AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sandvik

Quarterly Report Sep 30, 2017

2960_10-q_2017-09-30_6c7d3c66-8df2-4d6a-9fd0-c1a5a55e2a5f.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM REPORT THIRD QUARTER AND FIRST NINE MONTHS OF 2017

STRONG ORDERS, IMPROVED PERFORMANCE AND SUSTAINABILITY RECOGNITION

CEO'S COMMENT: "Order growth in the third quarter was buoyant at 13%, with positive development in all geographical regions and all three business areas. All three business areas contributed to the strong growth in order intake with fl at to positive demand development in all customer segments. Large orders were received by Sandvik Mining and Rock Technology and Sandvik Materials Technology at a total value of 500 million SEK. I am particularly pleased to see the operating profi t improving according to plan in both Sandvik Machining Solutions and Sandvik Mining and Rock Technology. While the third quarter is seasonally weak for Sandvik Materials Technology, I am nevertheless disappointed with the business area's performance and we are working hard to implement the cost initiatives announced earlier that are aimed at gradually restoring profi tability from early next year. For the Sandvik Group in general, I am pleased with the performance", says Björn Rosengren, President and CEO of Sandvik.

"We achieved an operating margin of 15.4% and operating profi t increased by 28%. Performance was supported by organic growth and previously implemented effi ciency measures. This more than off -set the adverse impact from changes in exchange rates as well as the weak performance of Sandvik Materials Technology. Excluding the adverse impact from changed exchange rates, operating profi t increased by 37%."

"The strong growth in operating profi t supported cash fl ow, and the balance sheet was strengthened with net gearing reduced to 0.62."

"I am very pleased that Sandvik was once again selected as a member of the Dow Jones Sustainability Index which only includes companies ranked in the top 10% of each industry in terms of sustainability performance. We scored with a percentile ranking of 97, meaning our performance was better than 97% of the assessed companies in our industry. Sustainability is key to our ability to create increased customer value, enabling us to help our customers become safer, more effi cient and more productive".

FINANCIAL OVERVIEW, MSEK Q3 2016 Q3 2017 CHANGE % Q1-Q3 2016 Q1-Q3 2017 CHANGE %
Continuing operations
Order intake1) 19 700 21 888 +13 59 868 71 338 +15
Revenues 1) 19 715 21 648 +12 59 735 66 968 +9
Gross profi t 7 522 8 608 +14 23 084 26 903 +17
% of revenues 38.2 39.8 38.6 40.2
Operating profi t 2 623 3 344 +28 7 741 10 122 +31
% of revenues 13.3 15.4 13.0 15.1
Adjusted operating profi t 4) 2 623 3 344 +28 7 741 10 572 +37
% of revenues 13.3 15.4 13.0 15.8
Profi t after fi nancial items 2 223 3 151 +42 6 506 9 316 +43
% of revenues 11.3 14.6 10.9 13.9
Profi t for the period 1 611 2 347 +46 4 737 6 813 +44
% of revenues 8.2 10.8 7.9 10.2
of which shareholders' interest 1 612 2 353 +46 4 766 6 827 +43
Earnings per share, SEK 2) 1.29 1.88 +46 3.80 5.44 +43
Return on capital employed, % 3) 13.9 18.0 11.4 17.6
Cash fl ow from operations +4 527 +3 789 -16 +8 179 +9 485 +16
Net working capital, % 3) 28.6 25.4 28.0 24.4
Discontinued operations
Profi t for the period -1 002 41 N/M -1 115 50 N/M
Earnings per share, SEK 2) -0.80 0.03 N/M -0.89 0.04 N/M
Group Total
Profi t for the period 609 2 388 N/M 3 622 6 863 +89
Earnings per share, SEK 2) 0.49 1.91 N/M 2.91 5.48 +88

1) Change from the preceding year at fixed exchange rates for comparable units.

2) Basic and diluted earnings per share. 3) Quarter is quarterly annualized and the year-to-date numbers are based on a four quarter average.

4) Profit adjusted for items affecting comparability of -450 million SEK in Q2 2017.

Tables and calculations do not always agree exactly with the totals due to rounding. Comparisons refer to the year-earlier period, unless stated otherwise.

For definitions see home.sandvik N/M = non meaningful

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 2

MARKET DEVELOPMENT AND EARNINGS

Q3 ORDER INTAKE REVENUES
Price/volume, % +13 +12
Structure, % 0 0
Currency, % -2 -2
TOTAL, % +11 +10

In the third quarter, order intake improved organically by 13% year-on-

year and revenues increased by 12%. All business areas reported strong growth in order intake. Sandvik Machining Solutions reported organic order growth of 11%, despite an adverse impact of -1% from working days. In Sandvik Mining and Rock Technology orders improved organically by 18%, including one large order received worth about 250 million SEK. Growth was 15% excluding the impact of major orders. Sandvik Materials Technology reported an increase of 9% in orders, including one large order received at a value of about 250 million SEK. Growth was 14% excluding the impact of major orders.

In the three major regions, momentum was strongest in Asia with growth at 14%, supported by a signifi cant increase in China. North America reported 12% growth. Europe improved by 9%, while the fi gure excluding large orders was 7%.

All customer segments improved or remained stable compared with the year-earlier period. In general, mining demand as well as demand in the general engineering segment grew and was strong across all regions. The energy segment remained generally stable. The automotive segment remained stable, with increased demand in Asia, while Europe and North America remained steady. The aerospace segment noted an overall stable development.

Changed exchange rates had a negative impact of -2% on both order intake and revenues.

Operating profi t rose by 28% year-on-year to 3,344 million SEK (2,623) and the operating margin was 15.4% (13.3). Operating profi t rose by 37%, excluding the negative impact of changed exchange rates. The improvement in operating profi t was driven by strong development in Sandvik Mining and Rock Technology and Sandvik Machining Solutions at 80% and 18% respectively, due to higher volumes and implemented effi ciency measures. In Sandvik Materials Technology, an operating loss of -57 million SEK was reported, primarily due to a negative mix in deliveries, lower profi tability in the more standardized tubular business as well as normal seasonality and an adverse impact from changed metal prices.

Total costs for sales and administration rose by 5%. This increase was related to sales costs driven by increased market activity, despite a decline in administrative costs. However, the ratio to revenues declined to 21% (22). Savings from the ongoing effi ciency programs announced earlier generated savings of 85 million SEK year-on-year. Changed exchange rates adversely impacted operating profi t by -244 million SEK. Changed metal prices had an adverse impact of -64 million SEK (+51) on results. Finance net decreased signifi cantly year-on-year to -193 million SEK (-400) due primarily to a lower debt level as well as the marked-to-market valuation of derivatives. The tax rate was 25.5% (27.5) for continuing operations. The tax rate for the Group total was 25.2% (50.1) for the quarter.

