AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Santierul Naval Orsova S.A.

Quarterly Report May 12, 2020

2348_10-q_2020-05-12_10b71ccf-157a-499e-8844-bcb338cd6fe5.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

QUARTERLY REPORT 31 MARCH 2020

CONTENTS PAGE
Financial end Economical indicators 2

4
Statement of
Financial Position
5
-
6
Statement of Profit or Loss and Other Comprehensive Income 7
-
8
Statement of Changes in Equity 9
Statement of Cash Flows 10
Notes to Separate Financial Statements 11

49

ŞANTIERUL NAVAL ORŞOVA S.A. No. RC J25/150/1991 CIF: RO 1614734 Share capital: - issued 28.557.297,5 lei - paid up 28.557.297,5 lei No. 4. Tufări Street, Orşova, 225200, Mehedinţi Tel.: 0252/362.399; 0252/361.885; Fax: 0252/360.648 E-mail:[email protected] [email protected] Codul LEI (Legal Entity Identifier): 254900UXAJ8TPIKLXG79 IBAN code: RO96RNCB0181022634120001- B.C.R. Orşova IBAN code: RO59BRDE260SV03176142600- B.R.D. Orşova

QUARTERLY REPORT CORRESPONDING TO THE Ist TRIMESTER OF 2020, IN COMPLIANCE WITH THE LAW NO. 24/2017 AND TO THE ASF REGULATION NO. 5/2018

concerning the issuers of financial instruments and market operations

DATE OF THE REPORT: 08.05.2020

Name of the trading company: ŞANTIERUL NAVAL ORŞOVA S.A.; Registered office: 4, TUFĂRI Street, ORŞOVA, MEHEDINŢI County; Telephone/fax:0252/362399 0252/360648; Single registration code issued by the Trade Register: RO 1614734; Registered number with the Trade Register's Office: J25/150/03.04.1991; Code Lei: 254900UXAJ8TPIKLXG79 Subscribed and paid in share capital: 28,557,297.5 Lei Number of shares: 11.422.919 common shares, of 2,5 lei each; Regulated market where the issued securities are traded: Bucharest Stock Exchange-category Standard (symbol: SNO)

A. FINANCIAL AND ECONOMICAL INDICATORS ON THE DATE OF 31st of March 2020 (APPENDIX NO. 13 TO THE ASF REGULATION no. 5/2018)

DESCRIPTION OF THE CALCULATION RESULT
INDICATOR MANNER
1. Indicator of current cash-deposit) Current assets 6,83
Current debts
2.Indicator
of
the
degree
of
Borrowed capital*100 0 (zero)
indebtness2) Own capital
3.
Rotation speed of the debits
-
Average
balance
11
DAYS
clients3) clients*270
Turnover
4.
Rotation
speed
of
the
fixed
Turnover 0,26
assets4) Fixed assets

NOTE:

  • 1) Offers guarantees for the coverage of the current debts from the current assets. The recommended acceptable value is approximately 2.
  • 2) Expresses the effectiveness of the management of credit rosk, indicating potential financing issues, of cash-deposit with influences in the fulfillment of the undertaken committments. S.C. Șantierul Naval Orșova has no crediting contract exceeding 1 year, and, subsequently, this indicator is 0 (zero)
  • 3) It expresses the effectivenes of the company in collecting their account receivables, namely the number of days until the date when the debtors pay their debts towards the company
  • 4) It expresses the effectiveness of the fixed assets management, by examining the turnover generated by a certain amount of fixed assets.

B. OTHER INFORMATION

In the 1 st quarter of 2020, in comparison with those stipulated in BIE, the operational incomes were realized in a 138.33 %. Same time these registered a decrease of 23.37 % against corresponding period of the last year:

st
-
Stipulated
in the BIE
1
trimester 2020
8.526.600
lei
st
-
Realized in the 1
trimester of
2020
11.794.715
lei
st
-
Realized on the 1
trimester of 2019
15.391.291
lei

During this period were completed and delivered to the external clients – from the main head-office in Orșova - 1 vessel Crane Ship of 85.95 m. The 5 existing barges at Agigea Branch, were partially rented in this period externally (in Turkey), but two of them were repatriated, repaired and prepared for exploitation (renting) in the future period.

Individual financial statement at 31.03.2020, respectively: The status of the financial position, Status of profit and losses and of other elements of the global result, situation of own capital modifications, cash flows situations and Notes to financial situations are attached to the present report, with the following stipulations:

  • The numbers from the reporting forms are expressed in lei;
  • The reporting data at 31.03.2020 have not been audited by an external independent financial auditor.
  • In comparison to the provisions under BIE on the 1 st trimester of 2020, the situation of the result is the following:
Result from operation:

Stipulated in the BIE
250.000
lei

Realized
902.696
lei
Financial result:

Stipulated in the BIE
0 lei

Realized
241.848
lei
Gross result:

Stipulated in the BIE
250.000
lei

Realized
1.144.544
lei

During the similar period from the year 2019, the company realized a gross profit of 1.722.511 lei.

Given the financial position at 31.03.2020 as the estimation with regards at the main indicators evolution, analyzed in the context of actual socio- economical medium, generated by the COVID-19, company considers that they are created premises to realize the stipulations from BIE for the entire year 2020.

On 31.03.2020, the company did not have any bank credits contracted, and the number and the cash equivalents were amounting to 14.273.975 lei.

The company did not have any remaining obligations to the suppliers, to the state budget, to its employees or any other creditors, all of them having been paid up within the legal/contractual due date.

Company has done in the 1st quarter of 2020 investments expenses in amount of 1.447.283 lei, against 550.000 lei, as they were prevailed in BIE (performance index :263.14%), in the period corresponding of the past year were registered such nature expenses in amount of 646.664 lei.

Within 1st quarter of 2020 took place a GOMS where was approved B.I.E and Investment schedule of company for 2020.

STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2020

Reference Note 31.03.2020 01.01.2020
RON RON
Assets
Fixed assets
IAS 1.54(a) Tangible assets 14 39.189.617 38.932.086
Freehold land and land improvements 14 1.201.941 1.201.941
Buildings 14 18.154.822 18.516.839
Plant and machinery, motor vehicles 14 15.675.998 16.277.471
Fixtures and fittings […] 14 76.439 73.640
Tangible assets in progress 14 4.080.417 2.862.195
IAS 1.54(b) Investment property 517.515 517.515
IAS
1.54(c)
Intangible assets 15 8.157 3.083
Other intangible assets 15 8.157 3.083
IAS 1.54(h) Trade receivables and other receivables 18 12.575 9.826
IAS 1.54(o), 56 Deferred tax assets 18 67.988 100.998
IAS 1.60 Total fixed assets 39.795.852 39.563.508
IAS 1.54 (g) Inventories 17 49.005.440 44.839.962
IAS 1.54(h) Trade receivables and other receivables 18 2.773.874 2.091.262
IAS 1.55 Accrued expenses 18 170.615 67.119
IAS 1.54(d) Short term investments 5.345.956 6.677.460
IAS 1.54(i) Cash
and cash equivalents
20 14.273.975 13.939.382
IFRS 5.38-40 Non-current assets held for sale 68.853 318.158
IAS 1.60 Total Current Assets 71.638.713 67.933.343
Total Assets 111.434.565 107.496.851
Equity
IAS 1.54(r), 78(e) Share capital 21 28.557.298 28.557.298
IAS 1.55,
78(e)
Share premium 8.862.843 8.862.843
IAS 1.54(r),
78(e)
Reserves 52.106.935 52.191.937
Result for the period 888.819 3.205.050
IAS 1.55, 78(e) Retained earnings 10.580.431 7.431.918
Note 31.03.2020 01.01.2020
Reference RON RON
Profit appropriation (57.226) (198.765)
Other elements of equity (4.195.646) (4.290.219)
Total equity 96.743.454 95.760.062
Liabilities
Long-term liabilities
IAS 1.54(o), 56 Deferred tax liabilities 4.205.369 4.299.942
IAS 1.60 Total long-term liabilities 4.205.369 4.299.942
Current liabilities
IAS 1.54(k) Trade payables and other debts,
including derivatives
19 10.059.8 31 6.804.366
Deferred income 989 1.246
IAS 1.54(l) Provisions 424.922 631.235
IAS 1.60 Total current liabilities 10.485.742 7.436.847
Total Liabilities 14.691.111 11.736.789
Total
Equity
and Liabilities
111.434.565 107.496.851

STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2020 (continued)

