not credit‐ impaired |
Lifetime ECL credit‐ impaired |
Purchased or originated credit‐ impaired |
Total | Total |
| Mortgage loans to individuals | ||||||
| Balance at 1 January | 27.8 | 7.9 | 41.1 | 1.1 | 77.9 | 46.6 |
| Transfer to 12‐month ECL | 1.1 | (1.0) | (0.1) | — | — | — |
| Transfer to lifetime ECL not | ||||||
| credit‐impaired | (0.4) | 0.4 | — | — | — | — |
| Transfer to lifetime ECL credit‐impaired | (0.1) | (1.3) | 1.4 | — | — | — |
| Net remeasurement of credit loss | ||||||
| allowance | — | 2.7 | (1.9) | — | 0.8 | 21.9 |
| Remeasurement of the credit loss | ||||||
| allowance to reflect all contractually | ||||||
| receivable interest | — | — | 0.2 | — | 0.2 | — |
| Write‐offs | — | — | (1.1) | (0.1) | (1.2) | — |
| Recoveries of amounts previously written | ||||||
| off | — | — | 0.5 | — | 0.5 | 0.1 |
| Exchange differences on translating | ||||||
| foreign operations | (0.1) | (0.1) | 0.3 | 0.1 | 0.2 | (0.4) |
| Balance at 31 March | ||||||
| 2018 | 28.3 | 8.6 | 40.4 | 1.1 | 78.4 | 68.2 |
5 Loans and Advances to Customers (continued)
| Three months ended | |||||
|---|---|---|---|---|---|
| 31 March | 31 March | ||||
| 2018 | 2017 | ||||
| Lifetime ECL | Lifetime ECL | ||||
| (unaudited) | 12‐month | not credit‐ | credit‐ | ||
| in billions of Russian Roubles | ECL | impaired | impaired | Total | Total |
| Consumer and other loans to individuals | |||||
| Balance at 1 January | 27.5 | 5.7 | 98.1 | 131.3 | 130.3 |
| Transfer to 12‐month ECL | 1.0 | (0.9) | (0.1) | — | — |
| Transfer to lifetime ECL not | |||||
| credit‐impaired | (0.9) | 0.9 | — | — | — |
| Transfer to lifetime ECL credit‐impaired | (0.1) | (2.4) | 2.5 | — | — |
| Net remeasurement of credit loss | |||||
| allowance | 1.4 | 1.9 | 4.4 | 7.7 | (15.6) |
| Remeasurement of the credit loss | |||||
| allowance to reflect all contractually | |||||
| receivable interest | — | — | 1.8 | 1.8 | — |
| Write‐offs | — | — | (7.5) | (7.5) | (8.7) |
| Recoveries of amounts previously written | |||||
| off | — | — | 0.5 | 0.5 | 1.0 |
| Exchange differences on translating | |||||
| foreign operations | (0.2) | (0.3) | (0.2) | (0.7) | (1.2) |
| Balance at 31 March | |||||
| 2018 | 28.7 | 4.9 | 99.5 | 133.1 | 105.8 |
| Three months ended | |||||
|---|---|---|---|---|---|
| 31 March 2018 |
31 March 2017 |
||||
| Lifetime ECL | Lifetime ECL | ||||
| (unaudited) | 12‐month | not credit‐ | credit‐ | ||
| in billions of Russian Roubles | ECL | impaired | impaired | Total | Total |
| Credit cards and overdrafts to individuals |
|||||
| Balance at 1 January | 3.7 | 10.2 | 54.0 | 67.9 | 56.5 |
| Transfer to 12‐month ECL | 0.2 | (0.2) | — | — | — |
| Transfer to lifetime ECL not | |||||
| credit‐impaired | (0.2) | 0.2 | — | — | — |
| Transfer to lifetime ECL credit‐impaired | — | (1.8) | 1.8 | — | — |
| Net remeasurement of credit loss | |||||
| allowance | (0.3) | 2.1 | 2.1 | 3.9 | 5.0 |
| Remeasurement of the credit loss allowance to reflect all contractually |
|||||
| receivable interest | — | — | 0.5 | 0.5 | — |
| Write‐offs | — | — | (2.1) | (2.1) | (3.0) |
| Recoveries of amounts previously written | |||||
| off | — | — | — | — | 0.3 |
| Exchange differences on translating | |||||
| foreign operations | (0.1) | — | (0.2) | (0.3) | (0.8) |
| Balance at 31 March | |||||
| 2018 | 3.3 | 10.5 | 56.1 | 69.9 | 58.0 |
5 Loans and Advances to Customers (continued)
| Three months ended | |||||
|---|---|---|---|---|---|
| 31 March | 31 March | ||||
| 2018 | 2017 | ||||
| Lifetime ECL | Lifetime ECL | ||||
| (unaudited) | 12‐month | not credit‐ | credit‐ | ||
| in billions of Russian Roubles | ECL | impaired | impaired | Total | Total |
| Car loans to individuals | |||||
| Balance at 1 January | 0.6 | 0.2 | 9.9 | 10.7 | 10.7 |
| Transfer to 12‐month ECL | 0.1 | (0.1) | — | — | — |
| Transfer to lifetime ECL not | |||||
| credit‐impaired | (0.1) | 0.1 | — | — | — |
| Transfer to lifetime ECL credit‐impaired | — | (0.2) | 0.2 | — | — |
| Net remeasurement of credit loss | |||||
| allowance | (0.1) | 0.3 | (0.2) | — | (0.4) |
| Write‐offs | — | — | (0.3) | (0.3) | — |
| Exchange differences on translating | |||||
| foreign operations | 0.1 | (0.1) | — | — | (0.1) |
| Balance at 31 March | |||||
| 2018 | 0.6 | 0.2 | 9.6 | 10.4 | 10.2 |
Loans and advances to customers at fair value through profit or loss
The following table sets out the credit quality analysis of the Group's loans and advances to customers measured at fair value through profit or loss as at 31 March 2018 using the credit quality scale same as for loans and advances to customers at amortized cost:
| (unaudited) in billions of Russian Roubles |
Minimum credit risk |
Low credit risk |
Moderate credit risk |
High credit risk |
Default | Total |
|---|---|---|---|---|---|---|
| Commercial loans to legal entities | 7.0 | 137.3 | 139.9 | — | 0.5 | 284.7 |
| Project finance loans to legal entities Consumer and other loans to |
— | 134.9 | 266.9 | 2.9 | 9.4 | 414.1 |
| individuals | — | — | 3.5 | — | — | 3.5 |
| Total loans and advances to customers at fair value through profit or loss |
7.0 | 272.2 | 410.3 | 2.9 | 9.9 | 702.3 |
Current and past‐due loans analysis. For the purposes of these interim condensed consolidated financial statements a loan is considered past due when the borrower fails to make any payment due under the loan agreement at the reporting date. In this case the aggregate amount of all amounts due from borrower under the respective loan agreement including accrued interest and commissions is recognized as past due.
5 Loans and Advances to Customers (continued)
The table below shows the analysis of loans at amortized cost and credit loss allowance as at 31 March 2018:
| Credit loss | ||||
|---|---|---|---|---|
| Total | allowance | |||
| (unaudited) | Gross carrying | Credit loss | amortized | to gross carrying |
| in billions of Russian Roubles | amount of loans | allowance | cost of loans | amount of loans |
| Commercial loans to legal entities | ||||
| Loans not past due | 11,394.8 | (649.8) | 10,745.0 | 5.7% |
| Loans 1 to 90 days overdue | 138.2 | (37.5) | 100.7 | 27.1% |
| Loans over 90 days overdue | 419.5 | (340.5) | 79.0 | 81.2% |
| Total commercial loans to legal entities | 11,952.5 | (1,027.8) | 10,924.7 | 8.6% |
| Project finance loans to legal entities | ||||
| Loans not past due | 1,296.2 | (65.2) | 1,231.0 | 5.0% |
| Loans 1 to 90 days overdue | 26.5 | (8.7) | 17.8 | 32.8% |
| Loans over 90 days overdue | 171.6 | (126.7) | 44.9 | 73.8% |
| Total project finance loans to legal | ||||
| entities | 1,494.3 | (200.6) | 1,293.7 | 13.4% |
| Total loans to legal entities | 13,446.8 | (1,228.4) | 12,218.4 | 9.1% |
| Mortgage loans to individuals | ||||
| Loans not past due | 3,224.6 | (29.6) | 3,195.0 | 0.9% |
| Loans 1 to 90 days overdue | 63.3 | (10.3) | 53.0 | 16.3% |
| Loans over 90 days overdue | 57.0 | (38.5) | 18.5 | 67.5% |
| Total mortgage loans to individuals | 3,344.9 | (78.4) | 3,266.5 | 2.3% |
| Consumer and other loans to individuals | ||||
| Loans not past due | 1,636.5 | (27.6) | 1,608.9 | 1.7% |
| Loans 1 to 90 days overdue | 53.6 | (9.5) | 44.1 | 17.7% |
| Loans over 90 days overdue | 122.1 | (96.0) | 26.1 | 78.6% |
| Total consumer and other loans to | ||||
| individuals | 1,812.2 | (133.1) | 1,679.1 | 7.3% |
| Credit cards and overdrafts to | ||||
| individuals | ||||
| Loans not past due | 578.9 | (8.5) | 570.4 | 1.5% |
| Loans 1 to 90 days overdue | 29.3 | (5.7) | 23.6 | 19.5% |
| Loans over 90 days overdue | 63.0 | (55.7) | 7.3 | 88.4% |
| Total credit cards and overdrafts to | ||||
| individuals | 671.2 | (69.9) | 601.3 | 10.4% |
| Car loans to individuals | ||||
| Loans not past due | 108.9 | (0.5) | 108.4 | 0.5% |
| Loans 1 to 90 days overdue | 2.3 | (0.4) | 1.9 | 17.4% |
| Loans over 90 days overdue | 10.9 | (9.5) | 1.4 | 87.2% |
| Total car loans to individuals | 122.1 | (10.4) | 111.7 | 8.5% |
| Total loans to individuals | 5,950.4 | (291.8) | 5,658.6 | 4.9% |
| Total loans at amortized cost | 19,397.2 | (1,520.2) | 17,877.0 | 7.8% |
5 Loans and Advances to Customers (continued)
The table below shows the analysis of loans at fair value as at 31 March 2018:
| Loans and | |
|---|---|
| advances at | |
| fair value | |
| through | |
| (unaudited) | profit |
| in billions of Russian Roubles | and loss |
| Commercial loans to legal entities | |
| Loans not past due | 284.7 |
| Total commercial loans to legal entities | 284.7 |
| Project finance loans to legal entities | |
| Loans not past due | 404.8 |
| Loans over 90 days overdue | 9.3 |
| Total project finance loans to legal entities | 414.1 |
| Total loans to legal entities | 698.8 |
| Consumer loans to individuals | |
| Loans not past due | 3.5 |
| Total consumer loans to individuals | 3.5 |
| Total loans to individuals | 3.5 |
| Total loans at fair value | 702.3 |
5 Loans and Advances to Customers (continued)
The table below shows the analysis of loans at amortized cost and provisions for loan impairment as at 31 December 2017:
| Credit loss | ||||
|---|---|---|---|---|
| Total | allowance | |||
| Gross carrying | Credit loss | amortized | to gross carrying | |
| in billions of Russian Roubles | amount of loans | allowance | cost of loans | amount of loans |
| Commercial loans to legal entities | ||||
| Loans not past due | 11,800.1 | (564.8) | 11,235.3 | 4.8% |
| Loans 1 to 90 days overdue | 112.0 | (35.0) | 77.0 | 31.3% |
| Loans over 90 days overdue | 483.3 | (409.2) | 74.1 | 84.7% |
| Total commercial loans legal entities | 12,395.4 | (1,009.0) | 11,386.4 | 8.1% |
| Project finance loans to legal entities | ||||
| Loans not past due | 1,646.7 | (95.0) | 1,551.7 | 5.8% |
| Loans 1 to 90 days overdue | 15.2 | (4.8) | 10.4 | 31.6% |
| Loans over 90 days overdue | 117.3 | (60.6) | 56.7 | 51.7% |
| Total project finance loans to legal | ||||
| entities | 1,779.2 | (160.4) | 1,618.8 | 9.0% |
| Total loans to legal entities | 14,174.6 | (1,169.4) | 13,005.2 | 8.2% |
| Mortgage loans to individuals | ||||
| Loans not past due | 3,087.0 | (15.9) | 3,071.1 | 0.5% |
| Loans 1 to 90 days overdue | 45.5 | (6.4) | 39.1 | 14.1% |
| Loans over 90 days overdue | 58.1 | (37.4) | 20.7 | 64.4% |
| Total mortgage loans to individuals | 3,190.6 | (59.7) | 3,130.9 | 1.9% |
| Consumer and other loans to individuals | ||||
| Loans not past due | 1,572.0 | (20.6) | 1,551.4 | 1.3% |
| Loans 1 to 90 days overdue | 41.2 | (6.9) | 34.3 | 16.7% |
| Loans over 90 days overdue | 112.7 | (81.4) | 31.3 | 72.2% |
| Total consumer and other loans to | ||||
| individuals | 1,725.9 | (108.9) | 1,617.0 | 6.3% |
| Credit cards and overdrafts to individuals | ||||
| Loans not past due | 592.1 | (5.7) | 586.4 | 1.0% |
| Loans 1 to 90 days overdue | 31.6 | (4.6) | 27.0 | 14.6% |
| Loans over 90 days overdue | 55.2 | (46.8) | 8.4 | 84.8% |
| Total credit cards and overdrafts to | ||||
| individuals | 678.9 | (57.1) | 621.8 | 8.4% |
| Car loans to individuals | ||||
| Loans not past due | 109.2 | (0.1) | 109.1 | 0.1% |
| Loans 1 to 90 days overdue | 2.2 | (0.3) | 1.9 | 13.6% |
| Loans over 90 days overdue | 9.8 | (7.6) | 2.2 | 77.6% |
| Total car loans to individuals | 121.2 | (8.0) | 113.2 | 6.6% |
| Total loans to individuals | 5,716.6 | (233.7) | 5,482.9 | 4.1% |
| Total loans at amortized cost | 19,891.2 | (1,403.1) | 18,488.1 | 7.1% |
5 Loans and Advances to Customers (continued)
Restructured loans. Renegotiated loan portfolio of the Group consists of "modified" and "restructured" loans. A loan is considered renegotiated if terms of the original loan contract have been changed.
Modified loans represent loans with changes to the initial loan terms caused by changes in market conditions, changes in a product, client requests or reclassified out of the restructured loan portfolio provided reclassifications terms are met, i.e. where loan renegotiation is not considered as distressed.
Restructured loans represent loans which were distressed at the moment of the renegotiation. A loan is initially classified as a restructured loan if:
- The renegotiation is in favor of a borrower due to its inability to fulfill obligations and the borrower is assigned high / medium credit risk. Renegotiation is considered to be in favor of the borrower if, for example, frequency of loan repayments is reduced, interest rate is reduced, loan tenor or limit are extended, amount of total loan payments is reduced, loan payments are rescheduled for later dates, etc., or
- Refinancing of a loan is due to inability of the borrower to fulfill its obligations and the borrower is assigned high / medium credit risk.
Features of a high / medium credit risk borrower which are examined by the Group may include but are not limited to the following: the borrower's obligations are overdue for a period of more than 30 calendar days, non‐ compliance with a loan collateralization requirements by 30%, initiation of bankruptcy proceeding in respect of the borrower, change / replacement of the key management and/or owners, etc.
