Earnings Release • Apr 29, 2008
Earnings Release
Open in ViewerOpens in native device viewer
| SEK M | Q1/08 | Q1/07 | Q1-4/07 |
|---|---|---|---|
| Order intake | 25 100 | 22 735 | 92 059 |
| Invoiced sales | 21 990 | 20 409 | 86 338 |
| Operating profit | 3 190 | 3 538 | 14 394 |
| Earnings per share, SEK | 1.59 | 1.95 | 7.65 |
* Percentage change compared to the same quarter in the preceeding year at fixed exchange rates for comparable units.
For additional information please call +46 26 26 10 23 (Sandvik Investor Relations) or visit www.sandvik.com
The Sandvik Group President Lars Pettersson (left) together with Executive Vice President Per Nordberg.
"Demand for Sandvik's products remained high in all markets during the first quarter. Order intake increased in price and volume by 8%, amounting to SEK 25 billion. Invoiced sales increased in price and volume by 5% and amounted to SEK 22 billion. Operating profit was charged with SEK 517 M related to certain products in Sandvik Materials Technology and amounted to SEK 3.2 billion and the operating margin was 14.5%. However, adjusted for the effect of nickel prices, operating profit totaled SEK 3.7 billion and the operating margin amounted to 16.9%", says Sandvik's President and CEO Lars Pettersson.
"The trend of underlying profitability was positive, but invoicing and earnings were negatively impacted by fewer working days, delays in a number of projects and the continued shortage of components in Sandvik Mining and Construction. The gap between order intake and invoicing means that we must intensify our efforts to eliminate bottlenecks."
| INCOME STATEMENT | Q1 | Q1 | Change | Q1-4 |
|---|---|---|---|---|
| SEK M | 2008 | 2007 | % | 2007 |
| Order intake | 25 100 | 22 735 | +10 1) | 92 059 |
| Invoiced sales | 21 990 | 20 409 | +8 2) | 86 338 |
| Operating profit | 3 190 | 3 538 | -10 | 14 394 |
| % | 14.5 | 17.3 | 16.7 | |
| Profit after financial items | 2 715 | 3 365 | -19 | 12 997 |
| % | 12.3 | 16.5 | 15.1 | |
| Profit for the period | 2 000 | 2 450 | -18 | 9 594 |
| % | 9.1 | 12.0 | 11.1 | |
| of which shareholders' interest | 1 885 | 2 327 | -19 | 9 116 |
| Earnings per share, SEK * | 1.59 | 1.95 | -18 | 7.65 |
* Calculated on the basis of the shareholders' share of profit for the period.
1) +8% at fixed exchange rates for comparable units.
2) +5% at fixed exchange rates for comparable units.
| KEY FIGURES | Q1 | Q1 | Full year |
|---|---|---|---|
| 2008 | 2007 | 2007 | |
| No. of shares outstanding at end of period ('000) | 1 186 287 1 186 287 | 1 186 287 | |
| Average no. of shares ('000) | 1 186 287 1 186 287 | 1 186 287 | |
| Tax rate, % | 26.3 | 27.2 | 26.2 |
| Return on capital employed, % 1) | 24.9 | 28.3 | 27.0 |
| Return on total equity, % 1) | 31.9 | 32.3 | 34.4 |
| Shareholders' equity per share | 25.00 | 24.60 | 24.10 |
| Net debt/equity ratio | 0.9 | 0.6 | 1.0 |
| Equity/assets ratio, % | 36 | 42 | 35 |
| Net working capital, % | 33 | 28 | 31 |
| No. of employees | 48 683 | 43 494 | 47 123 |
1) Rolling 12 months.
First quarter 2008
| Order intake | Change* | Share | Invoiced sales | Change* | Share | ||
|---|---|---|---|---|---|---|---|
| Market area | SEK M | % | %1) | % | SEK M | % | % |
| Europe | 10 844 | -2 | 0 | 43 | 10 463 | 2 | 48 |
| NAFTA | 4 065 | 1 | 1 | 16 | 3 616 | 1 | 16 |
| South America | 1 939 | 71 | 9 | 8 | 1 264 | 4 | 6 |
| Africa/Middle East | 1 975 | 14 | -2 | 8 | 1 754 | 19 | 8 |
| Asia | 3 917 | 40 | 40 | 16 | 3 023 | 17 | 14 |
| Australia | 2 360 | -12 | 13 | 9 | 1 870 | -2 | 8 |
| Total | 25 100 | 8 | 7 | 100 | 21 990 | 5 | 100 |
* At fixed exchange rates for comparable units.