REVENUES AND BOOK-TO-BILL

OPERATING PROFIT & RETURN

EARNINGS PER SHARE

CASH FLOW AND BALANCE SHEET

Capital employed declined year-on-year to 75.2 billion SEK (77.6) primarily due to the impact from changed exchange rates.

Net working capital decreased overall by about 200 million SEK year-on-year to 21.6 billion SEK. The decline in reported net working capital was due to the impact from changed exchange rates, while the underlying organic net working capital remained generally stable. The increase in inventories and accounts receivables was more than off set by higher accounts payable and customer advances. Net working capital in relation to revenues declined to 25% (29) for the quarter.

Investments in tangible and intangible assets in the third quarter amounted to 770 million SEK (871), corresponding to 76% of depreciation. Investments are seasonally higher in the second half of the year.

Financial net debt amounted to 25.3 billion SEK in the third quarter, declining both year-on-year from 33.5 billion SEK and sequentially from 28.2 billion SEK. The net debt to equity ratio declined to 0.62 (0.95). The net pension liability declined year-on-year to 6.0 billion SEK (7.6) due to changed discount rates.Interest-bearing debt with short-term maturity accounted for 9% of total debt.

Cash fl ow from operations was reported at 3.8 billion SEK and declined year-on-year (4.5). While operating earnings increased, net working capital remained largely unchanged. The previous year's signifi cant reduction in net working capital was not repeated.

Consequently, free operating cash fl ow declined by 14% year-on-year to 3.7 billion SEK (4.3), to be compared with operating profi t of 3.3 billion SEK.

CASH FLOW Q3 2016 Q3 2017
EBITDA 3 733 4 510
Non-cash items -177 +166
Net Working Capital change +1 790 -48
Capex* -1 004 -903
FREE OPERATING CASH FLOW** 4 342 3 725
Net financial items -400 -193
Paid tax -219 -454
Cash flow from investing activities +754 +641
Acquisitions of companies and shares, net of cash 0 0
Proceeds from sale of companies and shares, net of cash +47 +81
Other investments, net +3 -11
CASH FLOW FROM OPERATIONS 4 527 3 789

* Including investments and disposals of rental equipment of -192 million SEK (-200) and investments and disposals of tangible and intangible assets of -711 million SEK (-804).

CASH FLOW FROM OPERATIONS

NET WORKING CAPITAL

NET DEBT, GROUP TOTAL

** Free operating cash flow before acquisitions and disposals of companies, financial items and taxes.

SANDVIK MACHINING SOLUTIONS

INCREASED CUSTOMER ACTIVITY IN ALL GEOGRAPHICAL REGIONS

18% EARNINGS GROWTH

23% OPERATING MARGIN SUPPORTED BY VOLUMES AND EFFICIENCY MEASURES

GROWTH
Q3 ORDER
INTAKE
REVENUES
Price/volume, % +11 +10
Structure, % +0 +0
Currency, % -2 -2
TOTAL, % +9 +8

Change compared to same quarter last year. The table is multiplicative, i.e. the different components must be multiplied to determine the total effect.

Order intake and revenues increased signifi cantly year-onyear by 11% and 10%, respectively. Demand improved in all geographical regions as customer activity intensifi ed or remained stable in all customer segments.

Key items impacting order intake and revenues compared with the year-earlier period:

  • The number of working days had a negative impact of about -1% on both order intake and revenues.
  • Revenues in the Asia region increased organically by 14%, with signifi cant support from high customer activity in China and across most segments.
  • In Europe revenues improved organically by 9%, including the above average adverse impact from working days. The general engineering and aerospace segments improved while the automotive segment remained stable and the energy segment declined.
  • Revenues improved organically by 9% in North America with positive development across most segments, except automotive which remained stable.

Operating profi t improved by 18% year-on-year, including a negative impact from changed exchange rates. The operating margin increased to 23.0% (21.0).

Items impacting operating profi t and operating margin:

  • Positive organic growth in revenues of 10%.
  • Changed exchange rates had an adverse impact of -113 million SEK on operating profi t.
  • Ongoing announced effi ciency measures generated yearon-year savings of 80 million SEK.
  • Slight inventory build-up in the quarter, compared with last year's reduction, supported the operating margin by 0.5% year-on-year.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

OPERATING PROFIT AND RETURN

FINANCIAL OVERVIEW, MSEK Q3 2016 Q3 2017 CHANGE % Q1-Q3 2016 Q1-Q3 2017 CHANGE %
Order intake 7 776 8 450 +11 * 24 400 27 212 +9*
Revenues 7 859 8 488 +10 * 24 119 26 468 +7 *
Operating profit 1 650 1 949 +18 5 087 6 130 +20
% of revenues 21.0 23.0 21.1 23.2
Return on capital employed, % 1) 27.0 32.8 25.2 33.1
Number of employees 2) 18 417 17 952 -3 18 417 17 952 -3

* At fixed exchange rates for comparable units.

1) Quarter is quarterly annualized and the year-to-date numbers are based on a four quarter average.

2) 2016 number of employees is restated due to internal transfer of headcount from Group to operations, in line with decentralization strategy. For definitions see home.sandvik

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 5

SANDVIK MINING AND ROCK TECHNOLOGY

DEMAND FOR REPLACEMENT MINING EQUIPMENT WAS STRONG

HIGH CUSTOMER ACTIVITY IN THE AFTERMARKET BUSINESS

SIGNIFICANT IMPROVEMENT IN EARNINGS AND MARGIN

Order intake improved organically by 18% year-on-year, yielding a book-to-bill ratio of 102%. Revenues increased organically by 17% supported by strong order intake in recent quarters and a favourable demand in the aftermarket business.

Key items impacting order intake and revenues compared with the year-earlier period:

  • Order intake was driven by high demand for replacement mining equipment as well as in the aftermarket business.
  • One large order was received at a value of about 250 million SEK within mechanical cutting.
  • Growth in the aftermarket business improved signifi cantly at a mid-teen rate, supported primarily by high demand for parts and service.
  • In the equipment business, strongest demand was reported for the product areas Drilling as well as Load and Haul.
  • Although the business is currently relatively small, the mining automation range noted high customer activity, mainly related to underground mining.
  • Increased customer activity was primarily related to the commodities of gold, silver, copper and zinc.
  • All geographies reported positive order development with Australia being the strongest region in relative terms.

Operating profi t improved by 80% and the operating margin increased signifi cantly to 16.4% (10.5), including an adverse impact from changed exchanged rates.

Items impacting operating profi t and operating margin:

  • Positive organic growth in revenues of 17% improved the absorption of fi xed costs in production.
  • The year-earlier period was adversely impacted by some activities related to the merger of the two business areas Sandvik Mining and Sandvik Construction.

tively by -91 million SEK.

• Changed exchange rates impacted operating profi t nega-

Price/volume, % +18 +17 Structure, % +0 +0 Currency, % -2 -2 TOTAL, % +16 +15

Change compared to same quarter last year. The table is multiplicative, i.e. the different components must be multiplied to determine the total effect.

