AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sandvik

Earnings Release Apr 29, 2008

2960_10-q_2008-04-29_cad3a6cc-7b2b-4d6e-b22c-187083a039e6.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Sandvik Q1

PRESS RELEASE 29 April 2008 Interim report first quarter 2008

CONTINUED STRONG DEMAND

  • z Order intake +8%*, SEK 25,100 M
  • z Invoiced sales +5%*, SEK 21,990 M
  • z Operating profit -10%, SEK 3,190 M Excluding nickel price effects + 5%, SEK 3,707 M
  • z Profit after financial items -19%, SEK 2,715 M
  • z Net profit for the period -18%, SEK 2,000 M
  • z Earnings per share -18%, SEK 1.59 Excluding nickel price effects -3%, SEK 1.91
  • z Cash flow +91%, SEK 1,996 M

INVOICED SALES*

KEY FIGURES

SEK M Q1/08 Q1/07 Q1-4/07
Order intake 25 100 22 735 92 059
Invoiced sales 21 990 20 409 86 338
Operating profit 3 190 3 538 14 394
Earnings per share, SEK 1.59 1.95 7.65

* Percentage change compared to the same quarter in the preceeding year at fixed exchange rates for comparable units.

For additional information please call +46 26 26 10 23 (Sandvik Investor Relations) or visit www.sandvik.com

The Sandvik Group President Lars Pettersson (left) together with Executive Vice President Per Nordberg.

"Demand for Sandvik's products remained high in all markets during the first quarter. Order intake increased in price and volume by 8%, amounting to SEK 25 billion. Invoiced sales increased in price and volume by 5% and amounted to SEK 22 billion. Operating profit was charged with SEK 517 M related to certain products in Sandvik Materials Technology and amounted to SEK 3.2 billion and the operating margin was 14.5%. However, adjusted for the effect of nickel prices, operating profit totaled SEK 3.7 billion and the operating margin amounted to 16.9%", says Sandvik's President and CEO Lars Pettersson.

"The trend of underlying profitability was positive, but invoicing and earnings were negatively impacted by fewer working days, delays in a number of projects and the continued shortage of components in Sandvik Mining and Construction. The gap between order intake and invoicing means that we must intensify our efforts to eliminate bottlenecks."

Financial overview

INCOME STATEMENT Q1 Q1 Change Q1-4
SEK M 2008 2007 % 2007
Order intake 25 100 22 735 +10 1) 92 059
Invoiced sales 21 990 20 409 +8 2) 86 338
Operating profit 3 190 3 538 -10 14 394
% 14.5 17.3 16.7
Profit after financial items 2 715 3 365 -19 12 997
% 12.3 16.5 15.1
Profit for the period 2 000 2 450 -18 9 594
% 9.1 12.0 11.1
of which shareholders' interest 1 885 2 327 -19 9 116
Earnings per share, SEK * 1.59 1.95 -18 7.65

* Calculated on the basis of the shareholders' share of profit for the period.

1) +8% at fixed exchange rates for comparable units.

2) +5% at fixed exchange rates for comparable units.

KEY FIGURES Q1 Q1 Full year
2008 2007 2007
No. of shares outstanding at end of period ('000) 1 186 287 1 186 287 1 186 287
Average no. of shares ('000) 1 186 287 1 186 287 1 186 287
Tax rate, % 26.3 27.2 26.2
Return on capital employed, % 1) 24.9 28.3 27.0
Return on total equity, % 1) 31.9 32.3 34.4
Shareholders' equity per share 25.00 24.60 24.10
Net debt/equity ratio 0.9 0.6 1.0
Equity/assets ratio, % 36 42 35
Net working capital, % 33 28 31
No. of employees 48 683 43 494 47 123

1) Rolling 12 months.

ORDER INTAKE AND INVOICED SALES PER MARKET AREA

First quarter 2008

Order intake Change* Share Invoiced sales Change* Share
Market area SEK M % %1) % SEK M % %
Europe 10 844 -2 0 43 10 463 2 48
NAFTA 4 065 1 1 16 3 616 1 16
South America 1 939 71 9 8 1 264 4 6
Africa/Middle East 1 975 14 -2 8 1 754 19 8
Asia 3 917 40 40 16 3 023 17 14
Australia 2 360 -12 13 9 1 870 -2 8
Total 25 100 8 7 100 21 990 5 100

* At fixed exchange rates for comparable units.