Information on restructured corporate loans and renegotiated loans to individuals at amortized cost as at 31 March 2018 is presented in the table below.
| (unaudited) in billions of Russian Roubles |
Commercial loans to legal entities |
Project finance loans to legal entities |
Mortgage loans to individuals |
Consumer and other loans to individuals |
Credit cards and overdrafts to individuals |
Car loans to individuals |
Total |
|---|---|---|---|---|---|---|---|
| Loans not past due Loans 1 to 90 days |
494.1 | 59.3 | 184.6 | 55.0 | — | 1.0 | 794.0 |
| overdue Loans over 90 days |
34.5 | 14.9 | 14.6 | 5.7 | — | 0.5 | 70.2 |
| overdue | 191.5 | 53.6 | 22.3 | 38.0 | 0.6 | 2.6 | 308.6 |
| Total restructured loans before credit |
|||||||
| loss allowance | 720.1 | 127.8 | 221.5 | 98.7 | 0.6 | 4.1 | 1,172.8 |
| Less credit loss allowance |
(481.8) | (75.9) | (20.6) | (31.5) | (0.6) | (2.4) | (612.8) |
| Total restructured loans at amortized cost as at 31 March |
|||||||
| 2018 | 238.3 | 51.9 | 200.9 | 67.2 | — | 1.7 | 560.0 |
5 Loans and Advances to Customers (continued)
Information on restructured corporate loans and renegotiated loans to individuals at fair value as at 31 March 2018 is presented in the table below.
| (unaudited) in billions of Russian Roubles |
Commercial loans to legal entities |
Total |
|---|---|---|
| Restructured loans at fair value through profit and loss | ||
| Loans not past due | 100.8 | 100.8 |
| Total restructured loans at fair value through profit and loss as at 31 March 2018 | 100.8 | 100.8 |
Information on restructured corporate loans and renegotiated loans to individuals at amortized cost as at 31 December 2017 is presented in the table below.
| in billions of Russian Roubles | Commercial loans to legal entities |
Project finance loans to legal entities |
Mortgage loans to individuals |
Consumer and other loans to individuals |
Credit cards and overdrafts to individuals |
Car loans to individuals |
Total |
|---|---|---|---|---|---|---|---|
| Loans not past due | 533.4 | 48.8 | 163.7 | 48.4 | — | 1.5 | 795.8 |
| Loans 1 to 90 days overdue | 33.8 | 4.6 | 12.3 | 4.6 | — | 0.8 | 56.1 |
| Loans over 90 days overdue | 231.1 | 39.6 | 21.0 | 35.4 | 0.2 | 2.8 | 330.1 |
| Total restructured loans before provision for loan impairment |
798.3 | 93.0 | 197.0 | 88.4 | 0.2 | 5.1 | 1,182.0 |
| Provision for loan impairment | (471.8) | (60.9) | (17.6) | (27.5) | (0.2) | (2.3) | (580.3) |
| Total restructured loans at amortized cost as at 31 December 2017 |
326.5 | 32.1 | 179.4 | 60.9 | — | 2.8 | 601.7 |
5 Loans and Advances to Customers (continued)
A loan may be reclassified out of the restructured loans category (and classified as modified) when all of the following criteria are met:
- the borrower has repaid not less than 5% of the loan principal balance (except for the borrowers in the investment stage of construction projects where execution of any six contractual payments is monitored);
- the borrower performed all of its contractual obligations for at least six months after the renegotiation; and
- no other signs of impairment are identified during the period of at least six months after the renegotiation.
Economic sector risk concentration. Economic sector risk concentrations within loans and advances to customers of the Group are as follows:
| 31 March | 31 December | |||
|---|---|---|---|---|
| 2018 | 2017 | |||
| (unaudited) | ||||
| in billions of Russian Roubles | Amount | % | Amount | % |
| Loans and advances to customers | ||||
| Individuals | 5,953.9 | 29.6% | 5,716.6 | 28.7% |
| Oil and gas | 1,637.9 | 8.1% | 1,754.4 | 8.8% |
| Trade | 1,529.6 | 7.6% | 1,530.8 | 7.7% |
| Real estate | 1,454.9 | 7.2% | 1,457.3 | 7.3% |
| Metallurgy | 1,246.8 | 6.2% | 1,324.7 | 6.7% |
| Food and agriculture | 1,141.0 | 5.7% | 1,097.0 | 5.5% |
| Machinery | 881.8 | 4.4% | 865.2 | 4.3% |
| Construction | 850.0 | 4.2% | 828.3 | 4.2% |
| Energy | 845.4 | 4.2% | 878.4 | 4.4% |
| Transport and logistics | 837.9 | 4.2% | 636.9 | 3.2% |
| Telecommunications | 834.6 | 4.2% | 822.4 | 4.1% |
| Services | 832.9 | 4.1% | 827.9 | 4.2% |
| Government and municipal bodies | 640.7 | 3.2% | 724.6 | 3.6% |
| Chemical industry | 573.1 | 2.9% | 592.0 | 3.0% |
| Timber industry | 90.7 | 0.5% | 92.7 | 0.5% |
| Other | 748.3 | 3.7% | 742.0 | 3.7% |
| Total loans and advances to customers before credit loss | ||||
| allowance | 20,099.5 | 100.0% | 19,891.2 | 100.0% |
As at 31 March 2018 the Group had 20 largest groups of related corporate borrowers with aggregated loan amounts due from each of these groups exceeding RR 109.9 billion (31 December 2017: 20 largest groups of related corporate borrowers with aggregated loan amounts due from each of these groups exceeding RR 98.2 billion). The total aggregate amount of these loans was RR 4,711.2 billion or 23.4% of the total gross loan portfolio of the Group (31 December 2017: RR 4,660.4 billion or 23.4%).
6 Securities
| in billions of Russian Roubles | 31 March 2018 (unaudited) |
31 December 2017 |
|---|---|---|
| Securities measured at fair value through other comprehensive income ‐ debt instruments |
1,838.8 | — |
| Securities designated at fair value through other comprehensive income ‐ equity instruments |
0.7 | — |
| Securities measured at amortized cost | 907.2 | — |
| Securities mandatorily measured at fair value through profit or loss | 497.4 | 84.2 |
| Investment securities available‐for‐sale | — | 1,743.7 |
| Investment securities held‐to‐maturity | — | 773.6 |
| Securities designated at fair value through profit or loss | — | 429.0 |
| Total securities | 3,244.1 | 3,030.5 |
Securities measured at fair value through other comprehensive income ‐ debt instruments
The composition of debt securities at fair value through other comprehensive income as at 31 March 2018 is presented below:
| 31 March | |
|---|---|
| 2018 | |
| in billions of Russian Roubles | (unaudited) |
| Russian federal loan bonds (OFZ bonds) | 954.6 |
| Corporate bonds | 372.4 |
| Russian Federation Eurobonds | 178.9 |
| Foreign government and municipal bonds | 176.8 |
| Bonds of the Bank of Russia | 99.4 |
| Mortgage‐backed securities | 42.8 |
| Russian municipal and subfederal bonds | 12.5 |
| Promissory notes | 1.4 |
| Total securities measured at fair value through other comprehensive income ‐ debt instruments | 1,838.8 |
Securities measured at amortized cost
The composition of securities measured at amortized cost as at 31 March 2018 is presented below:
| 31 March 2018 |
|
|---|---|
| in billions of Russian Roubles | (unaudited) |
| Corporate bonds | 622.5 |
| Russian municipal and subfederal bonds | 114.9 |
| Foreign government and municipal bonds | 89.3 |
| Russian federal loan bonds (OFZ bonds) | 52.1 |
| Russian Federation Eurobonds | 34.5 |
| Total securities at amortized cost before credit loss allowance | 913.3 |
| Credit loss allowance | (6.1) |
| Total securities at amortized cost | 907.2 |
6 Securities (continued)
Securities mandatorily measured at fair value through profit or loss
The composition of investment securities mandatorily measured at fair value through profit or loss as at 31 March 2018 and 31 December 2017 is presented below:
| 31 March | 31 December | |
|---|---|---|
| 2018 | 2017 | |
| in billions of Russian Roubles | (unaudited) | |
| Russian federal loan bonds (OFZ bonds) | 225.2 | 14.5 |
| Corporate bonds | 166.1 | 35.0 |
| Foreign government and municipal bonds | 8.3 | 1.3 |
| Russian Federation Eurobonds | 1.8 | 9.7 |
| Russian municipal and subfederal bonds | 0.7 | 0.1 |
| Total debt securities mandatorily measured at fair value through profit or loss | 402.1 | 60.6 |
| Corporate shares | 88.6 | 23.5 |
| Investments in mutual funds | 6.7 | 0.1 |
| Total securities mandatorily measured at fair value through profit or loss | 497.4 | 84.2 |
Investment securities available‐for‐sale
The composition of investment securities available‐for‐sale as at 31 December 2017 is presented below:
| 31 December | |
|---|---|
| in billions of Russian Roubles | 2017 |
| Russian federal loan bonds (OFZ bonds) | 897.9 |
| Corporate bonds | 393.1 |
| Russian Federation Eurobonds | 192.1 |
| Foreign government and municipal bonds | 161.0 |
| Mortgage‐backed securities | 45.6 |
| Russian municipal and subfederal bonds | 12.0 |
| Bonds of the Bank of Russia | 10.2 |
| Promissory notes | 1.4 |
| Total debt investment securities available‐for‐sale | 1,713.3 |
| Corporate shares | 30.4 |
| Total investment securities available‐for‐sale | 1,743.7 |
Investment securities held‐to‐maturity
The composition of investment securities held‐to‐maturity as at 31 December 2017 is presented below:
| 31 December | |
|---|---|
| in billions of Russian Roubles | 2017 |
| Corporate bonds | 481.5 |
| Russian municipal and subfederal bonds | 108.6 |
| Russian federal loan bonds (OFZ bonds) | 88.2 |
| Foreign government and municipal bonds | 63.9 |
| Russian Federation Eurobonds | 32.6 |
| Total investment securities held‐to‐maturity before provision for impairment | 774.8 |
| Less provision for impairment | (1.2) |
| Total investment securities held‐to‐maturity | 773.6 |
6 Securities (continued)
Securities designated at fair value through profit or loss
The composition of securities designated at fair value through profit or loss as at 31 December 2017 is presented below:
| 31 December | |
|---|---|
| 2017 | |
| in billions of Russian Roubles | |
| Corporate bonds | 220.6 |
| Russian federal loan bonds (OFZ bonds) | 164.0 |
| Foreign government and municipal bonds | 2.5 |
| Russian municipal and subfederal bonds | 1.4 |
| Russian Federation Eurobonds | 0.5 |
| Total debt securities designated at fair value through profit or loss | 389.0 |
| Corporate shares | 28.8 |
| Investments in mutual funds | 11.2 |
| Total securities designated at fair value through profit or loss | 429.0 |
Changes in credit loss allowance
The following table shows reconciliation from the opening to the closing balance of the credit loss allowance on investment securities measured at amortised cost (2017: investment securities held‐to‐maturity). Explanation of the terms 12‐month ECL, lifetime ECL and purchased or originated credit‐impaired is included in Note 18. Amounts for 2017 are based on IAS 39 measurement.
| Three months ended 31 March 2018 | Three months ended 31 March 2017 |
||||
|---|---|---|---|---|---|
| (unaudited) in billions of Russian Roubles |
12‐month ECL | Lifetime ECL not credit‐ impaired |
Lifetime ECL credit‐ impaired |
Total | Total |
| Balance as at 1 January | 5.0 | 1.0 | 0.9 | 6.9 | 0.9 |
| Net remeasurement of credit loss allowance |
(0.4) | (0.4) | — | (0.8) | — |
| Balance as at 31 March | 4.6 | 0.6 | 0.9 | 6.1 | 0.9 |
7 Financial Instruments Pledged under Repurchase Agreements
| in billions of Russian Roubles | 31 March 2018 (unaudited) |
31 December 2017 |
|---|---|---|
| Securities measured at fair value through other comprehensive income ‐ debt | ||
| instruments | 208.6 | — |
| Securities measured at amortized cost | 19.7 | — |
| Securities mandatorily measured at fair value through profit or loss | 0.6 | 0.4 |
| Investment securities available‐for‐sale pledged under repurchase agreements | — | 224.7 |
| Investment securities held‐to‐maturity pledged under repurchase agreements | — | 33.8 |
| Total financial instruments pledged under repurchase agreements | 228.9 | 258.9 |
Securities measured at fair value through other comprehensive income pledged under repurchase agreements ‐ debt instruments
The composition of debt investment securities measured at fair value through other comprehensive income pledged under repurchase agreements as at 31 March 2018 is presented below:
| 31 March 2018 |
|
|---|---|
| in billions of Russian Roubles | (unaudited) |
| Russian federal loan bonds (OFZ bonds) | 175.4 |
| Foreign government and municipal bonds | 29.5 |
| Corporate bonds | 3.7 |
| Total securities measured at fair value through other comprehensive income pledged under repurchase | |
| agreements ‐ debt instruments | 208.6 |
Investment securities available‐for‐sale pledged under repurchase agreements
The composition of investment securities available‐for‐sale pledged under repurchase agreements as at 31 December 2017 is presented below:
| 31 December | |
|---|---|
| in billions of Russian Roubles | 2017 |
| Russian federal loan bonds (OFZ bonds) | 176.8 |
| Foreign government and municipal bonds | 44.2 |
| Corporate bonds | 3.6 |
| Russian Federation Eurobonds | 0.1 |
| Total investment securities available‐for‐sale pledged under repurchase agreements | 224.7 |
8 Other Assets
| 31 March | 31 December | |
|---|---|---|
| 2018 | 2017 | |
| in billions of Russian Roubles | (unaudited) | |
| Other financial assets | ||
| Receivables on bank cards settlements | 101.0 | 102.0 |
| Settlements on foreign exchange operations | 97.6 | 29.2 |
| Margin calls transferred | 44.5 | 49.1 |
| Investments in associates | 9.2 | 8.8 |
| Trade receivables | 20.1 | 20.7 |
| Accrued fees and commissions | 16.4 | 18.0 |
| Settlements on operations with securities | 12.6 | 5.7 |
| Funds in settlement | 11.6 | 5.4 |
| Restricted cash balances | 2.5 | 2.8 |
| Receivables from Deposit Insurance Agency | 0.5 | 7.2 |
| Other | 8.2 | 10.1 |
| Total other financial assets before credit loss allowance | 324.2 | 259.0 |
| Less credit loss allowance | (7.1) | (5.9) |
| Total other financial assets after credit loss allowance | 317.1 | 253.1 |
| Other non‐financial assets | ||
| Inventory | 108.5 | 99.1 |
| Intangible assets | 78.7 | 76.0 |
| Prepayments for premises and other assets | 58.2 | 42.8 |
| Precious metals | 42.1 | 41.1 |
| Tax settlements (other than on income tax) | 11.8 | 7.3 |
| Prepaid expenses | 10.8 | 10.3 |
| Investment property | 7.6 | 7.7 |
| Goodwill | 6.6 | 10.0 |
| Prepayment on income tax | 2.2 | 2.2 |
| Other | 45.9 | 40.2 |
| Total other non‐financial assets before provision for impairment | 372.4 | 336.7 |
| Less provision for impairment of other non‐financial assets | (13.1) | (12.5) |
| Total other non‐financial assets after provision for impairment | 359.3 | 324.2 |
| Total other assets | 676.4 | 577.3 |
9 Due to Individuals and Corporate Customers
| 31 March | 31 December | |
|---|---|---|
| in billions of Russian Roubles | 2018 (unaudited) |
2017 |
| Individuals: | ||
| ‐ Current/demand accounts | 2,924.0 | 3,052.2 |
| ‐ Term deposits | 10,391.3 | 10,366.1 |
| ‐ Direct repo agreements | 1.2 | 2.0 |
| Total due to individuals | 13,316.5 | 13,420.3 |
| State and public organizations: | ||
| ‐ Current/settlement accounts | 176.7 | 181.5 |
| ‐ Term deposits | 298.8 | 180.9 |
| Total due to state and public organizations | 475.5 | 362.4 |
| Other corporate customers: | ||
| ‐ Current/settlement accounts | 2,164.8 | 2,023.3 |
| ‐ Term deposits | 3,763.5 | 3,955.0 |
| ‐ Direct repo agreements | 41.5 | 53.2 |
| Total due to other corporate customers | 5,969.8 | 6,031.5 |
| Total due to corporate customers | 6,445.3 | 6,393.9 |
| Total due to individuals and corporate customers | 19,761.8 | 19,814.2 |
As at 31 March 2018 included in due to corporate customers are deposits of RR 125.9 billion (31 December 2017: RR 121.6 billion) held as collateral for irrevocable commitments under import letters of credit. Refer to Note 19.