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME AT 31 MARCH 2020

Reference Note 31.03.2020 31.03.2019
RON RON
Continuing operations
IAS 1. 82(a) Income 5 9.099.356 13.841.348
IAS
1.99,103
Other income 6 2.695.359 1.549.943
Total Operational Income 11.794.715 15.391.291
Expenses related to inventories 7 (3.279.245) (5.077.577)
Utility expenses 8 (427.678) (415.966)
Employee benefits
expenses
9 (4.506.652) (4.977.033)
Depreciation
and amortization expenses
14,15 (926.324) (1.109.272)
Gains/losses on disposal of property (141.308) 0
Increase/(Decrease) of receivables allowances and
inventory write-down
10 400 0
Increase/(Decrease) of provision expenses 206.313 28.834
IAS 1.99,
103
Other expenses 11 (1.817.525) (2.592.558)
Total Operational expenses (10.892.019) (14.143.572)
The result of operational activities 902.696 1.247.719
Financial
income
12 257.114 535.885
IAS 1.82(b) Financial expenses 12 (15.266) (61.093)
Net financial result 241.848 474.792
IAS 1.85 Result before taxation 1.144.544 1.722.511
Current income tax expenses 13.a (222.715) (315.941)
Deferred income
tax expenses
13.a (33.010) (6.376)
IAS 1.85 Result for continuing operations 888.819 1.400.194
IAS 1.82(f) Result for the period 888.819 1.400.194
Other comprehensive
income
IAS 1.82(g) Reevaluation of tangible assets (142.228) 0
IAS 1.85 Other comprehensive income after taxation (142.228) 0

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME AT 31 MARCH 2020 (continued)

Reference Note 31.03.2020 31.03.2019
RON RON
IAS
1.82 (i)
Total comprehensive income for the period 746.591 1.400.194
Attributable profit
IAS 1.83(b)(ii) Shareholders 888.819 1.400.194
Profit for the period 888.819 1.400.194
Total attributable comprehensive income
IAS 1.83(b)(ii) Shareholders 746.591 1.400.194
Earnings per share
IAS 33.66 Basic earnings per share 0,08 0,12
IAS 33.66 Diluted earnings per share 0,08 0,12
Continuing operations
IAS 33.66 Basic earnings per share 0,08 0,12
IAS 33.66 Diluted
earnings per share
0,08 0,12

Reference STATEMENT OF CHANGES IN EQUITY

IAS 1.108,109

Share
capital
Share
premium
account
Revaluation
reserve
Other
reserves
Retained
earnings
Result for
the period
Other
elements of
equity
Profit
appropriati
on
Total equity
Balance
at
28.557.298 8.862.843 29.304.792 23.749.903 6.353.858 2.852.126 (4.498.960) (179.278) 95.002.582
December 31,
2018
IAS Loss/
Net profit for
- - - - 2.852.126 352.924 - - 3.205.050
1.106(d)(i) the year
Profit appropriation - - - - - - - (198.765) (198.765)
Transfer
in reserve
- - (1.701.040) 358.572 738.976 - 208.741 179.278 (215.473)
Revaluation reserve - - 479.710 - - - - - 479.710
Dividends - - - - (2.513.042) - - - (2.513.042)
Balance
at
28.557.298 8.862.843 28.083.462 24.108.475 7.431.918 3.205.050 (4.290.219) (198.765) 95.760.062
December 31, 2019
IAS Loss/
Net profit
for
- - - - 3.205.050 (2.316.231) - - 888.819
1.106(d)(i) the year
Profit appropriation - - - - - - - (57.226) (57.226)
Transfer in reserve - - (142.228) 57.226 (56.537) - 94.573 198.765 151.799
Balance
at March
31, 2020
28.557.298 8.862.843 27.941.234 24.165.701 10.580.431 888.819 (4.195.646) (57.226) 96.743.454

STATUS OF THE TREASURY CASH FLOW

IAS
113
1.10(d), For the fiscal year completed 31.03.2020 31.03.2019
Treasury Cash Flow for operating activities
Profit of the
period
888.819 1.400.194
Adjustment for:
Depreciation of intangible and tangible assets 926.324 1.109.272
Gain/losses from the sale of the tangible assets 141.308 0
Net expenses / (net income) with provisions (206.313) (28.834)
Depreciation of current assets (400) 0
Expense on the current income tax 222.715 315.941
Expenses on the delayed income tax 33.010 6.376
Cash Flow from operating activities before the amendment of the
working capital
2.005.463 2.802.949
Amendment
of the working capital:
Stocks modification (4.165.478) 54.546
Modification of the commercial account receivables and of other account (652.351) (2.380.952)
receivables
Modification of the advanced expenses
(103.496) (195.395)
Modification of
the commercial debts and of other debts
3.327.116 1.118.676
Cash flow generated from operating activities 411.254 1.399.824
IAS 7.35 Paid interests (6.835) (6.836)
IAS 7.10 7.107.357.31,32 Net cash flow from operating activities 404.419 1.392.988
Treasury Cash Flow from investment activities
IAS 7.31 Cashed interests 47.987 27.293
IAS 7.16(a) Tangible and intangible assets acquisition (1.447.283) (646.664)
Short term investments 1.331.504 (43.659)
IAS 7.10 Net cash used
in investment activities
(67.792) (663.030)
Treasury cash flow from financing activities
IAS 7.17(d) Paid dividends (2.034) (1.322)
IAS 7.10 Net cash from (used in) financing activities (2.034) (1.322)
Net increase/decreases of the cash flow and of the cash flow
equivalents
334.593 728.636
Cash Flow and equivalents from 1st of January 13.939.382 6.638.636
Cash flow and cash flow equivalents at 31th of March 14.273.975 7.367.272

IAS 1.10(e) 1. Reporting company

  • IAS 1.138 (a),(b) Şantierul Naval Orşova S.A. is a company headquartered in Romania. The registered office address of the Company is: Tufari Street, no.4, Orşova, Mehedinți county.
  • IAS 1.51(a)-(c) The separate financial statements in accordance with IFRS have been prepared for the period 01.01.2020-31.03.2020. The Company's main activity is: construction of ships and floating structures (NACE code: 3011).

IAS 1.112(a) 2. Basis of preparation

a. Statement of compliance

  • IAS 1.16 The company has prepared the annual financial statements for the period 01.01.2020- 31.03.2020.in accordance with International Financial Reporting Standards as adopted by European Union, applicable to companies whose securities are admitted to trading on a regulated market, according to the Order of the Minister of Finance no. 881/2012 regarding the application of International Financial Reporting Standards by companies whose securities are admitted to trading on a regulated market and the Order of the Minister of Finance no. 2844/2016 approving the Accounting Regulations in accordance with International Financial Reporting Standards applicable to companies whose securities are admitted to trading on a regulated market, including subsequent amendments and additions.
  • IAS.10.17 The financial statements have been authorized for issue by the Board of Directors on May 08th, 2020.

The financial statements have been prepared using the historical cost basis except the following significant items from the statement of financial position, for which the Company has used the fair value model:

  • IAS 1.117(a) Investment properties
  • Buildings
  • Naval means of transport.

a. Functional currency and presentation currency

IAS1.51(d),(e) These financial statements are presented in RON, which is also the functional currency of the Company. All financial information presented in RON, rounded to 0 decimal places. All financial information presented in RON, without decimals rounded (rounding the RON fractions over 50 money, including the neglect of money fractions to 50). Where amounts are presented in other currency than RON, it will be specified accordingly.

IAS 1.112(a) 2. Basis of preparation (continued)

b. Professional judgements and key assumptions

The preparation of financial statements in accordance with IFRS requires the use of management's professional judgment, estimates and assumptions which affects the application of accounting policies and the reported value of assets, liabilities, income and expenses. Actual results may differ from estimated values.

The estimates and assumptions are reviewed regularly. Revisions of estimates are recognized in the period in which the estimate was revised and in future periods affected by the change.

  • IAS 1.122,12 Information regarding professional judgments that are critical in applying accounting policies which can significantly affect the values presented in the financial statements are included in the 5,129,130 following notes:
  • Note 18 –Investment property classification;
  • Note 24 Loans.

c. New International Financial Standards not applied by the Company

The entity does not apply some IFRS or new stipulations regarding IFRS issued, but not in effect at the date of the financial statements. The company cannot estimate the impact of applying these stipulations and intends to apply them when they come into force. Among the issued, but not adopted standards, the company will not face the situation to prospectively apply neither of them. These are:

  • IFRS 17 "Insurance Contracts", issued on 18 May 2017, with effect from 1 January 2021.
  • Amendments to the conceptual framework references of the IFRS, issued on 29 March 2018 with effect from 1 January 2020.
  • Amendments to IFRS 3 "Business Combinations", issued on 22 October 2018, with effect from January 1, 2020
  • Amendments to IFRS 3 "Business Combinations", issued on 06 September 2019, with effect from January 1, 2020
  • Amendments to IAS 1 "Presentation of Financial Statements" and IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors," as of 31 October 2018, with effect from 1 January 2020. "
  • Amendments to IFRS 9,IAS 39 and IFRS 7 "Interest Rate Benchmark Reform "as of 26 September 2019, with effect from 1 January 2020.

IAS 1.112(a) 2. Basis of preparation (continued)

d. Presentation of financial statements

IAS 8.28(f) The Company applies IAS 1 Presentation of Financial Statements (2007) revised, which has been enforced on 1 January 2009. As a result, the Company presents in the Statement of Changes in Equity all changes related to shareholders' equity, while changes in equity unrelated to shareholders are presented in the Statement of Comprehensive Income.

Comparative information has been presented so that they are in accordance with the revised standard. As the impact of change in accounting policy is reflected only on presentation aspects, there is no impact on earnings per share.