1) Excluding major orders.
| CHANGE % | Order intake | Invoiced sales | ||||
|---|---|---|---|---|---|---|
| Q1 | Q1 | Q1-4 | Q1 | Q1 | Q1-4 | |
| 2008 | 2007 | 2007 | 2008 | 2007 | 2007 | |
| Price/volume | +8 | +13 | +18 | +5 | +21 | +18 |
| Structural | +4 | +2 | +3 | +4 | +1 | +3 |
| Currency | -1 | -6 | -2 | -2 | -5 | -2 |
| Total | +10 | +8 | +18 | +8 | +17 | +19 |
Both invoicing and order intake, particularly in Europe, were negatively affected by close to 2 percentage points by fewer working days compared with the preceding year and by about 4 percentage points by the postponement of a number of projects within the oil and construction industries.
Order intake totaled SEK 25,100 M (22,735), an increase of 10% in total and 8% excluding currency effects for comparable units. Changed currency rates had a negative impact on order intake of 1%. Order intake exceeded invoicing by approximately 14%, thereby strengthening the order backlog, mainly for mining and construction equipment.
Growth excluding currency effects for comparable units was 7% for Sandvik Tooling and 16% for Sandvik Mining and Construction, while growth for Sandvik Materials Technology excluding surcharge effects increased by about 8%. Order intake was positively impacted by major orders of a project nature and, adjusted for these, growth for Sandvik Mining and Construction was 10%.
Global demand for Sandvik's products remained favorable during the quarter. Sandvik Tooling and Sandvik Mining and Construction
reported a steady, high level of growth within all core areas and in all markets. Demand for Sandvik Materials Technology's products with high nickel content returned to normal, while a number of orders from the oil industry were postponed as a result of capacity shortage at some sub-suppliers to Sandvik's end customers.
In Europe, demand was strong in most markets. A high level of activity was reported within energy-related industries, engineering industry, the automotive industry and mining and construction industries. Adjusted for working days, surcharges and major orders, order intake increased 5-7%. In NAFTA, growth remained favorable in Sandvik's core operations, such as cemented-carbide tools, mining equipment and advanced tube applications. The trend for order intake continued to be positive from the mining, energy, aerospace, petrochemical and process industries, but a slight decline was noted in parts of the US construction industry and demand remained weak from automotive manufacturers. Growth of approximately 5% was recorded for cemented-carbide and superhard materials.
Development in Africa/Middle East is driven by a high investment activity and production in the petrochemical and mining industries and order intake was at a stable, high level. A high level of activity was also noted in South America and order intake rose by 71%, but after adjustments for major orders, the increase was 9%. Demand in Asia remained highly favorable and order intake increased by 40%, mainly in China, Korea and Japan. In Australia, demand was high in the mining and process industries. Order intake declined by 12% due to major project orders in the preceding year, but increased by 13% following adjustments for these.
Underlying profitability remained favorable. Increased productivity and higher prices offset rising costs, but lower delivery levels to certain segments adversely impacted the margin by about one percentage point. The expansion of sales resources in emerging markets entailed cost increases during the quarter, but ensures continued profitable growth. The integration of companies acquired in the past year continued to pro-
ceed successfully, and the trend was positive for sales and profitability. Integration expenses related to acquisitions had a negative effect on earnings amounting to approximately SEK 30 M.
Net financial items amounted to an expense of SEK 475 M (expense: 173), mainly due to increased borrowings, and profit after financial income and expenses declined by 19% to SEK 2,715 M (3,365), 12.3% of invoicing. Tax amounted to SEK 715 M (915), corresponding to a tax rate of 26.3%. Net profit for the period amounted to SEK 2,000 M (2,450). Earnings per share totaled SEK 1.59 (1.95) but amounted to SEK 1.91 after adjustments for effects of nickel prices. Cash flow from operating activities improved to SEK 1,996 M (1,045). Investments amounted to SEK 1,712 M (3,044), of which company acquisitions accounted for SEK 250 M (2,002). Cash flow after investments amounted to SEK 447 M (neg: 1,934) for the quarter. The return on capital employed declined to 24.9% (28.3), mainly attributable to the effects of nickel prices. After adjustments for effects of nickel price, return on capital employed totaled 26.7%. The return on shareholders' equity declined to 31.9% (32.3).