10 Other Liabilities
| 31 March | 31 December | |
|---|---|---|
| 2018 | 2017 | |
| in billions of Russian Roubles | (unaudited) | |
| Provisions on insurance and pension fund operations | ||
| Provisions on pension fund operations | 581.0 | 492.2 |
| Provisions on insurance operations | 210.5 | 189.4 |
| Provision on unearned premium | 7.4 | 6.5 |
| Total provisions on insurance and pension fund operations | 798.9 | 688.1 |
| Other financial liabilities | ||
| Accrued employee benefit costs | 74.8 | 43.6 |
| Payables on bank card settlements | 48.0 | 66.0 |
| Payables | 45.9 | 43.3 |
| Funds in settlement | 42.2 | 57.8 |
| Margin calls received | 34.6 | 26.1 |
| Deposit insurance system fees payable | 18.2 | 14.4 |
| Settlements on operations with securities | 16.1 | 4.0 |
| Settlements on foreign exchange operations | 1.2 | — |
| Other | 24.2 | 34.7 |
| Total other financial liabilities | 305.2 | 289.9 |
| Other non‐financial liabilities | ||
| Taxes payable other than on income | 34.0 | 25.1 |
| Credit loss allowance for credit related commitments and provision for other | ||
| contingencies and commitments | 32.2 | 27.9 |
| Advances received | 25.3 | 25.8 |
| Income tax payable | 4.6 | 10.0 |
| Deferred commissions received on guarantees issued | 2.8 | 3.0 |
| Other | 8.2 | 8.6 |
| Total other non‐financial liabilities | 107.1 | 100.4 |
| Total other liabilities | 1,211.2 | 1,078.4 |
11 Interest Income and Expense
| Three months | ||
|---|---|---|
| (unaudited) | ended 31 March | |
| in billions of Russian Roubles | 2018 | 2017 |
| Interest income calculated using the effective interest method | ||
| Interest income on debt financial assets measured at amortized cost: | ||
| ‐ Loans and advances to customers measured at amortized cost | 476.8 | 490.1 |
| ‐ Due from banks measured at amortized cost | 12.2 | 25.5 |
| ‐ Debt securities measured at amortized cost (2017: Debt investment securities held‐to‐ | ||
| maturity) | 17.5 | 10.9 |
| ‐ Cash and cash equivalents measured at amortized cost | 1.7 | 2.1 |
| 508.2 | 528.6 | |
| Interest income on debt financial assets measured at fair value through other | ||
| comprehensive income: | ||
| ‐ Debt securities measured at fair value through other comprehensive income (2017: Debt | ||
| investment securities available‐for‐sale) | 34.9 | 29.5 |
| 34.9 | 29.5 | |
| Total interest income calculated using the effective interest method | 543.1 | 558.1 |
| Other interest income: | ||
| ‐ Securities at fair value through profit or loss (2017: Debt trading securities and debt | ||
| securities designated as at fair value through profit or loss) | 7.1 | 7.5 |
| ‐ Loans and advances to customers at fair value through profit or loss | 12.5 | — |
| ‐ Due from banks at fair value through profit or loss | 12.4 | — |
| Total other interest income | 32.0 | 7.5 |
| Interest expense on financial liabilities calculated using the effective interest method | ||
| Interest expense on financial liabilities measured at amortized cost: | ||
| ‐ Due to individuals ‐ term deposits ‐ measured at amortized cost | (112.5) | (125.2) |
| ‐ Due to corporate customers ‐ term deposits ‐ measured at amortized cost | (34.0) | (35.6) |
| ‐ Debt securities in issue measured at amortized cost | (15.6) | (17.1) |
| ‐ Subordinated debt measured at amortized cost | (10.6) | (10.8) |
| ‐ Due to corporate customers ‐ current/settlement accounts ‐ measured at amortized cost | (8.4) | (12.9) |
| ‐ Due to banks measured at amortized cost | (4.3) | (5.3) |
| ‐ Due to individuals ‐ current/demand accounts ‐ measured at amortized cost | (5.7) | (4.8) |
| ‐ Other borrowed funds measured at amortized cost | (2.4) | (2.6) |
| Total interest expense calculated using the effective interest method | (193.5) | (214.3) |
| Other interest expense: | ||
| ‐ Obligation to deliver securities | (0.4) | (0.5) |
| ‐ Due to banks measured at fair value | (4.0) | — |
| Total other interest expense | (4.4) | (0.5) |
| Deposit insurance expenses | (18.6) | (14.2) |
| Net interest income | 358.6 | 336.6 |
12 Fee and Commission Income and Expense
| Three months ended 31 March |
||
|---|---|---|
| (unaudited) in billions of Russian Roubles |
2018 | 2017 |
| Fee and commission income | ||
| Operations with banking cards: | ||
| ‐ Acquiring, commissions of payment systems and other similar commissions | 51.9 | 36.9 |
| ‐ Service fees | 13.0 | 10.8 |
| ‐ Other | 0.8 | — |
| Cash and settlements transactions | 44.9 | 39.8 |
| Client operations with foreign currencies and precious metals | 10.1 | 6.7 |
| Documentary commissions | 6.7 | 6.3 |
| Agent commissions | 2.0 | 2.2 |
| Securities and commodities brokerage, custodian and investment banking (including | ||
| syndications) commissions | 2.1 | 1.4 |
| Other | 2.5 | 2.3 |
| Total fee and commission income | 134.0 | 106.4 |
| Fee and commission expense | ||
| Operations with banking cards: | ||
| ‐ Commissions to payment systems and other similar commissions | (20.7) | (15.4) |
| ‐ Loyalty programs | (6.8) | (4.9) |
| ‐ Other | (1.8) | (0.1) |
| Settlement transactions | (1.6) | (1.5) |
| Securities and commodities brokerage, custodian and investment banking (including | ||
| syndications) commissions | — | (0.2) |
| Client operations with foreign currencies | (0.1) | (0.1) |
| Other | (1.5) | (0.6) |
| Total fee and commission expense | (32.5) | (22.8) |
| Net fee and commission income | 101.5 | 83.6 |
13 Net gains / (losses) from derivatives, trading in foreign currencies, foreign exchange and precious metals accounts translation
| Three months ended 31 March |
||
|---|---|---|
| (unaudited) | ||
| in billions of Russian Roubles | 2018 | 2017 |
| Net gains / (losses) from trading in foreign currencies, operations with foreign | ||
| currency derivatives and foreign exchange translation: | ||
| ‐ Net foreign exchange translation losses | (2.5) | (37.6) |
| ‐ Net gains from operations with foreign currency and foreign currency interest | ||
| rate derivatives | 2.2 | 22.8 |
| ‐ Net gains from trading in foreign currencies | 3.8 | 4.2 |
| Net gains / (losses) from operations with precious metals, precious metals | ||
| derivatives and precious metals accounts translation | 0.6 | (1.2) |
| Net (losses) / gains from operations with other derivatives | (3.8) | 0.7 |
| Total net gains / (losses) from derivatives, trading in foreign currencies, foreign | ||
| exchange and precious metals accounts translation | 0.3 | (11.1) |
14 Staff and Administrative Expenses
| Three months ended 31 March |
||||
|---|---|---|---|---|
| (unaudited) | ||||
| in billions of Russian Roubles | 2018 | 2017 | ||
| Staff costs | 106.0 | 97.5 | ||
| Depreciation of premises and equipment | 11.1 | 9.4 | ||
| Taxes other than on income | 7.7 | 7.2 | ||
| Operating lease expenses | 7.5 | 7.8 | ||
| Administrative expenses | 7.0 | 6.3 | ||
| Amortization of intangible assets | 5.7 | 5.5 | ||
| Repairs and maintenance of premises and equipment | 5.0 | 5.7 | ||
| Telecommunication expenses | 3.5 | 3.2 | ||
| Consulting and assurance services | 0.9 | 1.0 | ||
| Advertising and marketing services | 1.1 | 0.9 | ||
| Other | 1.9 | 2.6 | ||
| Total staff and administrative expenses | 157.4 | 147.1 |
For the three months ended 31 March 2018 expenses for defined benefit pension contribution plans amounted to RR 15.0 billion (for the three months ended 31 March 2017: RR 14.7 billion).
15 Earnings per Share
Basic earnings per share are calculated by dividing the profit attributable to the holders of ordinary shares of the Bank by the weighted average number of ordinary shares in issue during the period, excluding treasury shares. The Bank has no dilutive potential ordinary shares, therefore the diluted earnings per share equal to the basic earnings per share.
| Three months ended 31 March |
||||
|---|---|---|---|---|
| (unaudited) | ||||
| in billions of Russian Roubles | 2018 | 2017 | ||
| Profit for the period attributable to the shareholders of the Bank | 212.0 | 167.8 | ||
| Profit attributable to the ordinary shareholders of the Bank | 212.0 | 167.8 | ||
| Weighted average number of ordinary shares in issue (billions) | 21.5 | 21.5 | ||
| Earnings per ordinary share, basic and diluted (expressed in RR per share) | 9.84 | 7.79 |
16 Other Reserves
| Attributable to shareholders of the Bank | |||||||
|---|---|---|---|---|---|---|---|
| Fair value | Fair value | Remeasure‐ | |||||
| reserve for | reserve for | ment | |||||
| Revaluation | investment | debt | Foreign | of defined | |||
| reserve for | securities | instruments | currency | benefit | |||
| office | available‐ | measured | translation | pension | |||
| in billions of Russian Roubles | Note | premises | for‐sale | at FVOCI | reserve | plans | Total |
| Balance as at 31 December 2016 | 66.9 | 24.0 | — | (19.8) | (1.1) | 70.0 | |
| Changes in equity for the three months ended 31 March 2017 (unaudited) |
|||||||
| Transfer of revaluation reserve for office | |||||||
| premises upon disposal or depreciation | (0.7) | — | — | — | — | (0.7) | |
| Other comprehensive income for the period | — | (5.4) | — | (22.9) | (0.1) | (28.4) | |
| Balance as at 31 March 2017 (unaudited) | 66.2 | 18.6 | — | (42.7) | (1.2) | 40.9 | |
| Balance as at 31 December 2017 | 60.8 | 35.3 | — | (26.4) | (1.3) | 68.4 | |
| Impact of adopting IFRS 9 as at 1 January 2018 | |||||||
| (unaudited) | 4 | — | (35.3) | 28.2 | — | — | (7.1) |
| Restated balance as at 1 January 2018 | |||||||
| (unaudited) | 60.8 | — | 28.2 | (26.4) | (1.3) | 61.3 | |
| Changes in equity for the three months ended | |||||||
| 31 March 2018 (unaudited) | |||||||
| Transfer of revaluation reserve for office | |||||||
| premises upon disposal or depreciation | (0.7) | — | — | — | — | (0.7) | |
| Other comprehensive income for the period | (0.8) | — | 7.9 | (6.2) | 0.2 | 1.1 | |
| Balance as at 31 March 2018 (unaudited) | 59.3 | — | 36.1 | (32.6) | (1.1) | 61.7 |
17 Segment Analysis
For the purposes of management the Group is divided into operating segments of activity – Central head office, 14 regional head offices and subsidiaries – which are defined on the basis of organizational structure of the Group and geographical areas. The principal activity of all operating segments is banking operations. For the purposes of presentation in these interim condensed consolidated financial statements the operating segments are aggregated in the following reportable segments:
Moscow, including:
- ─ Central head office of the Group,
- ─ Regional head office of Moscow,
- ─ Subsidiaries of the Group located in the region.
Central and Northern regions of European part of Russia, including: Regional head offices:
- ─ Severny Yaroslavl,
- ─ Severo‐Zapadny Saint‐Petersburg,
- ─ Tsentralno‐Chernozemny Voronezh,
- ─ Srednerussky Moscow;
Subsidiaries of the Group located in the region.
Volga region and South of European part of Russia, including:
Regional head offices:
- ─ Volgo‐Vyatsky Nizhniy Novgorod,
- ─ Povolzhsky Samara,
- ─ Yugo‐Zapadny Rostov‐on‐Don;
Subsidiaries of the Group located in the region.
Ural, Siberia and Far East of Russia, including:
Regional head offices:
- ─ Zapadno‐Uralsky Perm,
- ─ Uralsky Ekaterinburg,
- ─ Sibirsky Novosibirsk,
- ─ Zapadno‐Sibirsky Tumen,
- ─ Dalnevostochny Khabarovsk,
- ─ Baikalsky Irkutsk;
Subsidiaries of the Group located in the region.
Other countries, including:
- ─ Subsidiaries located in Turkey,
- ─ Subsidiaries located in Ukraine, Kazakhstan, Belarus,
- ─ Subsidiaries located in Austria and Switzerland,
- ─ Subsidiaries of Sberbank Europe AG located in Central and Eastern Europe,
- ─ Companies of ex‐Troika Dialog Group Ltd. located in the USA, the United Kingdom, Cyprus and certain other jurisdictions,
- ─ A branch office in India,
- ─ Representative offices in Germany and China.
The Management of the Group analyses operating results of every segment of activity for the purposes of making decision about allocation of resources and assessment of segments' business results. The segment reporting and operating results which are provided to the Management of the Group for analysis are prepared mainly under Russian accounting standards, except the segment reporting of the subsidiaries which is prepared under International Financial Reporting Standards.
Intersegment operations are performed on the basis of internal transfer pricing rates which are established, approved and regularly revised by the Management of the Group.
17 Segment Analysis (continued)
The activity of each subsidiary is controlled by the Group integrally.
Segment reporting of the Group's assets and liabilities as at 31 March 2018 is as follows:
| (unaudited) | Central and Northern regions of European |
Volga region and South of European |
Ural, Siberia and Far East |
Other | ||
|---|---|---|---|---|---|---|
| in billions of Russian Roubles | Moscow | part of Russia | part of Russia | of Russia | countries | Total |
| Total assets | 13,364.1 | 3,349.7 | 3,122.3 | 3,323.7 | 4,054.9 | 27,214.7 |
| Total liabilities | 9,035.8 | 4,574.8 | 3,510.9 | 3,422.0 | 3,249.1 | 23,792.6 |
Segment reporting of the Group's assets and liabilities as at 31 December 2017 is as follows:
| in billions of Russian Roubles | Moscow | Central and Northern regions of European part of Russia |
Volga region and South of European part of Russia |
Ural, Siberia and Far East of Russia |
Other countries |
Total |
|---|---|---|---|---|---|---|
| Total assets | 12,812.1 | 3,313.6 | 3,189.6 | 3,451.8 | 4,222.8 | 26,989.9 |
| Total liabilities | 8,879.1 | 4,623.2 | 3,547.0 | 3,454.3 | 3,244.9 | 23,748.5 |
17 Segment Analysis (continued)
Reconciliation of total assets and total liabilities as per the reportable segments with the Group's total assets and total liabilities under IFRS as at 31 March 2018 and 31 December 2017 is as follows:
| 31 March 2018 (unaudited) |
31 December 2017 | ||||
|---|---|---|---|---|---|
| in billions of Russian Roubles | Total assets |
Total liabilities |
Total assets |
Total liabilities |
|
| Total segment assets and liabilities | 27,214.7 | 23,792.6 | 26,989.9 | 23,748.5 | |
| Difference in netting sets | (1.0) | (1.0) | 0.7 | 0.7 | |
| Adjustment to staff expenses accrued | |||||
| (bonuses, annual leave, pension | |||||
| liabilities) | (0.3) | — | — | 0.1 | |
| Adjustment of provision for impairment | |||||
| of debt financial assets | (36.9) | — | 75.8 | — | |
| Accounting for derivatives at fair value | (0.9) | (1.3) | (1.4) | 11.5 | |
| Accounting for loans by effective rate | |||||
| method | 55.9 | — | (8.5) | — | |
| Write‐down of low value assets | (10.0) | — | (10.0) | — | |
| Adjustment of other provisions | 171.7 | — | 157.1 | — | |
| Adjustment of depreciation and initial | |||||
| cost or revalued amount of premises | |||||
| and equipment | 3.6 | — | (0.5) | — | |
| Accounting for financial contracts with | |||||
| embedded derivatives | (0.7) | — | (1.0) | — | |
| Accounting for financing by the effective | |||||
| rate method and early redemption of | |||||
| debt securities in issue | (85.0) | (83.5) | (81.1) | (78.5) | |
| Accrual of expenses on customer loyalty | |||||
| programs | (2.4) | 0.7 | — | 0.7 | |
| Currency translation of investments in | |||||
| subsidiaries and associates | (3.3) | — | (3.3) | — | |
| Adjustment for credit related | |||||
| commitments provision | — | (50.6) | — | (41.6) | |
| Adjustment for legal claims provision | — | 4.5 | — | 1.1 | |
| Commission income adjustment | 12.7 | 2.6 | 7.3 | 2.6 | |
| Accounting for mortgage loans | |||||
| securitisation | 2.7 | 3.4 | 3.9 | 3.9 | |
| Adjustment for deferred tax | (21.7) | 12.2 | (2.7) | 23.9 | |
| Accounting for loans at fair value | (0.8) | — | — | — | |
| Effect of initial recognition of financial | |||||
| instruments at fair value | (16.0) | (0.4) | (5.0) | (1.6) | |
| Other | (15.3) | 4.3 | (9.0) | 4.9 | |
| The Group's total assets/liabilities under | |||||
| IFRS | 27,267.0 | 23,683.5 | 27,112.2 | 23,676.2 |
17 Segment Analysis (continued)
Segment reporting of the Group's income and expenses for the three months ended 31 March 2018 is as follows:
| (unaudited) in billions of Russian Roubles |
Moscow | Central and Northern regions of European part of Russia |
Volga region and South of European part of Russia |
Ural, Siberia and Far East of Russia |
Other countries |
Inter‐ company eliminations |
Total |
|---|---|---|---|---|---|---|---|
| Interest income Interest expense Intersegment income / |
248.8 (95.4) |
92.2 (43.4) |
88.1 (31.9) |
95.5 (30.1) |
75.6 (40.5) |
(17.1) 17.5 |
583.1 (223.8) |
| (expense) | 28.9 | (9.8) | (9.5) | (9.6) | — | — | — |
| Net interest income | 182.3 | 39.0 | 46.7 | 55.8 | 35.1 | 0.4 | 359.3 |
| Net fee and comission income Net trading income Other net operating gains/(losses) |
10.5 6.7 1.0 |
29.7 — (3.1) |
27.1 — (3.7) |
28.3 — (3.0) |
10.8 2.0 (6.8) |
(5.6) 0.5 (5.8) |
100.8 9.2 (21.4) |
| Net operating income before credit loss allowance |
200.5 | 65.6 | 70.1 | 81.1 | 41.1 | (10.5) | 447.9 |
| Net credit loss allowance charge for debt financial assets |
1.2 | (8.6) | (2.8) | (8.4) | (26.5) | 1.8 | (43.3) |
| Staff and administrative expenses |
(75.1) | (22.0) | (20.3) | (21.7) | (22.9) | 4.5 | (157.5) |
| Profit/(loss) before tax (Segment result) |
126.6 | 35.0 | 47.0 | 51.0 | (8.3) | (4.2) | 247.1 |
| Other disclosures Capital expenditure incurred (additions of premises, equipment, intangible assets and investment |
|||||||
| property) Depreciation of premises and equipment and amortisation of intangible |
6.7 | 2.1 | 2.6 | 2.1 | 10.9 | — | 24.4 |
| assets | (9.9) | (1.8) | (2.1) | (2.0) | (2.6) | — | (18.4) |
17 Segment Analysis (continued)
Segment reporting of the Group's income and expenses for the three months ended 31 March 2017 is as follows:
| (unaudited) in billions of Russian Roubles |
Moscow | Central and Northern regions of European part of Russia |
Volga region and South of European part of Russia |
Ural, Siberia and Far East of Russia |
Other countries |
Inter‐ company eliminations |
Total |
|---|---|---|---|---|---|---|---|
| Interest income | 229.9 | 86.0 | 79.3 | 113.3 | 70.1 | (17.9) | 560.7 |
| Interest expense Intersegment income / |
(87.8) | (48.8) | (32.5) | (41.2) | (33.1) | 16.8 | (226.6) |
| (expense) | 24.3 | (7.6) | (6.4) | (10.3) | — | — | — |
| Net interest income | 166.4 | 29.6 | 40.4 | 61.8 | 37.0 | (1.1) | 334.1 |
| Net fee and comission | |||||||
| income | 4.9 | 23.9 | 19.9 | 26.9 | 8.5 | (2.5) | 81.6 |
| Net trading income Other net operating |
17.0 | (0.1) | 0.1 | (0.1) | 2.3 | 0.5 | 19.7 |
| (losses)/gains | (7.0) | (1.7) | (4.6) | (1.5) | 0.7 | 2.4 | (11.7) |
| Net operating income before credit loss |
|||||||
| allowance | 181.3 | 51.7 | 55.8 | 87.1 | 48.5 | (0.7) | 423.7 |
| Net credit loss allowance charge for debt financial |
|||||||
| assets | (33.6) | (9.1) | (7.2) | (0.6) | (17.2) | 3.2 | (64.5) |
| Staff and administrative | |||||||
| expenses | (63.3) | (21.3) | (16.9) | (24.4) | (22.0) | 1.4 | (146.5) |
| Profit before tax | |||||||
| (Segment result) | 84.4 | 21.3 | 31.7 | 62.1 | 9.3 | 3.9 | 212.7 |
| Other disclosures Capital expenditure incurred (additions of premises, equipment, intangible |
|||||||
| assets and investment property) |
6.6 | 2.2 | 2.1 | 2.2 | 7.9 | — | 21.0 |
| Depreciation of premises and equipment and amortisation of intangible |
|||||||
| assets | (9.9) | (1.9) | (1.8) | (2.2) | (2.0) | — | (17.8) |
17 Segment Analysis (continued)
Reconciliation of profit before tax for the reportable segments with the Group's profit before tax under IFRS for the three months ended 31 March 2018 and 31 March 2017 is as follows:
| Three months ended | ||||
|---|---|---|---|---|
| 31 March | ||||
| (unaudited) in billions of Russian Roubles |
2018 | 2017 | ||
| Total segments result | 247.1 | 212.7 | ||
| Adjustment to staff expenses accrued (bonuses, annual leave, pension liabilities) | 1.6 | (1.8) | ||
| Adjustment of provision for impairment of debt financial assets | (9.6) | (10.7) | ||
| Accounting for derivatives at fair value | 10.1 | (10.5) | ||
| Accounting for loans by effective rate method | 6.6 | 1.7 | ||
| Write‐down of low value assets | 0.1 | (0.3) | ||
| Adjustment of other provisions | 14.8 | 10.9 | ||
| Adjustment of depreciation and initial cost or revalued amount of premises and | ||||
| equipment | 2.4 | 3.2 | ||
| Accounting for financial contracts with embedded derivatives | 0.4 | 1.9 | ||
| Accounting for financing by the effective rate method and early redemption of debt | ||||
| securities in issue | — | (0.2) | ||
| Accrual of expenses on customer loyalty programs | 1.2 | (0.2) | ||
| Adjustment for credit related commitments provision | 8.9 | (4.1) | ||
| Adjustment for legal claims provision | (3.4) | (0.2) | ||
| Commission income adjustment | 5.3 | 1.9 | ||
| Reclassification of securities between portfolios | — | 0.5 | ||
| Adjustment for recognition of securities on trade date | — | 6.8 | ||
| Accounting for mortgage loans securitisation | (0.3) | — | ||
| Effect of initial recognition of financial instruments at fair value | (12.2) | (0.2) | ||
| Accounting for loans at fair value | (0.6) | — | ||
| Other | (8.0) | (3.5) | ||
| The Group's profit before tax under IFRS | 264.4 | 207.9 |
The differences shown above arise from classification variances as well as different accounting policies.