IAS 1 Presentation of Financial Statements is basis for the financial statements presentation to ensure comparability both with the entity's financial statements for previous periods and with the financial statements of other entities.

The Company has adopted a presentation based on liquidity in the Statement of Financial Position and a presentation of income and expenses according to their nature in the Statement of Comprehensive Income, considering that these methods of presentation provide more relevant information than other methods that have been permitted by IAS 1.

The aggregation method is optional depending on the manner in which the Company's management considers relevant information for the presentation of the financial position, respectively financial performance.

Separate financial statements are prepared using the historical cost principle, except for buildings, means of shipping and property investments reclassified in accordance with IAS 40 which are presented at their fair value.

For assets and liabilities that were presented at their fair value the company has applied IFRS 13.

Reference NOTES TO INDIVIDUAL FINANCIAL SITUATIONS IN ACCORDANCE WITH IFRS
IAS 1.112(a) 2. Basis of preparation (continued)
e. Standards and interpretations available in the current period
The following standards, issued
by the European Union, are available in the current period:
by the International Accounting Standards Board and adopted
IAS 1 Presentation of financial
statements
Fundamental Accounting Principles, structure and content of
financial statements, mandatory posts and the concept of true
and fair view, completed with amendments applicable from 1
January 2013.
IAS 2 Inventories Defining of the accounting process applicable to inventories
in the historical cost system: evaluation (first in -
first out,
weighted average cost and net realisable
value) and the
perimeter of allowed costs.
IAS 7 Statement of Cash Flows Analysis of cash variations, classified into three categories:
cash-flows
from
operating
activities,
cash-flows
from
investing activities, cash-flows from financing activities.
IAS 8 Accounting
policies,
Changes in Accounting
Estimates and Errors
Defining the classification, the information that need to be
disclosed and the accounting treatment of certain items in the
income statement.
IAS
10
Events
after
the
reporting period
Requirements for when events after the reporting period
should generate an adjustment to the financial statements:
definitions, terms and conditions, particular cases (dividends)
IAS 12 Income Taxes Definition of tax accounting processing on the period result
and detailed stipulations on deferred taxes,
supplemented by
amendments applicable from 1 January 2013.
IAS 16 Property,
plant
and
equipment
Accounting treatments, net book value calculation and
relevant principles regarding depreciation for most types of
property, plant and equipment.
IAS 17 Leases Defining lessee and lessor, accounting treatments regarding
location-financing contracts and simple location contracts.
IAS 18 Revenue Revenue recognition principles for ordinary activities from
certain types of transactions and events (fair value principle,
the principle of linking expenditure to income, the percentage
of advancement services, asset sharing, etc.)
IAS 19 Employee benefits Accounting principles regarding employee benefits: short and
long term benefits, post-employment benefits, advantages on
equity and allowances on termination of employment, with
revisions made in 2011, applicable from January 1, 2013.
IAS 20 Accounting
for
Government Grants and
Disclosure
of
Government Assistance
Accounting principles for direct or indirect public aid
(clear identification, concept of fair value, restraining
subsidized connection etc.).
IAS 21 The Effects of changes in
Foreign Exchange Rates
Accounting
treatments
of
abroad
activities,
foreign
currency transactions and restating financial statements of
a foreign entity.
IAS 23 Borrowing Costs The
definition
of
borrowing
costs
and
accounting
treatments: the notion
of qualifying asset, how to
capitalize borrowing costs in the amount of qualifying
assets.
IAS 24 Related Party Disclosures Details of related party relationships and transactions
(legal and natural persons) who exercises control or
significant influence over one of the group's companies or
the management.
IAS 26 Accounting
and
Reporting by Retirement
Benefit Plans
Principles and information on
the retirement schemes
(funds), distinguishing defined contribution schemes and
defined-benefit.
IAS 27 Separate
Financial
Statements
IAS 27 outlines when an entity must consolidate another
entity, how to account for a change in ownership, how to
prepare
separate
financial
statements,
and
related
disclosures. The financial statements prepared by the
company for year ended 31 December, 2014 are separate
financial statements, therefore, consolidated financial
statements
are
not
applicable
in
this
case.
The
Transilvanian
Financial
Investment
Company,
headquartered in Braşov, Nicolae Iorga Street, No. 2,
helds, in present, 49,9998% of the share capital of SC
Şantierul Naval Orşova SA, so, they have obligation to
prepare the consolidated financial statements.
IAS 28 Investments in
Associates
Defining the evaluation and information principles regarding
investments in associates, except those held by:
a) Venture capital organizations
b) Mutual funds, unit trusts and similar entities, including insurance
funds with an investment component which are considered to be at
their fair value through profit or loss or classified as held for trading
and accounted in accordance to IAS 39.
IAS 29 Financial
Reporting in
Hyperinflationary
Economies
The financial statements of an entity whose functional currency is the
currency of a hyperinflationary economy should be presented in the
current unit of measure at the financial statement preparation date,
meaning
non-monetary elements should be restated using a general
price index from the date of purchase or contribution. IAS 29 provides
that an economy is considered to be hyperinflationary if, among other
factors, the cumulative index of inflation exceeds 100% over a period
of three years.
Continuous decrease of inflation and other factors related to the
characteristics of the economic environment in Romania indicates that
the economy whose functional currency was adopted by the
Company,
ceased to be hyperinflationary, affecting periods beginning 1 January
2004. Thus, amounts expressed in the measuring unit, current at 31
December 2003 are treated as the basis for the carrying amounts in the
financial statements of the Company.
IAS 31 Interests
in
Joint
Ventures
Accounting principles and policies to joint venture operations
performed assets or holdings in a joint venture.
IAS 32 Financial instruments:
presentation
Rules of presentation (classification of debt equity, expenses or
income/equity).
IAS 33 Earnings per Share Principles of determination and representation of earnings per share.
IAS 36 Impairment of Assets Key definitions (recoverable amount, fair value less costs of disposal,
value in use, cash-generating units), the frequency of impairment tests,
accounting for the impairments, and for goodwill impairment.
IAS 37 Provisions,
Contingent Liabilities
and Contingent Assets
Defining provisions and approach of estimating provisions, individual
cases examined (including the problem of restructuring).
IAS 38 Intangible Assets Definition and accounting treatments for intangible assets,
recognition and measurement policies on the processing costs
for research and development etc.
IAS 39 Financial Instruments:
Recognition and Measurement
Recognition and measurement principles regarding financial
assets and liabilities, the definition of derivatives, hedge
accounting operations, the issue of fair value etc.
IAS 40 Investment Property Establishing the evaluation method: fair value model or cost
model, transfers between different categories of assets etc.
IFRS 1 First-time Adoption of
International
Financial
Reporting Standards
The procedures for financial statements according to IAS /
IFRS optional exemptions and mandatory exceptions to
retrospective application of IAS / IFRS, supplemented by
amendments applicable from 1 January 2013.
IFRS 5 Non-current Assets Held for
Sale
and
Discontinued
Operation
Defining an asset held for sale and discontinued operations,
and the, evaluation of these elements.
IFRS 7 Financial
Information:
Disclosures
Financial information related to financial instruments are
referring primarily to: (i) information about the significance of
financial instruments; and (ii) information about the nature
and extent of risks arising from financial instruments,
supplemented by amendments applicable from 1 January
2013.
IFRS 9 Financial
instruments
The Standard includes requirements for recognition and
measurement, impairment, derecognition and general hedge
accounting of financial instruments. The version of IFRS 9
issued in 2014 supersedes all previous versions and is
mandatorily effective for periods beginning on or after 1
January 2018 with early adoption permitted.
IFRS 10 Consolidated
Financial
Statements
Establishing principles for the presentation and preparation of
consolidated financial statements when an entity controls one
or more other entities.
IFRS 11 Joint Arrangements Establishing principles for financial reporting for entities that
hold interests in jointly controlled commitments
IFRS 12 Disclosure
of
Interests
in
Other Entities
Requires an entity to disclose information that will enable
users of its financial statements to evaluate: the nature and
risks associated with interests held in other entities;
and the
effects of those interests on the financial position, financial
performance and its cash flows.
IFRS 13 Fair value measurement The definition of fair value, establishing, in a single IFRS, a
framework
for
measuring
fair
value,
requiring
the
presentation of information on fair value.
IFRS 15 Revenue from Contracts with
Customers
IFRS 15 specifies how and when an IFRS reporter will
recognise revenue as well as requiring such entities to provide
users of financial statements with more informative, relevant
disclosures. The standard provides a single, principles based
five-step model to be applied to all contracts with customers.
IFRS 15 was issued in May 2014 and applies to an annual
reporting period beginning on
or after 1 January 2018. On 12
April 2016, clarifying amendments were issued that have the
same effective date as the standard itself.
IFRS 16 Leasing contract Its
objective is to standardize
the way in which financial and
operational leasing contracts are recognized in order to
have
a better comparability in the financial statements between the
entities that use different types of contracts.

IAS 1.112(a) 3. Significant accounting policies

117(a)

The accounting policies presented below have been applied consistently in all periods presented in these financial statements by the Company, except for matters described in note 2 (e) of changes in accounting policies.

