AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Santierul Naval Orsova S.A.

Annual / Quarterly Financial Statement Feb 26, 2021

2348_er_2021-02-26_3d86009a-b64d-4e11-836f-40a31ad1e7b7.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

ŞANTIERUL NAVAL ORŞOVA S.A. Nr. RC J25/150/1991 CIF: RO 1614734 Capital social: - subscris 28.557.297,5 lei - varsat 28.557.297,5 lei Str. Tufări, nr. 4, Orşova, 225200, Mehedinţi Tel.: 0252/362.399; 0252/361.885; Fax: 0252/360.648 E-mail: [email protected]; [email protected] Codul LEI (Legal Entity Identifier): 254900UXAJ8TPIKLXG79 Cod IBAN: RO96RNCB0181022634120001- B.C.R. Orşova Cod IBAN: RO59BRDE260SV03176142600- B.R.D. Orşova

Status of the Financial Position on 31.12.2020

Reference Rand 31.12.2020 01.01.2020 Assets (lei) (lei) Fixed assets IAS 1.54(a) Tangible assets 01 37.417.314 38.932.086 Lands and land arrangements 02 1.201.941 1.201.941 Constructions 03 16.999.328 18.516.839 Technical equipments and transport means 04 16.373.915 16.277.471 Furniture, office automation [...] 05 53.638 73.640 Pending tangible assets 06 2.788.492 2.862.195 IAS 1.54(b) Investment property 07 508.019 517.515 IAS 1.54(c) Intangible assets 08 6.192 3.083 Other intangible assets 09 6.192 883 Advance payments for intangible assets 10 0 2.200 IAS 1.54(h) Trade receivables and other receivables 11 417.495 9.826 IAS 1.54(b) Investment property 12 508.019 517.515 IAS 1.54(o), 56 Receivables concerning the delayed taxation 13 79.048 100.998 IAS 1.60 Total of Fixed Assets 14 38.428.068 39.563.508 Current assets IAS 1.54 (g) Stocks 15 34.611.321 44.839.962 IAS 1.54(h) Trade receivables and other receivables 16 1.185.231 2.091.262 IAS 1.55 Expenses recorded in advance 17 130.348 67.119 IAS 1.54(d) Short term investments 18 3.857.609 6.677.460 IAS 1.54(i) Cash and cash equivalents 19 30.825.273 13.939.382 IFRS 5.38-40 Assets classified as held for sale 20 18.637 318.158

IAS 1.60 Total of Current Assets 21 70.628.419 67.933.343
Total of Assets 22 109.056.487 107.496.851
Equity capital
IAS 1.54(r), 78(e) Share capital 23 28.557.298 28.557.298
IAS 1.55, 78(e) Capital premiums 24 8.862.843 8.862.843
IAS 1.54(r), 78(e) Spares 25 51.777.818 52.191.937
Result of the financial year 26 4.653.501 3.205.050
IAS 1.55, 78(e) Reported result 27 7.743.844 7.431.918
Profit allotment 28 (191.823) (198.765)
Other elements of Equity Capital 29 (4.028.932) (4.290.219)
Total Equity Capitals 30 97.374.549 95.760.062
Debts
Long-term debts
IAS 1.54(o), 56 Debts concerning the delayed taxation 31 4.037.136 4.299.942
IAS 1.60 Total of Long-term debts 32 4.037.136 4.299.942
Current debts
IAS 1.54(k) Commercial debts and other debts, including
derived financial instruments
33 6.619.329 6.804.366
Advance registered incomes 34 215 1.246
IAS 1.54(l) Provisions 35 1.025.258 631.235
IAS 1.60 Total Current Debts 36 7.644.802 7.436.847
Total of debts 37 11.681.938 11.736.789
Total Equity Capitals and Debts 38 109.056.487 107.496.851

Reference

Rand 31.12.2020 31.12.2019
lei lei
Permanent Activities
IAS 1. 82(a) Incomes 01 69.934.196 61.648.713
IAS 1.99,103 Other incomes 02 3.048.754 5.045.825
Total Operational Incomes 03 72.982.950 66.694.538
Expenses concerning the stocks 04 (24.591.973) (21.840.253)
Expenses concerning the utilities 05 (1.478.986) (1.187.571)
Expenses with the benefits of the employees 06 (29.137.247) (23.854.019)
Expenses with the depreciation and impairment of the
immobilisations
07 (3.894.411) (4.202.464)
Profit / loss from the immobilisations' disposals 08 (173.704) (96.569)
Value adjustment of the current assets 09 4.076.694 (161.657)
Adjustment of commissions 10 (394.023) (94.361)
IAS 1.99, 103 Other expenses 11 (12.792.427) (11.916.387)
Total Operational Expenses 12 (69.386.077) (63.353.281)
Result of the Operational Activities 13 4.596.873 3.341.257
Financial Incomes 14 677.223 1.003.597
IAS 1.82(b) Financial expenses 15 (228.680) (369.542)
Net Fiscal Result/ Net Fiscal Result 16 448.543 634.055
IAS 1.85 Result before Taxation 17 5.045.416 3.975.312
Expenses with the tax on the current profit 18 (357.813) (786.729)
Expenses with the tax on the delayed profit 19 (365.108) (381.486)
Specific tax expense 20 (13.671) (13.671)
Incomes corresponding to the tax on the delayed profit 21 344.677 411.624
IAS 1.85 Result from Permanent Activities 22 4.653.501 3.205.050
IAS 1.82(f) Result of the Period 23 4.653.501 3.205.050
Other parts of the Global Result
IAS 1.82(g) Re-assessment of the tangible assets 24 (870.726) (1.221.331)
IAS 1.85 Other elements of the Global Result, after Taxation 25 (870.726) (1.221.331)
IAS 1.82 (i) Total of the Global Result corresponding to the
Period
26 3.782.775 1.983.719
Profit assigned
IAS 1.83(b)(ii) To the company's Shareholders 27 4.653.501 3.205.050
Profit of the period 28 4.653.501 3.205.050

Total assigned global result

IAS 1.83(b)(ii) To the company's shareholders 29 3.782.775 1.983.719
Result per action/ Result per action
IAS 33.66 Result per main action 30 0,41 0,28
IAS 33.66 Result per action attenuated 31 0,41 0,28
Permanent activities
IAS 33.66 Result per main action 32 0,41 0,28
IAS 33.66 Result per action attenuated 33 0,41 0,28

Administrator, Dr. Ing. Crin-Valer Andanut Director Economic, Ec. Marilena Visescu

Talk to a Data Expert

Have a question? We'll get back to you promptly.