Report Publication Announcement • Aug 22, 2012
Report Publication Announcement
Open in ViewerOpens in native device viewer

Amalgamated
with Marsascala Development Limited, Santumas Contractors Limited and Calpabrin Properties (Investments) Limited Britannia House 1, 9 Old Bakery Street, Valletta VLT 1450, Malta G.C. Telephones: (+356) 2123 1492 · 2125 0345 · 2122 1074 · Fax: (+356) 2123 9279 E-mail: [email protected]
22nd August 2012
The following is a Company Announcement issued by Santumas Shareholdings plc pursuant to the Malta Financial Services Authority Listing Rules.
On the 21st August 2012 the Board of Directors of Santumas Shareholdings plc approved the attached Annual Report and Financial Statements for the year ended 30th April 2012.
The Annual Report and Financial Statements are alternatively available for viewing at the registered office of the Company at 1 Britannia House, 9 Old Bakery Street, Valletta VLT 1450, Malta.
Michael Formosa Gauci Company Secretary
SANTUMAS SHAREHOLDINGS plc is licenced as a Collective Investment Scheme by the Maita Financial Services Authority
Annual Report and Financial Statements
30 April 2012
| PAGES | |
|---|---|
| Directors and Company Information | 2-3 |
| Directors' Report | 4 - 6 |
| Custodian's Report | 7 |
| Independent Auditor's Report | 8-9 |
| Statement of Comprehensive Income | 10 |
| Statement of Financial Position | 11 |
| Statement of Changes in Equity | 12 |
| Statement of Cash Flows | 13 |
| Notes to the Financial Statements | 14 - 33 |
| Supplementary Statements | Statement num ber |
|---|---|
| Operating Account | I |
| Investments | II |
| Analysis of Company Portfolio | III |
| Five Year Statements | IV |
| Five Year Key Figures and Ratios | V |
Santumas Shareholdings plc was registered as a public limited liability company under the Companies Act. Cap. 386 of the Laws of Malta on 24 December 1997 with company registration number C35. The Company holds a Collective Investment Scheme license from the Malta Financial Services Authority in terms of the Investment Services Act, Cap. 370 of the Laws of Malta.
Dr. Edward Firman, B.A., M.B.A., F.C.M.A., M.B.I.M., C.P.A. "La Encantada," Mons. E. Debono Street, San Gwann, MALTA
Dr. Rene Frendo Randon, LL.D. (Chairman) Villa Belveder, B'Kara Hill, St. Julians, MALTA
Mr. Peter Paul Testaferrata Moroni Viani Casa Testaferrata, J. Howard Street, Naxxar, MALTA
Chev. Anthony P. Demajo Jnr. 41, G Mangia Hill, Pieta, MALTA
Mr. Christopher Testaferrata Moroni Viani Villa Ammermann, Mdina Road, Balzan, MALTA.
Mr. Michael Formosa Gauci. B.A. (Acc.) Bus, Manag. T6F10 Favray Court Tigne Point, Sliema, MALTA
Britannia House /1, 9 Old Bakery Street, Valletta VLT 1450, MALTA
Ernst & Young Malta Limited, Certified Public Accountants Regional Business Centre, Achille Ferris Street, Msida MSD 1751, MALTA
HSBC Bank Malta plc 233, Republic Street, Valletta VLT 1116, MALTA
HSBC Stockbrokers (Malta) Limited 80 Mill Street, Qormi QRM 3101, MALTA
Dr. R. Frendo Randon & Associates 222. Merchant Street, Valletta, MALTA
Camilleri Preziosi Advocates Level 3, Valletta Buildings, South Street, Valletta VLT 1103, MALTA
Mr. Michael Formosa Gauci, B.A. (Acc.) Bus. Manag. T6F10 Favray Court Tigne Point, Sliema, MALTA
Chev. Anthony P Demajo Jnr. 41, G'Mangia Hill, Pieta, MALTA
Mr. Christopher Testaferrata Moroni Viani Villa Ammermann, Mdina Road, Balzan, MALTA.
Mr. Michael Formosa Gauci, B.A. (Acc.) Bus. Manag. T6F10 Favray Court Tigne Point, Sliema, MALTA
HSBC Bank Malta plc 233, Republic Street, Valletta VLT 1116, MALTA
Bank of Valletta plc Republic Street, Valletta, MALTA
The Company was formed as the Malta New Issues Investment Co. Limited on 29 April 1963. The Company's name was changed on 11 May 1965 to Malta Shareholdings Limited when the Company was converted to a public company with the objects of carrying on the business of a finance trust in all branches. The name was changed again on 29 September 1978 to Santumas Shareholdings Limited. The Company's objects also provided for property development, with the main property development being the Santumas Estate at Marsascala.
Calpabrin Properties (Investments) Limited merged into Santumas Shareholdings Limited on 2 April 1987 and Marsascala Development Limited and Santumas Contractors Limited merged into Santumas Shareholdings Limited on 15 December 1989.
On 9 May 1996, the Company was licensed as a Collective Investment Scheme under the Investment Services Act. Cap. 370 of the Laws of Malta Financial Services Centre. The Company was registered as a public limited liability company under the Companies Act, Cap. 386 of the Laws of Malta on 24 December 1997, thereby changing its name to Santumas Shareholdings plc.
On 12 December 2003, the Company's shares were accepted for listing on the Malta Stock Exchange.
The directors submit their report and financial statements for the year ended 30 April 2012.
The principal activity of the Company during the year continued to be the carrying out of investment activities as a Collective Investment Scheme as licensed by the Malta Financial Services Authority.
The Statement of Comprehensive Income is set out on page 10. The current economic situation within the eurozone area and beyond, with austerity packages across the board being seen as the immediate solution to current woes, is inevitably having a downward effect on international equity markets. The Malta Stock Exchange has not been immune from the effects of this austerity led drive with a consequential reduction in the levels of demand for local listed Companies as investors look to government backed securities as a preferable safe haven for their money. This general downward pressure has adversely effected the value of the Company's equity holdings and the short term outlook does not appear to offer with the potential for short term economic growth uncertain at best. With this in mind, the directors do not at this stage consider the payment of a dividend to be appropriate however the dividend position will be reviewed at the half year stage.
The loss before tax for the year amounted to EUR202,336 as compared to a profit before tax of EUR21,611 for the corresponding period last year. There was a tax charge of EUR88,349 as against a charge of EUR77.575 for the previous year. The income which is subject to tax consists in the main of investment income which has remained at much the same level to the previous year. The year did not result in a lesser income tax expense due to the fact that fair value gains and losses, which are unrealised, are not subject to tax. The net loss for the year ended 30 April 2012 was therefore EUR290,685 as against a loss of EUR55,964 for the year ended 30 April 2011.
With a fall in the MSE Index from 3,346.04 as at 30 April 2011 to 2,969.16 as at 30 April 2012 the local equity portfolio has seen a drop of EUR426,093 in its fair value. This is an unrealized loss and as such the Company. although aware that an immediate short term recovery is unlikely, retains full confidence in the long term viability of the local equity market.
Dividend and interest income over the twelve months has been broadly in line with the previous year's levels with interest income seeing a slight increase due to longer deposit time of the Company's term deposits.
There has been no significant purchase or sale of property for the twelve months to 30 April 2012.