Adjustment of provisions is related to the difference between methodology applied in statutory accounting records used primarily as a basis for management reporting and IFRS impairment methodology.
For the three months ended 31 March 2018 the Group's revenues from customers in the Russian Federation amounted to RR 790.8 billion (for the three months ended 31 March 2017: RR 745.7 billion); revenues from customers in all foreign countries from which the Group derives revenues amounted to RR 81.8 billion (for the three months ended 31 March 2017: RR 74.2 billion). For the three months ended 31 March 2018 intersegment revenues amounted to RR 35.6 billion (for the three months ended 31 March 2017: RR 30.6 billion).
No revenue from transactions with a single external customer or counterparty amounted to 10.0% or more of the Group's total revenue during the three months ended 31 March 2018 and 31 March 2017.
18 Financial Risk Management
The Bank manages all significant types of risk for the Group, which are identified annually as a result of ongoing procedures for identification and evaluation of significant risks. The Group recognizes following significant types of risks: credit risk of corporate and retail customers, country risk, credit risk of financial institutions, liquidity risk, market risks on the operations on financial markets (interest rate risk, currency risk, commodity risk, risk of market credit spread, volatility risk), the risk of loss due to changes in value of real estate, legal and compliance risk, reputation risk, risk of models, risk of cybersecurity, operational, strategic, regulatory and tax risks. The Group's risk management policies are designed to identify and analyze these risks, to set appropriate risk limits and controls, and to monitor the risks and limits. The operational risk management functions are intended to ensure proper functioning of internal policies and procedures to minimize operational risk.
The Group's risk management policies and procedures are consistent with those disclosed in the annual consolidated financial statements of the Group for the year ended 31 December 2017, except for the changes in the policies and procedures for credit risk management disclosed below.
Adoption of IFRS 9: Credit risk. Expected credit losses allowance model. The Group applies a model for assessment of credit loss allowance for financial debt instruments, the key principle of which is the timely reflection of the deterioration or improvement in the credit quality of debt financial instruments taking into account current and forecasted information. The amount of expected credit losses recognized as a credit loss allowance depends on the degree of deterioration in credit quality since the initial recognition of a debt financial instrument.
Depending on the change in credit quality from the time of initial recognition, the Group classifies financial instruments as:
- "12‐month expected credit loss (ECL)" (Stage 1) ‐ debt financial instruments for which there was recorded no significant increase in credit risk, and provisions for such debt financial instruments are created on the basis of 12‐month expected credit losses;
- "Lifetime ECL not credit‐impaired" (Stage 2) ‐ debt financial instruments for which there was recorded significant increase in credit risk, but not being impaired, and provisions for such instruments are created on the basis of expected credit losses for the whole lifetime;
- "Lifetime ECL credit‐impaired" (Stage 3) Impaired debt financial instruments.
For purchased or originated credit‐impaired financial instruments the credit loss allowance represents the amount of cumulative changes of expected credit losses for the entire life of the instrument from the moment of acquisition or origination.
Signs of a significant increase in credit risk before transfer of assets to credit impaired. The main factors that indicate that a significant increase in credit risk occurred are:
1) Overdue payments for the period of 31‐90 days;
2) Significant changes in the external and internal credit rating that arose as a result of changes in credit risk compared to the date of initial recognition;
3) Deterioration of the internal rating to the level at which the Group does not issue loans;
4) Identification of criteria that may affect the ability of the counterparty to pay (revocation of a license, availability of claims, violation of credit documentation, etc.).
18 Financial Risk Management (continued)
The main signs of debt financial instrument being credit‐impaired (stage 3). The main signs of debt financial instrument being credit‐impaired (stage 3):
1) the borrower is past due more than 90 days on credit obligation to the Group;
2) default restructuring of the debt and / or financial obligation on financial markets operations and the expected insolvency;
3) Other signs of insolvency, which lead to assignment of default rating to the borrower (bankruptcy, expected decision on borrower's liquidation or activity ceasing, expectations of overdue payments etc).
Recovery of the credit quality. Improvement of borrower's debt credit quality to Stage 1 risk level, for which significant increase in credit risk was recorded on previous reporting dates, is based on the assessment of the credit risk at reporting date as compared with those at the date of initial recognition.
Recovery of the credit‐impaired debt credit quality to stage 1 risk level is recognized only if as of the reporting date no signs of impairment or indicators of significant increase in credit risk are noted.
Expected credit loss allowance recognition for assets that are purchased or originated credit‐impaired. Expected credit loss allowance for purchased or originated credit impaired financial assets is measured as a cumulative changes in lifetime expected credit losses since initial recognition.
Debt financial asset is classified as purchased or originated credit‐impaired when one or more events occured which negatively impact expected cash flows for such financial asset and those events are present as of the date of initial recognition. Such events include:
- significant financial difficulties of the counterparty / issuer;
- breach of the contract terms, such as past due payment;
- provision of favorable terms to a counterparty / issuer for economic reasons or contractual terms underpinned by financial difficulties of such counterparty / issuer and which the creditor would not otherwise provide;
- probability of a bankruptcy or other financial reorganization;
- the market becomes inactive for a financial asset as a result of the issuer's financial difficulties;
- aquisition or origination of a financial asset with significant discount which reflects incurred credit losses.
Expected credit loss allowance valuation methods and approaches. For the purpose of expected credit loss allowance assessment two methods are used: at the transaction level or at the counterparty level. An assessment at the transaction level is used for all debt financial instruments except for Retail segment.
An assessment at the counterparty level is used for all debt financial instruments assigned to Retail segment.
The Group mainly uses collective assessment for calculation of expected credit loss allowance. Collective assessment is mandatory for financial instruments that are not individually material for the Group or for which there were no significant increase in credit risk recorded during the reporting period, including default.
Individual assessment of expected credit losses. The amount of expected credit loss allowance is determined as the difference between the gross carrying amount of a debt financial asset and its recoverable amount. Estimation of expected credit losses with an individual approach takes into account time value of money, as well as reasonable information on past, current and expected future economic conditions. Discounted cash flow method is used for calculation of recoverable amount. This method is based on expected future payments on the debt financial asset (or other cash flows) and effective interest rate used as discount rate. Assessment of the recoverable amount takes into account following cash inflows:
- 1) free cash flows from operating activities;
- 2) future amounts recoverable upon the sale of a collateral;
- 3) cash receipts from other sources ‐ for example, as a result of court proceedings (other than the sale of a collateral) or bankruptcy.
18 Financial Risk Management (continued)
The amount of expected credit loss allowance for each debt financial asset is based on an estimate of the weighted average expected credit losses for scenarios under consideration. The number of scenarios (not less than two including one with 100% loss) and their weights are determined in accordance with the Group methodology, taking into consideration current and reasonable forcasted information. As a result of the assessment on an individual basis, the carrying amount after deduction of expected credit loss allowance for debt financial asset is calculated.
Collective assessment of expected credit losses. Collective assessment of expected credit loss allowance for debt financial assets is performed on the basis of individual risk metrics (PD, LGD, EAD), which are assigned to each particular counterparty / issuer upon the analysis of financial and other information. Regular monitoring is carried out for such risk metrics.
PD – a probability of default which is based of the risk segment and the internal rating (or past due group) for the relevant period (12 months or the entire life of the instrument (Lifetime PD)). Values are determined based on internal models, as well as migration matrices (Markov chains). Lifetime PD calculation is adjusted for forward looking information. Current and expected changes in macroeconomic situation are used as forward looking information (for example real GDP growth, capital outflow, increase of real disposable households' income etc). Macroeconomic scenarios and their probability assessment are responsibility of the Group macroeconomic research center.
The basic segmentation principle for calculation of the probability of default (PD) for the provisioning purposes implies that debt financial instruments with a similar risk profile should be assigned to the same portfolio with a similar level of risk. The risk segment is determined on the basis of the counterparty / issuer specifics, its country of residence, size and business model.
LGD – a level of the loss arising on default, defined as the amount of losses of the debt at a time of possible default. Internal models developed on internal data are used for assignment of particular values.
EAD – exposure at default. Internal models developed on internal data are used for assessment of EAD.
Assessment of loss allowance for credit related commitments. Assessment of loss allowance for credit related commitments is performed on a similar basis with balance sheet exposures by application of credit conversion factor (CCF) if the counterparty has current balance sheet exposure. Statistical information and Basel Committee values are used for calculation of CCF. If the counterparty does not have balance sheet exposure the assessment of expected credit loss allowance is performed on an individual or collective basis depending on the amount of exposure by applying CCF.
Credit quality of financial instruments. Bellow is the classification of financial assets into five categories of credit risk which is the summary information on the credit quality of financial instruments that fall under IFRS 9.
"Minimum credit risk" – assets with counterparties that demonstrate stable ability to fulfill financial obligations in time, with insignificant probability of default.
"Low credit risk" – assets with counterparties with low probability of default with high ability to fulfill financials obligations in time.
"Moderate credit risk" – assets with counterparties with average probability of default and with moderate ability to fulfill financials obligations in time; more detailed consideration is required during monitoring.
"High credit risk" – assets with high probability of default; specific attention is required during monitoring.
"Default" – assets that are qualified as defaulted considering all available signs of impairment.
18 Financial Risk Management (continued)
Currency risk. Currency risk results from fluctuations in the prevailing foreign currency exchange rates. The Group is exposed to foreign exchange risk on open positions, mainly US dollar/Russian Rouble and Euro/Russian Rouble exchange rate fluctuations.
Foreign exchange risk on forward and futures contracts is represented by their discounted positions. Foreign exchange options are disclosed in the amount that reflects theoretical sensitivity of their fair value to reasonable change in exchange rates. Commodity options are shown at their fair value in relative settlement currency. Equity instruments are classified based on the country of origin of issuer.