1) Excluding major orders.

CHANGE % Order intake Invoiced sales
Q1 Q1 Q1-4 Q1 Q1 Q1-4
2008 2007 2007 2008 2007 2007
Price/volume +8 +13 +18 +5 +21 +18
Structural +4 +2 +3 +4 +1 +3
Currency -1 -6 -2 -2 -5 -2
Total +10 +8 +18 +8 +17 +19

Sales

Both invoicing and order intake, particularly in Europe, were negatively affected by close to 2 percentage points by fewer working days compared with the preceding year and by about 4 percentage points by the postponement of a number of projects within the oil and construction industries.

Order intake totaled SEK 25,100 M (22,735), an increase of 10% in total and 8% excluding currency effects for comparable units. Changed currency rates had a negative impact on order intake of 1%. Order intake exceeded invoicing by approximately 14%, thereby strengthening the order backlog, mainly for mining and construction equipment.

Growth excluding currency effects for comparable units was 7% for Sandvik Tooling and 16% for Sandvik Mining and Construction, while growth for Sandvik Materials Technology excluding surcharge effects increased by about 8%. Order intake was positively impacted by major orders of a project nature and, adjusted for these, growth for Sandvik Mining and Construction was 10%.

Global demand for Sandvik's products remained favorable during the quarter. Sandvik Tooling and Sandvik Mining and Construction

reported a steady, high level of growth within all core areas and in all markets. Demand for Sandvik Materials Technology's products with high nickel content returned to normal, while a number of orders from the oil industry were postponed as a result of capacity shortage at some sub-suppliers to Sandvik's end customers.

In Europe, demand was strong in most markets. A high level of activity was reported within energy-related industries, engineering industry, the automotive industry and mining and construction industries. Adjusted for working days, surcharges and major orders, order intake increased 5-7%. In NAFTA, growth remained favorable in Sandvik's core operations, such as cemented-carbide tools, mining equipment and advanced tube applications. The trend for order intake continued to be positive from the mining, energy, aerospace, petrochemical and process industries, but a slight decline was noted in parts of the US construction industry and demand remained weak from automotive manufacturers. Growth of approximately 5% was recorded for cemented-carbide and superhard materials.

Development in Africa/Middle East is driven by a high investment activity and production in the petrochemical and mining industries and order intake was at a stable, high level. A high level of activity was also noted in South America and order intake rose by 71%, but after adjustments for major orders, the increase was 9%. Demand in Asia remained highly favorable and order intake increased by 40%, mainly in China, Korea and Japan. In Australia, demand was high in the mining and process industries. Order intake declined by 12% due to major project orders in the preceding year, but increased by 13% following adjustments for these.

Earnings and return

Underlying profitability remained favorable. Increased productivity and higher prices offset rising costs, but lower delivery levels to certain segments adversely impacted the margin by about one percentage point. The expansion of sales resources in emerging markets entailed cost increases during the quarter, but ensures continued profitable growth. The integration of companies acquired in the past year continued to pro-

ceed successfully, and the trend was positive for sales and profitability. Integration expenses related to acquisitions had a negative effect on earnings amounting to approximately SEK 30 M.

Net financial items amounted to an expense of SEK 475 M (expense: 173), mainly due to increased borrowings, and profit after financial income and expenses declined by 19% to SEK 2,715 M (3,365), 12.3% of invoicing. Tax amounted to SEK 715 M (915), corresponding to a tax rate of 26.3%. Net profit for the period amounted to SEK 2,000 M (2,450). Earnings per share totaled SEK 1.59 (1.95) but amounted to SEK 1.91 after adjustments for effects of nickel prices. Cash flow from operating activities improved to SEK 1,996 M (1,045). Investments amounted to SEK 1,712 M (3,044), of which company acquisitions accounted for SEK 250 M (2,002). Cash flow after investments amounted to SEK 447 M (neg: 1,934) for the quarter. The return on capital employed declined to 24.9% (28.3), mainly attributable to the effects of nickel prices. After adjustments for effects of nickel price, return on capital employed totaled 26.7%. The return on shareholders' equity declined to 31.9% (32.3).