As required by the Company Prospectus, the Company's property holdings were last professionally revalued as at 30 April 2011.
In line with previous years, trading in Company shares has been extremely thin throughout the twelve month period under review. As at 30 April 2012, the share price stood at EUR1.80 (2011: EUR2.57) and was still at this level as at 30 July 2012. Over the year, the share price traded at a high of EUR 2.50 and a low of EUR 1.80.
As at 30 April 2012, the Net Assel Value of the Company stood at EUR3.78 as compared to EUR3.95 at 30 April 2011. Although the change has been marginal the level of discount of the share price to the NAV has grown from 46.83% as at 30 April 2011 to 52.33% as at 30 April 2012. As with the previous years there are no objective reasons, other than market sentiment, for this disparity between the NAV and the share price.
The directors for the year ended 30 April 2012 were listed on page 2.
In accordance with Clause I of the Company's Articles of Associations contained in Part 1 of the First Schedule to the Companies Act, 1995 shall apply. Accordingly, Dr. Edward Firman and Chev. Anthony P. Demajo Jnr. are due to retire. Being eligible, they offer themselves for re-election.
As at 30 April 2012, the directors' interests, direct and indirect, in the ordinary share capital of the Company were:
| Directors | Number of Shares |
Nominal value of shareholding FOR |
Percentage shareholding 0/0 |
|
|---|---|---|---|---|
| * Mr. P.P. Testaterrata Moroni Viani | ||||
| *Mr. C. Testaferrata Moroni Viani | 578.258 | 336.744 | 34.73 | |
| Mr. A. Demajo | 113,790 | 65,682 | 6.83 | |
| Dr. R. Frendo Randon | 86.348 | 50.284 | 5.19 | |
| Mr. C. Testaterrata Moroni Viani | 30.123 | 17,542 | 1.81 | |
| Mr. P.P. Testaferrata Moroni Viani | 8.039 | 4.682 | 0.48 | |
| Totals | 816,558 | 474.934 | 49.04 |
* The indirect interests of Mr. Peter Paul Testaferrata Moroni Viani and Mr. Christopher Testaferrata Moroni Viani shown above against their joint name arise due to shareholdings in the same companies that directly or indirectly have an interest in the number of shares shown.
No director has a contract of service with the Company. The Company has not entered into any commitments on behalf of, or made any loans to, the directors.
The Companies Act, Cap. 386 of the Laws of Malta requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Company as at the end of the financial year and of the profit or loss for the financial year.
The directors are responsible for ensuring that:
The directors are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act, Cap. 386 of the Laws of Malta. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In accordance with paragraph 2.15 Appendix II of Part B of the Investment Services Rules for Retail Collective Investment Schemes issued by the Malta Financial Services Authority, license holders are required to disclose any regulatory breaches of the standard license conditions in their annual report. During the year under review, there were no material breaches of the license conditions nor regulatory sanctions imposed by the Malta Financial Services Authority.
Ernst & Young Malta Limited have indicated their willingness to continue in office and a resolution for their reappointment will be proposed to the Company at the forthcoming annual general meeting.
The Company is not a normal trading, manufacturing or services company but a specialized investment fund whose assets are not immediately realisable. As a consequence, the price of its shares and the income (if any) there from can go down as well as up and investors may not realize the amount of their initial investment. Past performance is no guide to future performance.
The directors' report was approved by the board of directors and was signed on its behalf by
Dr. Rene Frendo Randon Chairman
Mr Christopher Testaferrata Moroni Viani Director
21 August 2012
The Directors Santumas Shareholding plc 1 Brittania House 9. Old Bakery Street. Valletta VLT 1450
21 August 2012
Dear Sirs,
We, HSBC Bank Malta p.l.c., as Custodian to Santumas Shareholding plc ('the Company'), hereby confirm that, having enquired into the conduct of the Manager and of the Company from 1 May 2011 to the 30 April 2012, save for the matter noted below, it is our opinion that during this period, the Company has been managed:
Periodical Compliance Reports were not being raised to the Board of the Company as called by the Malta Financial Services Authority Standard Licence Condition SLC No 3.5 during the period. This breach was rectified on 1 February 2012.
Yours faithfully,
Pierre Mifsud Fiduciary Service Manager
HSBC Bank Malta p.l.c. Custody Unit, Operations Centre, 80, Level 1, Mill Street, Qormi QRM 3101 Tel: (+356) 25972295 Fax: (+356) 25972234
Registered in Malta number C3177. Registered Office: 233 Republic Street, Valletta VLT 1116 Regulated by the Malta Financial Services Authority and listed on the Malta Stock Exchange. Licensed to conduct Investment Services business by the Malta Financial Services Authority.
ERNST & YOUNG
Ernst & Young Malta Limited Certified Public Accountants Regional Business Centre Achille Ferris Street Msida MSD 1751, Malta
Tel: +356 2134 2134 Fax: +356 2133 0280 Email: ev [email protected] Web: www.ev.com
We have audited the financial statements of Santumas Shareholdings plc set out on pages 10 to 33 which comprise the statement of financial position as at 30 April 2012 and the statement of comprehensive income, statement of changes in equity and statement of cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information.
As described in the statement of directors' responsibilities set out on page 5 to 6, the directors are responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards as adopted by the European Union and the requirements of the Companies Act, Cap. 386 of the Laws of Malta, and for such internal control as management determines is necessary to enable the preparation of financial statements that are from material misstatement, whether due to fraud or error.
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate for the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
In our opinion, the financial statements:
ERNST & YOUNG
We also have responsibilities under the Companies Act, Cap. 386 of the Laws of Malta to report to you if in our opinion:
We have nothing to report to you in respect of these responsibilities.
This copy of the audit report has been signed by Emanuel Azzopardi for and on behalf of
Ernst & Young Malta Limited Certified Public Accountants
21 August 2012
| 2012 | 2011 | ||
|---|---|---|---|
| REVENUE | Notes | EUR | ECR |
| Investment income | 4 | 256,626 | 226,959 |
| Decrease in fair values of financial assets | 14 | (426,093) | (139,698) |
| Increase in fair value of investment properties | 12 | 79,557 | 39 918 |
| Profit on sale of financial assets | 8 | 1.909 | |
| Total revenue | (89,910) | 129,088 | |
| EXPENSES | |||
| Administrative expenses | 6 | 110.494 | 105,858 |
| Finance costs | 5 | 1,932 | 1.619 |
| Total expenses | 112,426 | 107.477 | |
| (Loss)/profit before tax | (202,336) | 21,611 | |
| Income tax expense | 0 | (88,349) | (77,575) |
| Loss for the year | (290,685) | (55,964) | |
| Other comprehensive income Revaluation of property |
(192) | ||
| Total comprehensive income for the year | (290,685) | (56,156) | |
| Loss per share | 10 | (0.175) | (0.034) |
The accounting policies and explanatory notes on pages 14 to 33 form an integral part of the financial statements.