The table below summarizes the Group's exposure to foreign exchange risk in respect of financial assets, liabilities and derivatives as at 31 March 2018.
| (unaudited) | Russian | |||||
|---|---|---|---|---|---|---|
| in billions of Russian Roubles | Roubles | US Dollars | Euro | Turkish Lyra | Other | Total |
| Assets | ||||||
| Cash and cash equivalents | 1,192.9 | 461.6 | 347.2 | 24.3 | 93.5 | 2,119.5 |
| Mandatory cash balances with central | ||||||
| banks | 161.5 | 120.8 | 51.1 | 9.9 | 68.0 | 411.3 |
| Due from banks | 1,078.9 | 105.5 | 19.1 | 7.9 | 87.0 | 1,298.4 |
| Loans and advances to customers | 12,519.8 | 3,191.3 | 1,527.5 | 872.5 | 468.2 | 18,579.3 |
| Securities | 2,268.5 | 653.2 | 145.0 | 99.1 | 78.3 | 3,244.1 |
| Financial instruments pledged under | ||||||
| repurchase agreements | 176.1 | 5.9 | 2.2 | 44.7 | — | 228.9 |
| Other financial assets | 140.4 | 67.4 | 86.8 | 9.1 | 13.4 | 317.1 |
| Total financial assets | 17,538.1 | 4,605.7 | 2,178.9 | 1,067.5 | 808.4 | 26,198.6 |
| Liabilities | ||||||
| Due to banks | 367.2 | 60.9 | 130.1 | 20.2 | 40.8 | 619.2 |
| Due to individuals | 9,457.0 | 1,920.4 | 1,204.7 | 432.6 | 301.8 | 13,316.5 |
| Due to corporate customers | 2,888.2 | 2,508.7 | 541.6 | 235.0 | 271.8 | 6,445.3 |
| Debt securities in issue | 564.9 | 251.3 | 98.0 | 57.5 | 15.1 | 986.8 |
| Other borrowed funds | — | 131.1 | 66.9 | 24.1 | 4.4 | 226.5 |
| Obligations to deliver securities | 15.3 | 19.5 | 1.5 | — | 0.6 | 36.9 |
| Other financial liabilities | 189.8 | 35.6 | 29.0 | 39.5 | 11.3 | 305.2 |
| Subordinated debt | 514.0 | 191.8 | 0.6 | — | 4.5 | 710.9 |
| Total financial liabilities | 13,996.4 | 5,119.3 | 2,072.4 | 808.9 | 650.3 | 22,647.3 |
| Net financial assets/(liabilities) | 3,541.7 | (513.6) | 106.5 | 258.6 | 158.1 | 3,551.3 |
| Net derivatives | (185.7) | 498.3 | (117.0) | (110.8) | (50.2) | 34.6 |
| Credit related commitments and performance guarantees before |
||||||
| loss allowance (Note 19) |
3,306.7 | 719.3 | 466.8 | 667.8 | 81.6 | 5,242.2 |
18 Financial Risk Management (continued)
The table below summarizes the Group's exposure to foreign exchange risk in respect of financial assets, liabilities and derivatives as at 31 December 2017.
| Russian | ||||||
|---|---|---|---|---|---|---|
| in billions of Russian Roubles | Roubles | US Dollars | Euro | Turkish Lyra | Other | Total |
| Assets | ||||||
| Cash and cash equivalents | 1,415.2 | 457.9 | 299.6 | 32.0 | 124.7 | 2,329.4 |
| Mandatory cash balances with central | ||||||
| banks | 158.9 | 117.8 | 45.4 | 30.0 | 75.0 | 427.1 |
| Due from banks | 1,089.5 | 107.3 | 45.3 | 9.1 | 66.6 | 1,317.8 |
| Loans and advances to customers | 12,241.7 | 3,483.6 | 1,436.0 | 872.2 | 454.6 | 18,488.1 |
| Securities | 2,068.1 | 670.1 | 133.8 | 86.3 | 72.2 | 3,030.5 |
| Financial instruments pledged under | ||||||
| repurchase agreements | 191.0 | 8.0 | 1.1 | 57.7 | 1.1 | 258.9 |
| Other financial assets | 154.0 | 34.3 | 35.9 | 9.7 | 19.2 | 253.1 |
| Total financial assets | 17,318.4 | 4,879.0 | 1,997.1 | 1,097.0 | 813.4 | 26,104.9 |
| Liabilities | ||||||
| Due to banks | 395.2 | 111.3 | 142.7 | 4.0 | 40.1 | 693.3 |
| Due to individuals | 9,571.8 | 1,950.4 | 1,180.5 | 431.9 | 285.7 | 13,420.3 |
| Due to corporate customers | 2,901.0 | 2,459.5 | 498.6 | 257.8 | 277.0 | 6,393.9 |
| Debt securities in issue | 517.5 | 260.4 | 97.7 | 45.9 | 13.1 | 934.6 |
| Other borrowed funds | 0.2 | 145.4 | 66.0 | 23.2 | 12.5 | 247.3 |
| Obligations to deliver securities | 10.8 | 19.4 | 0.3 | — | 0.4 | 30.9 |
| Other financial liabilities | 194.2 | 26.5 | 24.5 | 36.6 | 8.1 | 289.9 |
| Subordinated debt | 506.2 | 205.2 | 0.6 | — | 4.3 | 716.3 |
| Total financial liabilities | 14,096.9 | 5,178.1 | 2,010.9 | 799.4 | 641.2 | 22,726.5 |
| Net financial assets/(liabilities) | 3,221.5 | (299.1) | (13.8) | 297.6 | 172.2 | 3,378.4 |
| Net derivatives | (137.7) | 341.2 | (46.6) | (126.0) | (23.5) | 7.4 |
| Credit related commitments and performance guarantees before loss allowance |
||||||
| (Note 19) | 3,145.4 | 629.1 | 412.1 | 633.4 | 125.9 | 4,945.9 |
The Group provides loans and advances to customers in foreign currency. Fluctuations of foreign currency exchange rates may negatively affect the ability of borrowers to repay loans, which will in turn increase the probability of loan loss.
18 Financial Risk Management (continued)
Liquidity risk. Liquidity risk is defined as the risk of inability of the Group to finance its performance, i.e. to ensure the growth of assets and/or fulfill its obligations as far as they arise on the condition of compliance to the requirements of the local regulator in the normal course of business as well as during stress situations. The Group is exposed to daily calls on its available cash resources from interbank overnight deposits, customer's current accounts, term deposits, loan drawdowns, guarantees, margin calls and on cash settled derivative instruments.
Principles that are used to analyze liquidity position presentation and manage the Group liquidity risk management are based on the Bank's of Russia prudential initiatives and the Bank's practice:
- cash and cash equivalents represent highly liquid assets and are classified as "On demand and less than 1 month";
- securities mandatorily measured and designated at fair value through profit or loss (2017: trading securities and securities designated as at fair value through profit or loss) and highly liquid portion of securities measured at fair value through other comprehensive income are considered to be liquid assets as these securities could be easily converted into cash within short period of time. Such financial instruments are disclosed in the analysis of liquidity position as "on demand and less than 1 month";
- securities measured at fair value through other comprehensive income (2017: investment securities available‐for‐sale) which are less liquid are disclosed according to remaining contractual maturities (for debt instruments) or as "No stated maturity / overdue" (for equity instruments);
- securities measured at amortized cost (2017: investment securities held‐to‐maturity) including those pledged under repurchase agreements are classified based on the remaining contractual maturities;
- highly liquid portion of financial instruments pledged under repurchase agreements is disclosed based on the remaining maturities of repurchase agreements;
- loans and advances to customers, amounts due from banks, other assets, debt securities in issue, amounts due to banks, other borrowed funds and other liabilities are included into analysis of liquidity position based on remaining contractual maturities (for loans and advances to customers "No stated maturity / overdue" category represents only actual payments which were overdue);
- term deposits of individuals are not disclosed as "On demand and less than 1 month" in full amount although individuals have a right to withdraw money from any account, including term deposits, before maturity date, losing the right to accrued interest;
- diversification of balances due to individuals and corporate customers by number and type of depositors and the past experience of the Group indicate that such balances provide a long‐term and stable source of funding irrespective of their contractual maturities. As a result in the analysis of liquidity position balances due to individuals and corporate customers are allocated on the basis of expected time of funds outflow which is based on statistical data accumulated by the Group during the previous periods and assumptions regarding the "permanent" part of current account balances;
- assets and liabilities other than those discussed above are generally classified on the basis of their contractual maturities.
18 Financial Risk Management (continued)
The analysis of liquidity position of the Group's assets and liabilities as at 31 March 2018 is set out below.
| On demand | |||||||
|---|---|---|---|---|---|---|---|
| and less | No stated | ||||||
| (unaudited) | than | From 1 to | From 6 to | From 1 to | More than | maturity/ | |
| in billions of Russian Roubles | 1 month | 6 months | 12 months | 3 years | 3 years | overdue | Total |
| Assets | |||||||
| Cash and cash equivalents | 2,119.5 | — | — | — | — | — | 2,119.5 |
| Mandatory cash balances with | |||||||
| central banks | 169.2 | 90.9 | 39.0 | 44.6 | 66.2 | 1.4 | 411.3 |
| Due from banks | 923.9 | 360.8 | 10.7 | 1.6 | 1.4 | — | 1,298.4 |
| Loans and advances to customers | 1,173.2 | 1,800.0 | 2,125.8 | 5,109.4 | 7,566.2 | 804.7 | 18,579.3 |
| Securities | 1,966.6 | 96.3 | 73.1 | 305.7 | 649.9 | 152.5 | 3,244.1 |
| Financial instruments pledged under | |||||||
| repurchase agreements | 206.9 | 1.1 | 0.1 | 1.1 | 19.7 | — | 228.9 |
| Derivative financial assets | 19.5 | 35.8 | 28.6 | 52.0 | 18.3 | — | 154.2 |
| Deferred tax asset | — | — | — | — | — | 22.7 | 22.7 |
| Premises and equipment | — | — | — | — | — | 520.2 | 520.2 |
| Assets of the disposal groups and | |||||||
| non‐current assets held for sale | 1.0 | — | 11.0 | — | — | — | 12.0 |
| Other assets | 305.4 | 43.9 | 62.7 | 27.6 | 36.4 | 200.4 | 676.4 |
| Total assets | 6,885.2 | 2,428.8 | 2,351.0 | 5,542.0 | 8,358.1 | 1,701.9 | 27,267.0 |
| Liabilities | |||||||
| Due to banks | 421.6 | 31.6 | 77.4 | 71.7 | 16.7 | 0.2 | 619.2 |
| Due to individuals | 2,654.8 | 4,086.4 | 2,082.1 | 2,094.0 | 2,392.8 | 6.4 | 13,316.5 |
| Due to corporate customers | 1,488.1 | 808.8 | 368.5 | 691.6 | 3,075.5 | 12.8 | 6,445.3 |
| Debt securities in issue | 136.7 | 255.2 | 217.2 | 211.5 | 166.2 | — | 986.8 |
| Other borrowed funds | 33.6 | 84.1 | 53.9 | 20.8 | 34.1 | — | 226.5 |
| Derivative financial liabilities and | |||||||
| obligations to deliver securities | 55.0 | 23.3 | 22.4 | 41.5 | 14.3 | — | 156.5 |
| Deferred tax liability | — | — | — | — | — | 10.6 | 10.6 |
| Other liabilities | 255.9 | 68.1 | 90.4 | 148.0 | 599.2 | 49.6 | 1,211.2 |
| Subordinated debt | 2.7 | 3.0 | 39.6 | 499.8 | 165.8 | — | 710.9 |
| Total liabilities | 5,048.4 | 5,360.5 | 2,951.5 | 3,778.9 | 6,464.6 | 79.6 | 23,683.5 |
| Net liquidity gap | 1,836.8 | (2,931.7) | (600.5) | 1,763.1 | 1,893.5 | 1,622.3 | 3,583.5 |
| Cumulative liquidity gap as at | |||||||
| 31 March 2018 | 1,836.8 | (1,094.9) | (1,695.4) | 67.7 | 1,961.2 | 3,583.5 | — |
18 Financial Risk Management (continued)
The analysis of liquidity position of the Group's assets and liabilities as at 31 December 2017 is set out below.
| On demand | |||||||
|---|---|---|---|---|---|---|---|
| and less | No stated | ||||||
| than | From 1 to | From 6 to | From 1 to | More than | maturity/ | ||
| in billions of Russian Roubles | 1 month | 6 months | 12 months | 3 years | 3 years | overdue | Total |
| Assets | |||||||
| Cash and cash equivalents | 2,329.4 | — | — | — | — | — | 2,329.4 |
| Mandatory cash balances with | |||||||
| central banks | 185.7 | 99.4 | 40.8 | 37.9 | 63.3 | — | 427.1 |
| Due from banks | 926.1 | 137.5 | 237.3 | 11.6 | 4.1 | 1.2 | 1,317.8 |
| Loans and advances to customers | 905.8 | 1,836.0 | 2,090.1 | 5,089.6 | 7,974.6 | 592.0 | 18,488.1 |
| Securities | 2,184.9 | 72.8 | 52.5 | 220.7 | 497.8 | 1.8 | 3,030.5 |
| Financial instruments pledged under | |||||||
| repurchase agreements | 222.8 | 15.2 | — | — | 20.9 | — | 258.9 |
| Derivative financial assets | 17.7 | 24.0 | 27.8 | 43.6 | 27.8 | — | 140.9 |
| Deferred tax asset | — | — | — | — | — | 15.5 | 15.5 |
| Premises and equipment | — | — | — | — | — | 516.2 | 516.2 |
| Assets of the disposal groups and | |||||||
| non‐current assets held for sale | — | 10.5 | — | — | — | — | 10.5 |
| Other assets | 202.4 | 44.3 | 53.6 | 46.6 | 28.6 | 201.8 | 577.3 |
| Total assets | 6,974.8 | 2,239.7 | 2,502.1 | 5,450.0 | 8,617.1 | 1,328.5 | 27,112.2 |
| Liabilities | |||||||
| Due to banks | 455.4 | 76.5 | 47.4 | 93.6 | 20.4 | — | 693.3 |
| Due to individuals | 2,998.1 | 4,671.2 | 1,655.1 | 1,334.7 | 2,761.2 | — | 13,420.3 |
| Due to corporate customers | 1,757.5 | 850.4 | 416.3 | 611.0 | 2,758.7 | — | 6,393.9 |
| Debt securities in issue | 115.7 | 292.0 | 110.8 | 278.3 | 137.8 | — | 934.6 |
| Other borrowed funds | 44.6 | 82.0 | 66.7 | 19.0 | 35.0 | — | 247.3 |
| Derivative financial liabilities and | |||||||
| obligations to deliver securities | 53.8 | 34.0 | 20.9 | 41.9 | 13.8 | — | 164.4 |
| Deferred tax liability | — | — | — | — | — | 27.7 | 27.7 |
| Other liabilities | 223.2 | 73.4 | 37.2 | 107.8 | 559.3 | 77.5 | 1,078.4 |
| Subordinated debt | 0.1 | 16.6 | 39.1 | 493.4 | 167.1 | — | 716.3 |
| Total liabilities | 5,648.4 | 6,096.1 | 2,393.5 | 2,979.7 | 6,453.3 | 105.2 | 23,676.2 |
| Net liquidity gap | 1,326.4 | (3,856.4) | 108.6 | 2,470.3 | 2,163.8 | 1,223.3 | 3,436.0 |
| Cumulative liquidity gap as at | |||||||
| 31 December 2017 | 1,326.4 | (2,530.0) | (2,421.4) | 48.9 | 2,212.7 | 3,436.0 | — |
19 Contingencies and Commitments
Legal proceedings. From time to time and in the normal course of business, claims against the Group are received. On the basis of its own estimates and internal professional advice the Management is of the opinion that no material losses will be incurred in respect of the claims in excess of the amounts already provided for in these interim condensed consolidated financial statements.
PPF Management LLC filed a claim in the US District Court of the Southern District of New York against the Bank for reimbursement of damages in the amount of USD 750 million caused according to the plaintiff by withdrawal of shares of OJSC Pavlovskgranit from the owner. The Bank acted strictly in accordance with the Russian legislation and in the best interest of the Bank's shareholders during the recovery of the non‐performing loan, which is confirmed by subsequent decisions in the courts of the Russian Federation. In accordance with the decision of the Bankruptcy Court of the Southern District of New York dated 31 July 2017 the bankruptcy procedure against S.P. Poymanov (former shareholder of OJSC Pavlovskgranit) which was initiated and put into force on the territory of the Russian Federation, was recognized in the United States; financial manager of S.P. Poymanov was declared as his authorized representative. Also, on 31 July 2017 Arbitrage court of the Moscow region within the bankruptcy procedure against S.P. Poymanov declared void the transaction for transfer of rights of claim by S.P. Poymanov in favour of PPF Management LLC which were the basis for the claim for reimbursement of damages in the amount of USD 750 million. This decision was left unchanged by Resolution of the Tenth Arbitrage Court of Appeal dated 17 October 2017. On 28 February 2018 the Bankruptcy Court of the Southern District of New York dismissed the case due to the absence of the court's jurisdiction. On 23 May 2018 Appeal claim of PPF Management LLC was dismissed. The legal act came into force.
Moscow Prosecutor's office filed a claim in the Moscow Arbitration Court against the Bank and a customer of the Bank (together ‐ parties) to void the derivative deals concluded between the parties. The Bank's management examined the circumstances of the case, the existing documentation and the Bank estimates the outflow of resources on this lawsuit as possible. In relation to this claim the Group booked a provision in the amount of expected losses.
Credit related commitments and performance guarantees. The primary purpose of credit related commitments instruments is to ensure that funds are available to a customer when required. Financial guarantees and standby letters of credit, which represent irrevocable assurances that the Group will make payments in the event that a customer can not meet the obligations to third parties, carry the same credit risk as loans. Documentary and commercial letters of credit, which are written undertakings by the Group on behalf of a customer authorizing a third party to draw drafts on the Group up to a stipulated amount under specific terms and conditions, are collateralized by the underlying shipments of goods to which they relate or cash deposits and therefore carry less risk than direct lending.
Commitments to extend credit represent unused portions of authorizations to extend credit. With respect to credit risk on commitments to extend credit, the Group is potentially exposed to a loss equal to the total amount of unused commitments. However, the likely amount of loss is less than the total unused commitments since most commitments to extend credit are contingent upon customers maintaining specific credit standards. The Group monitors the maturities of credit related commitments because longer‐term commitments generally have a greater degree of credit risk than shorter‐term commitments.
19 Contingencies and Commitments (continued)
Performance guarantees are contracts that provide compensation if another party fails to perform a contractual obligation. Such contracts do not transfer credit risk. The risk under performance guarantee contracts is the possibility that the insured event (i.e. the failure to perform the contractual obligation by another party) occurs. The key risks the Group faces are significant fluctuations in the frequency and severity of payments incurred on such contracts relative to expectations. The Group uses historical data and statistical techniques to predict levels of such payments. Claims must be made before the contract matures and most claims are settled within short term. This allows the Group to achieve a high degree of certainty about the estimated payments and therefore future cashflows. The Group manages such risks by constantly monitoring the level of payments for such products and has the ability to adjust its fees in the future to reflect any change in claim payments experience. The Group has a claim payment requests handling process which includes the right to review the claim and reject fraudulent or non‐compliant requests.