Sandvik Tooling

Sandvik Tooling's order intake in the first quarter amounted to SEK 6,928 M (6,321), an increase of 7% for comparable units excluding currency effects. Invoicing totaled SEK 6,600 M (5,997), an increase of 8% from the preceding year for comparable units excluding currency effects. The number of working days in the quarter had an adverse impact on Sandvik Tooling's order intake and invoicing, of approximately 2 percentage points, which also entailed a somewhat negative effect on the operating margin.

Demand remained favorable, especially for metal-cutting tools from Sandvik Tooling. In Europe and NAFTA, growth achieved levels of 6% and 5%, respectively. In Eastern Europe and Asia, a continued strong development was noted, particularly in Russia, China and Japan. In South America, the positive trend continued.

Demand remained high from the engineering industry, oil/gas, automotive and aerospace industries. A high degree of activity was reported in the automotive industry in Asia and in large parts of Europe, but remained weak in North America.

Sandvik Tooling increased its market shares in several major markets. Successful introductions of products in recent years, combined with a strong marketing and R&D organization, contributed to the favorable trend.

The divestment of Sandvik Tobler was finalized in January and an agreement was reached in April regarding the acquisition of the Norwegian company Teeness, a leading manufacturer of anti-vibration tools. Operating profit improved

by 11% compared with the first quarter of 2007 and amounted to SEK 1,595 M (1,437). The operating margin totaled 24.2% (24.0). The profit increase was mainly attributable to higher volumes, favorable sales price trends, high capacity utilization, a better product mix and completed efficiency enhancements. Compared with the preceding year, the acquisition of Diamond Innovations and fewer working days had an adverse effect on the operating margin of about 0.5 and 1 percentage points, respectively. The return on capital employed was 33.2% (33.8). Excluding Diamond Innovations, return on capital employed rose to 36.2%.

At the end of January, Sandvik Coromant inaugurated a new productivity center in Nagoya, Japan.

SANDVIK TOOLING

Q1 Q1 Change Q1-4
SEK M 2008 2007 % 2007
Order intake 6 928 6 321 +7 * 25 134
Invoiced sales 6 600 5 997 +8 * 24 732
Operating profit 1 595 1 437 +11 5 989
% 24.2 24.0 24.2
Return on capital employed, % 33.2 33.8 33.5
Number of employees 16 629 15 976 +4 16 440

* At fixed exchange rates for comparable units.

Sandvik Mining and Construction

Sandvik Mining and Construction's order intake in the first quarter amounted to SEK 10,529 M (8,650), up 16% for comparable units excluding currency effects. Invoicing for comparable units excluding currency effects rose 8% to SEK 8,352 M (7,298). Order intake was 26% higher than invoicing and order backlog was further strengthened. Fewer working days during the quarter compared with the preceding year had a negative impact on order intake and invoicing.

Global demand for equipment, tools and service to customers in the mining industry remained strong. Favorable growth was also noted in sales to the construction industry with the exception of the US residential market, where a slight slowdown was noted in demand for crushers and drills for the manufacture of working materials. During the quarter, a number of major project orders were secured from customers in NAFTA, South America and Asia. The postponement of a number of construction projects reduced invoicing levels. As a result, the proportion of projects in invoiced sales declined to 9% (12%) of total invoicing, while equipment increased to nearly 50% (slightly more than 40%).

Demand for products from Sandvik Mining and Construction for increasing efficiency and capacity in the mining and construction industries remained strong in the first quarter. The business area is well-positioned as the leading supplier of complete, advanced comprehensive solutions for underground mining and as a leading supplier of advanced products in selected niches in surface mining and construction. The increase in demand, combined with a shortage of certain components, entailed longer lead times

With a transportation capacity of 60 tons, the Sandvik TH660 can carry up to 20% more than its rivals.

and a higher level of tied-up capital. The focus was intensified on activities to secure the supply of components and thus increase the ability to deliver and reduce the order backlog.

The level of demand for mobile crushers was high in many markets and the acquired British companies Extec and Fintec continued to perform favorably in terms of growth and profitability.