INTAKE

REVENUES

Q3 ORDER

GROWTH

OPERATING PROFIT AND RETURN

FINANCIAL OVERVIEW, MSEK Q3 2016 Q3 2017 CHANGE % Q1-Q3 2016 Q1-Q3 2017 CHANGE %
Order intake 7 936 9 191 +18 * 22 741 29 387 +23 *
Revenues 7 791 8 987 +17 * 22 675 26 815 +13*
Operating profit 817 1 472 +80 2 220 4 168 +88
% of revenues 10.5 16.4 9.8 15.5
Return on capital employed, % 1) 14.0 26.2 11.4 22.8
Number of employees 2) 14 347 14 898 +4 14 347 14 898 +4

* At fixed exchange rates for comparable units.

1) Quarter is quarterly annualized and the year-to-date numbers are based on a four quarter average.

2) 2016 number of employees is restated due to internal transfer of headcount from Group to operations, in line with decentralization strategy.

For definitions see home.sandvik

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 6

SANDVIK MINING AND ROCK TECHNOLOGY

CONTINUING OPERATIONS

FINANCIAL OVERVIEW, MSEK Q3 2016 Q3 2017 CHANGE % Q1-Q3 2016 Q1-Q3 2017 CHANGE %
Order intake 7 936 9 191 +18 * 22 741 29 387 +23 *
Revenues 7 791 8 987 +17 * 22 675 26 815 +13 *
Operating profit 817 1 472 +80 2 220 4 168 +88
% of revenues 10.5 16.4 9.8 15.5

* At fixed exchange rates for comparable units.

DISCONTINUED OPERATIONS

FINANCIAL OVERVIEW, MSEK Q3 2016 Q3 2017 CHANGE % Q1-Q3 2016 Q1-Q3 2017 CHANGE %
Order intake 219 285 +30 * 1 655 1 201 -32 *
Revenues 724 964 +33 * 2 159 2 525 +10 *
Operating profit -1 012 33 N/M -1 122 33 N/M
% of revenues N/M 3.4 -52.0 1.3

* At fixed exchange rates for comparable units.

Order intake increased by 30% and revenues by 33% year-onyear at fi xed exchange rates for comparable units. The operating profi t amounted to 33 million SEK (-1 012). The operating profi t in the previous year period was negatively impacted by -847 million SEK in capital loss related to the planned divestment of Mining Systems. Changed exchange rates impacted earnings positively by 17 million SEK.

In the quarter the exit from Mining Systems business was announced.

Sandvik's plan to exit Mining Systems is as follows:

  • The project part of the business related to mining industry is being divested to FLSmidth.
  • Ongoing orders and deliveries related to the non-mining material handling project business (mainly harbor projects) and some mining projects will be delivered by Sandvik through an operational agreement with FLSmidth. The projects are expected to be fi nalized during 2017 – 2019.
  • The conveyor components part of the Mining Systems business is being divested to NEPEAN Conveyors Pty Ltd, a privately owned Australian company.

Mining Systems will continue to be reported in discontinued operations. The transactions are expected to have no or limited impact on earnings per share and closing is expected by the end of 2017. The transactions are subject to regulatory approvals.

SANDVIK MINING AND ROCK TECHNOLOGY TOTAL

FINANCIAL OVERVIEW, MSEK Q3 2016 Q3 2017 CHANGE % Q1-Q3 2016 Q1-Q3 2017 CHANGE %
Order intake 8 155 9 475 +18 * 24 396 30 588 +20 *
Revenues 8 515 9 951 +19 * 24 834 29 340 +13*
Operating profit -195 1 505 N/M 1 098 4 201 N/M
% of revenues -2.3 15.1 4.4 14.3

* At fixed exchange rates for comparable units.

SANDVIK MATERIALS TECHNOLOGY

LARGE ORDER RECEIVED

WEAK PROFITABILITY

COST ACTIONS INITIATED

Q3 ORDER
INTAKE
REVENUES
Price/volume, % +9 +3
Structure, % -0 -0
Currency, % -2 -2
TOTAL, % +7 +1

Organic order intake increased by 9% and book-to-bill was 102%. Excluding the impact from major orders, order intake improved by 14%. Revenues improved organically by 3%. Higher alloy prices positively impacted both order intake and revenues by 1%, primarily related to nickel.

Key items impacting order intake and revenues compared with the year-earlier period:

  • Order intake was positively impacted by a large order received worth about 250 million SEK related to the energy segment (350 million SEK in the same period last year).
  • Demand remained stable at a low level for the more standardized tubular product off ering. Over time, increased competition has gradually been noted, related to both the downturn in the energy segment, as well as a stronger product off ering from primarily Asian competitors.
  • Higher demand for heating systems and high-alloy metal powder for such applications as additive manufacturing.

An operating loss of -57 million SEK was reported (197), in a seasonally weak quarter. Excluding metal price eff ects, operating profi t was 7 million SEK (146) and the operating margin was 0.2% (5.0), including a positive impact from currencies. Items impacting operating profi t and operating margin:

  • Excluding the positive impact from changed alloy prices, organic revenues improved by 2%. However, a negative mix in deliveries and lower profi tability in the standardized tubular business weighed on operating profi tability.
  • Adverse impact by about -30 million SEK on operating profi t due to re-scheduled product deliveries to the fourth quarter.
  • Changed exchange rates had a positive impact of 13 million SEK on operating profi t.
  • Changed metal prices had an adverse impact of -64 million SEK (51) on operating profi t.

• Year-on-year savings from announced restructuring programs amounted to 5 million SEK.

Cost actions to improve profi tability as from early 2018 were initiated during the quarter, including notice of layoff s of 210 white-collar employees.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

OPERATING PROFIT AND RETURN

FINANCIAL OVERVIEW, MSEK Q3 2016 Q3 2017 CHANGE % Q1-Q3 2016 Q1-Q3 2017 CHANGE %
Order intake 2 851 3 045 +9 * 9 093 10 775 +17 *
Revenues 2 945 2 980 +3 * 9 565 10 010 +3*
Operating profit 197 -57 N/M 711 14 -98
% of revenues 6.7 -1.9 7.4 0.1
Adjusted operating profit** 197 -57 N/M 711 464 -35
% of revenues 6.7 -1.9 7.4 4.6
Return on capital employed, % 1) 6.0 -1.8 2.2 3.2
Number of employees 2) 6 503 6 534 +0 6 503 6 534 +0

* At fixed exchange rates for comparable units, **Operating profit adjusted for items affecting comparability of -450 million SEK in Q2 2017.

1) Quarter is quarterly annualized and the year-to-date numbers are based on a four quarter average. 2) 2016 number of employees is restated due to internal transfer of headcount from Group to operations, in line with decentralization strategy.