Outstanding credit related commitments and performance guarantees are as follows:
| 31 March | 31 December | |
|---|---|---|
| in billions of Russian Roubles | 2018 (unaudited) |
2017 |
| Commitments to extend credit | 2,135.4 | 2,028.2 |
| Guarantees issued: | ||
| ‐ Financial guarantees | 1,086.2 | 1,069.9 |
| ‐ Performance guarantees | 608.8 | 638.6 |
| Undrawn credit lines | 964.2 | 831.4 |
| Export letters of credit | 195.9 | 194.7 |
| Import letters of credit and letters of credit for domestic settlements | 251.7 | 183.1 |
| Total credit related commitments and performance guarantees before credit loss | ||
| allowance | 5,242.2 | 4,945.9 |
| Less credit loss allowance | (21.7) | (22.2) |
| Total credit related commitments and performance guarantees | 5,220.5 | 4,923.7 |
As at 31 March 2018 included in due to corporate customers are deposits of RR 125.9 billion (31 December 2017: RR 121.6 billion) held as collateral for irrevocable commitments under import letters of credit. Refer to Note 9.
Reconciliation of the closing loss allowance for loan commitments and financial guarantee contracts in accordance with IAS 37 as at 31 December 2017 to the loss allowance determined in accordance with IFRS 9 as at 1 January 2018 is disclosed in Note 4.
The total outstanding contractual amount of undrawn credit lines, letters of credit and guarantees does not necessarily represent future cash payments, as these instruments may expire or terminate without any payments being made.
20 Fair Value Disclosures
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
- Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities;
- Level 2: techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly; and
- Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.
20 Fair Value Disclosures (continued)
The following table shows an analysis of assets carried at fair value by level of the fair value hierarchy as at 31 March 2018:
| in billions of Russian Roubles Level 1 Level 2 Level 3 Total Assets carried at fair value or revalued amount Cash and cash equivalents — 10.9 — 10.9 Due from banks — 350.6 — 350.6 Loans and advances to customers — — 702.3 702.3 ‐ Commercial loans to legal entities — — 284.7 284.7 ‐ Project finance loans to legal entities — — 414.1 414.1 ‐ Consumer and other loans to individuals — — 3.5 3.5 Securities ‐ Securities measured at fair value through other comprehensive income 1,642.3 154.4 42.8 1,839.5 Russian federal loan bonds (OFZ bonds) 917.4 37.2 — 954.6 Corporate bonds 271.6 58.0 42.8 372.4 Russian Federation Eurobonds 178.9 — — 178.9 Foreign government and municipal bonds 147.6 29.2 — 176.8 Bonds of the Bank of Russia 69.4 30.0 — 99.4 Mortgage‐backed securities 42.8 — — 42.8 Russian municipal and subfederal bonds 12.5 — — 12.5 Promissory notes 1.4 — — 1.4 Shares 0.7 — — 0.7 ‐ Securities mandatorily measured at fair value through profit or loss 445.7 16.5 35.2 497.4 Russian federal loan bonds (OFZ bonds) 225.2 — — 225.2 Corporate bonds 149.7 16.4 — 166.1 Corporate shares 60.0 0.1 28.5 88.6 Foreign government and municipal bonds 8.3 — — 8.3 Investments in mutual funds — — 6.7 6.7 Russian Federation Eurobonds 1.8 — — 1.8 Russian municipal and subfederal bonds 0.7 — — 0.7 Financial instruments pledged under repurchase agreements ‐ Securities measured at fair value through other comprehensive income 208.6 — — 208.6 Russian federal loan bonds (OFZ bonds) 175.4 — — 175.4 Foreign government and municipal bonds 29.5 — — 29.5 Corporate bonds 3.7 — — 3.7 ‐ Securities mandatorily measured at fair value through profit or loss 0.6 — — 0.6 Corporate shares 0.5 — — 0.5 Foreign government and municipal bonds 0.1 — — 0.1 Derivative financial assets Foreign currency interest rate derivatives — 45.0 — 45.0 Commodity derivatives including precious metals derivatives — 31.1 — 31.1 Foreign currency derivatives — 29.6 — 29.6 Interest rate derivatives — 29.4 — 29.4 Equity securities derivatives — 10.0 1.0 11.0 Debt securities derivatives — 7.8 — 7.8 Credit risk derivatives — 0.2 — 0.2 Other derivatives — 0.1 — 0.1 Investment property — — 7.6 7.6 Office premises — — 274.0 274.0 |
(unaudited) | ||||
|---|---|---|---|---|---|
| Total assets carried at fair value | 2,297.2 | 685.6 | 1,062.9 | 4,045.7 |
20 Fair Value Disclosures (continued)
The following table shows an analysis of assets carried at fair value by level of the fair value hierarchy as at 31 December 2017:
| in billions of Russian Roubles | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets carried at fair value or revalued | ||||
| amount | ||||
| Securities mandatorily measured at fair value | ||||
| through profit or loss Corporate bonds |
77.1 27.9 |
7.1 7.1 |
— — |
84.2 35.0 |
| Corporate shares Russian federal loan bonds (OFZ bonds) |
23.5 14.5 |
— — |
— — |
23.5 14.5 |
| Russian Federation Eurobonds | 9.7 | — | — | 9.7 |
| Foreign government and municipal bonds | 1.3 | — | — | 1.3 |
| Investments in mutual funds | 0.1 | — | — | 0.1 |
| Russian municipal and subfederal bonds | 0.1 | — | — | 0.1 |
| Securities designated as at fair value through | ||||
| profit or loss | 269.5 | 125.4 | 34.1 | 429.0 |
| Corporate bonds | 94.9 | 125.4 | 0.3 | 220.6 |
| Russian federal loan bonds (OFZ bonds) | 164.0 | — | — | 164.0 |
| Corporate shares | 6.2 | — | 22.6 | 28.8 |
| Investments in mutual funds | — | — | 11.2 | 11.2 |
| Foreign government and municipal bonds | 2.5 | — | — | 2.5 |
| Russian municipal and subfederal bonds | 1.4 | — | — | 1.4 |
| Russian Federation Eurobonds | 0.5 | — | — | 0.5 |
| Financial instruments pledged under | ||||
| repurchase agreements | 225.1 | — | — | 225.1 |
| Russian federal loan bonds (OFZ bonds) | 176.8 | — | — | 176.8 |
| Foreign government and municipal bonds | 44.2 | — | — | 44.2 |
| Corporate bonds | 3.6 | — | — | 3.6 |
| Corporate shares | 0.4 | — | — | 0.4 |
| Russian Federation Eurobonds | 0.1 | — | — | 0.1 |
| Investment securities available‐for‐sale | 1,643.4 | 51.9 | 48.4 | 1,743.7 |
| Russian federal loan bonds (OFZ bonds) | 897.9 | — | — | 897.9 |
| Corporate bonds | 379.3 | 13.8 | — | 393.1 |
| Russian Federation Eurobonds | 192.1 | — | — | 192.1 |
| Foreign government and municipal bonds | 124.3 | 36.7 | — | 161.0 |
| Mortgage‐backed securities | — | — | 45.6 | 45.6 |
| Corporate shares | 27.6 | — | 2.8 | 30.4 |
| Russian municipal and subfederal bonds | 12.0 | — | — | 12.0 |
| Bonds of the Bank of Russia | 10.2 | — | — | 10.2 |
| Promissory notes | — | 1.4 | — | 1.4 |
| Derivative financial instruments | — | 140.0 | 0.9 | 140.9 |
| Foreign currency interest rate derivatives | — | 39.8 | — | 39.8 |
| Foreign currency derivatives | — | 30.1 | — | 30.1 |
| Commodity derivatives including precious | ||||
| metals derivatives | — | 25.4 | — | 25.4 |
| Interest rate derivatives | — | 25.4 | — | 25.4 |
| Equity securities derivatives | — | 9.2 | 0.9 | 10.1 |
| Debt securities derivatives | — | 9.8 | — | 9.8 |
| Credit risk derivatives | — | 0.2 | — | 0.2 |
| Other derivatives | — | 0.1 | — | 0.1 |
| Investment property | — | — | 7.7 | 7.7 |
| Office premises | — | — | 276.7 | 276.7 |
| Total assets carried at fair value | 2,215.1 | 324.4 | 367.8 | 2,907.3 |
20 Fair Value Disclosures (continued)
The following table shows fair values of assets for which fair values are disclosed, by level of the fair value hierarchy as at 31 March 2018:
| Carrying value | Fair value | ||||
|---|---|---|---|---|---|
| (unaudited) in billions of Russian Roubles |
Level 1 | Level 2 | Level 3 | Total | |
| Financial assets carried at amortized cost |
|||||
| Cash and cash equivalents | 2,108.6 | 513.8 | 1,594.8 | — | 2,108.6 |
| Mandatory cash balances with | |||||
| central banks | 411.3 | — | 411.3 | — | 411.3 |
| Due from banks | 947.8 | — | 947.8 | — | 947.8 |
| Loans and advances to customers | 17,877.0 | — | — | 19,114.4 | 19,114.4 |
| Securities | 907.2 | 630.7 | 294.2 | 0.7 | 925.6 |
| Financial instruments pledged under | |||||
| repurchase agreements | 19.7 | 19.1 | — | — | 19.1 |
| Other financial assets | 317.1 | — | — | 317.1 | 317.1 |
| Total financial assets carried at | |||||
| amortized cost | 22,588.7 | 1,163.6 | 3,248.1 | 19,432.2 | 23,843.9 |
The following table shows fair values of assets for which fair values are disclosed, by level of the fair value hierarchy as at 31 December 2017:
| Carrying value | Fair value | ||||
|---|---|---|---|---|---|
| in billions of Russian Roubles | Level 1 | Level 2 | Level 3 | Total | |
| Financial assets carried at amortized cost |
|||||
| Cash and cash equivalents | 2,329.4 | 646.8 | 1,682.6 | — | 2,329.4 |
| Mandatory cash balances with | |||||
| central banks | 427.1 | — | 427.1 | — | 427.1 |
| Due from banks | 1,317.8 | — | 1,317.8 | — | 1,317.8 |
| Loans and advances to customers | 18,488.1 | — | — | 19,287.9 | 19,287.9 |
| Financial instruments pledged under | |||||
| repurchase agreements | 33.8 | 33.1 | — | — | 33.1 |
| Investment securities held‐to‐ | |||||
| maturity | 773.6 | 719.9 | 71.9 | — | 791.8 |
| Other financial assets | 253.1 | — | — | 253.1 | 253.1 |
| Total financial assets carried at | |||||
| amortized cost | 23,622.9 | 1,399.8 | 3,499.4 | 19,541.0 | 24,440.2 |
20 Fair Value Disclosures (continued)
The following table shows an analysis of liabilities carried at fair value by level of the fair value hierarchy as at 31 March 2018:
| (unaudited) | ||||
|---|---|---|---|---|
| in billions of Russian Roubles | Level 1 | Level 2 | Level 3 | Total |
| Liabilities carried at fair value | ||||
| Due to banks designated at fair value through profit or loss Due to corporate customers designated at fair value through profit or loss |
— — |
203.0 0.4 |
— — |
203.0 0.4 |
| Derivative financial instruments | — | 119.6 | — | 119.6 |
| Foreign currency interest rate derivatives | — | 39.0 | — | 39.0 |
| Interest rate derivatives | — | 31.1 | — | 31.1 |
| Commodity derivatives including | ||||
| precious metals derivatives | — | 25.5 | — | 25.5 |
| Foreign currency derivatives | — | 22.0 | — | 22.0 |
| Equity securities derivatives | — | 1.4 | — | 1.4 |
| Debt securities derivatives | — | 0.4 | — | 0.4 |
| Credit risk derivatives | — | 0.2 | — | 0.2 |
| Obligation to deliver securities | 36.9 | — | — | 36.9 |
| Corporate bonds | 17.2 | — | — | 17.2 |
| Shares | 10.8 | — | — | 10.8 |
| Russian federal loan bonds (OFZ bonds) | 4.4 | — | — | 4.4 |
| Russian Federation Eurobonds | 4.3 | — | — | 4.3 |
| Foreign government and municipal | ||||
| bonds | 0.2 | — | — | 0.2 |
| Total liabilities carried at fair value | 36.9 | 323.0 | — | 359.9 |
The following table shows an analysis of liabilities carried at fair value by level of the fair value hierarchy as at 31 December 2017:
| in billions of Russian Roubles | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Liabilities carried at fair value | ||||
| Derivative financial instruments | — | 133.5 | — | 133.5 |
| Foreign currency interest rate derivatives | — | 53.3 | — | 53.3 |
| Foreign currency derivatives | — | 33.5 | — | 33.5 |
| Commodity derivatives including | ||||
| precious metals derivatives | — | 23.3 | — | 23.3 |
| Interest rate derivatives | — | 22.1 | — | 22.1 |
| Equity securities derivatives | — | 1.0 | — | 1.0 |
| Credit risk derivatives | — | 0.3 | — | 0.3 |
| Obligation to deliver securities | 30.9 | — | — | 30.9 |
| Corporate bonds | 12.8 | — | — | 12.8 |
| Russian federal loan bonds (OFZ bonds) | 7.3 | — | — | 7.3 |
| Corporate shares | 5.6 | — | — | 5.6 |
| Russian Federation Eurobonds | 4.4 | — | — | 4.4 |
| Foreign government and municipal | ||||
| bonds | 0.6 | — | — | 0.6 |
| Investments in mutual funds | 0.2 | — | — | 0.2 |
| Total liabilities carried at fair value | 30.9 | 133.5 | — | 164.4 |
20 Fair Value Disclosures (continued)
The following table shows fair values of liabilities for which fair values are disclosed, by level of the fair value hierarchy as at 31 March 2018:
| Carrying value | Fair value | ||||
|---|---|---|---|---|---|
| (unaudited) in billions of Russian Roubles |
Level 1 | Level 2 | Level 3 | Total | |
| Financial liabilities carried at amortized cost |
|||||
| Due to banks | 416.2 | — | 241.3 | 172.4 | 413.7 |
| Due to individuals | 13,316.5 | — | 2,924.0 | 10,336.2 | 13,260.2 |
| Due to corporate customers | 6,444.9 | — | 2,341.1 | 4,030.6 | 6,371.7 |
| Debt securities in issue | 986.8 | 431.4 | 487.0 | 80.1 | 998.5 |
| Other borrowed funds | 226.5 | — | 42.6 | 185.0 | 227.6 |
| Other financial liabilities | 305.2 | — | — | 305.2 | 305.2 |
| Subordinated debt | 710.9 | 194.9 | 6.8 | 512.1 | 713.8 |
| Total liabilities carried at amortized | |||||
| cost | 22,407.0 | 626.3 | 6,042.8 | 15,621.6 | 22,290.7 |
The following table shows fair values of liabilities for which fair values are disclosed, by level of the fair value hierarchy as at 31 December 2017:
| Carrying value | Fair value | ||||
|---|---|---|---|---|---|
| in billions of Russian Roubles | Level 1 | Level 2 | Level 3 | Total | |
| Financial liabilities carried at amortized cost |
|||||
| Due to banks | 693.3 | — | 693.8 | — | 693.8 |
| Due to individuals | 13,420.3 | — | 3,052.2 | 10,347.1 | 13,399.3 |
| Due to corporate customers | 6,393.9 | — | 2,204.8 | 4,131.8 | 6,336.6 |
| Debt securities in issue | 934.6 | 396.9 | 492.1 | 61.6 | 950.6 |
| Other borrowed funds | 247.3 | — | 2.4 | 244.2 | 246.6 |
| Other financial liabilities | 289.9 | — | — | 289.9 | 289.9 |
| Subordinated debt | 716.3 | 199.8 | 6.5 | 515.4 | 721.7 |
| Total liabilities carried at amortized | |||||
| cost | 22,695.6 | 596.7 | 6,451.8 | 15,590.0 | 22,638.5 |
20 Fair Value Disclosures (continued)
Level 2 includes debt securities of first‐class borrowers and derivative financial instruments that are not actively traded on the market. Fair value of these financial instruments was calculated using techniques for which all inputs which have a significant effect on the recorded fair value are observable on the active market. Financial characteristics of comparable financial instruments actively traded on the market were used as inputs for the fair valuation models.
The following describes the methodologies and assumptions used to determine fair values for financial instruments.
Derivatives
Derivatives valued using a valuation technique with market observable inputs derived from well‐known market information systems are mainly foreign currency interest rate swaps, interest rate swaps, currency swaps, forward foreign exchange contracts and foreign exchange option contracts. The most frequently applied valuation techniques include forward pricing and swap models, using present value calculations. Option‐pricing is mostly done with Black‐Scholes model and for certain types of options with stochastic local volatility model. The models incorporate various inputs including the credit quality of counterparties, foreign exchange spot and forward rates, interest rate curves and implied volatility. In rare exceptional cases, DCF model may be applied, in case where it is impossible to obtain market data.