Operating profit in the first quarter rose by 7% to SEK 1,184 M (1,102) or 14.2% of invoicing. The increase was primarily attributable to higher volumes, while lower project invoicing and increased costs for expansion within the sales and service organizations were charged to operating margin. Changed currency rates had a negative effect of approximately SEK 20 M on earnings. The return on capital employed declined slightly to 29.2% (32.6), but excluding the effects of the acquisition of Extec and Fintec, return amounted to 31.4%.

SANDVIK MINING AND CONSTRUCTION

Q1 Q1 Change Q1-4
SEK M 2008 2007 % 2007
Order intake 10 529 8 650 +16 * 37 986
Invoiced sales 8 352 7 298 +8 * 33 073
Operating profit 1 184 1 102 +7 4 979
% 14.2 15.1 15.1
Return on capital employed, % 29.2 32.6 31.2
Number of employees 16 224 12 823 +27 15 173

* At fixed exchange rates for comparable units.

Sandvik Materials Technology

Sandvik Materials Technology's order intake in the first quarter amounted to SEK 5,921 M (6,194), down 2% compared with the preceding year, excluding currency effects for comparable units. Invoiced sales amounted to SEK 5,402 M (5,604), a decline of slightly less than 2% excluding currency effects for comparable units. Price compensation for changed raw materials prices had a comparative negative effect of about 10% and slightly more than 6%, respectively, on order intake and invoicing. Accordingly, order intake rose by 8% and invoicing by 5%, excluding currency, structural and price compensation effects.

Global demand for high value-added niche products remained strong, primarily from customers in sectors such as energy, aerospace, medical technology and process industries. Demand was favorable in the majority of markets, most notably in Asia, Australia and South America. Capacity problems affecting suppliers to some customers led to the postponement of a number of orders to the oil industry and both production volume and invoicing were adversely affected by this development in the latter part of the quarter.

Order intake for standard products with a high nickel content returned to a normal level during the quarter as the price of nickel stabilized, compared with the volatility in 2007. This meant that inventory volumes gradually decreased and total nickel volumes were reduced to slightly more than 11,000 tons during the quarter. An average price of approximately USD 29,000 per ton, combined with a weaker USD, entailed a negative earnings effect of SEK 517 M. Based on prevailing nickel prices and currency rates, the effect on earnings in the second quarter is expected to be approximately SEK -100 M.

Sandvik Materials Technology inaugurated a research and development center in Pune, India.

The strong demand trend implies that Sandvik Materials Technology needs to increase production capacity within certain prioritized areas. Investment projects are ongoing to increase capacity for high-alloy seamless tubes and rock drill-steel, primarily in China and Sweden.

Operating profit in the first quarter was positively affected by higher volumes and a positive base price trend, but was negatively impacted by effects related to nickel prices. Lower production and delayed deliveries of orders to the oil industry was estimated to have impacted the operating margin negatively by about 3 percentage points. Changed currency rates had a positive effect on earnings of approximately SEK 50 M. The reported operating profit was SEK 82 M (784) or 1.5% of invoicing. Adjusted for nickel price effects, operating profit totaled SEK 599 M, or 11.1% of invoicing. Return on capital employed declined to 9.8% (18.5). Excluding nickel price effects, return on capital employed was 15.8%.

SANDVIK MATERIALS TECHNOLOGY

Q1 Q1 Change Q1-4
SEK M 2008 2007 % 2007
Order intake 5 921 6 194 -2 * 22 733
Invoiced sales 5 402 5 604 -2 * 22 486
Operating profit 82 784 -90 2 435
% 1.5 14.0 10.8
Return on capital employed, % 9.8 18.5 14.5
Number of employees 9 320 8 695 +7 9 098

* At fixed exchange rates for comparable units, including compensation for changed raw material prices.

Parent Company

The Parent Company's invoicing during the first quarter of 2008 amounted to SEK 5,535 M (5,277) and operating loss amounted to SEK 284 M (profit: 316 ). The operating result for the Parent Company as well as for the Group was negatively affected by the nickel price effects in Sandvik Materials Technology as explained on page 7.