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 8 For definitions see home.sandvik

OTHER OPERATIONS

Organic order intake improved by 9%, which was the result of positive development in Hyperion, although this was partially off set by a decline in Process Systems. Revenues increased by 10% as recent orders received were converted into deliveries.

Key items impacting order intake and revenues compared with the year-earlier period:

  • Process Systems: organic order intake declined signifi cantly due to the timing of orders placed by customers. Customer activity in the belts business was stronger in relative terms, while it was somewhat slower in the project business, Industrial Processing. The strong order intake in recent quarters supported revenues, which improved.
  • Hyperion: double-digit growth was reported for both order intake and revenues, supported by a general positive development in customer activity in most segments.

Operating profi t improved by 8% and the operating margin remained stable at 10.3% (10.2), adversely impacted by transaction-related costs of about -20 million SEK. Items impacting operating profi t and operating margin:

• Process Systems reported a signifi cant improvement in operating profi t, and the operating margin also rose sharply, supported by organic growth.

GROWTH
Q3 ORDER INTAKE REVENUES
Price/volume, % +9 +10
Structure, % 0 0
Currency, % -3 -3
TOTAL, % +6 +7
Change compared to same quarter last year. The table is multiplicative, i.e. the

different components must be multiplied to determine the total effect.

  • Both operating profi t and operating margin improved in Hyperion, supported by positive organic growth.
  • Changed exchange rates had an adverse impact of -9 million SEK on operating profi t.

In the second quarter Sandvik announced its agreement to divest Sandvik Process Systems to FAM AB. The process to close the deal is progressing according to plan, with closure expected no later than early 2018.

FINANCIAL OVERVIEW, MSEK Q3 2016 Q3 2017 CHANGE % Q1-Q3 2016 Q1-Q3 2017 CHANGE %
Order intake 1 132 1 203 +9 * 3 619 3 964 +7 *
Revenues 1 113 1 194 +10 * 3 359 3 675 +7*
Operating profit 113 123 +8 348 373 +7
% of revenues 10.2 10.3 10.4 10.2
Return on capital employed, % 1) 12.2 13.2 11.0 15.3
Number of employees 2) 1 961 2 002 +2 1 961 2 002 +2

* At fixed exchange rates for comparable units.

1) Quarter is quarterly annualized and the year-to-date numbers are based on a four quarter average. 2) 2016 number of employees is restated due to internal transfer of headcount from Group to operations, in line with decentralization strategy.

PARENT COMPANY

The parent company's revenues after the third quarter of 2017 amounted to 12,241 million SEK (10,988) and the operating result was 1,229 million SEK (-200). Expense of shares in Group companies consists primarily of dividends and Group contributions to these and amounted after the third quarter to

-3,841 million SEK (1,238). Interest-bearing liabilities, less cash and cash equivalents and interest-bearing assets, amounted to 16,225 million SEK (12,771). Investments in property, plant and machinery amounted to 533 million SEK (586).

FIRST NINE MONTHS 2017

Demand for Sandvik's products during the fi rst nine months of 2017 improved compared with the year-earlier period with organic growth in order intake at 15%. Revenues increased by 9%. This was the result of a broad-based improvement in orders with support from all business areas and most customer segments. The strongest growth was reported in the mining segment due to a signifi cant improvement in demand for replacement equipment as well as higher demand in the aftermarket business. Demand for Sandvik's products improved in all regions. The impact from changed exchange rates had a positive impact of 3% on both order intake and revenues. Sandvik's order intake amounted to 71,338 million SEK (59,868), and revenues were 66,968 million SEK (59,735), implying a book-tobill ratio of 107%.

Adjusted operating profi t was 10,572 million SEK (7,741) and the adjusted operating margin was 15.8% (13.0), positively impacted in the amount of 421 million SEK due to changed exchange rates. The reported operating profi t increased by 31% to 10,122 million SEK (7,741). Changed metal prices had a positive impact of 11 million SEK (-46). Net fi nancial items amounted to -806 million SEK (-1,235) and the profi t after fi nancial items was 9,316 million SEK (6,506). The tax rate was 26.9% (27.2) for continuing operations and 26.7% for the Group (32.8). Profi t for the period amounted to 6,813 million SEK (4,737) in continuing operations and 6,863 million SEK (3,622) for the Group in total. Earnings per share for continuing operations amounted to 5.44 SEK (3.80) while earnings per share for the Group in total amounted to 5.48 SEK (2.91). Operating cash fl ow from continuing operations was 9,485 million SEK (8,179), supported by higher earnings year-on-year, which more than off sett an adverse impact from changes in net working capital. Investments were 2,283 million SEK (2,532). Net debt declined to 25.3 billion SEK (33.5), resulting in a net debt to equity ratio of 0.62 (0.95).

ACQUISITIONS AND DIVESTMENTS

ACQUISITIONS DURING THE MOST RECENT 12-MONTH PERIOD

COMPANY / UNIT CLOSING DATE ANNUAL REVENUE,
MSEK
NO. OF EMPLOYEES
Sandvik Machining Solutions Comara GmbH 1 October 2016 8 16

DIVESTMENTS DURING THE MOST RECENT 12-MONTH PERIOD

No divestments in the period.

SIGNIFICANT EVENTS

  • On 12 July and 17 July the exit from Mining Systems business was announced in two separate agreements.

Mining Systems is a supplier of design and engineering of material handling systems with annual sales 2016 of 2.9 billion SEK.

Sandvik's plan to exit Mining Systems is as follows:

  • The project part of the business related to mining industry is being divested to FLSmidth.
  • Ongoing orders and deliveries related to the non-mining material handling project business (mainly harbor projects) and some mining projects will be delivered by Sandvik through an operational agreement with FLSmidth. The projects are expected to be fi nalized during 2017 – 2019.
  • The conveyor components part of the Mining Systems business is being divested to NEPEAN Conveyors Pty Ltd, a privately owned Australian based company.

Mining Systems will continue to be reported in discontinued operations. The transactions are expected to have no or limited impact on earnings per share and closing is expected by the end of 2017. The transactions are subject to regulatory approvals.

GUIDANCE

Guidance below relates to continuing operations. Sandvik does not provide a market outlook or business performance forecasts. However, guidance relating to certain non-operational key fi gures considered useful when modeling fi nancial outcomes is provided in the table below:

CAPEX Estimated at about 3.7 billion SEK for 2017
CURRENCY EFFECTS Based on currency rates at the end of September 2017, it is estimated that transaction and translation currency eff ects
will have a negative impact of about -450 million SEK on operating profi t for the fourth quarter of 2017, compared with the
year-earlier period
METAL PRICE EFFECTS In view of currency rates, inventory levels and metal prices at the end of September 2017, it is estimated that there will be a
neutral impact on operating profi t in Sandvik Materials Technology for the fourth quarter of 2017
NET FINANCIAL ITEMS Estimated at between -1.2 and -1.3 billion SEK in 2017
TAX RATE Estimated at about 26% - 28% for 2017

ACCOUNTING POLICIES

This interim report was prepared in accordance with IFRS, applying IAS 34, Interim Financial Reporting. The same accounting and valuation policies were applied as in the most recent annual report with the exception of new and revised standards and interpretations eff ective from 1 January 2017.