Securities measured at fair value through profit or loss and securities at fair value through other comprehensive income (2017: available‐for‐sale)
Securities measured at fair value through profit or loss, securities measured at fair value through other comprehensive income (2017: investment securities available‐for‐sale) valued using a valuation technique or pricing models primarily consist of unquoted equity and debt securities. These securities are valued using models which sometimes only incorporate data observable in the market and at other times use both observable and non‐ observable data. The non‐observable inputs to the models include assumptions regarding the future financial performance of the investee, its risk profile, and economic assumptions regarding the industry and geographical jurisdiction in which the investee operates.
The following table shows transfers between Level 1 and Level 2 of the fair value hierarchy for financial assets measured at fair value during the three months ended 31 March 2018:
| Transfers between Level 1 and Level 2 | ||||
|---|---|---|---|---|
| (unaudited) | From Level 1 to | From Level 2 to | ||
| in billions of Russian Roubles | Level 2 | Level 1 | ||
| Financial assets | ||||
| Securities measured at fair value through other comprehensive income | 77.1 | — | ||
| Securities mandatorily measured at fair value through profit or loss | 1.2 | 18.0 | ||
| Total transfers of financial assets | 78.3 | 18.0 |
The following table shows transfers between Level 1 and Level 2 of the fair value hierarchy for financial assets measured at fair value during the year ended 31 December 2017:
| Transfers between Level 1 and Level 2 | ||
|---|---|---|
| From Level 1 to | From Level 2 to | |
| in billions of Russian Roubles | Level 2 | Level 1 |
| Financial assets | ||
| Securities mandatorily measured at fair value through profit or loss | 0.3 | 0.1 |
| Securities designated as at fair value through profit or loss | 1.6 | 4.1 |
| Investment securities available‐for‐sale | 20.5 | 10.4 |
| Total transfers of financial assets | 22.4 | 14.6 |
20 Fair Value Disclosures (continued)
The financial instruments are transferred from Level 2 and Level 3 to Level 1 when they become actively traded and fair values are determined using quoted prices in an active market.
The financial instruments are transferred from Level 1 to Level 2 when they ceased to be actively traded, the liquidity of the market is not sufficient to use the market quotation for the valuation and fair values are consequently obtained from valuation techniques using observable market inputs.
The financial instruments are transferred to Level 3 when they ceased to be actively traded and there is no possibility to use valuation techniques with observable market inputs.
The following table shows a reconciliation of the opening and closing amount of Level 3 assets which are recorded at fair value as at 31 March 2018:
| Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| At | income/ | |||||||
| 31 December | Total | (losses) | ||||||
| 2017 / At | gains/ | reported in | ||||||
| 1 January | (losses) | other | ||||||
| 2018 | reported in | Foreign | compre‐ | Transfers | At | |||
| (unaudited) | as reclassified | profit | currency | hensive | Sales/ | from | 31 March | |
| in billions of Russian Roubles | under IFRS 9 | or loss | revaluation | income | Purchases | Settlements | Level 3 | 2018 |
| Securities mandatorily measured at fair value | ||||||||
| through profit or loss | 36.9 | (1.4) | — | — | — | (0.3) | — | 35.2 |
| Securities measured at fair value through other | ||||||||
| comprehensive income | 45.7 | 0.4 | — | 0.9 | — | (4.2) | — | 42.8 |
| Loans and advances to customers | 561.2 | 57.7 | (0.6) | — | 87.0 | (3.0) | — | 702.3 |
| Derivative financial assets | 0.9 | 0.1 | — | — | — | — | — | 1.0 |
| Investment property | 7.7 | — | — | — | 1.0 | (0.2) | (0.9) | 7.6 |
| Office premises | 276.7 | (1.4) | 0.6 | (1.1) | 0.8 | (1.2) | (0.4) | 274.0 |
| Total level 3 assets | 929.1 | 55.4 | — | (0.2) | 88.8 | (8.9) | (1.3) | 1,062.9 |
For the three months ended 31 March 2018 the losses in the amount of RR 0.6 billion reported in the interim consolidated statement of profit or loss on Level 3 financial assets were unrealized.
For the three months ended 31 March 2018 the gains in the amount RR 0.9 billion reported in the interim consolidated statement of comprehensive income on Level 3 financial assets were unrealized.
Total losses recognized as profit or loss on securities mandatorily measured at fair value through profit or loss which are presented in the table above are reported in the interim consolidated statement of profit or loss within net gains from non‐derivative financial instruments at fair value through profit or loss.
Total gains recognized as profit or loss on securities measured at fair value through other comprehensive income which are presented in the table above are reported in the interim consolidated statement of profit or loss within net gains from financial instruments at fair value through other comprehensive income.
Total gains recognized as profit or loss on derivative financial assets which are presented in the table above are reported in the interim consolidated statement of profit or loss within net gains / (losses) from derivatives, trading in foreign currencies, foreign exchange and precious metals accounts translation.
Total losses recognized as profit or loss on office premises which are presented in the table above are reported in the interim consolidated statement of profit or loss within staff and administrative expenses.
Valuation of loan to chemical company of RR 129.5 billion using valuation techniques based on non‐observable inputs
The Group determined fair value of loans based on discounted cash flow model using the pricing of embedded derivatives. The model uses a number of observable and non‐observable inputs on the market, examples of which are the discount rate and the credit spread.
Should the discount rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the loans would be RR 3.7 billion lower / RR 3.7 billion higher.
20 Fair Value Disclosures (continued)
Valuation of loan to an oil refining company of RR 76.2 billion using valuation techniques based on non‐ observable inputs
The Group determined fair value of loans based on discounted cash flow model using the pricing of embedded derivatives. The model uses a number of observable and non‐observable inputs on the market, examples of which are the discount rate and the credit spread.
Should the discount rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the loans would be RR 3.1 billion lower / RR 3.1 billion higher.
Valuation of loan to a mining company of RR 53.9 billion using valuation techniques based on non‐observable inputs
The Group determined fair value of loans based on discounted cash flow model using the pricing of embedded derivatives. The model uses a number of observable and non‐observable inputs on the market, examples of which are the discount rate and the credit spread.
Should the discount rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the loans would be RR 1.8 billion lower / RR 1.8 billion higher.
Valuation of loan to metallurgical company of RR 46.8 billion using valuation techniques based on non‐ observable inputs
The Group determined fair value of loans based on discounted cash flow model using the pricing of embedded derivatives. The model uses a number of observable and non‐observable inputs on the market, examples of which are the discount rate and the credit spread.
Should the discount rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the loans would be RR 1.7 billion lower / RR 1.7 billion higher.
Valuation of mortgage‐backed securities of RR 42.8 billion using valuation techniques based on non‐observable inputs
The model uses a number of observable and unobservable inputs to derive a valuation. Examples of such include Russian mortgage rates and the credit spread for JSC "DOM.RF" (the former Agency for Housing Mortgage Lending) (all considered observable), while portfolio aging period and behavioral adjustment on refinancing position are examples of unobservable inputs.
Should the Russian mortgage rate used by the Group (published by the Bank of Russia) in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 0.04 billion higher / RR 0.02 million lower. Should the JSC "DOM.RF" credit spread used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 1.3 billion lower / RR 1.4 billion higher.
20 Fair Value Disclosures (continued)
Valuation of share in a real estate company of RR 8.4 billion using valuation techniques based on non‐ observable inputs
The Group determined fair value of investments based on discounted cash flow model using the following key assumptions: weighted average cost of capital (WACC) and estimated capitalization rate (CapRate) which depend on forecasts on property prices. WACC as at 31 March 2018 is 10.0%, CapRate – 10.0%.
Should the discount rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 1.1 billion lower / RR 1.2 billion higher. Should the capitalization rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 2.1 billion lower / RR 2.6 billion higher.
Valuation of non‐voting share in a special investment fund (SIF) with investments in telecom, real estate and oil companies of RR 5.5 billion using valuation techniques based on non‐observable inputs
The Group determined fair value of investments based on discounted cash flow model using the following key assumptions: WACC and estimated guaranteed fixed yield on exit. Guaranteed fixed yield is not linked to the market and so has immaterial influence on the value of the financial instrument. WACC as at 31 March 2018 is 13.5%.
Should the discount rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 0.06 billion lower / RR 0.06 billion higher.
Valuation of investment in a exempted limited partnership investment fund specializing in venture capital investments of RR 5.5 billion using valuation techniques based on non‐observable inputs
The Group determined fair value of investments based on the model of net assets valuation as, in accordance with the accounting policy, the assets of investment fund are accounted for at fair value based on International regulations on valuation of private equity funds and venture capital funds (Private Equity and Venture Capital Valuation (IPEV)).
Should the amount of net assets of investment fund used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 0.06 billion higher / RR 0.06 billion lower.
Valuation of investment in a mining company of RR 4.6 billion using valuation techniques based on non‐ observable inputs
Fair value of investments was determined based on net assets value, while valuation of the investments in the company's operational subsidiaries was based on discounted cash flow model using the following key assumptions: WACC, operational expenses, cost of investments, price and volume of sale.
WACC of operational companies as at 31 March 2018 is 14.2%, 16.3%, 16.5% and 18.9%. Should the discount rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 0.5 billion lower / RR 0.6 billion higher.
Valuation of share in a real estate company of RR 4.4 billion using valuation techniques based on non‐ observable inputs
Fair value of 16 properties with a total area of 102 000 square meters was based on market value of real estate units using average market price for one square meter of real estate properties (39 thousand Russian Roubles). Should the average market price for square meter of real estate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 0.04 billion higher / RR 0.04 billion lower.
20 Fair Value Disclosures (continued)
The following table shows a reconciliation of the opening and closing amount of Level 3 assets which are recorded at fair value as at 31 December 2017:
| in billions of Russian Roubles | At 31 December 2016 |
Total (losses)/ gains reported in profit or loss |
Foreign currency revaluation |
Total gains reported in other compre‐ hensive income |
Purchases | Sales/ Settlements |
Transfers from Level 3 |
Transfers to other classes of assets |
Transfers to Level 3 |
At 31 December 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Securities mandatorily measured at | ||||||||||
| fair value through profit or loss Securities designated as at fair |
— | — | — | — | 0.7 | — | (0.7) | — | — | — |
| value through profit or loss Investment securities available‐for‐ |
22.8 | 2.0 | (0.6) | — | 4.1 | — | (0.7) | — | 6.5 | 34.1 |
| sale | 0.2 | 3.7 | — | (2.4) | 57.2 | (10.3) | — | — | — | 48.4 |
| Derivative financial instruments | — | 0.9 | — | — | — | — | — | — | — | 0.9 |
| Investment property | 8.4 | (0.6) | (0.3) | — | 2.1 | (1.9) | — | — | — | 7.7 |
| Office premises | 293.6 | (5.9) | (0.8) | (3.4) | 7.5 | (8.9) | — | (5.4) | — | 276.7 |
| Total level 3 assets | 325.0 | 0.1 | (1.7) | (5.8) | 71.6 | (21.1) | (1.4) | (5.4) | 6.5 | 367.8 |
For the year ended 31 December 2017 the gains in the amount of RR 6.9 billion reported in the consolidated statement of profit or loss on Level 3 financial assets were unrealized.
For the year ended 31 December 2017 the losses in the amount RR 2.4 billion reported in the consolidated statement of comprehensive income on Level 3 financial assets were unrealized.
Total gains recognized as profit or loss on securities designated as at fair value through profit or loss which are presented in the table above are reported in the consolidated statement of profit or loss within net gains from securities designated as at fair value through profit or loss.
Total gains recognized as profit or loss on investment securities available‐for‐sale which are presented in the table above are reported in the consolidated statement of profit or loss within net gains from investment securities available‐for‐sale.
Total gains recognized as profit or loss on derivative financial instruments which are presented in the table above are reported in the consolidated statement of profit or loss within net (losses) / gains from operations with other derivatives.
Total losses recognized as profit or loss on investment property which are presented in the table above are reported in the consolidated statement of profit or loss within other net operating income.
Total losses recognized as profit or loss on office premises which are presented in the table above are reported in the consolidated statement of profit or loss within impairment of premises, equipment and intangible assets and within operating expenses.
Valuation of mortgage‐backed securities of RR 45.6 billion using valuation techniques based on non‐observable inputs
The model uses a number of observable and unobservable inputs to derive a valuation. Examples of such include Russian mortgage rates and the credit spread for JSC "DOM.RF" (all considered observable), while portfolio aging period and behavioral adjustment on refinancing position are examples of unobservable inputs.
Should the Russian mortgage rate used by the Group (published by the Bank of Russia) in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 0.01 billion higher / RR 0.02 million lower. Should the JSC "DOM.RF" credit spread used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 1.2 billion lower / RR 1.3 billion higher.
20 Fair Value Disclosures (continued)
Valuation of share in a real estate company of RR 8.4 billion using valuation techniques based on non‐ observable inputs
The Group determined fair value of investments based on discounted cash flow model using the following key assumptions: weighted average cost of capital (WACC) and estimated capitalization rate (CapRate) which depend on forecasts on property prices. WACC as at 31 March 2018 is 10.0%, CapRate – 10.0%.
Should the discount rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 1.1 billion lower / RR 1.2 billion higher. Should the capitalization rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 2.1 billion lower / RR 2.6 billion higher.
Valuation of non‐voting share in a special investment fund (SIF) with investments in oil companies of RR 5.3 billion using valuation techniques based on non‐observable inputs
The Group determined fair value of investments based on discounted cash flow model using the following key assumptions: WACC and estimated guaranteed fixed yield on exit. Guaranteed fixed yield is not linked to the market and so has immaterial influence on the value of the financial instrument. WACC as at 31 March 2018 is 13.5%.
Should the discount rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 0.06 billion lower / RR 0.06 billion higher.
Valuation of investment in a exempted limited partnership investment fund specializing in venture capital investments of RR 4.8 billion using valuation techniques based on non‐observable inputs
The Group determined fair value of investments based on the model of net assets valuation as, in accordance with the accounting policy, the assets of investment fund are accounted for at fair value based on International regulations on valuation of private equity funds and venture capital funds (Private Equity and Venture Capital Valuation (IPEV)).
Should the amount of net assets of investment fund used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 0.05 billion higher / RR 0.05 billion lower.
Valuation of investment in a mining company of RR 4.7 billion using valuation techniques based on non‐ observable inputs
Fair value of investments was determined based on net assets value, while valuation of the investments in the company's operational subsidiaries was based on discounted cash flow model using the following key assumptions: WACC, operational expenses, cost of investments, price and volume of sale.
WACC of operational companies as at 31 March 2018 is 14.2%, 16.3%, 16.5% and 18.9%. Should the discount rate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 0.5 billion lower / RR 0.6 billion higher.
Valuation of share in a real estate company of RR 4.4 billion using valuation techniques based on non‐ observable inputs
Fair value of 16 properties with a total area of 102 000 square meters was based on market value of real estate units using average market price for one square meter of real estate properties (39 thousand Russian Roubles). Should the average market price for square meter of real estate used by the Group in the valuation model increase / decrease by 1.0%, the carrying value of the financial instrument would be RR 0.04 billion higher / RR 0.04 billion lower.
21 Related Party Transactions
For the purposes of these consolidated financial statements, parties are considered to be related if one party has the ability to control the other party, is under common control, or can exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.
The Group's principal shareholder is the Bank of Russia (refer to Note 1). Other related parties in the tables below comprise subsidiaries of the Bank of Russia, key management personnel, their close family members, associated companies of the Group. Disclosures are made in Note 22 for significant transactions with state‐controlled entities and government bodies.
As at 31 March 2018 and 31 December 2017, the outstanding balances with the Bank of Russia and other related parties were as follows:
| 31 March 2018 (unaudited) | 31 December 2017 | |||
|---|---|---|---|---|
| Other related | Other related | |||
| in billions of Russian Roubles | Bank of Russia | parties | Bank of Russia | parties |
| Assets | ||||
| Cash and cash equivalents | 701.7 | 16.8 | 920.4 | — |
| Mandatory cash balances with the Bank | ||||
| of Russia | 161.9 | — | 158.9 | — |
| Derivative financial assets | — | 1.4 | — | 2.4 |
| Due from banks | 147.0 | 0.8 | 5.2 | 6.9 |
| Gross loans and advances to customers | ||||
| before credit loss allowance | — | 48.7 | — | 42.2 |
| Securities | 99.4 | — | 10.2 | — |
| Other assets | — | 7.2 | — | 0.2 |
| Liabilities | ||||
| Due to banks | 82.9 | 0.4 | 90.5 | 0.1 |
| Due to individuals | — | 10.9 | — | 10.1 |
| Due to corporate customers | — | 2.9 | — | 1.8 |
| Derivative financial liabilities and | ||||
| obligations to deliver securities | — | 8.2 | — | 16.6 |
| Subordinated debt | 512.1 | — | 504.4 | — |
| Other liabilities | — | 5.0 | — | 3.0 |
As at 31 March 2018 included in operations with other related parties are deposits attracted from key management personnel and their close family members in the amount of RR 10.9 billion (31 December 2017: RR 10.1 billion). As at 31 March 2018 and 31 December 2017 there were no loans and advances granted to key management personnel and their close family members.