IAS 1.41 Certain comparative amounts have been reclassified to conform with current year presentation.

a. Foreign currency

(i) Transactions in foreign currency

The Company's foreign currency transactions are registered at exchange rates communicated by the National Bank of Romania ("NBR") for the transaction date. Foreign currency balances are converted in RON at the exchange rates communicated by NBR for the balance sheet date. Gains and losses resulting from the settlement of transactions in a foreign currency and the conversion of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss in the financial result.

b. Financial instruments

(ii) Share capital

The share capital may be increased or reduced on the basis of decision of the extraordinary General Assembly of shareholders, under the conditions and in accordance with law No. 31/1990, company law, republished. Prior to any capital increase by subscription of new consideration, the company will proceed to update the value of tangible and intangible fixed assets owned. Ordinary shares are classified as equity.

c. Tangible Assets

IAS 16.73 (a) (i) Recognition and evaluation

Tangible assets are initially measured at cost, (those purchased from suppliers) or if the input value received as a contribution in kind to the establishment of share capital or increase of share capital.

For subsequent recognition of plant, naval means of transport and investment properties, the company has opted for the revaluation model (fair value model).

IAS 1.112(a) 3. Significant accounting policies (continued)

117(a)

Some of the tangible non-current assets were revalued based on government decisions ("GD") no. 945/1990, no. 26/1992, no. 500/1994, no. 983/1998, no. 403/200 and no. 1553/2003 by indexing the historical cost with indices prescribed in the respective government decisions. Increases of the tangible non-current assets' value resulting from these revaluations were initially credited to revaluation reserves and thereafter, except for the reevaluation made under GD. 1553/2003, in equity, in accordance with the respective government decisions. GD 1553/2003 foresaw the need to adjust the index value by comparing the utility value and market value. At 31 December 2006, the Company proceeded to review the value of buildings and special constructions using the opinion of specialists employed in the Company.

On 31 December 2007, the Company has not proceeded to review the value of fixed assets at the Orşova headquarters, instead Agigea Branch conducted a revaluation of fixed assets from the structures and ships category, before the merger, for the old company: SC Servicii Construcţii Maritime SA Agigea. During the years 2007, 2008 and 2009 were recorded entries in the technological equipment category and other intangible assets category which led to a presentation in the financial statements, of the assets from these categories both at historical cost indexed in accordance with government decisions (" GD "), which have been applied to date, as well as historical cost.

At 31 December 2009 the Company revalued the buildings and special constructions using the opinion of an independent external evaluator.

At 31 December 2010 and 31 December 2011 the Company has not made any revaluations of tangible assets held.

On 31 December 2012, the Company proceeded to the revaluation of naval buildings and vehicles, both at headquarters in the town of Orşova, as well as at Agigea branch using the opinion of an independent external evaluator.

On 31 December 2013, the Company revalued naval vehicles, both at headquarters in the town of Orşova, as well as at Agigea branch using the opinion of an independent external evaluator.

On 31 December 2014, the evaluated naval vehicles, using the opinion of an independent external evaluator.

On 31 December 2015, the Company proceeded to the revaluation of naval buildings and vehicles, both at headquarters in the town of Orşova, as well as at Agigea branch using the opinion of an independent external evaluator.

On 31 December 2016, the Company proceeded to the revaluation of buildings and naval vehicles amounted to the nature of shipping assets located at Agigea branch using the opinion of an independent external evaluator.

IAS 1.112(a) 3. Significant accounting policies (continued)

117(a)

On 31 December 2017, the company proceeded to the revaluation of tangible assets such as naval vehicles amounted to the nature of shipping assets located in the branch Agigea using the opinion of an independent external evaluator.

On December 31, 2018, the Company proceeded to reevaluate tangible assets such as shipbuilding buildings and means of transport both at the head office in Orşova and at Agigea branch using the opinion of an independent external evaluator.

On December 31, 2019, the Company proceeded to reevaluate tangible assets such as shipbuilding buildings and means of transport located in the branch Agigea using the opinion of an independent external evaluator.

Regarding the accounting treatment of revaluation differences, these were made in accordance with IAS 16 as follows:

If the carrying amount of an asset is increased as a result of a revaluation, the increase shall be recognized in other comprehensive income and accumulated in equity under the heading of revaluation surplus. However, the increase shall be recognized in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognized in profit or loss.

If the carrying amount of an asset is impaired as a result of a revaluation, the decrease shall be recognized in profit or loss. However, the decrease shall be recognized in other comprehensive income to the extent that the revaluation surplus shows a credit balance for the asset. Reduction recognized in other comprehensive income reduces the amount accumulated in equity under the heading of revaluation surplus.

The Company has used the net value model. The amount of the revaluation surplus was credited to revaluation reserve balance for those non-current assets which fair value was higher than the net book value. For the non-current assets which fair value has been less than the carrying amount, firstly the revaluation surplus has been decreased and after that if necessary it has been reflected as an operating expense in the profit and loss statement.

IAS 1.112(a) 3. Significant accounting policies (continued)

117(a)

Maintenance and repairs of tangible assets are recorded as an expense when incurred. Significant improvements of tangible non-current assets that increase the value or useful life or significantly increase the capacity to generate economic benefits are capitalized as asset. Assets that have the nature of inventory objects, including tools are recorded as an expense when purchased and are not included in the account value of the tangible assets.

(ii) Reclassification to investment property

The transfer to or from investment properties shall be made if, and only if, there is a change in use.

(iii) Depreciation of tangible non-current assets

Depreciation is the equivalent to irreversible impairment of an asset, as a result of normal use, natural factors, technical progress or other causes. Fixed assets' depreciation shall be accounted as an expense (recognized in profit or loss).

The company uses straight-line depreciation method for all tangible assets owned, by dividing the book value equally, over its useful life. The depreciation method is applied consistently to all assets of the same type and with identical conditions of use. If tangible assets are placed in conservation, the company did not account the depreciation expense, instead at the end of the period, the company will record a corresponding expense adjustment for the impairment of the asset. The degree of impairment will be determined as much as possible by a certified evaluator. A significant change in the conditions of use of tangible assets or aging may justify a revision of the useful life. Also, if the tangible non-current assets are placed in conservation (their use is discontinued for a long period), the useful life can be revised.

The residual value and service life shall be reviewed at least at each financial year end.

Depreciation is calculated on the fair value, using the straight-line method over the estimated useful life of the assets as follows:

Asset Years
Constructions 5 -
45
Equipment 3 -
20
Other equipment and furniture 3 -
30

Lands are not a subject of depreciation, as they are deemed to have an indefinite life.

IAS 1.112(a) 3. Significant accounting policies (continued)

117(a)

The management continually evaluates the development plan. The effect of lifetime review, based on GD. 2139/2004, was reflected in the depreciation expense in the year 2005 and in future periods in the amount of depreciation expenses without any temporary differences.

(iv) Derecognition

The account value of a fixed asset shall be derecognised:

  • when disposed, or

  • when no future economic benefits are expected from its use or disposal.

The gain or loss arising from the derecognition of a fixed asset shall be included in profit or loss when the item is derecognised. Gains shall not be classified as revenue.

d. Intangible Assets

  • (1) Cost
  • (i) Software

Costs for the development or maintenance of computer software programs are recognized as an expense when they occur. Costs that are directly associated with identifiable and unique products, controlled by the Company and will probably generate economic benefits exceeding costs for a period longer than one year are recognized as intangible assets. Direct costs include the development team staff costs and an appropriate proportion of overhead expenses.

Expenditure which results in extending the useful life and increasing the benefits of software over the initial specifications are added to the original cost. These costs are capitalized as intangible assets if they are not part of tangible assets.

(ii) Other intangible assets

All other intangible assets are recognized at cost.

Intangible assets are not revalued.

IAS 1.112(a) 3. Significant accounting policies (continued)

117(a)

  • (2) Amortization
  • (i) Software

Software development costs capitalized and they are amortized using the straight-line method over a period between 3 and 5 years.

(ii) Other intangible assets

Patents, trademarks and other intangible assets are amortized using the straight-line method over their useful life. Software licenses are amortized over a period of 3 years.

e. Investment property

An investment property is a real property (land or a building - or part of a building - or both) owned rather to earn rentals or for capital appreciation or both, rather than:

(a) used for production or supply of goods or services or for administrative purposes; or (b) to be sold in the ordinary course of business.

For the evaluation after recognition, the company uses the fair value model, this accounting treatment has been applied to all investment properties.

A gain or loss arising from a change in fair value of investment property shall be recognized as an income or as an expense in the statement of comprehensive income for the period.

In determining the fair value of investment property, the company uses the services of certified values.

f. Inventories

Inventories are assets:

  • Held for sale in the ordinary course of business;
  • In process for sale in the ordinary course of business;
  • Raw materials and consumables

IAS 1.112(a) 3. Significant accounting policies (continued)

117(a)

Measurement of inventories

Inventories are required to be stated at the lower value between cost and net realizable value. Inventories should not be reflected in the statement of financial position an amount greater than the amount that can be obtained through their sale or use. In this case, the inventories value should be decreased to the net realizable value by reflecting a write-down.