The interim report for the Parent Company has been prepared in accordance with the Annual Accounts Act and the Securities Market Act, which is in line with standard RFR 2 Reporting by a legal entity, issued by the Swedish Financial Reporting Board.

IASB has published amendments of standards that are eff ective as of 1 January 2017 or later. The standards have not had any material impact on the consolidated accounts. Disclosure in accordance with IAS 34.16A is found in the fi nancial statements, the related notes and also in other parts of the interim report.

IFRS 9 Financial Instruments

Eff ective date is 1 January 2018. An impact assessment has been made in Q2 2017 to prepare for the implementation of IFRS 9. Sandvik entities will primarily be aff ected by the introduction of the expected loss model regarding provisions for credit losses replacing the current incurred loss model, but the impact is expected to be small.

IFRS 15 Revenue from contracts with customers Eff ective date is 1 January 2018. The eff ects on the fi nancial statements are expected to be limited and the main change is related to moving some revenue from products to services. The implementation project is on-going and parallel reporting according to the new standard is being made in 2017.

In accordance with IFRS 5, the assets and liabilities related to the exit from Sandvik Process Systems and the intended divestment of the welding and stainless wire businesses in Sandvik Materials Technology are presented as assets/liabilities held for sale in the balance sheet. In connection with the planned divestment of the welding and stainless wire businesses an impairment mainly related to fi xed assets has been made in the second quarter 2017.

The Mining Systems operations, which the Group intends to divest, have been classifi ed as discontinued operations in accordance with IFRS 5. Comparative fi gures have been adjusted where necessary. In connection with the ongoing divestment, a write-down of assets has been made to a value that corresponds to the estimated sale price less selling costs.

TRANSACTIONS WITH RELATED PARTIES

No transactions between Sandvik and related parties that signifi cantly aff ected the company's position and results took place.

RISK ASSESSMENT

Sandvik is a global group represented in 150 countries and as such is exposed to a number of commercial and fi nancial risks. Accordingly, risk management is an important process for Sandvik in its work to achieve established targets. Effi cient risk management forms part of the ongoing review of the business

and forward-looking assessment of operations. Sandvik's longterm risk exposure is assumed not to deviate from the inherent exposure associated with Sandvik's ongoing business operations. For a more in-depth analysis of risks, refer to Sandvik's Annual Report for 2016.

FINANCIAL REPORTS SUMMARY

THE GROUP

INCOME STATEMENT

MSEK Q3 2016 Q3 2017 CHANGE % Q1-Q3 2016 Q1-Q3 2017 CHANGE %
Continuing operations
Revenues 19 715 21 648 +10 59 735 66 968 +12
Cost of sales and services -12 193 -13 040 +7 -36 651 -40 065 +9
Gross profit 7 522 8 608 +14 23 084 26 903 +17
% of revenues 38.2 39.8 38.6 40.2
Selling expenses -2 882 -3 187 +11 -8 759 -9 615 +10
Administrative expenses -1 432 -1 361 -5 -4 471 -4 374 -2
Research and development costs -674 -700 +4 -2 175 -2 257 +4
Other operating income and expenses 89 -16 N/M 62 -535 N/M
Operating profit 2 623 3 344 +28 7 741 10 122 +31
% of revenues 13.3 15.4 13.0 15.1
Net financial items -400 -193 -52 -1 235 -806 -35
Profit after financial items 2 223 3 151 +42 6 506 9 316 +43
% of revenues 11.3 14.6 10.9 13.9
Income tax -612 -804 +31 -1 769 -2 503 +41
Profit for the period, continuing operations 1 611 2 347 +46 4 737 6 813 +44
% of revenues 8.2 10.8 7.9 10.2
Discontinued operations
Revenues 724 964 +33 2 160 2 525 +17
Operating profit -1 012 33 N/M -1 122 33 N/M
Profit after financial items -1 002 41 N/M -1 115 49 N/M
Profit for the period, discontinued operations -1 002 41 N/M -1 115 50 N/M
Group total
Revenues 20 439 22 612 +11 61 895 69 493 +12
Operating profit 1 611 3 377 N/M 6 619 10 155 +53
Profit after financial items 1 221 3 192 N/M 5 392 9 365 +74
Profit for the period, Group total 609 2 388 N/M 3 622 6 863 +89
Items that will not be reclassified to profit or loss
Actuarial gains/losses on defined benefit pension plans -1 536 -131 -1 576 -104
Tax relating to items that will not be reclassified 331 43 374 -1
-1 205 -88 -1 202 -105
Items that will be reclassified subsequently to profit or loss
Foreign currency translation differences 428 -1 381 1 545 -2 336
Cash flow hedges 81 20 72 79
Tax relating to items that may be reclassified -18 -5 -15 -18
491 -1 366 1 602 -2 275
Total other comprehensive income -714 -1 454 400 -2 380
Total comprehensive income -105 934 4 022 4 483
Profit for the period attributable to
Owners of the Parent 610 2 393 3 652 6 877
Non-controlling interests -1 -6 -29 -14
Total comprehensive income attributable to
Owners of the Parent -104 940 4 052 4 497
Non-controlling interests -1 -6 -29 -14
Earnings per share, SEK *
Continuing operations 1.29 1.88 +46 3.80 5.44 +43
Discontinued operations -0.80 0.03 N/M -0.89 0.04 N/M
Group Total 0.49 1.91 N/M 2.91 5.48 +88

* Basic and diluted earnings per share. N/M = non-meaningful.

THE GROUP

BALANCE SHEET

CONTINUING AND DISCONTINUED OPERATIONS

MSEK 31 DEC 2016 30 SEP 2016 30 SEP 2017
Intangible assets 19 240 18 804 18 102
Property, plant and equipment 26 709 26 378 24 542
Financial assets 8 036 8 620 7 263
Inventories 20 977 21 289 21 070
Current receivables 19 362 18 424 19 337
Cash and cash equivalents 8 818 7 927 8 559
Assets held for sale 358 461 2 508
Total assets 103 500 101 903 101 381
Total equity 39 290 35 281 40 595
Non-current interest-bearing liabilities 33 187 36 895 31 818
Non-current non-interest-bearing liabilities 4 867 4 937 4 322
Current interest-bearing liabilities 4 680 4 959 2 584
Current non-interest-bearing liabilities 20 579 18 906 20 465
Liabilities held for sale 897 925 1 597
Total equity and liabilities 103 500 101 903 101 381
Group total
Net working capital* 20 801 21 583 21 640
Loans 31 333 33 706 27 851
Non-controlling interests in total equity 93 57 28

* Total of inventories, trade receivables, accounts payable and other current noninterest-bearing receivables and liabilities, excluding tax assets and liabilities.