| 2012 | 2011 | ||
|---|---|---|---|
| Notes | EUR | EUR | |
| ASSETS | |||
| Non-current assets | |||
| Investment properties | 12 | 2,429,086 | 2,349,529 |
| Property, plant and equipment | 13 | 93,313 | 97.693 |
| Financial assets at fair value through profit or loss | 14 | 2,416,066 | 2,394,537 |
| 4,938,465 | 4,841,759 | ||
| Current assets | |||
| Receivables | ારે | 63,140 | 49.571 |
| Income tax recoverable | 40,314 | 46.994 | |
| Cash at bank | 16 | 2,022,032 | 2,109,818 |
| 2,125,486 | 2,206,383 | ||
| TOTAL ASSETS | 7,063,951 | 7,048,142 | |
| EQUITY AND LIABILITIES | |||
| Capital and reserves | |||
| 17 | 969,704 | 969,704 | |
| Issued capital | 18 | ||
| Share premium Revaluation reserve |
18 | 262.746 | 262,746 |
| Dividend reserve | 18 | 43,398 | 44,443 |
| Other reserves | 18 | 2,213,770 | 2,210,712 |
| Retained earnings | 18 | 2,797,351 | 3,082,375 |
| 6,286,969 | 6,569,980 | ||
| Non-current liabilities | |||
| Deferred tax liability | 19 | 318,825 | 310,201 |
| Current liabilities | |||
| Interest-bearing borrowings | 20 | 305,812 | 18,164 |
| Payables | 21 | 152,345 | 149,797 |
| 458,157 | 167.961 | ||
| Total liabilities | 776,982 | 478,162 | |
| Total equity and liabilities | 7,063,951 | 7.048.142 | |
| Net asset value per share | 22 | 3.776 | 3.946 |
The accounting policies and explanatory notes on pages 14 to 33 form an integral part of the financial statements.
The financial statements on pages 10 to 33 were anthorised for issue by the Board of Directors on 21 August 2012 and signed on its behalf by:
Dr. Rene Frendo Randon Chairman
Mr. Christopher Testaferrata Moroni Viani Director
| Issued capital MOR |
Share premium EUR |
Revaluation reserve DIR |
Other reserves COR |
Dividend reserve TOUR |
Retained carmings THE |
1 ota ECR |
|
|---|---|---|---|---|---|---|---|
| FINANCE LEARENDED 30 APRIL 2012 |
|||||||
| At 1 May 2011 | 969.704 | 262,746 | 44.443 | 2.210.712 | 3.082.375 | 6.569.980 | |
| Loss for the year | (290,685) | (290.685) | |||||
| Other comprehensive income | |||||||
| Total comprehensive income | - | - | (290.685) | (290,685) | |||
| Unclaimed dividend forfeited (note 18) | - | 7.674 | 7.6/4 | ||||
| Depreciation transfer for land and building, net of deferred tax |
- | (1,045) | 1.045 | ||||
| Increase in fair value of investment property, net of deferred tax |
70,559 | (70.559) | |||||
| Decrease in fair value of financial assets | - | (67.501) | - | 67.501 | |||
| At 30 April 2012 | 969,704 | 262,746 | 43,398 2,213,770 | · 2.797.351 | 6,286,969 |
| At 1 May 2010 | 969,704 | 262.746 | 45.663 2,188.6/1 | 33.304 | 3.197.748 | 6,697,842 | |
|---|---|---|---|---|---|---|---|
| Loss for the year | (55,964) | (55,964) | |||||
| Other comprehensive income | (192) | (192) | |||||
| Total comprehensive income | - | (192) | - | - | (55,964) | (56.156) | |
| Unclaimed dividend forfeited (note 18) | - | - | - | - | 4,892 | 4.892 | |
| Dividends paid (note 11) | - | (33.304) | (43,294) | (76,598) | |||
| Depreciation transfer for land and building, net of deferred tax |
(1,028) | 1.028 | |||||
| Increase in fair value of investment property, net of deferred tax |
30.328 | (30.328) | |||||
| Unrealised gains on ground rents released on redemption |
4.202 | - | (4,505) | ||||
| Decrease in fair value of financial assets | (32,360) | 32,360 | |||||
| Unrealised gain realised on disposal of financial assets |
19,562 | (19.562) | |||||
| At 30 April 2011 | 969,704 | 262,746 | 44,443 | 2,210,712 | 3,082,375 6,569,980 |
The accounting policies and explanatory notes on pages 14 to 33 form an integral part of the financial statements.
| 2012 | 2011 | ||
|---|---|---|---|
| Notes | DOR | EUR | |
| Operating activities | |||
| (Loss)/profit before tax | (202,336) | 21,611 | |
| Adjustments to reconcile profit before tax to net cash flows | |||
| Non-cash: | |||
| Depreciation of property, plant and equipment | 13 | 4,380 | 4,387 |
| Profit on sale of financial assets | 04 | (1,909) | |
| Decrease in fair value of financial assets | 14 | 426.093 | 139,698 |
| Increase in fair value of investment properties | 12 | (79,557) | (39,918) |
| Finance costs | ഗ | 1,932 | 1,619 |
| Interest income | শ | (42,014) | (26,330) |
| Working capital adjustments: | |||
| (Increase)/decrease in receivables | (14,609) | 29.689 | |
| Increase in payables | 10,222 | 23,256 | |
| Income tax paid | (73,045) | (72,206) | |
| Interest income received | 43,054 | 20,577 | |
| Net cash flows generated from operating activities | 74,120 | 100,474 | |
| Investing activities | |||
| Proceeds from sale of investment property | 12 | 352 | |
| Purchase of financial assets | (447,622) | (33,487) | |
| Proceeds from sale of financial assets | 844,119 | ||
| Purchase of property, plant and equipment | 13 | (3,100) | |
| Net cash (used in)/generated from investing activities | (447,622) | 807.884 | |
| Financing activities | |||
| Interest paid | 5 | (1,932) | (1.619) |
| Dividend paid | 11 | (76,598) | |
| Net cash flows used in financing activities | (1,932) | (78,217) | |
| Net increase in cash and cash equivalents | (375,434) | 830,141 | |
| Cash and cash equivalents at 1 May | 2,091,654 | 1,261,513 | |
| Cash and cash equivalents at 30 April | 16 | 1,716,220 | 2,091,654 |
The accounting policies and explanatory notes on pages 14 to 33 form an integral part of the financial statements.
Santumas Shareholdings PLC (the "Company") is a public limited company incorporated and domiciled in Malta whose shares are publicly traded. The registered office is located at Britannia House ! 1, 9 Old Bakery Street. Valletta VLT 1450, Malta.
The principal activity of the Company is to carry out investment activities as a Collective Investment Scheme as licensed by the Malta Financial Services Authority.
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU).
The financial statements are prepared under the historical cost convention, except for leasehold property under property, plant and equipment, investment properties and financial assets at fair value through profit and loss that have been measured at fair value. The financial statements are presented in euros (EUR).
These financial statements are prepared in accordance with Appendix II of Part B of the Investment Services Rules for Retail Collective Investment Schemes issued by the Malta Financial Services Authority, and in accordance with International Financial Reporting Standards as adopted by the European Union and comply with the Companies Act, Cap. 386 of the Laws of Malta.
The Company has adopted the following new and amended IFRS and IFRIC interpretations:
The adoption of the standards or interpretations above did not have an impact on the financial statements or performance of the Company.