Sandvik Tooling's order intake in the first quarter amounted to SEK 6,928 M (6,321), an increase of 7% for comparable units excluding currency effects. Invoicing totaled SEK 6,600 M (5,997), an increase of 8% from the preceding year for comparable units excluding currency effects. The number of working days in the quarter had an adverse impact on Sandvik Tooling's order intake and invoicing, of approximately 2 percentage points, which also entailed a somewhat negative effect on the operating margin.
Demand remained favorable, especially for metal-cutting tools from Sandvik Tooling. In Europe and NAFTA, growth achieved levels of 6% and 5%, respectively. In Eastern Europe and Asia, a continued strong development was noted, particularly in Russia, China and Japan. In South America, the positive trend continued.
Demand remained high from the engineering industry, oil/gas, automotive and aerospace industries. A high degree of activity was reported in the automotive industry in Asia and in large parts of Europe, but remained weak in North America.
Sandvik Tooling increased its market shares in several major markets. Successful introductions of products in recent years, combined with a strong marketing and R&D organization, contributed to the favorable trend.
The divestment of Sandvik Tobler was finalized in January and an agreement was reached in April regarding the acquisition of the Norwegian company Teeness, a leading manufacturer of anti-vibration tools. Operating profit improved
by 11% compared with the first quarter of 2007 and amounted to SEK 1,595 M (1,437). The operating margin totaled 24.2% (24.0). The profit increase was mainly attributable to higher volumes, favorable sales price trends, high capacity utilization, a better product mix and completed efficiency enhancements. Compared with the preceding year, the acquisition of Diamond Innovations and fewer working days had an adverse effect on the operating margin of about 0.5 and 1 percentage points, respectively. The return on capital employed was 33.2% (33.8). Excluding Diamond Innovations, return on capital employed rose to 36.2%.
At the end of January, Sandvik Coromant inaugurated a new productivity center in Nagoya, Japan.
| Q1 | Q1 | Change | Q1-4 | |
|---|---|---|---|---|
| SEK M | 2008 | 2007 | % | 2007 |
| Order intake | 6 928 | 6 321 | +7 * | 25 134 |
| Invoiced sales | 6 600 | 5 997 | +8 * | 24 732 |
| Operating profit | 1 595 | 1 437 | +11 | 5 989 |
| % | 24.2 | 24.0 | 24.2 | |
| Return on capital employed, % | 33.2 | 33.8 | 33.5 | |
| Number of employees | 16 629 | 15 976 | +4 | 16 440 |
* At fixed exchange rates for comparable units.
Sandvik Mining and Construction's order intake in the first quarter amounted to SEK 10,529 M (8,650), up 16% for comparable units excluding currency effects. Invoicing for comparable units excluding currency effects rose 8% to SEK 8,352 M (7,298). Order intake was 26% higher than invoicing and order backlog was further strengthened. Fewer working days during the quarter compared with the preceding year had a negative impact on order intake and invoicing.
Global demand for equipment, tools and service to customers in the mining industry remained strong. Favorable growth was also noted in sales to the construction industry with the exception of the US residential market, where a slight slowdown was noted in demand for crushers and drills for the manufacture of working materials. During the quarter, a number of major project orders were secured from customers in NAFTA, South America and Asia. The postponement of a number of construction projects reduced invoicing levels. As a result, the proportion of projects in invoiced sales declined to 9% (12%) of total invoicing, while equipment increased to nearly 50% (slightly more than 40%).
Demand for products from Sandvik Mining and Construction for increasing efficiency and capacity in the mining and construction industries remained strong in the first quarter. The business area is well-positioned as the leading supplier of complete, advanced comprehensive solutions for underground mining and as a leading supplier of advanced products in selected niches in surface mining and construction. The increase in demand, combined with a shortage of certain components, entailed longer lead times
With a transportation capacity of 60 tons, the Sandvik TH660 can carry up to 20% more than its rivals.
and a higher level of tied-up capital. The focus was intensified on activities to secure the supply of components and thus increase the ability to deliver and reduce the order backlog.
The level of demand for mobile crushers was high in many markets and the acquired British companies Extec and Fintec continued to perform favorably in terms of growth and profitability.