NET DEBT

MSEK 31 DEC 2016 30 SEP 2016 30 SEP 2017
Interest-bearing liabilities excluding pension liabilities 31 418 33 794 27 931
Net pension liabilities 5 979 7 610 5 972
Cash and cash equivalents -8 818 -7 927 -8 565
Net debt 28 579 33 477 25 338
Net debt to equity ratio 0.73 0.95 0.62

CHANGE IN TOTAL EQUITY

MSEK EQUITY RELATED TO
OWNERS OF THE PARENT
NON-CONTROLLING
INTEREST
TOTAL
EQUITY
Opening equity, 1 January 2016 33 979 81 34 060
Non-controlling interest new stock issue - 52 52
Total comprehensive income for the period 8 001 -40 7 961
Personnel options program 61 - 61
Hedge of personnel options program 292 - 292
Dividends -3 136 - -3 136
Closing equity, 31 December 2016 39 197 93 39 290
Opening equity, 1 January 2017 39 197 93 39 290
Changes in non-controlling interest -9 -47 -56
Total comprehensive income for the period 4 497 -14 4 483
Personnel options program 352 - 352
Hedge of personnel options program -21 - -21
Dividends -3 449 -4 -3 453
Closing equity, 30 September 2017 40 567 28 40 595
Opening equity, 1 January 2016 33 979 81 34 060
Non-controlling interest new stock issue - 5 5
Total comprehensive income for the period 4 052 -29 4 023
Personnel options program 37 - 37
Hedge of personnel options program 292 - 292
Dividends -3 136 - -3 136
Closing equity, 30 September 2016 35 224 57 35 281

THE GROUP

CASH FLOW STATEMENT

MSEK Q3 2016 Q3 2017 Q1-Q3 2016 Q1-Q3 2017
Continuing operations
Cash flow from operating activities
Income after financial income and expenses 2 223 3 151 6 506 9 316
Adjustment for depreciation, amortization and impairment losses 1 110 1 166 3 252 3 802
Adjustment for items that do not require the use of cash etc. -177 166 -620 336
Income tax paid -219 -454 -1 238 -1 773
Cash flow from operations before changes in working capital, continuing operations 2 937 4 029 7 900 11 681
Changes in working capital
Change in inventories 931 -364 1 099 -1 661
Change in operating receivables 1 066 386 691 -1 609
Change in operating liabilities -207 -70 -1 149 1 729
Cash flow from changes in working capital, continuing operations 1 790 -48 641 -1 541
Investments in rental equipment -228 -246 -467 -755
Divestments of rental equipment 28 54 105 100
Cash flow from operations, continuing operations 4 527 3 789 8 179 9 485
Cash flow from investing activities
Acquisitions of companies and shares, net of cash - - -23 -
Proceeds from sale of companies and shares, net of cash 47 81 53 81
Investments in tangible assets -673 -585 -1 808 -1 615
Proceeds from sale of tangible assets 48 58 163 227
Investments in intangible assets -198 -185 -724 -668
Proceeds from sale of intangible assets 19 1 26 1
Other investments, net 3 -11 -2 -9
Cash flow from investing activities, continuing operations -754 -641 -2 315 -1 983
Net cash flow after investing activities 3 773 3 148 5 864 7 502
Cash flow from financing activities
Change in interest-bearing debt 52 -1 739 -893 -3 703
Dividends paid - -4 -3 136 -3 453
Cash flow from financing activities, continuing operations 52 -1 743 -4 029 -7 156
Cash flow from continuing operations 3 825 1 405 1 835 346
Cash flow from discontinued operations -64 -214 -356 -432
Cash flow for the period, Group total 3 761 1 191 1 479 -86
Cash and cash equivalents at beginning of the period 4 134 7 451 6 376 8 818
Exchange-rate differences in cash and cash equivalents 32 -77 72 -167
Cash and cash equivalents at the end of the period 7 927 8 565 7 927 8 565
Discontinued operations
Cash flow from operations -215 -220 -342 -436
Cash flow from investing activities 167 3 -18 1
Cash flow from financing activities -16 3 4 3
Group Total
Cash flow from operations 4 312 3 569 7 837 9 049
Cash flow from investing activities -587 -638 -2 333 -1 982
Cash flow from financing activities 36 -1 740 -4 025 -7 153
Group total cash flow 3 761 1 191 1 479 -86

THE PARENT COMPANY

INCOME STATEMENT

MSEK Q1-Q3 2016 Q1-Q3 2017
Revenues 10 988 12 241
Cost of sales and services -6 857 -6 705
Gross profit 4 131 5 536
Selling expenses -573 -692
Administrative expenses -1 647 -1 604
Research and development costs -998 -990
Other operating income and expenses -1 113 -1 021
Operating profit -200 1 229
Income/expenses from shares in Group companies 1 238 -3 841
Income from shares in associated companies 10 77
Interest income/expenses and similar items -455 -109
Profit after financial items 593 -2 644
Appropriations - -
Income tax expenses -77 621
Profit for the period 516 -2 023

BALANCE SHEET

MSEK 31 DEC 2016 30 SEP 2016 30 SEP 2017
Intangible assets 161 235 137
Property, plant and equipment 7 610 7 580 7 469
Financial assets 47 076 48 843 46 643
Inventories 2 927 3 012 3 079
Current receivables 8 917 7 408 7 840
Cash and cash equivalents 1 66 -
Total assets 66 692 67 144 65 168
Total equity 29 402 29 705 24 260
Untaxed reserves 3 11 3
Provisions 674 714 605
Non-current interest-bearing liabilities 19 824 20 842 18 731
Non-current non-interest-bearing liabilities 316 370 256
Current interest-bearing liabilities 9 294 9 849 11 277
Current non-interest-bearing liabilities 7 179 5 653 10 036
Total equity and liabilities 66 692 67 144 65 168
Interest-bearing liabilities and provisions minus cash and
cash equivalents and interest-bearing assets
14 478 12 771 16 225
Investments in fixed assets 975 586 533

