Annual / Quarterly Financial Statement • Feb 26, 2021
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
ŞANTIERUL NAVAL ORŞOVA S.A. Nr. RC J25/150/1991 CIF: RO 1614734 Capital social: - subscris 28.557.297,5 lei - varsat 28.557.297,5 lei Str. Tufări, nr. 4, Orşova, 225200, Mehedinţi Tel.: 0252/362.399; 0252/361.885; Fax: 0252/360.648 E-mail: [email protected]; [email protected] Codul LEI (Legal Entity Identifier): 254900UXAJ8TPIKLXG79 Cod IBAN: RO96RNCB0181022634120001- B.C.R. Orşova Cod IBAN: RO59BRDE260SV03176142600- B.R.D. Orşova
Reference Rand 31.12.2020 01.01.2020 Assets (lei) (lei) Fixed assets IAS 1.54(a) Tangible assets 01 37.417.314 38.932.086 Lands and land arrangements 02 1.201.941 1.201.941 Constructions 03 16.999.328 18.516.839 Technical equipments and transport means 04 16.373.915 16.277.471 Furniture, office automation [...] 05 53.638 73.640 Pending tangible assets 06 2.788.492 2.862.195 IAS 1.54(b) Investment property 07 508.019 517.515 IAS 1.54(c) Intangible assets 08 6.192 3.083 Other intangible assets 09 6.192 883 Advance payments for intangible assets 10 0 2.200 IAS 1.54(h) Trade receivables and other receivables 11 417.495 9.826 IAS 1.54(b) Investment property 12 508.019 517.515 IAS 1.54(o), 56 Receivables concerning the delayed taxation 13 79.048 100.998 IAS 1.60 Total of Fixed Assets 14 38.428.068 39.563.508 Current assets IAS 1.54 (g) Stocks 15 34.611.321 44.839.962 IAS 1.54(h) Trade receivables and other receivables 16 1.185.231 2.091.262 IAS 1.55 Expenses recorded in advance 17 130.348 67.119 IAS 1.54(d) Short term investments 18 3.857.609 6.677.460 IAS 1.54(i) Cash and cash equivalents 19 30.825.273 13.939.382 IFRS 5.38-40 Assets classified as held for sale 20 18.637 318.158
| IAS 1.60 | Total of Current Assets | 21 | 70.628.419 | 67.933.343 |
|---|---|---|---|---|
| Total of Assets | 22 | 109.056.487 | 107.496.851 | |
| Equity capital | ||||
| IAS 1.54(r), 78(e) | Share capital | 23 | 28.557.298 | 28.557.298 |
| IAS 1.55, 78(e) | Capital premiums | 24 | 8.862.843 | 8.862.843 |
| IAS 1.54(r), 78(e) | Spares | 25 | 51.777.818 | 52.191.937 |
| Result of the financial year | 26 | 4.653.501 | 3.205.050 | |
| IAS 1.55, 78(e) | Reported result | 27 | 7.743.844 | 7.431.918 |
| Profit allotment | 28 | (191.823) | (198.765) | |
| Other elements of Equity Capital | 29 | (4.028.932) | (4.290.219) | |
| Total Equity Capitals | 30 | 97.374.549 | 95.760.062 | |
| Debts | ||||
| Long-term debts | ||||
| IAS 1.54(o), 56 | Debts concerning the delayed taxation | 31 | 4.037.136 | 4.299.942 |
| IAS 1.60 | Total of Long-term debts | 32 | 4.037.136 | 4.299.942 |
| Current debts | ||||
| IAS 1.54(k) | Commercial debts and other debts, including derived financial instruments |
33 | 6.619.329 | 6.804.366 |
| Advance registered incomes | 34 | 215 | 1.246 | |
| IAS 1.54(l) | Provisions | 35 | 1.025.258 | 631.235 |
| IAS 1.60 | Total Current Debts | 36 | 7.644.802 | 7.436.847 |
| Total of debts | 37 | 11.681.938 | 11.736.789 | |
| Total Equity Capitals and Debts | 38 | 109.056.487 | 107.496.851 |
| Rand | 31.12.2020 | 31.12.2019 | ||
|---|---|---|---|---|
| lei | lei | |||
| Permanent Activities | ||||
| IAS 1. 82(a) | Incomes | 01 | 69.934.196 | 61.648.713 |
| IAS 1.99,103 | Other incomes | 02 | 3.048.754 | 5.045.825 |
| Total Operational Incomes | 03 | 72.982.950 | 66.694.538 | |
| Expenses concerning the stocks | 04 | (24.591.973) | (21.840.253) | |
| Expenses concerning the utilities | 05 | (1.478.986) | (1.187.571) | |
| Expenses with the benefits of the employees | 06 | (29.137.247) | (23.854.019) | |
| Expenses with the depreciation and impairment of the immobilisations |
07 | (3.894.411) | (4.202.464) | |
| Profit / loss from the immobilisations' disposals | 08 | (173.704) | (96.569) | |
| Value adjustment of the current assets | 09 | 4.076.694 | (161.657) | |
| Adjustment of commissions | 10 | (394.023) | (94.361) | |
| IAS 1.99, 103 | Other expenses | 11 | (12.792.427) | (11.916.387) |
| Total Operational Expenses | 12 | (69.386.077) | (63.353.281) | |
| Result of the Operational Activities | 13 | 4.596.873 | 3.341.257 | |
| Financial Incomes | 14 | 677.223 | 1.003.597 | |
| IAS 1.82(b) | Financial expenses | 15 | (228.680) | (369.542) |
| Net Fiscal Result/ Net Fiscal Result | 16 | 448.543 | 634.055 | |
| IAS 1.85 | Result before Taxation | 17 | 5.045.416 | 3.975.312 |
| Expenses with the tax on the current profit | 18 | (357.813) | (786.729) | |
| Expenses with the tax on the delayed profit | 19 | (365.108) | (381.486) | |
| Specific tax expense | 20 | (13.671) | (13.671) | |
| Incomes corresponding to the tax on the delayed profit | 21 | 344.677 | 411.624 | |
| IAS 1.85 | Result from Permanent Activities | 22 | 4.653.501 | 3.205.050 |
| IAS 1.82(f) | Result of the Period | 23 | 4.653.501 | 3.205.050 |
| Other parts of the Global Result | ||||
| IAS 1.82(g) | Re-assessment of the tangible assets | 24 | (870.726) | (1.221.331) |
| IAS 1.85 | Other elements of the Global Result, after Taxation | 25 | (870.726) | (1.221.331) |
| IAS 1.82 (i) | Total of the Global Result corresponding to the Period |
26 | 3.782.775 | 1.983.719 |
| Profit assigned | ||||
| IAS 1.83(b)(ii) | To the company's Shareholders | 27 | 4.653.501 | 3.205.050 |
| Profit of the period | 28 | 4.653.501 | 3.205.050 |
| IAS 1.83(b)(ii) | To the company's shareholders | 29 | 3.782.775 | 1.983.719 |
|---|---|---|---|---|
| Result per action/ Result per action | ||||
| IAS 33.66 | Result per main action | 30 | 0,41 | 0,28 |
| IAS 33.66 | Result per action attenuated | 31 | 0,41 | 0,28 |
| Permanent activities | ||||
| IAS 33.66 | Result per main action | 32 | 0,41 | 0,28 |
| IAS 33.66 | Result per action attenuated | 33 | 0,41 | 0,28 |
Administrator, Dr. Ing. Crin-Valer Andanut Director Economic, Ec. Marilena Visescu
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.