Cost of inventories

The primary basis for accounting inventories is the cost .

The cost of inventories should comprise all costs of acquisition and processing and other costs incurred in bringing the inventories to the shape and place in which they are currently.

Price differences over the cost of acquisition or production should be disclosed separately in the accounts and are recognized in cost of the asset.

Regarding the method of valuation, the company used, until December 31, 2010, the weighted average cost method, but starting from January 1, 2011, the company is using the first-in - first out method. This change in the accounting policy was necessary in order to be consistent with the accounting policy applied by the main shareholder, SIF Transilvania (49.9998% of the share capital, as shown), and which are preparing the consolidated financial statements. Our company is included in the scope of consolidation.

The cost of finished goods and work in progress includes materials, labor and indirect production costs associated. Where necessary, adjustments are made for wasted or obsolete inventories. The net realizable value is calculated as the selling price less costs to complete and costs necessary to make the sale

IAS 1.112(a) 3. Significant accounting policies (continued)

117(a)

g. Impairment

(i) Financial assets (including receivables)

A financial asset or group of financial assets is impaired if, and only if, there are any objective evidence of impairment arising as a result of one or more events that occurred after the initial recognition of the asset, and these events have an impact on future cash flows of the financial asset or group of financial assets that can be estimated reliably. On each financial year date, the company examines whether there is any objective evidence that the financial asset or a group of financial assets is impaired. The loss is given by the difference between the asset's book value and the present value of future cash flows using the effective interest rate of the financial asset at initial recognition.

If in a subsequent period, an event occurring after the recognition of the impairment will determine an increase of the asset's value, the impairment will be reversed.

h. Employee benefits

The Company makes payments to pension funds, health funds, unemployment funds, allowances and vacations for all staff. These expenses are recognized in the statement of profit and losses account of the period to whom it reffers. At retirement, the company granted, as a stimulant ( end of career bonus) one up to four salaries to every person who ceases contractual relationship with the company.

The Company does not operate any other pension plan or retirement benefits so it has no other obligations in respect of pensions.

During the year, according to the collective labor agreement, depending on the possibilities of the company, employees can receive awards, financial aid for deaths in the family, serious and incurable illness etc.

i. Provisions

Provisions are recognized when the Entity has a present legal or constructive obligation, arising from past events, the settlement of which is expected to result in an outflow from the entity of resources embodying economic benefits and when a reliable estimate can be made of its amount.

IAS 1.112(a) 3. Significant accounting policies (continued)

117(a)

(1) Provisions for annual vacations and other similar staff rights.

Company debt regarding annual employee vacations is recognized in proportion to the duration of untaken vacation days by the end of the year. At the balance sheet date, a provision for the estimated obligation is recognized, provision which includes both the actual amount of untaken vacation days and related social contributions. Also, for the retirement of employees who are qualified for this matter, the company established a provision according to the collective agreement stipulations through the valid period.

(2) Provisions for litigation

For those pending lawsuits, in which the company is the defendant and courts have not issued a final and executory judgment, the company made provisions for the amounts estimated. The amounts paid to the company customers, for any damage caused to the ship during transport, and which have failed to be recovered from the insurance company which issued the insurance policy and for whom there is a pending lawsuit, are treated similarly.

(3) Provisions for guarantees

For river vessels produced by the Company, it is stipulated in the export contracts that the seller is obliged to guarantee the proper execution, for a period of 6-9 months from date of sale (ownership transfer), depending on the complexity of the ships.

Provisions made for this purpose are based on calculation of the average share of total claims paid customer deliveries during the last period (previous year).

IAS 1.112(a) 3. Significant accounting policies (continued)

117(a)

j. Revenue

Revenue refers to goods sold and services rendered.

Sales revenues include sales of ships and services provided (rentals and ship repairs) made in the ordinary course of business (excluding value added tax).

Revenue is recognized upon delivery of goods to the buyer or carrier, delivery against invoice, and for export products, after being charged and all the customs formalities are completed, or delivered to the place specified in the contract (port of destination), with the transfer of risks to the buyer.

Revenue is measured at the fair value of the counter performance received or to receive.

Interest incomes are recognized using the effective interest method in proportion to the relevant period of time, based on the principal and the effective rate until the maturity date or for a shorter period if this period is linked to the transaction costs, when it is established that the company will obtain such income.

IFRS 7.20,24 k. Financial income and expenses

Interest income is recognized as the income generates, on an accrual basis using the effective interest method in proportion to the relevant time, based on the principal and the effective rate over the period to maturity or a shorter period if this period is link to transaction costs, when it is established that the company will obtain such income.

Income from financial assets or dividends receivable from entities in which the Company is a shareholder, are recognized in the financial statements of the financial year in which they are approved by the General Meeting of each entity.

l. Income tax

The Company records current income tax using the taxable income from tax reporting, determined by the relevant Romanian legislation.

Income tax obligation for the reporting period and prior periods is recognized to the extent that is not paid.

If the amounts paid on the current and prior periods exceed the amounts due for those periods, the excess is recognized as recoverable amount.

IAS 1.112(a) 3. Significant accounting policies (continued)

117(a)

Recognition of deferred tax assets and liabilities

Deferred income tax is, using the balance sheet method, based on temporary differences arising between the tax bases of assets and their carrying amount. Deferred tax assets are recognized to the extent that there is the possibility of achieving future taxable profit from which the temporary differences can be recovered.

4. Determination of fair value

Certain accounting policies of the Company and disclosure requirements demand the determination of fair value for both financial and non-financial assets and liabilities. Fair values were determined for evaluation and / or disclosure purposes based on the methods described below. Where appropriate, additional information about the assumptions used in determining the fair value are presented in the notes that are specific to the asset or the liability.

In the assessment of tangible and intangible assets, fair value measurement is an option. Fair value assessment is made for categories of assets and is treated as a revaluation. The excess resulting from revaluation directly affects equity, unless previously it was recognized as a revaluation loss. Revaluation losses affect the statement of comprehensive income, unless there is an added value previously accounted directly in equity. There are differences between the two asset structures in terms of how to determine the fair value.

IAS 16 "Property, plant and equipment" asserts that: "After recognition as an asset, an item of tangible assets whose fair value can be measured reliably shall be carried at a revalued amount, representing its fair value at the revaluation date minus any subsequent accumulated depreciation and any accumulated impairment losses. Revaluations shall be made with sufficient regularity to ensure that the carrying amount does not differ significantly from that which would be determined using fair value at the balance sheet date." [9]

IAS 38 "Intangible Assets" indicates: "The purpose of revaluations under this standard, fair value shall be determined by reference to an active market".[10]

4. Determination of fair value (continued)

If IAS 16 "Property, plant and equipment" allows the determination of fair value through other methods if there isn't an active market, IAS 38 "Intangible Assets" narrow the assets that can be revalued, showing that only the assets for which an active market exists, can be revalued.

A special structure of non-current assets is the investment property. IAS 40 "Investment Property" offers two options for their evaluation: cost model or fair value model. As compared to IAS 16" Property, plant and equipment", where, if cost model is applicable, entities are only encouraged to disclose the fair value in the notes, IAS 40 "Investment Property" requires the estimation of fair value, for evaluation (fair value model) or to present in the notes (cost model).

For in assets held for continuing use, it can sometimes be difficult to estimate fair value minus costs of disposal. In the absence of a reliable basis for estimating the amount that an entity could obtain, from the sale of these assets in an arm's length transaction between knowledgeable, willing parties, IAS 36 "Impairment of Assets" indicates that the entity may use the asset's value as its recoverable amount (fair value is equal with the value in use).

As of January 1, 2013 requirements are applicable to the valuation of assets and liabilities at fair value under IFRS 13 "Fair Value Measurement". IFRS 13 applies to assets and liabilities held by an entity for which, in accordance with other standards, it is required or permitted a fair value measurement or disclosure about fair value is required.

IFRS 13 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.. The price used to assess the asset or liability at fair value is not adjusted by the amount of transaction costs because they are not a feature of the asset or liability, but a feature of the transaction.

Fair value assessment of an asset or liability considers the characteristics of the asset or liability which that market participants would consider in determining the price of the asset or liability at the measurement date.

Fair value measurement is performed on the assumption that an asset or liability is traded between market participants according to the normal conditions of sale of an asset or the transfer of a liability that characterizes the market at the measurement date. A normal transaction involves access to the market for a period that precedes evaluation enabling typical marketing activities and usual for those trading the respective assets or liabilities.

5. Incomes

31.03.2020 31.03.2019
IAS 18.35(b) (i) Sales of goods 8.362.809 13.215.628
IAS 18.35(b) (ii) Rendering of services 736.547 625.720
Total 9.099.356 13.841.348

Incomes for first three months of the year 2020 are lower with 34.26 % compared with those coresponding to same period of past year, according with production schedule and BIE being delivered only one vessel ( 2 vessels being delivered in the first quarter of the year 2019) Services providing registered a growth of 17.71 %, but those not meant a significant percent from turnover.

6. Other incomes

.