Interest-bearing liabilities less cash and cash equivalents and interest-bearing assets amounted to SEK 13,187 M (10,240 at 31 December 2007). During the quarter, the net debt for the Parent Company increased as a result of the settlement of Group contributions. Investments in fixed assets amounted to SEK 428 M (290).

Significant events

  • In January, Sandvik Mining and Construction reached an agreement covering the acquisition of the majority of the assets in the South African company Corstor International (Pty) Ltd. The company is a leading manufacturer of borehole core storage and handling systems for the mining and exploration industries. The company has about 70 employees and sales in 2007 amounted to SEK 70 M.
  • In March, Sandvik Mining and Construction entered an agreement regarding the acquisition of the German system-technology provider Aubema Beteiligungs GmbH and two subsidiaries. Aubema offers advanced solutions for the fragmentation of coal, limestone, different types of ore, salt, fertilizer and other types of softer minerals and materials. The company has about 80 employees and sales in 2007 totaled approximately SEK 160 M.
  • In April, Sandvik Tooling reached an agree-

ment with the majority shareholders in the Norwegian company Teeness ASA to acquire 92.55% of the company. Teeness is marketleading in the development and production of anti-vibration tools. The acquisition strengthens Sandvik Tooling's offering, in particular, to the aerospace and energy sectors. In 2007, Teeness reported sales of about SEK 200 M and had 105 employees. The purchase price was approximately SEK 240 M. The corresponding offer will be made to the remaining shareholders in Teeness.

• During the January-April period, Sandvik also acquired the Swedish company Sanslip, a producer of machines for regrinding drill bits. Furthermore, an agreement was reached regarding the takeover of personnel and assets from the Canadian company JN Precise Inc. The company is a supplier of tools and components for exploration drilling.

Acquisitions and divestments

The total purchase price relating to company acquisitions during the first quarter amounted to SEK 250 M. Of the purchase price, a preliminary amount of SEK 139 M pertains to goodwill and

other intangible assets. The number of employees in acquired operations amounted to 280 persons. The effect on invoicing and earnings for the period is immaterial.

Acquisitions during 2007 and 2008

Business area Company/unit Closing Annual revenue
date SEK M employees
Sandvik Mining and Construction Shark Abrasion Systems, Australia 17 Jan '07 70 10
Sandvik Mining and Construction Hydramatic Engineering, Australia 28 Feb '07 330 290
Sandvik Tooling Diamond Innovations, USA 15 Mar '07 >1 000 600
Sandvik Mining and Construction Extec Screens and Crushers Ltd, UK 31 May '07 1 800 450
Sandvik Mining and Construction Fintec Crushing and Screening Ltd, UK 31 May '07 560 325
Sandvik Materials Technology Doncasters Medical Technologies, UK 13 Jul '07 500 430
Sandvik Materials Technology JKB Medical Technologies, USA 14 Dec '07 90 90
Sandvik Mining and Construction JN Precise, Canada 28 Jan '08 100 70
Sandvik Materials Technology Medtronic Inc., USA (part of) 1 Feb '08 140 110
Sandvik Mining and Construction Corstor International, South Africa 29 Feb '08 70 100
Sandvik Mining and Construction Aubema, Germany 3 Apr '08 160 80
Sandvik Mining and Construction Sanslip, Sweden 7 Apr '08 15 9
Sandvik Tooling Teeness, Norway * 200 105
Divestments during 2007 and 2008
Business area
Company/unit
Closing Annual revenue No. of
date SEK M employees
Sandvik Materials Technology Outokumpu Stainless Tubular Products,
minority share 11.6%
30 Apr '07
Sandvik Materials Technology Sandvik Sorting Systems 29 Jun '07 1 000 300
Sandvik Tooling Sandvik Tobler 31 Jan '08 85 80

* Date not settled.

Accounting policies

This interim report was prepared in accordance with IFRS, applying IAS 34, Interim Financial Reporting. The same accounting and valuation policies were applied as in the most recent annual report.

From 2008, Sandvik has adjusted the distribution of costs between Cost of sales and services and Administrative expenses to increase accuracy and clarity and thereby improve the reporting of operations. This means that both the adjusted gross profit margin and administrative expenses increased by approximately 1.2 percentage points (SEK 254 M) for the first quarter of 2007 and by about 1.4 percentage points (SEK 1,246 M) for full-year 2007. The adjustment has no effect on operating profit. Figures for 2007 were restated in this report.