Operating profit in the first quarter rose by 7% to SEK 1,184 M (1,102) or 14.2% of invoicing. The increase was primarily attributable to higher volumes, while lower project invoicing and increased costs for expansion within the sales and service organizations were charged to operating margin. Changed currency rates had a negative effect of approximately SEK 20 M on earnings. The return on capital employed declined slightly to 29.2% (32.6), but excluding the effects of the acquisition of Extec and Fintec, return amounted to 31.4%.
| Q1 | Q1 | Change | Q1-4 | |
|---|---|---|---|---|
| SEK M | 2008 | 2007 | % | 2007 |
| Order intake | 10 529 | 8 650 | +16 * | 37 986 |
| Invoiced sales | 8 352 | 7 298 | +8 * | 33 073 |
| Operating profit | 1 184 | 1 102 | +7 | 4 979 |
| % | 14.2 | 15.1 | 15.1 | |
| Return on capital employed, % | 29.2 | 32.6 | 31.2 | |
| Number of employees | 16 224 | 12 823 | +27 | 15 173 |
* At fixed exchange rates for comparable units.
Sandvik Materials Technology's order intake in the first quarter amounted to SEK 5,921 M (6,194), down 2% compared with the preceding year, excluding currency effects for comparable units. Invoiced sales amounted to SEK 5,402 M (5,604), a decline of slightly less than 2% excluding currency effects for comparable units. Price compensation for changed raw materials prices had a comparative negative effect of about 10% and slightly more than 6%, respectively, on order intake and invoicing. Accordingly, order intake rose by 8% and invoicing by 5%, excluding currency, structural and price compensation effects.
Global demand for high value-added niche products remained strong, primarily from customers in sectors such as energy, aerospace, medical technology and process industries. Demand was favorable in the majority of markets, most notably in Asia, Australia and South America. Capacity problems affecting suppliers to some customers led to the postponement of a number of orders to the oil industry and both production volume and invoicing were adversely affected by this development in the latter part of the quarter.
Order intake for standard products with a high nickel content returned to a normal level during the quarter as the price of nickel stabilized, compared with the volatility in 2007. This meant that inventory volumes gradually decreased and total nickel volumes were reduced to slightly more than 11,000 tons during the quarter. An average price of approximately USD 29,000 per ton, combined with a weaker USD, entailed a negative earnings effect of SEK 517 M. Based on prevailing nickel prices and currency rates, the effect on earnings in the second quarter is expected to be approximately SEK -100 M.
Sandvik Materials Technology inaugurated a research and development center in Pune, India.
The strong demand trend implies that Sandvik Materials Technology needs to increase production capacity within certain prioritized areas. Investment projects are ongoing to increase capacity for high-alloy seamless tubes and rock drill-steel, primarily in China and Sweden.
Operating profit in the first quarter was positively affected by higher volumes and a positive base price trend, but was negatively impacted by effects related to nickel prices. Lower production and delayed deliveries of orders to the oil industry was estimated to have impacted the operating margin negatively by about 3 percentage points. Changed currency rates had a positive effect on earnings of approximately SEK 50 M. The reported operating profit was SEK 82 M (784) or 1.5% of invoicing. Adjusted for nickel price effects, operating profit totaled SEK 599 M, or 11.1% of invoicing. Return on capital employed declined to 9.8% (18.5). Excluding nickel price effects, return on capital employed was 15.8%.
| Q1 | Q1 | Change | Q1-4 | |
|---|---|---|---|---|
| SEK M | 2008 | 2007 | % | 2007 |
| Order intake | 5 921 | 6 194 | -2 * | 22 733 |
| Invoiced sales | 5 402 | 5 604 | -2 * | 22 486 |
| Operating profit | 82 | 784 | -90 | 2 435 |
| % | 1.5 | 14.0 | 10.8 | |
| Return on capital employed, % | 9.8 | 18.5 | 14.5 | |
| Number of employees | 9 320 | 8 695 | +7 | 9 098 |
* At fixed exchange rates for comparable units, including compensation for changed raw material prices.
The Parent Company's invoicing during the first quarter of 2008 amounted to SEK 5,535 M (5,277) and operating loss amounted to SEK 284 M (profit: 316 ). The operating result for the Parent Company as well as for the Group was negatively affected by the nickel price effects in Sandvik Materials Technology as explained on page 7.
Interest-bearing liabilities less cash and cash equivalents and interest-bearing assets amounted to SEK 13,187 M (10,240 at 31 December 2007). During the quarter, the net debt for the Parent Company increased as a result of the settlement of Group contributions. Investments in fixed assets amounted to SEK 428 M (290).
ment with the majority shareholders in the Norwegian company Teeness ASA to acquire 92.55% of the company. Teeness is marketleading in the development and production of anti-vibration tools. The acquisition strengthens Sandvik Tooling's offering, in particular, to the aerospace and energy sectors. In 2007, Teeness reported sales of about SEK 200 M and had 105 employees. The purchase price was approximately SEK 240 M. The corresponding offer will be made to the remaining shareholders in Teeness.