31.03.2020 31.03.2019
Income from rents (other than rent
real estate investments)
1.282.765 1.540.177
Income
from asset salles
1.407.032 -
Other operational incomes 5.562 9.766
Total 2.695.359 1.549.943

The amounts entered in the rental income position refer in particular to the rents arising from the exploitation of the ships (hydroclap salenders) under lease, existing in the Agigea branch. In the first three months of this year, these revenues are at a lower level those realyzed in the

corresponding period of the previous year, the 5 hydroclap salender from the branch record being rented only in certain months.

In the analyzed period company has sold an asset, floating dock respectively, reclassified asset at the end of the year 2019 in the category of fixed assests for sale.

7.
Outgoings on stocks
31.03.2020 31.03.2019
Expenses with raw materials 1.789.232 2.880.515
Expenses
of consumable materials, from whom:
1.336.936 2.056.941
Expenses
of auxiliar materials
1.145.919 1.770.393
Expenses
of fuel
86.287 144.661
Expenses
with spare parts
60.201 78.994
Expenses
of other consumable materials
44.529 62.893
Expenses
regarding materials of nature
inventory items
92.831 86.129
Expenses of unstocked materials 52.777 48.869
Expenses regarding goods 7.562 5.229
Received discount (93) (106)
Total 3.279.245 5.077.577
8.
Utilities outgoings
31.03.2020 31.03.2019
Expenses with energy 417.246 405.070
Expenses with water 10.432 10.896
Total 427.678 415.966
IAS 1.104 9.
Staff costs
31.03.2020 31.03.2019
Personnel expenses 4.254.524 4.662.668
Expenses with contributions to compulsory social
insurance
252.128 314.365

Total 4.506.652 4.977.033

Şantierul Naval Orşova S.A. Quarterly report for the period ended at 31.03.2020

Reference NOTES TO INDIVIDUAL FINANCIAL SITUATIONS IN ACCORDANCE WITH IFRS
10.
Value adjustement of current asset
31.03.2020 31.03.2019
Losses(Profit)
on receivables and various debtors
(400) 0
Total (400) 0
IAS 1.97 11.
Other outgoings
31.03.2020 31.03.2019
Expenses with maintenance and repairs 26.584 33.175
Expenses with
royalties, managed locations and rents
110.894 137.278
Expenses with premium insurance 17.081 31.592
Expenses with commisions and fees 7.311 4.237
Protocol, advertising and advertising expenses 12.177 11.604
Goods and personel transport expenses 252.519 640.131
Travel expenses, secondments and transfers 5.790 29.846
Postage and telecommunications expenses 11.395 11.379
Banking services expenses 14.976 24.202
Other expenses for services performed by third parties 967.816 1.567.169
Expenses with other taxes and fees 104.097 94.577
Expenses for environment protection 1.926 2.447
Expenses with fixed assets for selling 249.305 0
Other operational expenses 35.654 4.921
Total outgoings 1.817.525 2.592.558

In the period 01.01-31.03. 2020, there is a decrease of the expenses with the rents, as a consequence of the enegotiation of the contract with APM Constanta for the rent related to the land on which the activity of the branch is carried out, public domain in property of APM.Next, we will refer to some of the above expenses by weighting in the Other expenses position.The expenses related to the transport of goods and persons, mainly refer to the transport of river vessels built at the main headquarters, from Orşova to the delivery point indicated in the commercial contracts, respectively Regensburg or Rotterdam. These expenses registered a decrease over the corresponding period last year (by 60,55%) within this period being delivered only one vessel.

The expenses with the displacements and the secondments record a significant decrease compared to the similar period of the previous year (by 80,60%) .

Total amount of expenses representing executed works by third parties (subcontractors) it reffers to activities of hull construction and painting works realizedzed with subcontractors. These expenses registered a decrease ( 38,24 %) due o the fact that the company called subcontractors, specially for metal construction, meanwhile painting activity was done in this period with own employees in a proportion of 70%.

IAS 1.86 12. Financial income and expenses

Recognized in the profit or loss account:

31.03.2020 31.03.2019
IFRS 7.20 (b) Interest income from bank deposits 14.986 38.458
IAS 21.52 (a) Incomes from exchange rates differences 242.128 497.427
Total financial incomes 257.114 535.885
IAS 7.20 (b) Interests expenses - -
IAS 21.52 (a) Expenses from exchange diferences rates 15.266 61.093
Total financial expenses 15.266 61.093
Net financial result 241.848 474.792

In connection with the above amounts, the following details are given:

• interest income is related to bank deposits and current account availability;

• due to the evolution of the exchange rate, but also to the hedging contracts concluded through BRD, the income from the exchange rate differences was higher than the expenses from the exchange rate differences.

• in the analyzed period of 2020, the company did not have bank credits, so it did not register interest with this title.

13a. Expenditure on profit tax
-- ------ --------------------------- --
a) Expenditure on current profit tax 31.03.2020 31.03.2019
IAS 12.80 (a) Current period 222.715 315.941
IAS 12.80 (b) Adjustments of
previous periods
b) Deferred income tax expense
IAS 12.80 (c) Initial recognition and reversal of temporary differences 33.010 6.376
IAS 12.80 (g) Changes in previously unrecognized temporary differences
IAS 12.80 (f) Recognition of previously unrecognized tax los
Total
profit
tax expenses ( a+b)
255.725 322.317
IAS 12.81 (c) Reconciliation of effective tax rate
Profit of the period 1.173.562 1.724.705
Non-deductible expenses 15.267 2.269
Non-taxable incomes 206.313 28.834
Elements similar to incomes ( amortisation after 668.214 362.618
reevaluation 2003)
Deduction of legal reserve 57.226 86.126
Taxable profit 1.593.504 1.974.632
Expense with the current profit tax 254.961 315.941
Sponsorship 7.500 0
Bonus 24.746 0
Profit after taxation 950.847 1.408.764

13b. Specific tax expenses

Starting with the year 2017, with the entry into force of Law no.170 / 2016 regarding the specific tax for certain activities, the company owes this type of tax for the activity of the canteen that operates under its subordination. We mention that in the Company's premises a working canteen operates, its activity being codified CAEN 5629 "Other food services n.c.a." and registered in the constitutive act of the company as a secondary activity.

For the year 2020, expenses with specific due tax for this activity is in amount of 13.672 lei.

Şantierul Naval Orşova S.A. Quarterly report for the period ended at 31.03.2020

Reference NOTES TO INDIVIDUAL FINANCIAL SITUATIONS IN ACCORDANCE WITH IFRS

IAS 16 14. Tangible non-current asset

Land and
buildings
Machines
and
equipments
Furniture
and fixtures
Work in
progress
Total
Costs or
assumed costs
IAS
16.73 (d)
Balance at
1 January
2020
21.284.525 54.829.203 460.961 2.862.195 79.436.884
IAS
16.73
(e)(i)
Acquisitions 33.405 206.686 10.328 1.346.902 1.597.321
IAS
16.73
(e)(ii)
Outgoings of non
current asset
2.783 206.050 - 128.680 337.513
IAS
16.73 (d)
Balance at March 31,
2020
21.315.147 54.829.839 471.289 4.080.417 80.696.692
Depreciation and
losses from
depreciation
IAS
16.73 (d)
Balance at 1 January
2020
1.565.745- 38.551.732 387.321 - 40.504.798
IAS
16.73
(d)(vii)
Depreciation during the
year
393.651 668.623 7.529 - 1.069.803
IAS
16.73
(d)(ii)
Outgoings of non
current asset
1.012 66.514 - - 67.526
IAS
16.73 (d)
Balance at March
31,
2020
1.958.384 39.153.841 394.850 - 41.507.075
IAS 1.78
(a)
Accounting values
Balance at 1 January
2020
19.718.780 16.277.471 73.640 2.862.195 38.932.086
Balance at March
31,
2020
19.356.763 15.675.998 76.439 4.080.417 39.189.617

IAS 16 14. Tangible non-current asset (continued)

On 31 March 2020, land has a book value of 1,201,941 RON and represents an area of 86,000 square meters, of which:

  • 85,790 square meters at its headquarters in Orşova and
  • 210 square meters at its Branch in Agigea, Constanta County.

In the course of the year 2017 the company has put up for sale by tender two plots of land in the area Gratca, of 937 square meters and 3,988 square meters, in accordance with the management decision of 16 February 2017. Although these lands have not found yet their buyers, they have been classified in an appropriate manner as non-current assets held for sale (account 311).

The company has completed cadastral situation for the entire area of the premises owned by Orşova headquarters. The company has completed the land register for the whole situation in the area of property at its headquarters in Orşova.

Revaluation of tangible non-current assets

On 31 December 2004, the value of tangible non –current assets is presented at historical cost, indexed in accordance with government decisions ("GD"), which were applied by that date or at historical cost.

At 31 December 2005 the Company proceeded to revise the value of tangible assets by using the opinion of specialists, employed by the Company. At 31 December 2006, the Company proceeded to review the value of buildings and special constructions using the opinion of specialists, employed in the Company. On 31 December 2007, the Company has not proceeded to review the value of assets at the Orşova headquarters, instead, Agigea Branch conducted a revaluation of fixed assets of structures and ships group, before the merger, under the old name: SC Servicii Construcţii Maritime S.A. Agigea.