Up to the date of approval of these financial statements, certain new standards, amendments and interpretations to existing standards have been published but are not yet effective for the current reporting. period and which have not been adopted early. None of these standards, interpretations and amendments are expected to have an impact on the financial position or performance of the Company.
These are as follows:
These are as follows:
The adoption of IFRS 9 will primarily have an effect on the classification and measurement of the Company's financial assets. The Company is currently assessing the impact of adopting IFRS 9, however the impact of adoption depends on the assets held by the Company at the date of adoption, therefore it is not practical to quantify the effect at this stage.
The other standards, amendments and interpretations mentioned above are not expected to have an effect on the Company's financial position and performance.
The significant accounting policies used in the preparation of these financial statements are set out below:
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue is reliably measured. The following specific revenue criteria must also be met before revenue is recognised:
Interest income is included in the statement of comprehensive income on an accruals basis using the effective interest rate method that is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument to the net carrying amount of the financial asset.
Ground rents and other rents are included in the statement of comprehensive income on an accrual basis. Dividend income is included in the statement of comprehensive income when the right to receive the payment is established.
Upon disposal of investment properties consisting of land, leasehold property and ground rents capitalised, the difference between the proceeds from disposal and the carrying amount is recognised as a gain or loss through the statement of comprehensive income.
Current income tax assels and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are that are enacted or substantively enacted by the reporting date.
Deferred taxation is provided using the liability method, on temporary differences, at the reporting date, arising between the tax bases of assets and liabilities and their carrying values for financial reporting purposes. Deferred income tax liabilities are recognised for all taxable temporary differences, except:
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates and tax laws that have been enacted or substantially enacted at the reporting date.
Under this method the Company is required to make provision for deferred income taxes on the revaluation of certain non-current assets. Such deferred tax is charged or credited directly to the statement of comprehensive income, and is charged or credited directly to equity if the tax relates to items that are credited or charged in the same or a different period, directly to equity.
Deferred tax assets are recognised only to the extent that future taxable profit will be available such that realisation of the related tax benefit is probable.
The financial statements are presented in Euro, which is the Company's functional and presentation currency. Transactions in foreign currencies are initially recorded at the functional currency rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange ruling at the year end date. All differences are taken to the statement of comprehensive income. Non monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.
Investment properties, consisting of properties not occupied by the Company and held to earn rentals and for capital appreciation, are regarded as long term investments.
All investments are measured initially at cost, being the consideration given, including acquisition charges associated with the investment. The carrying amount includes the cost of replacing part of an existing investment property at the time that cost is incurred if the recognition criteria are met; and excludes the costs of day servicing of an investment property. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the year end date. This is based on market valuations performed by independent professional architects every two years or earlier whenever their fair values differ materially from their carrying amounts. In the year when a market valuation is not performed, an assessment of the fair value is performed to reflect market conditions at the year end date. Gains or losses on changes in the fair values of investment properties are taken to the statement of comprehensive income in accordance with IAS 40 "Investment Properties". Unrealised gains are subsequently transferred to other reserves in accordance with the requirements of the Companies Act, Cap. 386 of the Laws of Malta.
Investment properties are derecognised when either they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal. Any gains or losses on the retirement or disposal of an investment property are recognised in the statement of comprehensive income in the year of retirement or disposal.
On 30 April 1990, the directors capitalised ground rent. The value of this asset was included with long term assets with a resultant increase in the capitalisation reserve included within other reserves. Up to 30 April 2001, ground rents were revalued in the financial statements after capitalising the net annual amount receivable at 8% per annum. As from the year ended 30 April 2002, the capitalisation rate was changed to 5% per annum. The capitalisation rate reflects the fair value of the capitalised ground rent.
Property, plant and equipment are initially recorded at cost. Leasehold property is subsequently measured at fair value less depreciation and impairment. All other property, plant and equipment, are subsequently stated at cost amounts less accumulated depreciation and accumulated impairment in value, if any.
Leasehold premises consists of property that is occupied by the Company as its offices.
It is Company policy to carry out a professional market valuation of leasehold every two years which is frequently enough to ensure that the fair value of the revalued asset does not differ materially from its carrying amount. To the extent that a revaluation results in an increase in the carrying amount of the asset, the increase is credited to the revaluation reserve within equity. To the extent that a revaluation results in a decrease in the carrying amount of the asset, the decrease is charged against the revaluation reserve to the extent that the decrease does not exceed the amount held in the revaluation reserve in respect of that same
asset, any excess of the decrease is taken to the statement of comprehensive income. The accumulated depreciation at the date of the revaluation is eliminated against the gross carrying amount of the asset and the net amount restated to the revalued amount of the asset.
Depreciation is provided on property, plant and equipment, other than leasehold property, at rates calculated to write off the cost, less estimated residual value based on prices prevailing at the date of acquisition, of each asset on a straight line basis over the expected useful life.
The annual rates used for this purpose are:
| 10 | |
|---|---|
| Fixtures and fittings | 15.0 |
| Equipment | 33.3 |
| Improvements to premises | 10.0 |
Depreciation is provided on leasehold property to write off the valuation on a straight line basis over the remaining period of the lease.
Each year, the difference between the depreciation based on the revalued carrying amount of the asset (the depreciation charged to the statement of comprehensive income) and depreciation based on the asset's original cost, is transferred from the revaluation reserve to retained earnings.
The Company assesses at each reporting date whether there are indications of impairment for all nonfinancial assets. If any such amount exists, or when impairment testing for an asset is required, the Company makes an estimate of the asset's recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to the recoverable amount
Financial assets within the scope of IAS 39 are classified as financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, or available-for-sale financial assets, as appropriate. When financial assets are recognised initially, they are measured at fair value, plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs.
The Company determines the classification of its financial assets on initial recognition and, where allowed and appropriate, re-evaluates this designation at each financial year end. The Company classifies its financial assets as fair value through profit or loss and loans and receivables. The Company does not hold financial assets classified as held-to-maturity and available-for-sale.
Financial assets at fair value through profit or loss includes financial assets held for trading and financial assets designated upon initial recognition as at fair value through profit or loss.
Financial assets are classified as held for trading if they are acquired for the purpose of selling in the near term. Derivatives, including separated embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments or a financial guarantee contract. Gains or losses on investments held for trading are recognised in the statement of comprehensive income.
0/
The Company assesses whether embedded derivatives are required to be separated from host contracts when the Company first becomes party to the contract. Reassessment only occurs if there is a change in the terms of the contract that significantly modifies the cash flows that would otherwise be required.
Receivables are recognised and carried at original invoice amount less an allowance for any uncollectible amounts. An estimate for doubtful debts is made when collection of the full amount is no longer probable.
Receivables are recognized and carried at cost.
The fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market bid prices at the close of business on the reporting date. For investments where there is no active market, fair value is determined using valuation techniques include using recent arm's length market transactions; reference to the current market value of another instrument which is substantially the same; discounted cash flow analysis or other valuation models.
The Company assesses at each reporting date whether a financial asset or group of financial assets is impaired.
If there is objective evidence that an impairment loss on assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not been incurred) discounted at the financial asset's original effective interest rate (i.e. the effective interest rate computed at initial recognition). The carrying amount of the asset is reduced through use of an allowance account. The amount of the loss shall be recognised in the Statement of Comprehensive Income.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed, to the extent that the carrying value of the asset does not exceed its amortised cost at the reversal date. Any subsequent reversal of an impairment loss is recognized in the Statement of Comprehensive Income.