• During the January-April period, Sandvik also acquired the Swedish company Sanslip, a producer of machines for regrinding drill bits. Furthermore, an agreement was reached regarding the takeover of personnel and assets from the Canadian company JN Precise Inc. The company is a supplier of tools and components for exploration drilling.
The total purchase price relating to company acquisitions during the first quarter amounted to SEK 250 M. Of the purchase price, a preliminary amount of SEK 139 M pertains to goodwill and
other intangible assets. The number of employees in acquired operations amounted to 280 persons. The effect on invoicing and earnings for the period is immaterial.
| Business area | Company/unit | Closing | Annual revenue | |
|---|---|---|---|---|
| date | SEK M | employees | ||
| Sandvik Mining and Construction Shark Abrasion Systems, Australia | 17 Jan '07 | 70 | 10 | |
| Sandvik Mining and Construction Hydramatic Engineering, Australia | 28 Feb '07 | 330 | 290 | |
| Sandvik Tooling | Diamond Innovations, USA | 15 Mar '07 | >1 000 | 600 |
| Sandvik Mining and Construction Extec Screens and Crushers Ltd, UK | 31 May '07 | 1 800 | 450 | |
| Sandvik Mining and Construction Fintec Crushing and Screening Ltd, UK | 31 May '07 | 560 | 325 | |
| Sandvik Materials Technology | Doncasters Medical Technologies, UK | 13 Jul '07 | 500 | 430 |
| Sandvik Materials Technology | JKB Medical Technologies, USA | 14 Dec '07 | 90 | 90 |
| Sandvik Mining and Construction JN Precise, Canada | 28 Jan '08 | 100 | 70 | |
| Sandvik Materials Technology | Medtronic Inc., USA (part of) | 1 Feb '08 | 140 | 110 |
| Sandvik Mining and Construction Corstor International, South Africa | 29 Feb '08 | 70 | 100 | |
| Sandvik Mining and Construction Aubema, Germany | 3 Apr '08 | 160 | 80 | |
| Sandvik Mining and Construction Sanslip, Sweden | 7 Apr '08 | 15 | 9 | |
| Sandvik Tooling | Teeness, Norway | * | 200 | 105 |
| Divestments during 2007 and 2008 | ||||
| Business area Company/unit |
Closing | Annual revenue | No. of | ||
|---|---|---|---|---|---|
| date | SEK M | employees | |||
| Sandvik Materials Technology | Outokumpu Stainless Tubular Products, minority share 11.6% |
30 Apr '07 | |||
| Sandvik Materials Technology | Sandvik Sorting Systems | 29 Jun '07 | 1 000 | 300 | |
| Sandvik Tooling | Sandvik Tobler | 31 Jan '08 | 85 | 80 |
* Date not settled.
This interim report was prepared in accordance with IFRS, applying IAS 34, Interim Financial Reporting. The same accounting and valuation policies were applied as in the most recent annual report.
From 2008, Sandvik has adjusted the distribution of costs between Cost of sales and services and Administrative expenses to increase accuracy and clarity and thereby improve the reporting of operations. This means that both the adjusted gross profit margin and administrative expenses increased by approximately 1.2 percentage points (SEK 254 M) for the first quarter of 2007 and by about 1.4 percentage points (SEK 1,246 M) for full-year 2007. The adjustment has no effect on operating profit. Figures for 2007 were restated in this report.
Sandvik is a global group represented in 130 countries and is as such exposed to a number of commercial and financial risks. Accordingly, risk management is an important process for Sandvik in relation to established targets. Efficient risk management is an ongoing process conducted within the framework of business control, and is part of the ongoing operations follow-up. For a more in-depth analysis of risks, refer to Sandvik's 2007 Annual Report.
No transactions between Sandvik and related parties that have significantly affected the company's position and earnings have taken place.
Sandviken, 29 April 2008 Sandvik AB; (publ) Lars Pettersson President and CEO
Sandvik discloses the information provided herein pursuant to the Securities Market Act and/or the Financial Instruments Trading Act. The information was submitted for publication on 29 April at 12:00 CET.