During 2007, 2008 and 2009 there were entries recorded in the technological equipment category and other intangible category which leads to a presentation in the financial statements, of the assets of these groups, both at historical cost indexed in accordance with government decisions (" GD "), and historical cost.

At 31 December 2009, the Company proceeded to the revaluation of buildings and special constructions, both at the headquarters in the town of Orşova and at Agigea branch, using the opinion of independent external evaluators. The reflection method of the revaluation in the company's bookings was to eliminate the depreciation from the book value of assets. The amount of the revaluation surplus was credited to revaluation reserve balance for those targets whose fair value was higher than the net book value, and for the other purposes for which the fair value has been less than the book value a reduction of the existing revaluation surplus was reflected affecting operating expenses for the purposes for which revaluation reserves were not previously recognized or the recognized revaluation reserve was insufficient to cover the decrease.

IAS 16 14. Tangible Non-current Assets (continued)

At 31 December 2010 and 2011, the company did not revalued non-current assets.

At 31 December 2012, the company revalued buildings and means of naval transport, both at headquarters in the town of Orşova and Agigea branch using the opinion of an independent external value. The Company has used the net value model. The amount of the revaluation surplus was credited to revaluation reserves for those assets which fair value was higher than the net book value, and for the other assets which fair value has been lower than the book value a reduction of the existing revaluation surplus, was reflected affecting operating expenses for the purposes for which revaluation reserves were not previously recognized or the recognized revaluation reserve was insufficient to cover the decrease. For the fixed assets that are under conservation at Agigea branch, an impairment of 6,739 RON was recognized.

At 31 December 2013, the company proceeded to the revaluation of means of naval transport, both at headquarters in the town of Orșova and Agigea branch using the opinion of some independent external evaluators. The reflection method of the revaluation in the company's bookings was to eliminate the depreciation from the book value of assets. The amount of the revaluation surplus was credited to revaluation reserve balance for those targets whose fair value was higher than the net book value, and for the other purposes for which the fair value has been less than the book value a reduction of the existing revaluation surplus was reflected affecting operating expenses for the purposes for which revaluation reserves were not previously recognized or the recognized revaluation reserve was insufficient to cover the decrease.

For the fixed assets that are under conservation at Agigea branch, an impairment of 155,474 RON was recognized, at the end of 2013; at 31.12.2012 the impairment was 6,739 RON.

At 31 December 2014, the company proceeded to the revaluation of means of naval transport using the opinion of some independent external evaluators, applying the same rules and methods regarding the registration of the resulting differences.

For the fixed assets that are under conservation at Agigea branch, an impairment of 195,218 RON was recognized, at the end of 2014; at 31.12.2013 the impairment was 155,474 RON.

At 31 December 2015, the company proceeded to the revaluation of means of naval transport, both at headquarters in the town of Orșova and Agigea branch using the opinion of some independent external evaluators. The reflection method of the revaluation in the company's bookings was to eliminate the depreciation from the book value of assets. The amount of the revaluation surplus was credited to revaluation reserve balance for those targets whose fair value was higher than the net book value, and for the other purposes for which the fair value has been less than the book value a reduction of the existing revaluation surplus was reflected affecting operating expenses for the purposes for which revaluation reserves were not previously recognized or the recognized revaluation reserve was insufficient to cover the decrease.

IAS 16 14. Tangible Non-current Assets (continued)

For constructions and ships, an increase amounted at 2,181,569 RON was recorded. However analyzed individually, there are positions that present decreases, their total value is amounted at 3,591,056 RON, out of which 3,416,821 RON were incurred from revaluation surplus previously recorded for these items and 174,235 RON were supported on costs.

Please note that further information regarding the revaluation can be found in the Administrators' report prepared and presented separately in the general meeting of shareholders.

Valuation techniques used by the evaluator for fixed assets under IFRS 13.91, were as follows:

• The cost approach for naval means of transport and for fixed assets in conservation

• The income approach for leased buildings (investment properties).

On December 31, 2016, the company proceeded to the revaluation of fixed assets amounted to the nature of shipping assets, using the same external independent evaluator's opinion and based on the same rules on recording differences in results. In the ordinary general meeting of shareholders, the results of this reassessment will be presented as visually distinct agenda. For fixed assets placed in conservation at Agigea branch was recognized an impairment at the end of the year 2016 total of 287,458.76 RON (to 31.12.2015 this impairment was of 252,756,17 RON).

On December 31, 2017, the company proceeded to the revaluation of fixed assets amounted to the nature of shipping assets, using the same external independent evaluator's opinion and based on the same rules on recording differences in results. In the ordinary general meeting of shareholders, the results of this reassessment will be presented as visually distinct agenda.

For fixed assets placed in conservation at Agigea branch was recognized an impairment at the end of the year 2017 total of 304,490.18 RON (to 31.12.2016 this impairment was of 287,458.76 RON)

On December 31, 2018, the company proceeded to re-evaluate the property, buildings and ships, both at the headquarters of Orşova and at Agigea branch using the opinion of independent external evaluators. The method of reflecting revaluation in the Company's accounts was that of eliminating depreciation from the carrying amount of assets. With the value of the revaluation surplus, the balance of revaluation reserves was credited for those items whose fair value was higher than net book value, and for the other objectives for which the fair value was less than the net book value reflected the decrease of the existing revaluation surplus and / or the impairment of operating expenses in the case of previously unrecognized

IAS 16 14. Tangible Non-current Assets (continued)

revaluation reserves or recognized revaluation reserves was insufficient to cover the decrease. In both the construction group and the ship, by total group, there are increases, totaling 5,330,995 RON. However, individually analyzed were positions where there were decreases, their total value being 1,054,765 RON, out of which: 1,047,790 RON were borne from the revaluation surplus previously recorded in these positions and the amount of 6,975 was incurred on costs.

At December 31, 2019, the Company proceeded to reevaluation the tangible assets of the nature of the means of ship transport, using the opinion of the same independent external evaluator and based on the same rules regarding the recording of the resulting differences. In the ordinary general meeting of the shareholders, the results of this reassessment will be presented as a separate item on the agenda.

In order to carry out these operations, the company turned to the specialized services of the evaluator DARIAN DRS S.A., headquarters in Timisoara.

Valuation techniques used by the evaluator for fixed assets under IFRS 13.91, were as follows:

  • The cost approach for naval means of transport and for fixed assets in conservation
  • The income approach for leased buildings (investment properties).

According to IFRS 13, valuation at fair value of buildings and means of naval shipping supposed taking into consideration the characteristics of the assets, which users of financial statements would consider in determining the price of the asset at the balance sheet date. Fair value determination was carried out by an independent external evaluator and shall be treated as level 2 under IFRS 13 for the data taken into account in determining the fair values as at 31 December 2019, the date of financial reporting. At the company level, there has not been any change of the level presented by IFRS 13 for the data taken into account in determining the fair values. Also, the maximum amount for assets valued at fair value does not differ from the current amount of use.

Impairment losses and subsequent reversals

At the end of the year 2019 for fixed assets in conservation at Agigea Branch, was done also depreciation test, being recognized a total depreciation of 382.036 lei, depreciation maintained at March 31, 2020.

IAS 16 14. Tangible Non-current Assets (continued)

Pledged or mortgaged non-tangible asset

To guarantee the multi-option and multi-currency global limit, in value of 2,000,000 ( as to same level like 2019), made available by BRD-GSG SA, the Company established the following::

  • First rank mortgage on the following properties: Repair hall, New Hall, Thermal power station, Compressors Station and PSI Shed, Operating Group, Cafeteria, Merged building, all including land, toate împreună cu terenul aferent, properties assessed according to the Guarantee Monitoring Report at EUR 1,512,800 market value, registered in the Land Book Register under the numbers 1133, 1146, 1121, 1145, 1134, 1135 and 1132;
  • Security interest with dispossession on a deposit in value of 401.201 EUR.
  • Assignment of receivables as collateral on receipts in a total value of 12.289.730 EUR, resulting from the commercial contracts concluded by the Company with third parties, not cashed up at 31.03.2020.

Non-tangible asset under construction

.