In relation to trade receivables, a provision for impairment is made when there is objective evidence (such as the probability of insolvency or significant financial difficulties of the debtor) that the Company will not be able to collect all of the amounts due under the original terms of the invoice. The carrying amount of the receivable is reduced through use of an allowance account. Impaired debts are derecognised when they are assessed as uncollectible
Cash and cash equivalents are composed of cash at bank and short term deposits.
For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents, as defined above, net of outstanding bank overdrafts.
All "regular way" purchases and sales of financial assets are recognised on the "trade date," that is, the date the Company commits to purchase or sell the asset. Regular way purchases and sales are purchases and sales of financial assets that require delivery of assets within the time generally established by regulation or convention in the market place.
Provisions are recognised when the Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate of the obligation can be made.
Contingent liabilities and contingent assets are not recognised. A contingent liability is disclosed unless the possibility of an outflow of resources embodying economic benefits is remote. A contingent asset is disclosed where an inflow of economic benefits is probable.
Borrowing costs are recognised as an expense in the period in which they are incurred.
The Company contributes towards the State pension in accordance with local legislation. Short-term employee benefit obligations are measured on undiscounted basis and recognised as an expense in the statement of comprehensive income in the period they are incurred.
Events after the reporting date are those events, favourable, that occur between the reporting date and the date when the financial statements are authorised for issue. Adjusting events require the Company to adjust the amounts recognised in its financial statements while non-adjusting events do not require any adjustments to the amounts recognised in the financial statements.
In preparing the financial statements, the directors are required to make judgments, estimates and assumptions that affect reported income, expenses, assets, liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgment are inherent in the formation of estimates. Actual results in the future could differ from such estimates and the differences may be material to the financial statements. These estimates are reviewed on a regular basis and if a change is needed, it is accounted in the period the changes become known. The most significant judgements and estimates are as follows:
The Company carries its investment properties at fair value, with changes in fair value being recognised in the income statement. In addition, it measures land and buildings at revalued amounts with changes in fair value being recognised in other comprehensive income. This is based on market valuations performed by independent professional architects every two years. The last market valuation was performed on July 2011. As at 30 April 2012 an assessment of the fair value of investment properties consisting of land and building was performed to reflect market conditions at the year end date. No changes in fair value have been recognised.
In the opinion of the management, except for the above, the accounting estimates, assumptions and judgments made in the course of preparing these financial statements are not difficult, subjective or complex to a degree which would warrant their description as critical in terms of the requirements of IAS 1 (revised)-"Presentation of Financial Statements'.
| 2012 | 2011 | |
|---|---|---|
| FUR | BUR | |
| Dividends income | 167,663 | 171,696 |
| Interest income | 42,014 | 26,330 |
| Ground rents | 30,643 | 28,933 |
| Other ground rents | 11,295 | |
| Other interest | 5,011 | |
| 256,626 | 226,959 |
| Interest on bank overdrafts | 1,932 | 1.619 |
|---|---|---|
| 2012 EUR |
2011 EUR |
| 2012 | 2011 | |
|---|---|---|
| NUR | EUR | |
| Staff costs (note 7a) | 38,920 | 38.158 |
| Auditor's remuneration | 9.617 | 9.617 |
| Depreciation of property, plant and equipment (note 13) | 4,380 | 4,387 |
| Loss on exchange | 1,702 | 6.692 |
| Registration fees | 7,720 | 7,720 |
| Custodian fees | 6.988 | 6.988 |
| Other administrative expenses | 30.005 | 29.271 |
| Professional and legal fees | 11,163 | 3,025 |
| Total administrative expenses | 110.494 | 105.858 |
Professional fees included remuneration payable to the Company's auditors as follows:
| 2012 EUR |
2011 BUR |
|
|---|---|---|
| Tax compliance | 732 | 720 |
| Other non-audit services | 325 | 785 |
The total employment costs were as follows:
| 38,920 | 38.158 | |
|---|---|---|
| Social security costs | 1,770 | 1.982 |
| Salaries | 37,150 | 36,176 |
| BUR | EUR | |
| 2012 | 2011 |
8.
The average number of persons employed by the Company during the year was as follows:
| 2012 Number |
2011 Number |
|
|---|---|---|
| Administration | 2 | 2 |
| PROFIT ON SALE OF FINANCIAL ASSETS | ||
| 2012 | 2011 |
| EUR |
|---|
| 1 909 |
The components of income tax expense for the years ended 30 April are:
| 2012 | 2011 | |
|---|---|---|
| EUR | EUR | |
| Statement of comprehensive income | ||
| Current income tax charge | 79,725 | 72,791 |
| Deferred tax charge (note 19) | 8,624 | 4,784 |
| Income tax expense | 88.349 | 77,575 |
The income tax on profit differs from the theoretical income tax expense that would apply on the Company's (loss)/profit before tax using the applicable tax rate in Malta of 35% as follows:
| 2012 | 2011 | |
|---|---|---|
| DUR | FUR | |
| (Loss) profit before tax | (202,336) | 21.611 |
| Theoretical tax expense at 35% | (70,818) | 7,564 |
| Tax effect of | ||
| - income subject to lower tax rate | (27,248) | (14.504) |
| loss not subject to tax | 149,133 | 48.226 |
| - expenses not deductible for tax purposes | 39.129 | 37.512 |
| - investment income not subject to further tax | (1,847) | (1,223) |
| Income tax expense | 88.349 | 77,575 |
The loss per share of EUR 0.175 (2011: EUR0.034) is calculated on the loss for the year attributable to the ordinary shareholders, divided by the average number of ordinary shares in issue and ranking for dividend during the year.
| 2012 EUR |
2011 EUR |
|
|---|---|---|
| Loss for the year | (290,685) | (55,964) |
| 2012 Number |
2011 Number |
|
| Average number of ordinary shares in issue | 1,665,176 | 1,665,176 |
| 2012 EUR |
2011 EUR |
|
| Loss per share | (0.175) | (0.034) |
| 2012 EUR |
2011 ECR |
|
|---|---|---|
| Declared and paid dividends | ||
| Final dividend for 2010:2.00c (2009: nil) | 33,304 | |
| Interim dividend for 2011: 2.60c (2010:nil) | 43,294 | |
| - | 76,598 | |
| Proposed dividend |
| and and buildings EUR |
Ground rents capitalisation IN UR |
Total TO THE RE |
|---|---|---|
| 1.774.982 | 334.981 | 2,309,963 |
| 34,465 | 5.453 | 39.918 |
| (352) | (352) | |
| 1,809,447 | 540.082 | 2.349,529 |
| 79.557 | 79,557 | |
| 1,809,447 | 619.639 | 2,429,086 |
Investment properties are carried at their fair value of land and building is based on market valuations performed by independent professional architects every two years with the last valuation performed in July 2011. As at 30 April 2012 an assessment of the fair value of investment properties consisting of land and building was performed to reflect market conditions at the year end date. No changes in fair value have been recognised.