| Appendices: | Calendar: | |
|---|---|---|
| 1. Brief overview of the Group. | 29 Apr | First-quarter report 2008 and AGM |
| 2. Brief overview of the Parent Company. | 30 Apr | Ex dividend date |
| 3. Invoicing and operating profit. | 5 May | Record date for dividend |
| The company's auditors have not conducted a special audit of the Q1 2008 report. The Sandvik Group's interim report for the second |
8 May | Dividend payout |
| quarter of 2008 will be published on 18 July 2008. | 18 Jul | Second-quarter report 2008 |
| Additional information may be obtained from Sandvik Investor Rela | 4 Sep | Capital Markets Day 2008 |
| tions at tel. +46 26 26 10 23 or by e-mail to [email protected]. | 30 Oct | Third-quarter report 2008 |
| A teleconference will be held on 29 April 2008 at 13.30 CET. |
POSTAL ADDRESS Sandvik AB 811 81 Sandviken
PUBLIC COMPANY (publ) Corp. Reg. No: 556000-3468 VAT No: SE663000060901
PHONE AND FAX +46 26 26 00 00 +46 26 26 10 22
WEB SITE AND E-MAIL www.sandvik.com [email protected]
| INCOME STATEMENT | Q1 | Q1 | Change | Q1-4 |
|---|---|---|---|---|
| SEK M | 2008 | 2007 | % | 2007 |
| Revenue | 21 990 | 20 409 | +8 | 86 338 |
| Cost of sales and services | -14 303 | -12 951 | +10 | -55 976 |
| Gross profi t | 7 687 | 7 458 | +3 | 30 362 |
| % of revenues | 35.0 | 36.5 | 35.2 | |
| Selling expenses | -2 733 | -2 517 | +9 | -10 334 |
| Administrative expenses | -1 292 | -965 | +34 | -4 142 |
| Research and development costs | -492 | -417 | +18 | -1 818 |
| Other operating income and expenses | 20 | -21 | 326 | |
| Operating profit | 3 190 | 3 538 | -10 | 14 394 |
| % of revenues | 14.5 | 17.3 | 16.7 | |
| Financial income | 94 | 137 | -31 | 377 |
| Financial expenses | -569 | -310 | +84 | -1 774 |
| Net financing cost | -475 | -173 | +175 | -1 397 |
| Profit after financial items | 2 715 | 3 365 | -19 | 12 997 |
| % of revenues | 12.3 | 16.5 | 15.1 | |
| Income tax expense | -715 | -915 | -22 | -3 403 |
| Profit for the period | 2 000 | 2 450 | -18 | 9 594 |
| % of revenues | 9.1 | 12.0 | 11.1 | |
| of which minority interests | 115 | 123 | -7 | 478 |
| of which shareholders' interest | 1 885 | 2 327 | -19 | 9 116 |
| Earnings per share, SEK | 1.59 | 1.95 | -18 | 7.65 |
| BALANCE SHEET | 31 March | 31 March | Change | 31 Dec |
| SEK M | 2008 | 2007 | % | 2007 |
| Intangible assets | 11 011 | 7 507 | +47 | 11 425 |
| Property, plant and equipment | 21 057 | 18 711 | +13 | 20 895 |
| Financial assets | 3 650 | 3 938 | -7 | 3 779 |
| Inventories Current receivables |
25 371 22 974 |
20 942 19 825 |
+21 +16 |
25 301 22 029 |
| Cash and cash equivalents | 1 745 | 2 148 | -19 | 2 006 |
| Total assets | 85 808 | 73 071 | +17 | 85 435 |
| Total equity | 30 950 | 30 355 | +2 | 29 823 |
| Non-current interest-bearing liabilities | 21 649 | 13 118 | +65 | 21 477 |
| Non-current non-interest-bearing liabilities | 5 584 | 4 371 | +28 | 5 376 |
| Current interest-bearing liabilities | 8 632 | 8 066 | +7 | 10 469 |
| Current non-interest-bearing liabilities | 18 993 | 17 161 | +11 | 18 290 |
| Total equity and liabilities | 85 808 | 73 071 | +17 | 85 435 |
| Net working capital * | 28 659 | 24 386 | +18 | 28 804 |
| Loans | 27 365 | 17 721 | +54 | 28 554 |
| Net debt** | 27 488 | 18 096 | +52 | 28 905 |
| Minority interests in total equity | 1 291 | 1 195 | +8 | 1 209 |
*) Inventories + trade receivables excl. prepaid income taxes, reduced by non-interest-bearing liabilities excl. tax liabilities.