Risks and uncertainty factors

Sandvik is a global group represented in 130 countries and is as such exposed to a number of commercial and financial risks. Accordingly, risk management is an important process for Sandvik in relation to established targets. Efficient risk management is an ongoing process conducted within the framework of business control, and is part of the ongoing operations follow-up. For a more in-depth analysis of risks, refer to Sandvik's 2007 Annual Report.

Transactions with related parties

No transactions between Sandvik and related parties that have significantly affected the company's position and earnings have taken place.

Sandviken, 29 April 2008 Sandvik AB; (publ) Lars Pettersson President and CEO

Sandvik discloses the information provided herein pursuant to the Securities Market Act and/or the Financial Instruments Trading Act. The information was submitted for publication on 29 April at 12:00 CET.

Appendices: Calendar:
1. Brief overview of the Group. 29 Apr First-quarter report 2008 and AGM
2. Brief overview of the Parent Company. 30 Apr Ex dividend date
3. Invoicing and operating profit. 5 May Record date for dividend
The company's auditors have not conducted a special audit of the
Q1 2008 report. The Sandvik Group's interim report for the second
8 May Dividend payout
quarter of 2008 will be published on 18 July 2008. 18 Jul Second-quarter report 2008
Additional information may be obtained from Sandvik Investor Rela 4 Sep Capital Markets Day 2008
tions at tel. +46 26 26 10 23 or by e-mail to [email protected]. 30 Oct Third-quarter report 2008
A teleconference will be held on 29 April 2008 at 13.30 CET.

POSTAL ADDRESS Sandvik AB 811 81 Sandviken

PUBLIC COMPANY (publ) Corp. Reg. No: 556000-3468 VAT No: SE663000060901

PHONE AND FAX +46 26 26 00 00 +46 26 26 10 22

WEB SITE AND E-MAIL www.sandvik.com [email protected]

Appendix 1

The Group in brief

INCOME STATEMENT Q1 Q1 Change Q1-4
SEK M 2008 2007 % 2007
Revenue 21 990 20 409 +8 86 338
Cost of sales and services -14 303 -12 951 +10 -55 976
Gross profi t 7 687 7 458 +3 30 362
% of revenues 35.0 36.5 35.2
Selling expenses -2 733 -2 517 +9 -10 334
Administrative expenses -1 292 -965 +34 -4 142
Research and development costs -492 -417 +18 -1 818
Other operating income and expenses 20 -21 326
Operating profit 3 190 3 538 -10 14 394
% of revenues 14.5 17.3 16.7
Financial income 94 137 -31 377
Financial expenses -569 -310 +84 -1 774
Net financing cost -475 -173 +175 -1 397
Profit after financial items 2 715 3 365 -19 12 997
% of revenues 12.3 16.5 15.1
Income tax expense -715 -915 -22 -3 403
Profit for the period 2 000 2 450 -18 9 594
% of revenues 9.1 12.0 11.1
of which minority interests 115 123 -7 478
of which shareholders' interest 1 885 2 327 -19 9 116
Earnings per share, SEK 1.59 1.95 -18 7.65
BALANCE SHEET 31 March 31 March Change 31 Dec
SEK M 2008 2007 % 2007
Intangible assets 11 011 7 507 +47 11 425
Property, plant and equipment 21 057 18 711 +13 20 895
Financial assets 3 650 3 938 -7 3 779
Inventories
Current receivables
25 371
22 974
20 942
19 825
+21
+16
25 301
22 029
Cash and cash equivalents 1 745 2 148 -19 2 006
Total assets 85 808 73 071 +17 85 435
Total equity 30 950 30 355 +2 29 823
Non-current interest-bearing liabilities 21 649 13 118 +65 21 477
Non-current non-interest-bearing liabilities 5 584 4 371 +28 5 376
Current interest-bearing liabilities 8 632 8 066 +7 10 469
Current non-interest-bearing liabilities 18 993 17 161 +11 18 290
Total equity and liabilities 85 808 73 071 +17 85 435
Net working capital * 28 659 24 386 +18 28 804
Loans 27 365 17 721 +54 28 554
Net debt** 27 488 18 096 +52 28 905
Minority interests in total equity 1 291 1 195 +8 1 209

*) Inventories + trade receivables excl. prepaid income taxes, reduced by non-interest-bearing liabilities excl. tax liabilities.