There is no rental income from land and buildings. Ground rent income relates to the ground rent capitalised.
| Leasehold buildings and improvements EUR |
Fixtures fittings & equipment Club |
Total BUR |
|
|---|---|---|---|
| Cost or valuation | |||
| At 1 May 2010 | 105,087 | 35,479 | 140.566 |
| Additions | 3,100 | 3,100 | |
| Revaluation | (192) | (192) | |
| Transfer | (5,514) | - | (5,514) |
| At 30 April 2011 | 102,481 | 35,479 | 137,960 |
| Additions | |||
| At 30 April 2012 | 102,481 | 35,479 | 137,960 |
| Depreciation | |||
| At 1 May 2010 | 5,915 | 35.479 | 41,394 |
| Charge for the year | 4,387 | 4.387 | |
| Transfer | (5,514) | (5,514) | |
| At 30 April 2011 | 4.788 | 35,479 | 40.267 |
| Charge for the year | 4.380 | 4,380 | |
| At 30 April 2012 | 9,168 | 35,479 | 44,647 |
| Net book value | |||
| At 30 April 2012 | 93,313 | 93,313 | |
| At 30 April 2011 | 97,693 | 97,693 | |
* This transfer relates to the accumulated depreciation as at the revaluation date that was eliminated against the gross carrying amount of the revalued asset.
Leasehold buildings were acquired in the financial year ended 30 April 1993 at a cost of EUR34,097. Subsequently these leasehold buildings were revalued in July 2011 at EUR97,693; based on market valuations performed by independent professional architects. As at 30 April 2012, the carrying amount does not differ materially from that which would be determined using fair value. The remaining life of the lease is 41 years.
Had leasehold buildings not been included in the financial statements at revaluation less accumulated depreciation, the carrying amount at 30 April 2012, based on cost less accumulated depreciation charged on cost, would have been EUR22,737 (2011: EUR23,305).
Fully depreciated fixtures, fittings and equipment are still in use.
Financial assets at fair value through profit or loss include financial assets designated upon initial recognition as at fair value through profit or loss. This designation results in more relevant information because this group of financial assets is managed and its performance is evaluated on a fair value basis.
| 2012 | 2011 | |
|---|---|---|
| COR | EUR | |
| Non-current | 2,416,066 | 2,394,537 |
| The table below analyses the nature of the financial assets: | ||
| 2012 | 2011 | |
| CUR | EUR | |
| Equity securities | 1,000,262 | 1,208,906 |
| Bonds | 248,963 | 68,789 |
| Managed funds | 1,166,841 | 1,116,842 |
| 2,416,066 | 2,394,537 | |
| Fair values: a) |
||
| 2012 | 2011 | |
| EUR | EUR | |
| Local | ||
| Quoted on the Malta Stock Exchange | 2,385,044 | 2,364.906 |
| Unquoted | 31,022 | 29.631 |
| 2,416,066 | 2,394,537 | |
b)
c)
The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities
Level 2: other techniques for which have a significant effect on the recorded fair values are observable, either directly or indirectly
Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.
| Total EUR |
Level 1 EUR |
Level 2 EUR |
|
|---|---|---|---|
| Fair value as at 30 April 2012 | 2,416,066 | 2,385,044 | 31,022 |
| Fair value as at 30 April 2011 | 2,394,537 | 2,364,906 | 29,631 |
| Acquisition cost: | |||
| 2012 | 2011 | ||
| EUR | EUR | ||
| Local Quoted on the Malta Stock Exchange |
2,964,336 | 2,516,714 | |
| Unquoted | 16,894 | 16.894 | |
| 2,981,230 | 2,533,608 | ||
| Fair values movements: | |||
| 2012 | 2011 | ||
| EUR | EUR | ||
| Local | |||
| Quoted on the Malta Stock Exchange | (427,484) | (140,311) | |
| Unquoted | 1,391 | 613 | |
| (426,093) | (139.698) |
The management of the Company's investments is regulated by the Company's Investment Policy as laid down in the Company's memorandum and articles of association.
| 2012 | 2011 | |
|---|---|---|
| BUR | EUR | |
| Trade receivables (note i) | 352 | |
| Ground rent receivables (note ii) | 25,408 | 37,676 |
| Dividends receivable | 22,313 | |
| Accrued income | 4,713 | 5.753 |
| Other receivables | 10,706 | 5,790 |
| 63.140 | 49,571 | |
i. Trade receivables are non-interest bearing and receivable within six months from year end.
ii. Ground rents are received annually and are non-interest bearing. Ground rents receivable are past due but not impaired. The ageing analysis is as follows:
| Past due but not impaired | |||||
|---|---|---|---|---|---|
| Total | < year | 1-2 years | 2-5 years | >5 years | |
| 2012 | 25,408 | 10.763 | 3.896 | 2.972 | 7.777 |
| 2011 | 37,676 | 8,422 | 8.612 | 9.892 | 10,750 |
Cash and cash equivalents included in the cash flows statement comprise the following statement of financial position amounts:
| 1,716,220 | 2,091.654 | (375,434) | |
|---|---|---|---|
| Bank overdrafts (note 20) | (305,812) | (18.164) | (287,648) |
| Cash at bank | 2,022,032 | 2.109.818 | (87,786) |
| DE UR | EUR | BUR | |
| 2012 | 2011 | Change |
| FITR |
|---|
| 2,329,372 |
| 969.704 |
The share premium account represents the excess over the nominal value of proceeds from the issue of shares in the Company's capital at a value above nominal value. This reserve is not available for distribution.
This reserve arises from the revaluation of leasehold property. This reserve is not available for distribution.
Other reserves represent unrealised gains on investment properties, and fair value gains on financial assets that are not available for distribution.
The dividend reserve represents dividends proposed which have not been recognised as a liability at the reporting date.
In accordance with the Company's articles of association, unclaimed dividends shall be forfeited in favour of the Company after the lapse of twelve years. Unclaimed dividends that have been forfeited are being transferred to retained earnings.
The liability for deferred taxation for the year is analysed as follows:
| 2012 IN UR |
2011 EUR |
|
|---|---|---|
| At beginning of the year | 310,201 | 305.417 |
| Charged to statement of comprehensive income (note 9) | 8.624 | 4.784 |
| At end of year | 318.825 | 310,201 |
Deferred income taxes are calculated on all temporary differences under the liability method using a principal tax rate of 35% and capital gains tax of 12%. Deferred income tax as at 30 April relates to the following:
| 2012 | 2011 |
|---|---|
| EUR | EUR |
| 9,018 | 9.238 |
| 309,100 | 300,100 |
| 707 | 863 |
| 318.825 | 310,201 |
| 2012 | 2011 | |
|---|---|---|
| COR | EUR | |
| Bank overdraft (note 16) | 305,812 | 18,164 |
At the year end, the Company had a bank overdraft facility amounting to EUR704,640 for the purposes of working capital finance, including portfolio investment, and small autonomous disbursements. The bank finance is secured by a cash pledge of EUR 704,640 held with the same bank.
Interest is charged at the rate of 1.25% per annum over the banks' base rate. The average rates of interest on the Company's borrowings were as follows:
| 2012 0/0 |
2011 0% |
|
|---|---|---|
| Bank overdraft | 3.7 | 3.5 |
| PAYABLES | 2012 | 2011 |
| Ground rent payables (note i) | BUIR 77,336 |
EUR 71,670 |
| Accruals and deferred income Other payables |
10,778 64,231 |
5.664 72.463 |
| 152,345 | 149,797 |
i. Ground rents are paid annually and are non-interest bearing. Ground rents are settled upon receipt of claim.