MARKET OVERVIEW, THE GROUP

ORDER INTAKE AND REVENUES PER MARKET AREA

ORDER
INTAKE
CHANGE * SHARE REVENUES CHANGE * SHARE
MARKET AREA MSEK % %1) % MSEK % %
THE GROUP
Europe 8 115 +9 +7 36 7 963 +4 36
North America 4 545 +12 +12 21 4 881 +25 23
South America 1 236 +19 +19 6 1 091 +7 5
Africa/Middle East 2 137 +17 +17 10 2 160 +19 10
Asia 4 425 +14 +14 20 4 136 +9 19
Australia 1 430 +37 +37 7 1 417 +23 7
Total continuing operations 21 888 +13 +13 100 21 648 +12 100
Discontinued operations 285 +30 +30 - 964 +33 -
Group total 22 173 +13 +13 - 22 612 +13 -
SANDVIK MACHINING SOLUTIONS
Europe 4 540 +10 +10 54 4 611 +9 54
North America 1 759 +10 +10 21 1 756 +9 21
South America 202 +14 +14 2 204 +16 2
Africa/Middle East 82 +14 +14 1 89 +25 1
Asia 1 796 +14 +14 21 1 756 +14 21
Australia 71 +8 +8 1 72 +10 1
Total 8 450 +11 +11 100 8 488 +10 100
SANDVIK MINING AND ROCK TECHNOLOGY
Europe 1 505 +10 -8 17 1 407 +3 15
North America 1 857 +13 +13 20 1 942 +38 22
South America 940 +25 +25 10 787 +2 9
Africa/Middle East 1 958 +25 +25 21 1 976 +19 22
Asia 1 622 +6 +6 18 1 564 +12 17
Australia 1 309 +38 +38 14 1 311 +24 15
Total continuing operations 9 191 +18 +15 100 8 987 +17 100
Discontinued operations 285 +30 +30 - 964 +33 -
Total 9 475 +18 +15 - 9 951 +19 -
SANDVIK MATERIALS TECHNOLOGY
Europe 1 637 +7 +17 54 1 479 -8 48
North America 615 +15 +15 20 859 +50 29
South America 59 +4 +4 2 45 -7 2
Africa/Middle East 59 -64 -64 2 50 -7 2
Asia 665 +35 +35 22 531 -9 18
Australia 10 -42 -42 0 16 -4 1
Total 3 045 +9 +14 100 2 980 +3 100
OTHER OPERATIONS
Europe 434 -2 -2 37 466 +5 38
North America 314 +19 +19 26 324 +12 27
South America 35 -34 -34 3 56 +84 5
Africa/Middle East 38 +78 +78 3 45 +66 4
Asia 342 +11 +11 28 285 +3 24
Australia 40 +192 +192 3 18 +4 2
Total 1 203 +9 +9 100 1 194 +10 100

* At fixed exchange rates for comparable units compared with the year-earlier period.

1) Excluding major orders.

THE GROUP

ORDER INTAKE BY BUSINESS AREA

Q1 Q2 Q3 Q4 Q1-4 Q1 Q2 Q3 CHANGE Q3
MSEK 2016 2016 2016 2016 2016 2017 2017 2017 % % 1)
Continuing operations
Sandvik Machining Solutions 8 304 8 320 7 776 8 688 33 088 9 450 9 312 8 450 +9 +11
Sandvik Mining and Rock Technology 7 266 7 539 7 936 9 145 31 886 10 247 9 949 9 191 +16 +18
Sandvik Materials Technology 3 488 2 753 2 851 2 943 12 036 3 746 3 985 3 045 +7 +9
Other Operations 1 236 1 251 1 132 1 211 4 830 1 473 1 287 1 203 +6 +9
Group activities 5 6 5 6 21 0 0 -1
Continuing operations 20 299 19 869 19 700 21 993 81 861 24 916 24 533 21 888 +11 +13
Discontinued operations 1 162 273 219 718 2 372 510 407 285 +29 +30
Group total 21 461 20 142 19 919 22 711 84 233 25 426 24 940 22 173 +11 +13

REVENUES BY BUSINESS AREA

Q1 Q2 Q3 Q4 Q1-4 Q1 Q2 Q3 CHANGE Q3
MSEK 2016 2016 2016 2016 2016 2017 2017 2017 % % 1)
Continuing operations
Sandvik Machining Solutions 8 025 8 235 7 859 8 734 32 852 8 909 9 071 8 488 +8 +10
Sandvik Mining and Rock Technology 7 344 7 540 7 791 8 418 31 093 8 378 9 450 8 987 +15 +17
Sandvik Materials Technology 3 231 3 389 2 945 3 366 12 931 3 275 3 755 2 980 +1 +3
Other Operations 1 095 1 151 1 113 1 296 4 655 1 205 1 276 1 194 +7 +10
Group activities 5 6 7 3 22 0 1 -1
Continuing operations 19 700 20 321 19 715 21 817 81 553 21 767 23 553 21 648 +10 +12
Discontinued operations 720 715 724 718 2 877 669 893 964 +33 +33
Group total 20 420 21 036 20 439 22 535 84 430 22 436 24 446 22 612 +11 +13

OPERATING PROFIT BY BUSINESS AREA

MSEK Q1
2016
Q2
2016
Q3
2016
Q4
2016
Q1-4
2016
Q1
2017
Q2
2017
Q3
2017
CHANGE Q3
%
Continuing operations
Sandvik Machining Solutions 1 652 1 785 1 650 1 883 6 970 2 071 2 110 1 949 +18
Sandvik Mining and Rock Technology 705 698 817 986 3 206 1 184 1 512 1 472 +80
Sandvik Materials Technology 216 297 197 404 1 115 334 -263 -57 N/M
Other Operations 94 141 113 197 545 126 124 123 +8
Group activities -254 -216 -154 -193 -818 -208 -212 -143 +8
Continuing operations 2 413 2 705 2 623 3 277 11 018 3 507 3 271 3 344 +28
Discontinued operations -54 -55 -1 012 -239 -1 361 -13 13 33 N/M
Group total 2) 2 359 2 650 1 611 3 038 9 657 3 494 3 284 3 377 N/M

OPERATING MARGIN BY BUSINESS AREA

Q1 Q2 Q3 Q4 Q1-4 Q1 Q2 Q3
% 2016 2016 2016 2016 2016 2017 2017 2017
Sandvik Machining Solutions 20.6 21.7 21.0 21.6 21.2 23.2 23.3 23.0
Sandvik Mining and Rock Technology 9.6 9.3 10.5 11.7 10.3 14.1 16.0 16.4
Sandvik Materials Technology 6.7 8.8 6.7 12.0 8.6 10.2 -7.0 -1.9
Other Operations 8.6 12.3 10.2 15.2 11.7 10.5 9.7 10.3
Continuing operations 12.2 13.3 13.3 15.0 13.5 16.1 13.9 15.4
Discontinued operations -7.5 -7.8 -139.8 -33.4 -47.3 -1.9 1.5 3.4
Group total 11.6 12.6 7.9 13.5 11.4 15.6 13.4 14.9

1) Change compared with preceding year at fixed exchange rates for comparable units.

2) Internal transactions had negligible effect on business area profits. N/M = non-meaningful.