**) Current and non-current interest-bearing liabilities including net provisions for pensions, less cash and cash equivalents.

Appendix 1 (cont.)

CHANGE IN TOTAL EQUITY Q1 Q1
SEK M 2008 2007
Opening equity as shown in approved balance sheet for the preceding year 29 823 27 198
Currency translation differences -831 +790
Equity settled share based payments -33 -82
Effect of hedge accounting in accordance with IAS 39 -9 -1
Net profit for the period +2 000 +2 450
Closing equity 30 950 30 355
CASH-FLOW STATEMENT Q1 Q1 Q1-4
SEK M 2008 2007 2007
Cash flow from operating activities
Income after financial income and expenses +2 715 +3 365 +12 997
Adjustment for depreciation, amortization and impairment losses +858 +746 +3 077
Adjustment for items that do not require the use of cash -133 -178 -627
Income tax paid -770 -938 -3 404
Cash flow from operating activities before changes in working capital +2 670 +2 995 +12 043
Changes in working capital
Change in inventories -871 -1 372 -5 528
Change in operating receivables -815 -1 302 -2 505
Change in operating liabilities +1 012 +724 +1 466
Cash flow from operating activities +1 996 +1 045 +5 476
Cash flow from investing activities
Acquisitions of companies and shares, net of cash acquired -250 -2 002 -5 856
Acquisitions of property, plant and equipment -1 462 -1 042 -5 399
Proceeds from sale of companies and shares, net of cash disposed of +50 0 +363
Proceeds from sale of property, plant and equipment +113 +65 +409
Cash flow from investing activities -1 549 -2 979 -10 483
Net cash flow after investing activities +447 -1 934 -5 007
Cash flow from financing activities
Change in borrowings -588 +2 357 +13 052
Exercise of personnel options program -41 -65 -100
Redemption of own shares -3 559
Dividends paid -4 207
Cash flow from financing activities -629 +2 292 +5 186
Cash flow for the period -182 +358 +179
Cash and cash equivalents at beginning of the period +2 006 +1 745 +1 745
Exchange-rate differences in cash and cash equivalents -79 +45 +82
Cash and cash equivalents at the end of the period +1 745 +2 148 +2 006

Appendix 2

Parent company in brief

INCOME STATEMENT Q1 Q1 Change Q1-4
SEK M 2008 2007 % 2007
Revenue 5 535 5 277 5 20 682
Cost of sales and services -4 740 -4 004 18 -16 111
Gross profi t 795 1 273 -38 4 571
Selling expenses -163 -155 5 -621
Administrative expenses -527 -490 8 -1 982
Research and development costs -269 -191 41 -1 019
Other operating income and expenses -120 -121 -1 -428
Operating profit -284 316 -190 521
Income from shares in group companies 42 33 27 5 997
Income from shares in associated companies - - - 5
Interest income and similar items 232 136 71 638
Interest expenses and similar items -323 -275 17 -1 165
Profi t after fi nancial items -333 210 -259 5 996
Appropriations - 137 -100 3 063
Income tax expense -24 -108 -78 -745
Profit for the period -357 239 -249 8 314
BALANCE SHEET
SEK M
31 mars
2008
31 mars
2007
Change
%
31 dec
2007
Intangible assets 31 38 -18 26
Property, plant and equipment 6 043 5 384 12 5 765
Financial assets 13 876 11 840 17 13 857
Inventories 5 602 4 614 21 6 242
Current receivables 16 219 19 672 -18 19 287
Cash and cash equivalents 52 41 27 6
Total assets 41 823 41 589 1 45 183
Total equity 12 502 14 447 -13 12 901
Untaxed reserves 19 2 945 -99 19
Provisions 317 280 13 317
Non-current interest-bearing liabilities 11 852 6 753 76 11 879
Non-current non-interest-bearing liabilities - 9 -100 -
Current interest-bearing liabilities 11 799 12 613 -6 11 982
Current non-interest-bearing liabilities 5 334 4 542 17 8 085
Total equity and liabilities 41 823 41 589 1 45 183
Interest-bearing liabilities and provisions minus cash
and cash equivalents and interest-bearing assets 13 187 4 290 207 10 240
Investments in fixed assets 428 290 48 1 128

