Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SAMPO Audit Report / Information 2021

Nov 12, 2021

51876_rns_2021-11-12_6f4f0b30-c14b-4385-9be5-1a185a4db459.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock No: 1604

SAMPO CORPORATION

Individual Financial Statements and Independent Auditor’s Report 2021 and 2020

Address: No.26-3, Dinghu Rd., Gueishan Dist., Taoyuan City TEL: (03) 397-5151

  • 1 -

§Table of Contents§

Item
1.
Cover page
2.
Table of Contents
3.
Independent Auditor’s Report
4.
Individual Balance Sheet
5.
Individual Income Statement
6.
Individual Statements of Changes in
Shareholders’ Equity
7.
Individual Statements of Cash Flow
8.
Individual Notes to financial statements
(1)
Company History
(2)
Financial reporting date and procedures
(3)
Application of new and revised standards
and interpretation
(4)
Summary of significant accounting
policies
(5)
Main source of significant accounting
judgment, estimates and assumptions
uncertainty
(6)
Summary of significant accounting titles
(7)
Related party transaction
(8)
Pledged assets
(9)
Significant contingent liabilities and
unrecognized contractual commitments
(10) Significant disaster loss
(11) Significant subsequent events
(12) Others
(13) Notes of disclosure
1. Information about important
transactions
2. Information regarding investees
3. Information regarding investment in
the territory of mainland china
4. Information on Dominant Shareholders
(14) Segment information
9.
Significant accounting items
Page
1
2
3~6
7
8~9
10
11~13
14
14
14~18
18~31
31
31~62
63~65
65
65~67
-
-
67~68
68, 70~73, 76
68, 74
68~69, 75~76
77
-
78~95
Notes to financial
statements No.
-
-
-
-
-
-
-
1
2
3
4
5
6~25
26
27
28
-
-
29~30
31
-
-
  • 2 -

Independent Auditor’s Report

To SAMPO CORPORATION:

Auditor’s opinions

We have audited the individual balance sheet of SAMPO CORPORATION as of December 31, 2021 and 2020, and the individual comprehensive income statements, individual statement of changes in shareholders’ equity, individual statements of cash flows, and notes to the individual financial statements (including significant accounting policies) for the years then ended.

In our opinion, the individual financial statements referred to above present fairly, in all material respects, the individual financial position of SAMPO CORPORATION as of December 31, 2021 and 2020, and its individual financial performance and cash flows for the years ended December 31, 2021 and 2020, in conformity with the requirements of regulations governing the preparation of financial statements by securities issuers.

Basis of an audit opinion

We conducted our audit in accordance with the “Rules Governing Auditing and Certification of Financial Statements by Certified Public Accounts” and generally accepted auditing standards. Our responsibilities under those standards are further described in the responsibilities of auditors for the audit of the separate financial statements. We are independent of SAMPO CORPORATION in accordance with the Code of Professional Ethics for Certified Public Accountants, and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that our audit provides a reasonable basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the 2021 individual financial statements of SAMPO CORPORATION. These matters were addressed in the content of our audit of the individual financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on those matters.

  • 3 -

Key audit matters of the 2021 individual financial statements of SAMPO CORPORATION are as follows:

Key Audit Matter: Authenticity of sales to hypermarket channels

For 2021, SAMPO CORPORATION’s revenues from sales to major hypermarkets is a key indicator used by management to evaluate business performance, and the effect of the recognition of related revenues on the financial statements is material. Therefore, we have determined that the recognition of the aforementioned operating revenues is a key audit matter and the related accounting policies are described in Note 4(14) to the individual financial statements.

Our auditing procedures with respect to the above matter are as follows:

  1. Understood, evaluated and tested the effectiveness of the design and implementation of the internal control system related to revenue recognition.

  2. In order to confirm the authenticity of the revenue, we obtained the sales revenue details of the hypermarket channel in 2021, sampled and verified original sales orders, shipping documents and invoices of the relevant transactions, and reconciled them with the recorded amounts in the accounting books.

  3. Obtained the details of sales returns and discounts for the subsequent period from the hypermarket channel, sampled and verified the relevant certificates of sales returns and discounts, and examined the reasonableness of the returns and discounts.

Responsibilities of Management and Those in Charge of Governance of the Individual Financial Statements

Management is responsible for the preparation and fair presentation of the individual financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of individual financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the individual financial statements, the management is also responsible for assessing the ability of SAMPO CORPORATION as a going concern, disclosing as applicable, matters related to a going concern and using the going concern basis of accounting. Unless the management either intends to liquidate SAMPO CORPORATION or to cease operations, or has no other realistic alternative but to do so.

Those in charge of governance (including the Auditing Committee) are responsible for overseeing the reporting process of the financial statements of SAMPO CORPORATION.

Auditor’s Responsibilities for the Audit of the Individual Financial Statements

Our objectives are to obtain reasonable assurance about whether the individual financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue and auditor’s report. Reasonable assurance is a high level of assurance, but is not a guarantee that and audit conducted in accordance with the accounting principles generally accepted in the Republic of China will always detect a material misstatement when it exists. Material misstatement could arise from fraud or errors. If fraud or errors are considered materials, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these individual financial statements.

  • 4 -

The independent auditors when conducting the audit in accordance with generally accepted auditing standards shall exercise professional judgment and maintain professional suspicion. The independent auditors also perform the following tasks:

  1. Identify and assess the risks of material misstatement of the individual financial statements, whether due to fraud or error, design, and perform audit procedures responsive risks, and obtain evidence that is sufficient and appropriate to provide a basis of our opinion. Fraud may involve conspiracy, forgery, deliberate omission, false declaration, or violation of internal control; therefore, the risk of material misstatement arising from fraud is higher than that caused by error.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control effective in SAMPO CORPORATION.