On 31.03.2020 the company has unfinished investment objectives in the amount ( mainly slipway modernization at Branch Agigea) of 4.080.417 lei (324.128 lei on 31.03.2019)

Şantierul Naval Orşova S.A. Quarterly report for the period ended at 31.03.2020

Reference NOTES TO INDIVIDUAL FINANCIAL SITUATIONS IN ACCORDANCE WITH IFRS

IAS 38 15. Intangible assets

IFRS 3.61
IAS 38.118 (c),
Other assets Total
(e) Cost
IFRS 3.B67
(d)(viii),IAS
38.118
Balance at 1 January
2020
1.072.032 1.072.032
IAS 38.118(e) Acquisitions 5.668 5.668
Outgoings of intangible assets - -
IAS 38.118 Balance at 31
of
March
2020
1.077.700 1.077.700
Depreciation and amortisation losses
IFRS 3.B67
(d)(i),IAS
38.118
Balance at 1 January
2020
1.068.949 1.068.949
IAS
38.118(e)(vi)
Amortisation during the year 594 594
Outgoings of fixed assests - -
IFRS 3.B67
(d)(viii),IAS
38.118
Balance at 31
of March
2020
1.069.543 1.069.543
Accounting values
IAS 38.118(c)
IAS 38.118(c)
Balance at 1 January 2020
Balance at 31
of March
2020
3.083
8.157
3.083
8.157

IAS 39 16. Other investments, including derivative financial instruments

The securities are recognized in the financial statements in accordance with IAS 27 (revised in 2010), IAS 36 (revised in 2009), IAS 39 (revised in 2009) and IFRS 7 (issued in 2008). From the corroboration of the provisions of the 4 standards, the company adopted the following policy for the recognition and evaluation of the shares and the securities:

• investments in subsidiaries, jointly controlled entities and associated entities are recognized at cost value;

• short-term investments held for sale not quoted on the stock exchange are recorded at cost, for the impairments being made adjustments (the treatment for the depreciation of these securities is established by IAS 39 paragraph 63);

• Short-term investments held for sale listed on the stock exchange are recorded at fair value (the value of the last trading day of the year), any gains or losses to be recognized in the capital situation. If there is objective evidence of impairment (as presented in paragraph 59 of IAS 39), as well as in the case of foreign exchange losses and gains, the loss of value will be recognized in the profit and loss account.

31.03.2020 31.03.2019
Other investments Accounting
value
Imparment
adjustements
Net
value
Accounting
value
Imparment
adjustements
Net
value
Long term investments
Shares detained at Kritom 684.495 684.495 0 684.495 684.495 0
Other titles detained on long
term
0 0 0 0 0 0
Total investments on long
term
684.495 684.495 0 684.495 684.495 0

IAS 39 16. Other investments, including derivative financial instruments (continued)

In 1993, S.C. Maritime Construction Services S.A. ("SCM"), a company absorbed by S.C. Orşova S.A. Shipyard during the financial year ended December 31, 2008, together with the Joint-stock company "Domiki Kritis", a joint venture with the name "Kritom Shipping Company", with its headquarters in the city of Iraclio, Crete, was established in Crete. The share held by SCM in the capital of Kritom Shipping Company was 49%. According to the data available in the Company's records, Kritom has increased its share capital twice, without consulting the SCM, so that a lawyer was hired to verify the legality of the share capital increases.

The joint-stock company "Domiki Kritis" presents the total value of the share capital of "Kritom Shipping Company" at the level of 1,923,545 euros, consisting of 6,565 shares, worth 293 euros each, and the structure of the two shareholders:

• The limited company "Domiki Kritis": 4,505 shares, representing 68.62% of the share capital;

• The company: 2,060 shares, representing 31.38% of the share capital.

As of March 31, 2020, the Company had made adjustments for the total depreciation of these securities, ie at the level of 684,495 lei, so that the net value was 0 lei.

The factors that contributed to the formation of these impairments are of a litigious nature, as shown above. The Convention for the establishment of the Kritom Naval Company stipulates that the duration of the company is for the period 1992-2012. From the steps taken, from the data and information we hold, it does not result with certainty whether the company is still in operation or not.

This financial asset is part of the financial assets category at amortized cost according to IFRS 7.8.

Short-term investments refer to bank deposits constituted either to guarantee the global ceiling granted by BRD, or from the existing availabilities at a given time in order to obtain the most advantageous interest.

17. Stock

31.03.2020 31.03.2019
IAS 1.78 (c),2.36(b) Raw
materials and materials
10.482.978 7.882.202
IAS 1.78(c), 2.36(b) Production in progress 45.294.438 43.960.952
IAS 1.78(c), 2.36(b) Fixed assets detained for sale 68.853 68.853
IAS 1.78(c), 2.36(b) Finished products - -
IAS 1.78(c), 2.36(b) Products kept by third parties - -
IAS 1.78(c), 2.36(b) Goods - -
Imparment adjustments (6.840.829) (7.072.045)
Stocks at net value 49.005.440 44.839.962

IAS 1.104,

2.36(e)(f) For stocks older than 2 years (for sheet stocks older than 3 years), existing on balance at the end of 2019, without movement, the company adjusted the book value, constituting a total impairment of 6.840.829 lei. From this total value, the amount of 6.425.308 lei, concerns the

depreciation of the production under production related to 2 external orders, and was calculated as the difference.

17. Stock ( continued)

between the estimated costs for the respective orders and the contract price. On 31.03.2020 the company had registered fixed assets held for sale in the amount of 68,853 lei, representing 2 lands and 1 building at the main headquarters in Orsova. The valuation reports were prepared for these fixed assets, and the sale procedure will be established.

18. Trade and similar receivables, other receivables and advances

31.03.2020 31.03.2019
IAS 1.78 (b) Trade receivables in relation to related
parties
- -
Loans to executives - -
IAS 1.78 (b) Trade receivables 1.396.148 11.694.651
Adjustments for the impairment of trade
receivables
(166.620) (2.890.458)
IFRS 7.8(c) Net commercial loans and receivables 1.229.528 8.804.193
Claims -
total
1.795.524 1.370.424
Different debitors 651.048 400.506
Suppliers -
debtors
16.227 78.226
VAT to be recovered and not exigible 895.701 470.208
Adjustment for other receivables (649.277) (375.262)

The movements of the Company's depreciation accounts, related to the adjustments of the trade receivables are the following:

Expenses registered in advance 170.615 251.264 Other receivables 711.210 545.482 Total 3.025.052 10.174.617

31.03.2020 31.03.2019
At 1st January 166.620 2.890.458
Impairment recovery - -
Constituted depreciation - -
Balance at the end
of period
166.620 2.890.458

19. Trade payables and other liabilities

31.03.2020 31.03.2019
Trade payables -
short term
1.573.409 2.644.502
Social security and other taxes 2.111.646 965.941
Suppliers -
invoices to be received
160 154.791
Creditors/clients 5.502.471 6.684.898
Other creditors 872.145 625.732
Total 10.059.831 11.075.864

20. Cash and cash equivalents

31.03.2020 31.03.2019
Bank accounts in lei 2.224.979 1.986.003
Bank accounts in foreign currency 12.040.249 5.353.852
Petty cash in
lei
5.468 12.878
Petty cash in foreign currency - -
Other values 3.279 14.539
Total 14.273.975 7.367.272

21. Capital and reserves

Capital social

IFRS 7.7 IAS 1.79(a)(i),(iii) The structure of the shareholders as of March 31, 2020 did not change from the one existing on the reference date of December 31, 2019, respectively:

Number
Of shares Amount Procentaj
(lei)
SIF
3 Transilvania
5.711.432 14.278.580
SIF 5 Oltenia 3.200.337 8.000.843
SIF 4 Muntenia 1.504.600 3.761.500
Other corporate shareholders/individual shareholders 1.006.550 2.516.375
11.422.919 28.557.298

The subscribed and paid up share capital is amounted to 28,557,298 RON, divided into a number of 11,422,919 nominal and dematerialized shares, each worth 2.50 RON.

The company's shares are dematerialized, ordinary and indivisible.

The identification data for each shareholder, the contribution to the share capital, number of shares owned and the participation of the shareholder in share capital are presented in the shareholder register kept by the company registry contractually designated for this purpose.

Each subscribed and paid share, grants the shareholders, under the law, the right to vote in the General Meeting of Shareholders, to vote or to be elected to the governing bodies, the right to participate in the distribution of profit or any rights derived from the shareholder quality.

During period 01.01-31.03.2020 there were no changes in share capital.

21.Employees benefits

a) Remuneration of directors and administrators

The Company did not grant advances or loans to directors or administrators in first three months of the year 2020.

Wage expenses:

Financial exercise Financial exercises
End at End at
31
March
2020
31
March
2019
(lei) (lei)
Administrators 220.077 196.359
Directors 263.962 258.567
484.039 454.926

Board of Directors at 31.03.2020 is as follows:

Mr. Mihai Fercală – President

Mr. Ciurezu Tudor– member

Mr. Firu Floriean – member

Mr. Lucian Ionescu – member

Mr. Pantea Marius Ion – member

The allowances and other rights granted to the administrators are provided in art. 35 of the Articles of Incorporation and in the management contracts that were approved in the general meeting of the shareholders on April 18, 2019, and the salaries and other rights due to the executive management were established by the Board of Directors, within the limits provided in art. 35 of the Articles of Incorporation and respectively of the Contract of mandate concluded between the Board of Directors and the Director General.

21. Employees benefits ( continued)

Salaries payable at the end of the period:

31
March
2020
31
March
2019
(lei) (lei)
Administrators 42.918 38.907
Directors 23.466 18.323
66.384 57.230

b) Employees

The average number of employees during the year was as follows:

Financial exercise Financial exercises
Ended at Ended at
31
March
2020
31
March
2019
Administrative staff 44 46
Direct productive staff 273 256
Indirect productive staff 60 55
377 357
Administrator
Dr. Ec. Mihai Fercală

Issued Ec. Marilena Visescu

Talk to a Data Expert

Have a question? We'll get back to you promptly.