ADJUSTED OPERATING PROFIT BY BUSINESS AREA

MSEK Q1
2016
Q2
2016
Q3
2016
Q4
2016
Q1-4
2016
Q1
2017
Q2
2017
Q3
2017
CHANGE Q3
Continuing operations
Sandvik Machining Solutions 1 652 1 785 1 650 1 883 6 970 2 071 2 110 1 949 +18
Sandvik Mining and Rock Technology 705 698 817 986 3 206 1 184 1 512 1 472 +80
Sandvik Materials Technology 216 297 197 404 1 115 334 187 -57 N/M
Other Operations 94 141 113 197 545 126 124 123 +8
Group activities -254 -216 -154 -193 -818 -208 -212 -143 +8
Continuing operations 2 413 2 705 2 623 3 277 11 018 3 507 3 721 3 344 +28
Discontinued operations -54 -55 -1 012 -239 -1 361 -13 13 33 N/M
Group total 1) 2 359 2 650 1 611 3 038 9 657 3 494 3 734 3 377 N/M

ADJUSTED OPERATING MARGIN BY BUSINESS AREA

Q1 Q2 Q3 Q4 Q1-4 Q1 Q2 Q3
% 2016 2016 2016 2016 2016 2017 2017 2017
Sandvik Machining Solutions 20.6 21.7 21.0 21.6 21.2 23.2 23.3 23.0
Sandvik Mining and Rock Technology 9.6 9.3 10.5 11.7 10.3 14.1 16.0 16.4
Sandvik Materials Technology 6.7 8.8 6.7 12.0 8.6 10.2 5.0 -1.9
Other Operations 8.6 12.3 10.2 15.2 11.7 10.5 9.7 10.3
Continuing operations 12.2 13.3 13.3 15.0 13.5 16.1 15.8 15.4
Discontinued operations -7.5 -7.8 -139.8 -33.4 -47.3 -1.9 1.5 3.4
Group total 11.6 12.6 7.9 13.5 11.4 15.6 15.3 14.9

. 1) Internal transactions had negligible effect on business area profits

N/M = non-meaningful.

KEY FIGURES

Q3 2016 Q3 2017 Q1-4 2016
Continuing operations
Tax rate, % 27.5 25.5 27.0
Return on capital employed, % 1), 2) 13.9 18.0 14.7
Return on total equity, % 1) 18.2 23.4 19.1
Return on total capital, % 1) 10.6 13.4 11.2
Shareholders' equity per share, SEK 28.1 32.3 31.2
Net debt/equity ratio 0.95 0.62 0.73
Net debt/EBITDA 2.53 1.54 2.12
Equity/assets ratio, % 35 40 38
Net working capital, % 1) 2) 28.6 25.4 27.1
Earnings per share, SEK 3) 1.29 1.88 5.48
EBITDA, MSEK 3 733 4 510 15 522
Cash flow from operations, MSEK +4 527 +3 789 +12 542
Funds from operations (FFO), MSEK 2 937 4 029 11 457
Interest coverage ratio, % 683 1 591 622
Number of employees 43 014 43 087 42 908

1) Quarter is quarterly annualized and the annual number is based on a four quarter average. 2) 12-month rolling ROCE reported at 17.6 % (11.4) and NWC % reported at 24.4 % (28.0).

3) Basic and diluted earnings per share.

Q3 2016 Q3 2017 Q1-4 2016
Group total
Tax rate, % 50.1 25.2 31.6
Return on capital employed, % 1) 2) 8.6 18.2 12.9
Return on total equity, % 1) 6.9 23.8 15.2
Return on total capital, % 1) 6.5 13.4 9.7
Shareholders' equity per share, SEK 28.1 32.3 31.2
Net debt/equity ratio 0.95 0.62 0.73
Net debt/EBITDA 2.71 1.56 2.29
Equity/assets ratio, % 35 40 38
Net working capital, % 1) 2) 27.4 24.2 26.0
Earnings per share, SEK 3) 0.49 1.91 4.39
EBITDA, MSEK 2 942 4 548 14 372
Cash flow from operations, MSEK +4 312 +3 569 +12 032
Funds from operations (FFO), MSEK 2 473 4 013 10 546
Interest coverage ratio, % 589 1 635 569
Number of employees 43 958 43 797 43 732
No. of shares outstanding at end of period ('000) 4) 1 254 386 1 254 386 1 254 386
Average no. of shares ('000) 4) 1 254 386 1 254 386 1 254 386

1) Quarter is quarterly annualized and the annual number is based on a four quarter average. 2) 12-month rolling ROCE reported at 17.4 % (10.0) and NWC % reported at 23.3 % (26.8).

3) Basic and diluted earnings per share.

4) No dilution effect during the period. For definitions see home.sandvik

Sandvik presents certain fi nancial measures that are not defi ned in the interim report in accordance with IFRS. Sandvik believes that these measures provide useful supplemental information to investors and the company's management when they allow evaluation of trends and the company's performance. As not all companies calculate the fi nancial measures

in the same way, these are not always comparable to measures used by other companies. These fi nancial measures should not be seen as a substitute for measures defi ned under IFRS. For defi nitions of key fi gures that Sandvik uses see website home.sandvik.

DISCLAIMER STATEMENT

Some statements herein are forward-looking and the actual outcome could be materially diff erent. In addition to the factors explicitly commented upon, the actual outcome could be materially aff ected by other factors, for example the eff ect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological diffi culties, supply disturbances, and major customer credit losses.

ANNUAL GENERAL MEETING

The Board of Directors has decided that the 2018 Annual General Meeting will be held in Sandviken, Sweden, on 27 April 2018. The notice to convene the AGM will be made in the prescribed manner.

Stockholm, 24 October 2017 Sandvik Aktiebolag (publ)

Björn Rosengren President and CEO

AUDITORS' REVIEW REPORT

Introduction

We have reviewed the interim report of Sandvik AB as of 30 September 2017 and the nine-month period then ended. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of review

We conducted our review in accordance with International Standard on review engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and other generally accepted auditing practices and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim report is not prepared, in all material respects, for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company, in accordance with the Annual Accounts Act.

Stockholm, 24 October 2017 KPMG AB

Joakim Thilstedt Authorized public accountant

Information is available at home.sandvik/ir

CALENDAR:

21 November 2017
5 February 2018
24 April 2018
27 April 2018
17 July 2018
23 October 2018

21 November 2017 Capital Markets Day in Tübingen, Germany 5 February 2018 Report, fourth quarter 2017 24 April 2018 Report, fi rst quarter 2018 27 April 2018 Annual General Meeting in Sandviken, Sweden 17 July 2018 Report, second quarter 2018 23 October 2018 Report, third quarter 2018

This information is information that Sandvik AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, at about 13:30 CET on 24 October 2017.

Additional information may be obtained from Sandvik Investor Relations at tel +46 8 456 14 94 (Ann-Sofie Nordh), +46 8 456 11 94 (Anna Vilogorac) or by e-mailing [email protected].

A presentation and teleconference will be held on 24 October 2017 at 15:00 CET at the World Trade Center in Stockholm.

Sandvik AB, Corp. Reg. No.: 556000-3468 Box 510 SE-101 30 Stockholm +46 8 456 11 00

Talk to a Data Expert

Have a question? We'll get back to you promptly.