Appendix 3

Sales and operating profit

INVOICED SALES BY MARKET AREA

SEK M
% 1)
2007
2007
2007
2007
2007
2008
%
Europe
9 647
10 191
9 539
10 327
39 704
10 463
+8
+2
NAFTA
3 666
3 757
3 820
3 658
14 901
3 616
-1
+1
South America
1 158
1 461
1 360
1 466
5 445
1 264
+9
+4
Africa/Middle East
1 576
1 601
1 704
1 835
6 716
1 754
+11
+19
Asia
2 565
2 898
2 891
3 317
11 671
3 023
+18
+17
Australia
1 797
2 094
1 902
2 108
7 901
1 870
+4
-2
Group total
20 409
22 002
21 216
22 711
86 338
21 990
+8
+5
ORDER INTAKE BY BUSINESS AREA
Q1
Q2
Q3
Q4
Q1-4
Q1
Change Q1
SEK M
% 1)
2007
2007
2007
2007
2007
2008
%
Sandvik Tooling
6 321
6 440
5 991
6 383
25 134
6 928
+10
+7
Sandvik Mining and Construction
8 650
10 175
9 077
10 084
37 986
10 529
+22
+16
Sandvik Materials Technology
6 194
6 266
4 729
5 545
22 733
5 921
-4
-2
Seco Tools2)
1 564
1 557
1 454
1 600
6 176
1 721
+10
+10
Group activities
7
7
8
7
30
1
Group total
22 735
24 445
21 259
23 619
92 059
25 100
+10
+8
INVOICED SALES BY BUSINESS AREA
Q1
Q2
Q3
Q4
Q1-4
Q1
Change Q1
SEK M
% 1)
2007
2007
2007
2007
2007
2008
%
Sandvik Tooling
5 997
6 324
5 982
6 429
24 732
6 600
+10
+8
Sandvik Mining and Construction
7 298
8 186
8 424
9 166
33 073
8 352
+14
+8
Sandvik Materials Technology
5 604
5 982
5 363
5 538
22 486
5 402
-4
-2
Seco Tools2)
1 504
1 502
1 439
1 566
6 011
1 627
+8
+8
Group activities
7
8
8
12
36
9
Group total
20 409
22 002
21 216
22 711
86 338
21 990
+8
+5
OPERATING PROFIT BY BUSINESS AREA
Q1
Q2
Q3
Q4
Q1-4
Q1
Change Q1
SEK M
2007
2007
2007
2007
2007
2008
%
Sandvik Tooling
1 437
1 568
1 442
1 542
5 989
1 595
+11
Sandvik Mining and Construction
1 102
1 269
1 260
1 348
4 979
1 184
+7
Sandvik Materials Technology
784
943
621
86
2 435
82
-90
Seco Tools2)
381
382
342
385
1 491
403
+6
Group activities
-166
-69
-102
-161
-500
-76
Group total
3 538
4 093
3 563
3 200
14 394
3 190
-10
OPERATING MARGIN BY BUSINESS AREA
Q1
Q2
Q3
Q4
Q1-4
Q1
% OF INVOICED SALES
2007
2007
2007
2007
2007
2008
Sandvik Tooling
24.0
24.8
24.1
24.0
24.2
24.2
Sandvik Mining and Construction
15.1
15.5
15.0
14.7
15.1
14.2
Sandvik Materials Technology
14.0
15.8
11.6
1.6
10.8
1.5
Seco Tools2)
25.4
25.4
23.8
24.6
24.8
24.8
Q1 Q2 Q3 Q4 Q1-4 Q1 Change Q1
Group total 17.3 18.6 16.8 14.1 16.7 14.5

1) Change compared with preceeding year at fixed exchange rates for comparable units.

2) As a result of the majority holding in Seco Tools AB, Sandvik consolidates this company.

For comments, refer to the company's interim and annual report.

Talk to a Data Expert

Have a question? We'll get back to you promptly.