21 Related Party Transactions (continued)
The income and expense items with the Bank of Russia and other related parties for the three months ended 31 March 2018 and 31 March 2017 were as follows:
| Three months | ||||
|---|---|---|---|---|
| ended 31 March | ||||
| 2018 | 2017 | |||
| (unaudited) | Other related | Other related | ||
| in billions of Russian Roubles | Bank of Russia | parties | Bank of Russia | parties |
| Interest income calculated using the | ||||
| effective interest method | 5.6 | 0.5 | 3.6 | 0.7 |
| Interest expense on subordinated debt | ||||
| calculated using the effective interest method |
(7.8) | — | (7.8) | — |
| Interest expense calculated using the | ||||
| effective interest method other than on | ||||
| subordinated debt | (1.6) | (0.2) | (1.8) | (0.1) |
| Commission income | 0.1 | — | 0.2 | — |
| Commission expense | (0.3) | — | (0.3) | — |
| Staff and administrative expenses | — | (0.2) | — | (2.0) |
For the three months ended 31 March 2018, interest expense on deposits attracted from key management personnel and their close family members comprised RR 0.1 billion (for the three months ended 31 March 2017: RR 0.1 billion).
For the three months ended 31 March 2018, regular remuneration of the members of the key management personnel comprised salaries and bonuses totaling RR 1.2 billion (for the three months ended 31 March 2017: RR 1.1 billion). Payments to the key management personnel for the three months ended 31 March 2018 comprised RR 1.0 billion (for the three months ended 31 March 2017: RR 0.9 billion).
Also in 2015 the Bank has introduced a long term cash settled motivation program for the key management personnel with share‐based features. The program has been designed within a framework of risk oriented remuneration and is in full compliance with the requirements of the Bank of Russia on the remuneration system for Russian credit institutions. The program parameters are as follows:
- 40% of the variable part of the annual compensation is deferred and is paid in 3 annual installments;
- payments to the participants of the program are contingent upon the Bank's positive performance, e.g. if the Bank has a loss in any of the 3 years following the year in which the award was granted, payments to the participants are forfeited for that particular year;
- awards may be fully or partially forfeited, for example, due to individual misconduct (including a breach of regulations) or termination for cause and also due to negative individual contributions to the Bank's results.
Share‐based long term compensation is payable in cash, and is remeasured at each reporting date based on the forward price of the Bank's ordinary shares. For the three months ended 31 March 2018 share‐based long term compensation (including remeasurement of the outstanding balance to reflect changes in the price of the Bank's ordinary shares) has amounted to RR 1.4 billion (for the three months ended 31 March 2017: RR 0.7 billion). Payables on share‐based long term compensation as at 31 March 2018 amounted to RR 3.7 billion (31 December 2017: RR 2.2 billion). The related obligations are included in other financial liabilities in the interim consolidated statement of financial position until paid.
22 Operations with State‐Controlled Entities and Government Bodies
In the normal course of business, the Group enters into contractual agreements with the government of the Russian Federation and entities controlled by it. The Group provides the state‐controlled entities and government bodies with a full range of banking services including, but not limited to, lending, deposit‐taking, issue of guarantees, operations with securities, cash and settlement transactions. Operations with state‐controlled entities and government bodies are generally carried out on market terms and constitute the minority of the Group's operations.
Balances with state‐controlled entities and government bodies which are significant in terms of the carrying amounts as at 31 March 2018 are disclosed below:
| 31 March 2018 | ||||
|---|---|---|---|---|
| Loans and | ||||
| advances to | Due to corporate | Guarantees issued/ | ||
| In billions of Russian | customers / Due | customers / Due | Undrawn credit | |
| Roubles | from banks | to banks | lines | |
| Client | Sector | |||
| Client 1 | Oil and gas | 392.1 | 41.3 | 10.3 |
| Client 2 | Machinery | 200.6 | 68.2 | 10.5 |
| Client 3 | Oil and gas | 181.4 | 93.4 | 0.2 |
| Client 4 | Oil and gas | 208.1 | 46.6 | 9.5 |
| Client 5 | Machinery | 62.8 | 50.1 | 100.0 |
| Client 6 | Energy | 32.2 | 147.0 | 18.0 |
| Client 7 | Machinery | 88.3 | 50.2 | 13.6 |
| Client 8 | Machinery | 12.0 | 44.3 | 81.3 |
| Client 9 | Transport and logistics | 118.5 | 12.0 | 6.2 |
| Client 10 | Machinery | — | 43.9 | 92.4 |
| Client 11 | Machinery | 28.9 | 34.7 | 70.5 |
| Client 12 | Energy | 108.1 | 8.7 | 1.9 |
| Client 13 | Machinery | 26.4 | 77.4 | 8.8 |
| Client 14 | Government and municipal bodies | — | 100.6 | — |
| Client 15 | Banking | 63.4 | 21.8 | — |
| Client 16 | Machinery | 39.4 | 24.0 | 3.1 |
| Client 17 | Metallurgy | 54.9 | 6.2 | — |
| Client 18 | Energy | 47.8 | 8.5 | — |
| Client 19 | Banking | 0.8 | 47.8 | — |
| Client 20 | Government and municipal bodies | 41.1 | — | — |
Additionally as at 31 March 2018 balances from operations with state‐controlled entities and government bodies include receivables from Deposit Insurance Agency of RR 0.5 billion (31 December 2017: RR 7.2 billion) which represent receivables recognized from settlements on deposit compensations to clients of the banks whose license was withdrawn by the Bank of Russia. These balances are included in other assets in the interim consolidated statement of financial position. Refer to Note 8.
22 Operations with State‐Controlled Entities and Government Bodies (continued)
Balances with state‐controlled entities and government bodies as at 31 December 2017 disclosed below contain balances of clients which are significant in terms of the carrying amounts as at 31 March 2018 (Clients 1 ‐20), and in addition entities with the balances which were significant as at 31 December 2017 (Clients 21‐22):
| 31 December 2017 | ||||
|---|---|---|---|---|
| Loans and advances to |
Due to corporate | Guarantees issued/ | ||
| In billions of Russian | customers / Due | customers / Due | Undrawn credit | |
| Roubles | from banks | to banks | lines | |
| Client | Sector | |||
| Client 1 | Oil and gas | 424.9 | 41.7 | 15.1 |
| Client 2 | Machinery | 194.4 | 70.5 | 10.7 |
| Client 3 | Oil and gas | 13.0 | 119.5 | 180.2 |
| Client 4 | Oil and gas | 244.0 | 6.4 | 5.3 |
| Client 5 | Machinery | 60.9 | 55.1 | 108.1 |
| Client 6 | Energy | 54.1 | 166.8 | 19.7 |
| Client 7 | Machinery | 87.4 | 53.5 | 11.1 |
| Client 8 | Machinery | 11.0 | 45.3 | 79.1 |
| Client 9 | Transport and logistics | 69.2 | 14.9 | 7.7 |
| Client 10 | Machinery | — | 7.1 | 86.5 |
| Client 11 | Machinery | 31.9 | 47.2 | 74.0 |
| Client 12 | Energy | 102.4 | 25.6 | 2.4 |
| Client 13 | Machinery | 33.6 | 59.9 | 9.7 |
| Client 14 | Government and municipal bodies | — | 20.0 | — |
| Client 15 | Banking | 86.1 | 25.9 | — |
| Client 16 | Machinery | 39.7 | 23.4 | 4.4 |
| Client 17 | Metallurgy | 58.9 | 6.3 | — |
| Client 18 | Energy | 60.1 | 10.1 | — |
| Client 19 | Banking | 25.8 | 4.4 | — |
| Client 20 | Government and municipal bodies | 50.9 | — | — |
| Client 21 | Telecommunications | 31.0 | — | 20.2 |
| Client 22 | Services | 47.6 | 3.1 | — |
As at 31 March 2018 and 31 December 2017 the Group's investments in securities issued by government‐ controlled corporate entities were as follows:
| 31 March 2018 (unaudited) | 31 December 2017 | |||
|---|---|---|---|---|
| In billions of Russian Roubles | Corporate bonds |
Corporate shares |
Corporate bonds |
Corporate shares |
| Securities mandatorily measured at fair value through profit or loss (2017: trading securities and securities designated as at fair value through |
||||
| profit or loss) Securities measured at amortized cost (2017: Investment securities held‐to‐ |
134.5 | 34.5 | 357.5 | 11.3 |
| maturity) Securities measured at fair value through other comprehensive income ‐ debt instruments (2017: Investment |
277.5 | — | 226.1 | — |
| securities available‐for‐sale) Securities pledged under repurchase |
296.5 | — | 243.3 | 25.2 |
| agreements | — | — | — | 0.3 |
For disclosures on investments in government debt securities please refer to Notes 6 and 7.
23 Principal Subsidiaries
The table below provides details on principal subsidiaries of the Bank as at 31 March 2018:
| (unaudited) | Nature of | Percentage of | Country of |
|---|---|---|---|
| Name | business | ownership | registration |
| DenizBank (DenizBank AS) | banking | 99.85% | Turkey |
| Sberbank Europe AG | banking | 100.00% | Austria |
| OJSC BPS‐Sberbank | banking | 98.43% | Belarus |
| SB JSC Sberbank | banking | 100.00% | Kazakhstan |
| SBERBANK PJSC | banking | 100.00% | Ukraine |
| Sberbank (Switzerland) AG | banking | 99.28% | Switzerland |
| Cetelem Bank LLC | banking | 79.20% | Russia |
| JSC Sberbank Leasing | leasing | 100.00% | Russia |
| LLC Sberbank Capital | finance | 100.00% | Russia |
| SB CIB Holding LLC (former LLC Bylinnye Bogatyry) | finance | 100.00% | Russia |
| Insurance company "Sberbank life insurance" LLC | finance | 100.00% | Russia |
| Insurance company "Sberbank insurance" LLC | finance | 100.00% | Russia |
| Sberbank Factoring LLC | finance | 100.00% | Russia |
| JSC Rublevo‐Archangelskoe | construction | 100.00% | Russia |
| LLC Sberbank Investments | finance | 100.00% | Russia |
| LLC Aukсion | services | 100.00% | Russia |
| PS Yandex.Money LLC | telecommunications | 75.00% minus one | Russia |
| Russian Rouble | |||
| LLC Digital Technologies | digital business | 100.00% | Russia |
| JSC Non‐state Pension Fund of Sberbank | finance | 100.00% | Russia |
The share of the subsidiaries of the Bank in the consolidated assets of the Group as at 31 March 2018 was 20.7% (31 December 2017: 20.4%).
24 Capital Adequacy Ratio
The Group's objectives when managing capital are (i) to comply with the regulatory capital requirements set by the Bank of Russia and (ii) to safeguard the Group's ability to continue as a going concern.
According to requirements set by the Bank of Russia regulatory capital ratio N1.0 has to be maintained by the Bank above the minimum level of 8.0% (31 December 2017: 8.0%). As at 31 March 2018 this regulatory capital adequacy ratio N1.0 was 16.0% (31 December 2017: 14.9%).
The Group also monitors capital adequacy ratio based on requirements of Basel Committee of Banking Supervision "Basel III: A global regulatory framework for more resilient banks and banking systems" (December 2010, updated in June 2011), commonly known as Basel III requirements. According to Basel III requirements minimum level of capital adequacy ratio is 6.0% for Tier 1 capital and 8.0% for total capital.
The capital adequacy ratio of the Group as at 31 March 2018 and 31 December 2017 calculated in accordance with Basel III requirements is disclosed below.
The requirements of the national regulator (the Bank of Russia Instruction № 180‐E "Mandatory bank ratios" dated 28 June 2017) were applied in the calculation of risk weighted assets where Basel III requirements allow to apply such national regulator requirements. In particular such approach was used for the following main types of assets:
- government and municipal debt financial instruments of the Russian Federation and its subjects nominated and funded in Russian Roubles;
- specific types of loans to which higher risk weights are applied in accordance with the Bank of Russia requirements;
- correspondent accounts and mandatory cash balances with the Bank of Russia.
24 Capital Adequacy Ratio (continued)
| 31 March | 1 January 2018 as adjusted |
31 December | |
|---|---|---|---|
| 2018 | under IFRS 9 | 2017 | |
| in billions of Russian Roubles | (unaudited) | (unaudited) | |
| Tier 1 capital | |||
| Share capital | 87.7 | 87.7 | 87.7 |
| Share premium | 232.6 | 232.6 | 232.6 |
| Retained earnings | 3,207.3 | 2,996.2 | 3,058.6 |
| Non‐controlling interest | 6.0 | 4.4 | 4.4 |
| Treasury shares | (10.2) | (15.3) | (15.3) |
| Revaluation reserve for office premises | 59.3 | 60.8 | 60.8 |
| Fair value reserve for investment securities available‐for‐sale | — | — | 35.3 |
| Fair value reserve for debt instruments measured at fair value through other | |||
| comprehensive income | 36.1 | 28.2 | — |
| Foreign currency translation reserve | (32.6) | (21.0) | (21.0) |
| Remeasurement of defined benefit pension plans | (1.1) | (1.0) | (1.0) |
| less goodwill | (6.6) | (8.0) | (8.0) |
| less intangible assets | (78.7) | (60.8) | (60.8) |
| Other deductions from capital | (14.0) | (12.7) | (12.7) |
| Tier 1 capital | 3,485.8 | 3,291.1 | 3,360.6 |
| Tier 2 capital | |||
| Eligible subordinated debt | 142.8 | 459.7 | 459.7 |
| Tier 2 capital | 142.8 | 459.7 | 459.7 |
| Total capital | 3,628.6 | 3,750.8 | 3,820.3 |
| Risk weighted assets (RWA) | |||
| Credit risk | 24,568.9 | 25,195.1 | 25,245.7 |
| Operational risk | 3,092.8 | 3,092.8 | 3,092.8 |
| Market risk | 920.0 | 1,081.1 | 1,158.3 |
| Total risk weighted assets (RWA) | 28,581.7 | 29,369.0 | 29,496.8 |
| Common equity Tier 1 capital adequacy ratio (Common equity Tier 1 capital / Total | |||
| RWA), % | 12.2 | 11.2 | 11.4 |
| Tier 1 capital adequacy ratio (Tier 1 capital / Total RWA), % | 12.2 | 11.2 | 11.4 |
| Total capital adequacy ratio (Total capital / Total RWA), % | 12.7 | 12.8 | 13.0 |
In the table below is disclosed the leverage ratio as at 31 March 2018 and 31 December 2017 calculated in accordance with "Basel III: Finalising post‐crisis reforms" requirements issued in December 2017.
| in billions of Russian Roubles | 31 March 2018 (unaudited) |
1 January 2018 as adjusted under IFRS 9 (unaudited) |
31 December 2017 |
|---|---|---|---|
| Tier 1 capital | 3,485.8 | 3,291.1 | 3,360.6 |
| Total leverage ratio exposure | 29,341.7 | 29,033.3 | 29,112.0 |
| Leverage ratio, % | 11.9 | 11.3 | 11.5 |
The Group was in compliance with external capital requirements during the three months ended 31 March 2018 and the year ended 31 December 2017.
25 Subsequent Events
On 8 April 2018 the Group made early repayment of the local exchange‐traded notes of the series BO‐17 in the amount of RR 10.0 billion. The notes were issued in April 2016 and had contractual interest rate of 10.0% p.a.
On 17 April 2018 Supervisory Board recommended to the General Shareholders Meeting to pay RR 271.0 billion to shareholders as dividends for the year ended 31 December 2017: on ordinary shares of the Bank ‐ in the amount of RR 12.00 per one share, on preference shares of the Bank – in the amount of RR 12.00 per one share.
In April 2018 Sberbank and Yandex closed the deal on the set up of a joint venture based on the Yandex.Market platform. At closing, the joint venture is valued at RR 60.0 billion with two parties own equal stakes. Sberbank invested RR 30.0 billion in the joint venture. Ten percent of the joint venture's shares will be reserved for future equity awards for management and employees of Yandex.Market. The parties intend to combine the technological capabilities of Yandex and the infrastructure and technologies of Sberbank to develop a leading B2C eCommerce ecosystem.
In May 2018 Sberbank and Emirates NBD Bank PJSC signed a definitive agreement whereby Sberbank will sell its entire 99.85% stake in Denizbank for TRY 14.6 billion under a locked box mechanism. The price is based on the Denizbank consolidated equity as at 31 October 2017. In addition Emirates NBD Bank PJSC will pay interest on the consideration for the period between 31 October 2017 and the transaction closing. The considereation is settled in US Dollars and the documentation includes hedging element for the exchange rate to be determined within a specified range. As part of the transaction Emirates NBD Bank PJSC will acquire from Sberbank at nominal value Denizbank's subordinated debt previously provided by Sberbank. Upon closing of the transaction, Sberbank will cease to be a shareholder in Denizbank. The closing of the transaction is subject to regulatory approval in Turkey, Russia, the United Arab Emirates (UAE) and other relevant jurisdictions where Denizbank operates. The transaction is expected to close in 2018.
In May 2018 Sberbank issued bonds with a nominal amount of RUB 40.0 billion. The coupon rate guidance is set at 7.2% per annum. The bonds mature in five years after the placement.