**) Current and non-current interest-bearing liabilities including net provisions for pensions, less cash and cash equivalents.
| CHANGE IN TOTAL EQUITY | Q1 | Q1 |
|---|---|---|
| SEK M | 2008 | 2007 |
| Opening equity as shown in approved balance sheet for the preceding year | 29 823 | 27 198 |
| Currency translation differences | -831 | +790 |
| Equity settled share based payments | -33 | -82 |
| Effect of hedge accounting in accordance with IAS 39 | -9 | -1 |
| Net profit for the period | +2 000 | +2 450 |
| Closing equity | 30 950 | 30 355 |
| CASH-FLOW STATEMENT | Q1 | Q1 | Q1-4 |
|---|---|---|---|
| SEK M | 2008 | 2007 | 2007 |
| Cash flow from operating activities | |||
| Income after financial income and expenses | +2 715 | +3 365 | +12 997 |
| Adjustment for depreciation, amortization and impairment losses | +858 | +746 | +3 077 |
| Adjustment for items that do not require the use of cash | -133 | -178 | -627 |
| Income tax paid | -770 | -938 | -3 404 |
| Cash flow from operating activities before changes in working capital | +2 670 | +2 995 | +12 043 |
| Changes in working capital | |||
| Change in inventories | -871 | -1 372 | -5 528 |
| Change in operating receivables | -815 | -1 302 | -2 505 |
| Change in operating liabilities | +1 012 | +724 | +1 466 |
| Cash flow from operating activities | +1 996 | +1 045 | +5 476 |
| Cash flow from investing activities | |||
| Acquisitions of companies and shares, net of cash acquired | -250 | -2 002 | -5 856 |
| Acquisitions of property, plant and equipment | -1 462 | -1 042 | -5 399 |
| Proceeds from sale of companies and shares, net of cash disposed of | +50 | 0 | +363 |
| Proceeds from sale of property, plant and equipment | +113 | +65 | +409 |
| Cash flow from investing activities | -1 549 | -2 979 | -10 483 |
| Net cash flow after investing activities | +447 | -1 934 | -5 007 |
| Cash flow from financing activities | |||
| Change in borrowings | -588 | +2 357 | +13 052 |
| Exercise of personnel options program | -41 | -65 | -100 |
| Redemption of own shares | -3 559 | ||
| Dividends paid | -4 207 | ||
| Cash flow from financing activities | -629 | +2 292 | +5 186 |
| Cash flow for the period | -182 | +358 | +179 |
| Cash and cash equivalents at beginning of the period | +2 006 | +1 745 | +1 745 |
| Exchange-rate differences in cash and cash equivalents | -79 | +45 | +82 |
| Cash and cash equivalents at the end of the period | +1 745 | +2 148 | +2 006 |
| INCOME STATEMENT | Q1 | Q1 | Change | Q1-4 |
|---|---|---|---|---|
| SEK M | 2008 | 2007 | % | 2007 |
| Revenue | 5 535 | 5 277 | 5 | 20 682 |
| Cost of sales and services | -4 740 | -4 004 | 18 | -16 111 |
| Gross profi t | 795 | 1 273 | -38 | 4 571 |
| Selling expenses | -163 | -155 | 5 | -621 |
| Administrative expenses | -527 | -490 | 8 | -1 982 |
| Research and development costs | -269 | -191 | 41 | -1 019 |
| Other operating income and expenses | -120 | -121 | -1 | -428 |
| Operating profit | -284 | 316 | -190 | 521 |
| Income from shares in group companies | 42 | 33 | 27 | 5 997 |
| Income from shares in associated companies | - | - | - | 5 |
| Interest income and similar items | 232 | 136 | 71 | 638 |
| Interest expenses and similar items | -323 | -275 | 17 | -1 165 |
| Profi t after fi nancial items | -333 | 210 | -259 | 5 996 |
| Appropriations | - | 137 | -100 | 3 063 |
| Income tax expense | -24 | -108 | -78 | -745 |
| Profit for the period | -357 | 239 | -249 | 8 314 |
| BALANCE SHEET SEK M |
31 mars 2008 |
31 mars 2007 |
Change % |
31 dec 2007 |
|---|---|---|---|---|