21.
The net asset value per share is calculated by dividing the net asset value by the number of ordinary shares in issue. During the year under review, the net asset value per share has decreased from EUR3.946 to EUR3.776.
The Company's principal financial liabilities are composed of interest-bearing borrowings payables and payables. The main purpose of these financial liabilities is to raise finance for the Company's operations. The Company has various financial assets such as financial assets at fair value through profit and loss, receivables and cash at bank, which arise directly from its operations.
The Company did not enter into derivative transactions. It is, and has been throughout the year, the Company's policy that no trading in derivatives shall be undertaken.
The main risks arising from the Company's financial instruments are credit risk, liquidity risk and market risk (which is composed of foreign exchange currency risk, interest rate risk and equity price risk). The board of directors reviews and agrees policies for managing each of these risks which are summarised below.
Credit risk is the risk that counterparty will not meet its obligation under a financial instrument leading to a financial loss. The Company is exposed to credit risk from its operating activities primarily from investments classified as fair value through profit or loss, receivables and deposits with banks.
The Company trades only with recognised, creditworthy third parties. Credit risk relating to financial assets is addressed through careful selection of the issuers of securities bought by the Company. The Company obtains expert technical advice from its stockbrokers and monitors the markets for changes in the credit status of companies in which securities are held.
The maximum exposure to credit risk at the reporting date is the carrying value of each class of financial assets disclosed in notes 14, 15 and 16. The directors are of the opinion that these amounts are recoverable in full. Cash at bank are placed with quality financial institutions. Other than ground rents receivable, mentioned in the following paragraph, none of the financial assets are neither past due nor impaired. Therefore, the Company has no significant concentration of credit risk.
No provisions have been made against ground rent receivables since the Company is entitled to enforce these amounts on the basis of contracts on which the property giving rise to the ground rents is available as a security.
The Company's exposure to concentration of risk as at 30 April 2012, arising from financial instruments exceeding 10% of the Net Assel Value of the Company with the same counterparty, amounted to EUR 1,334,904 (21.2% of NAV), EUR 1,293,750 (20.6% of NAV), and EUR 1,166,840 (18.6% of NAV). As at 30 April 2011 these exposures amounted to EUR2,503,404 (38.1% of NAV) and EUR 1,116,842 (17.0% of NAV).
Liquidity risk is the risk that the Company will be unable to meet its payment obligations when they fall due. The Company monitors its risk to a shortage of funds using a recurring liquidity planning tool. This tool considers the maturity of its financial liabilities and projected cash flows from operations.
The Company's objective is to maintain a balance between continuity of funding and flexibility through the use of interest-bearing borrowings and payables.
Market risk is the risk that the fair value of financial assets will fluctuate due to changes in the market variables such as exchange rates, interest rates and equity prices.
The Company has sterling denominated cash in bank and transactional currency exposures arising from its US dollar denominated financial assets at fair value through profit or loss. The Company monitors movements in the currencies in which these assets are held although they do not significantly affect the Company's statement of financial position.
The bank overdrafts are subject to rates of interest determined by the banks, which may be revised at the banks' discretion depending on movements in banks' base rates. The Company's favourable balances earn interest at rates determined by the banks. In view of the Company's marginal net cash and cash equivalents, the amount of interest rates risk is not considered to be significant.
The Company's financial assets are not significantly influenced by changes in interest rates since most holdings are equity and managed funds.
Equity price risk is the risk that the fair values of equities decrease as the result of changes in the levels of equity indices and the value of individual stocks.
The effect on the statement of comprehensive income (as a result of a change in the fair value of equity instruments held at fair value through profit or loss at 30 April) due to a reasonably possible change in the Malta Stock Exchange index, with all other variables held constant is as follows:
| Change in equity price 1/0 |
Effect on profit before tax EUR'000 |
|
|---|---|---|
| 2012 | 11/-11 | 427/(427) |
| 2011 | 5/-5 | 140/(140) |
At 30 April 2012 and 2011, the carrying amounts of financial assets at fair value through profit or loss, receivables, cash at bank, receivables, interest-bearing borrowings and payables approximated their fair values.
The primary objective of the Company's capital management is to ensure that it maintains healthy capital ratios in order to support its business and maximise shareholder value. The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust capital structure, the Company may adjust dividend payments to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or process during the year ended 30 April 2012 and 2011.
The Malta Financial Services Authority supervises the Company and, as such, the operations of the Company are subject to regulatory requirements. Such regulations not only prescribe approval and monitoring of activities, but also impose certain restrictive provisions. The Company is compliant with the regulatory requirements.
| Shareholder | Number of shares |
Nominal value of shareholding Cliff |
Percentage shareholding Vo |
|
|---|---|---|---|---|
| Mercury plc | 581,508 | 338.637 | 34.9 | |
| Mr. I. J. Burridge (deceased) | 109,860 | 63.976 | 6.6 | |
| One Sixth (Investments) Limited | 96.665 | 56.292 | 5.8 | |
| Dr. R. Frendo Randon | 86,348 | 50,284 | 52 | |
| 874.381 | 509,189 | 52 - | ||
| Size of Shareholding |
Shareholders number |
Shareholders percentage |
Shares number |
Shares percentage |
| 1 - 500 | 83 | 33.6 | 18,530 | 1.1 |
| 501 - 1,000 | 38 | 154 | 30.090 | 1.8 |
| 1,001 - 5,000 | 83 | 33.6 | 190.639 | 115 |
| 5.001 and over | ਕ ਤੇ | 17.4 | 1,425,917 | 85.6 |
| 247 | 100.0 | 1,665,176 | 100.0 | |
The Company did not enter into any transactions with related parties.
The Company has received a notice from the Commissioner of Inland Revenue pursuant to the exemption order of 4 September 2010, in which notice it is allegedly indicated that a tax balance of EUR155,156 is due. According to the Company's records, the amount claimed is under dispute in its entirety.
In terms of the Company's memorandum and articles of association, the instructions of the Board of Directors or its authorised representative, in particular those relating to, but not limited to, the Company's Investment Policy as laid down in the Company's memorandum and articles of association, shall be carried out by the Company's Custodian is entrusted with the safekeeping of all the Company's assets. No purchase, acquisition, transfer, sale or hypothecation of immovable property of the Company can take place without the consent of the Custodian. During the year, the Company's custodian remains to be HSBC Bank Malta plc.