| Intangible assets | 31 | 38 | -18 | 26 |
| Property, plant and equipment | 6 043 | 5 384 | 12 | 5 765 |
| Financial assets | 13 876 | 11 840 | 17 | 13 857 |
| Inventories | 5 602 | 4 614 | 21 | 6 242 |
| Current receivables | 16 219 | 19 672 | -18 | 19 287 |
| Cash and cash equivalents | 52 | 41 | 27 | 6 |
| Total assets | 41 823 | 41 589 | 1 | 45 183 |
| Total equity | 12 502 | 14 447 | -13 | 12 901 |
| Untaxed reserves | 19 | 2 945 | -99 | 19 |
| Provisions | 317 | 280 | 13 | 317 |
| Non-current interest-bearing liabilities | 11 852 | 6 753 | 76 | 11 879 |
| Non-current non-interest-bearing liabilities | - | 9 | -100 | - |
| Current interest-bearing liabilities | 11 799 | 12 613 | -6 | 11 982 |
| Current non-interest-bearing liabilities | 5 334 | 4 542 | 17 | 8 085 |
| Total equity and liabilities | 41 823 | 41 589 | 1 | 45 183 |
| Interest-bearing liabilities and provisions minus cash | ||||
| and cash equivalents and interest-bearing assets | 13 187 | 4 290 | 207 | 10 240 |
| Investments in fixed assets | 428 | 290 | 48 | 1 128 |
| SEK M % 1) 2007 2007 2007 2007 2007 2008 % Europe 9 647 10 191 9 539 10 327 39 704 10 463 +8 +2 NAFTA 3 666 3 757 3 820 3 658 14 901 3 616 -1 +1 South America 1 158 1 461 1 360 1 466 5 445 1 264 +9 +4 Africa/Middle East 1 576 1 601 1 704 1 835 6 716 1 754 +11 +19 Asia 2 565 2 898 2 891 3 317 11 671 3 023 +18 +17 Australia 1 797 2 094 1 902 2 108 7 901 1 870 +4 -2 Group total 20 409 22 002 21 216 22 711 86 338 21 990 +8 +5 ORDER INTAKE BY BUSINESS AREA Q1 Q2 Q3 Q4 Q1-4 Q1 Change Q1 SEK M % 1) 2007 2007 2007 2007 2007 2008 % Sandvik Tooling 6 321 6 440 5 991 6 383 25 134 6 928 +10 +7 Sandvik Mining and Construction 8 650 10 175 9 077 10 084 37 986 10 529 +22 +16 Sandvik Materials Technology 6 194 6 266 4 729 5 545 22 733 5 921 -4 -2 Seco Tools2) 1 564 1 557 1 454 1 600 6 176 1 721 +10 +10 Group activities 7 7 8 7 30 1 Group total 22 735 24 445 21 259 23 619 92 059 25 100 +10 +8 INVOICED SALES BY BUSINESS AREA Q1 Q2 Q3 Q4 Q1-4 Q1 Change Q1 SEK M % 1) 2007 2007 2007 2007 2007 2008 % Sandvik Tooling 5 997 6 324 5 982 6 429 24 732 6 600 +10 +8 Sandvik Mining and Construction 7 298 8 186 8 424 9 166 33 073 8 352 +14 +8 Sandvik Materials Technology 5 604 5 982 5 363 5 538 22 486 5 402 -4 -2 Seco Tools2) 1 504 1 502 1 439 1 566 6 011 1 627 +8 +8 Group activities 7 8 8 12 36 9 Group total 20 409 22 002 21 216 22 711 86 338 21 990 +8 +5 OPERATING PROFIT BY BUSINESS AREA Q1 Q2 Q3 Q4 Q1-4 Q1 Change Q1 SEK M 2007 2007 2007 2007 2007 2008 % Sandvik Tooling 1 437 1 568 1 442 1 542 5 989 1 595 +11 Sandvik Mining and Construction 1 102 1 269 1 260 1 348 4 979 1 184 +7 Sandvik Materials Technology 784 943 621 86 2 435 82 -90 Seco Tools2) 381 382 342 385 1 491 403 +6 Group activities -166 -69 -102 -161 -500 -76 Group total 3 538 4 093 3 563 3 200 14 394 3 190 -10 OPERATING MARGIN BY BUSINESS AREA Q1 Q2 Q3 Q4 Q1-4 Q1 % OF INVOICED SALES 2007 2007 2007 2007 2007 2008 Sandvik Tooling 24.0 24.8 24.1 24.0 24.2 24.2 Sandvik Mining and Construction 15.1 15.5 15.0 14.7 15.1 14.2 Sandvik Materials Technology 14.0 15.8 11.6 1.6 10.8 1.5 Seco Tools2) 25.4 25.4 23.8 24.6 24.8 24.8 |
Q1 | Q2 | Q3 | Q4 | Q1-4 | Q1 | Change Q1 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Group total | 17.3 | 18.6 | 16.8 | 14.1 | 16.7 | 14.5 |
1) Change compared with preceeding year at fixed exchange rates for comparable units.
2) As a result of the majority holding in Seco Tools AB, Sandvik consolidates this company.
For comments, refer to the company's interim and annual report.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.