| Statement | |
|---|---|
| Operating account | 1 |
| Investments | II |
| Analysis of company portfolio | III |
| Five year statements | IV |
| Five year key figures and ratios | V |
| 2012 | 2011 | |
|---|---|---|
| EUR | BOR | |
| INVESTMENT INCOME | ||
| Dividends income | 167,663 | 171,696 |
| Interest income | 42,014 | 26,330 |
| Ground rents | 30.643 | 28,933 |
| Other rents | 11,295 | |
| Other interest | 5,011 | |
| 256,626 | 226.959 | |
| ADMINISTRATIVE EXPENSES | ||
| Salary and NI contribution | 38,920 | 38,158 |
| Loss on exchange | 1,702 | 6,692 |
| MFSA Collective Investment Scheme fees | 2,500 | 2,500 |
| Custodian fees | 6.988 | 6,988 |
| Malta Stock Exchange costs | 4,020 | 4,020 |
| Advertising and promotional expenses | 7,290 | 6.877 |
| Telecommunications | 2,024 | 2.230 |
| Water and electricity | 1,785 | 1.561 |
| Stationery and postages | 2,477 | 2,484 |
| Insurances | 316 | 316 |
| Professional and legal fees | 11,163 | 3,025 |
| Auditor's remuneration | 9,617 | 9,617 |
| Travelling expenses | 6,468 | 6,448 |
| Computer operating and leasing expenses | 1,768 | 2,570 |
| Annual registration fee | 1,200 | 1,200 |
| Sundry expenses | 7,876 | 6.785 |
| Depreciation of property, plant and equipment | 4,380 | 4,387 |
| (110,494) | (105,858) | |
| FINANCE COSTS | (1,932) | (1,619) |
| OPERATING PROFIT | 144,200 | 119,482 |
Banks Bank of Valletta Plc HSBC Bank Malta Plc FIMBank Plc
Investment funds Amalgamated Investments Sicav Plc
Government Malta Government Stocks
Telecommunications Loqus Holdings Plc
GO Plc
Breweries and beverages Simonds Farsons Cisk Plc
Insurance Middlesea Insurance Plc
Marina services Grand Harbour Marina Plc
Airlines and airports Malta Int. Airport Plc
Postal services MaltaPost Plc
Investment funds The Malta Development Fund Limited
Insurance Citadel Insurance Plc
| 2012 Market value Of OFF |
2012 0/0 of total |
2011 Market value EUR |
2011 9/0 of total |
2010 Market value EUR |
2010 0/0 of total |
|
|---|---|---|---|---|---|---|
| FINANCIAL ASSETUS | ||||||
| Included under | ||||||
| Financial assets at fair value through profit and loss | ||||||
| Banks | 944.973 | 19.13 | 953.537 | 19.69 | 1.800.635 | 31.30 |
| Investment funds | 1,183,955 | 23.97 | 1,133,535 | 23.41 | 1.175.881 | 20.44 |
| Government stocks | 50,920 | 1 03 | ||||
| Telecommunication services | 75.662 | 1.53 | 135.625 | 2.80 | 217,700 | 3.78 |
| Breweries and beverages | 62.031 | 1.27 | 62.352 | 1.29 | 53.357 | 0.93 |
| Insurance | 55.307 | 1.12 | 63.938 | 1.33 | 54,554 | 0.95 |
| Marine Services | 13,230 | 0.27 | 13.860 | 0 29 | 13,860 | 0.24 |
| Airlines and airports | 16.500 | 0.33 | 16.990 | 0.35 | 16,000 | 0.29 |
| Postal services | 13.488 | 0.27 | 14,700 | 0.30 | 10,971 | 0.19 |
| Total financial assets | 2.416.066 | 48.92 | 2,394,537 | 49.46 | 3,342,958 | 58.12 |
| PROPERTY | ||||||
| Included under | ||||||
| Investment Properties and | ||||||
| Property, plant and equipment | ||||||
| Development land | 1.341,803 | 27.17 | 1,341,803 | 27.71 | 1,315,397 | 22.87 |
| Land | 411.040 | 8.32 | 411,040 | 8.49 | 402,981 | 7.01 |
| Leasehold properties | 56.604 | 1.15 | 56.604 | 1.17 | 56.604 | 0.98 |
| Ground rents | 619.639 | 12.55 | 540,082 | 11.15 | 534.981 | 9 30 |
| Office | 93.313 | 1.89 | 97.693 | 2.02 | 99,172 | 1.72 |
| Total property | 2,522,399 | 51.08 | 2,447,222 | 50.54 | 2.409.135 | 41.88 |
| TOTAL PORTFOLIO | 4,938,465 | 100 | 4,841,759 | 100 | 5.752.093 | 100.00 |
| 2012 | 2011 | 2010 | ||||
| 0/0 | 0/0 | 0/0 | ||||
| of total | of total | of total | ||||
GEOGRAPHICAL DISTRIBUTION OF FINANCIAL ASSETS
Malta 100.0 100.0 100.0
| 2012 EUR |
2011 EUR |
2010 Cloir |
2009 EUR |
2008 COR |
|
|---|---|---|---|---|---|
| Investments and similar income | 256,626 | 226,959 | 230.586 | 183.737 | 295,642 |
| (Loss)/profit before taxation | (202,336) | 21,611 | 753,029 | 2,298,890 | (779,502) |
| Taxation | (88,349) | (77.575) | (77,271) | (495,574) | 10,977 |
| (Loss) profit for the year | (290,685) | (55.964) | 675.758 | 1,803,316 | (768,523) |
| STATEMENTS OF FINANCIAL POSITION | |||||
| 2012 EUR |
2011 EUR |
2010 EUR |
2009 PM OUR |
2008 EUR |
|
| Non-current assets | |||||
| Investment properties Property, plant and equipment |
2,429,086 93,313 |
2,349,529 97,693 |
2,309,963 99,172 |
2.302.002 80,822 |
2.411.102 79,175 |
| Financial assets at fair value through profit and loss |
2,416,066 | 2.394.537 | 3,342,958 | 2,681,687 | 3,944,886 |
| 4,938,465 | 4.841,759 | 5,752,093 | 5,064,544 | 6,435,163 | |
| Current Assets Financial assets at fair value |
|||||
| through profit and loss Other current assets |
2,125,486 | 2,206,383 | 1,401,324 | 304,016 1,116,246 |
101,879 |
| 2,125,486 | 2,206,383 | 1,401,324 | 1,420,262 | 101,879 | |
| Current liabilities | (458,157) | (167.961) | (150,158) | (202,706) (1,581,261) | |
| Net current assets (liabilities) | 1,667,329 | 2.038.422 | 1,251,166 | 1,217,556 (1,479,382) | |
| Non-current liabilities | (318,825) | (310,201) | (305,417) | (304.678) (318,944) | |
| Total Equity | 6,286,969 | 6,569,980 | 6.697.842 5,977,422 4,636,837 |
| 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|
| Average number of shares in issue | 1.665.176 | 1,665.176 | 1,665,176 1,665,176 | 1,665,176 | |
| Earnings per share (cents)6 | (17.5) | (3.40) | 40.60 | 108.30 | (46.15) |
| Return on capital employed (%) | (4.62) | (0.85) | 10.09 | 30.17 | (16.57) |
| Dividend cover (times) | (0.73) | 3.87 | |||
| Dividend per EUR0.582343 ordinary share (cents) | 4.60 | 28.00 | 9.32 | ||
| Net asset value per share (EUR)® | 3.78 | 3.95 | 4.02 | 3 59 | 2.78 |
Notes
Actual number of shares in issue. 1
Earnings per share is computed by dividing the (loss)/profit for the year by the average number of shares in 2 issue.
3 Return on capital employed is calculated by dividing the (loss) profit for the year by the shareholders' funds at the end of the year.
6 Net asset value per share is computed by dividing the net assets by the average number of shares in issue.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.