  3. Assess the appropriateness of the accounting policies adopted by the management and the reasonableness of the accounting estimates and related disclosures made.

  4. Conclude the appropriateness of the use of the going concern basis of accounting by the management, and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on SAMPO CORPORATION to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the individual financial statements or, if such disclosures are inappropriate, to modify our opinion. The conclusion of the independent auditors is based on the audit evidence obtained as of the audit report date. However, future events or conditions may cause SAMPO CORPORATION to cease as a going concern.

  5. Evaluate the overall presentation, structure, and content of the individual statements, including related notes, whether the individual statements represent the underlying transactions and events in a matter that achieves fair presentation.

  6. Obtain sufficient and appropriate audit evidence on the financial information of business entities within SAMPO CORPORATION in order to express an opinion on the individual financial statements. The independent auditor is responsible for guiding, supervising, and implementing the audit and also is responsible for forming an opinion on the audit of SAMPO CORPORATION.

We communicate with those in charge of governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we identify during our audit).

We also provide those in charge of governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, (related safeguards).

  • 5 -

From the matters communicated with those in charge of governance, we determine those matters that were of most significance in the audit of the 2021 individual financial statements of SAMPO CORPORATION and are therefore the key audit matters. The independent auditors shall state the key audit matters in the audit report except for the specific matters prohibited from being disclosed by law and regulations, or, in rare cases, where the independent auditor decides not to have specific matters communicated in the audit report since the negative effect of such disclosure can be reasonably expected to be greater than the increase of public interest.

Deloitte and Touche Taiwan CPA Su-Huan Yu CPA: Yi-Hui Lin Securities and Futures Bureau Approval Financial Supervisory Commission approval Document No. no. Tai-Cai-Zheng (6) Zi No. 0920123784 Jin-kwong-cheng-(6) No.: 0940161384

March 22, 2022

  • 6 -

SAMPO CORPORATION

Individual Balance Sheet

December 31, 2021 and 2020

Unit: NT$ thousand

Code

1100
1136
1150
1160
1170
1180
1200
1210
1220
130X
1479
11XX

1517
1550
1600
1755
1780
1840
1990
15XX
1XXX

Code

2100
2110
2150
2170
2180
2230
2209
2219
2250
2280
2320
2399
21XX

2540
2550
2570
2580
2640
2670
25XX
2XXX

3110
3200
3310
3320
3350
3300
3400
3500
3XXX
Assets
Current assets
Cash and cash equivalents (Note 6)
Financial assets at amortized cost – current (Note 8)
Notes receivable (Note 9)
Notes receivable – related parties, net (Notes 9 and 26)
Accounts receivable (Note 9)
Accounts receivable – related parties, net (Notes 9 and 26)
Other receivables (Note 9)
Other receivables – related parties, net (Notes 9 and 26)
Current tax assets (Note 22)
Inventory (Note 10)
Other current assets (Note 14 and 26)
Total current assets
Non-current assets
Financial assets measured at fair value through other comprehensive
income – non-current (Note 7)
Investments accounted for using the equity method (Note 11)
Property, plant and equipment (Note 12)
Right-of-use assets (Note 13)
Intangible assets
Deferred tax assets (Note 22)
Other non-current assets (Note 14)
Total non-current assets
Total assets
Liabilities and equity
Current liabilities
Short-term borrowings (Note 15)
Short-term bills payable (Note 15)
Notes payable
Accounts payable
Accounts payable – related parties (Note 26)
Current tax liabilities (Note 22)
Other payables (Note 16)
Other payables – related parties (Note 26)
Provisions for liabilities – current (Note 17)
Lease liabilities – current (Note 13)
Long-term loans due within one year or one business cycle (Note 15)
Other current liabilities (Note 16)
Total current liabilities
Non-current liabilities
Long-term borrowings (Note 15)
Provisions for liabilities – non-current (Note 17)
Deferred tax liabilities (Note 22)
Lease liabilities – non-current (Note 13)
Defined benefit liabilities – non-current (Note 18)
Other non-current liabilities (Note 16)
Total non-current liabilities
Total liabilities
Equity (Note 19)
Capital stock
Common stock capital
Additional paid-in capital
Retained earnings
Statutory reserves
Special reserve
undistributed earnings
Total retained earnings
Other equity
Treasury shares
Total equity
Total Liabilities and Equity
December 31, 2021 December 31, 2021 %
1
-
2
-
5
-
-
-
-
10
3
21
4
38
35
-
1
1
-
79
100
1
1
-
4
1
-
5
-
1
-
1
4
18
3
1
5
-
3
-
12
30
33
2
6
14
25
45

2)

8)
70
100
December 31, 2020 December 31, 2020
Amount
$ 172,623
-
196,216
6,801
597,684
448
10,404
6,763
-
1,219,941
295,371
2,506,251
469,365
4,480,487
4,074,916
29,538
58,251
160,457
11,290
9,284,304
$ 11,790,555
$ 150,000
99,974
49,748
473,858
115,435
30,915
583,222
15,604
89,575
14,387
60,000
406,566
2,089,284
290,000
108,663
641,407
15,730
327,700
30,809
1,414,309
3,503,593
3,872,000
213,725
663,802
1,660,366
2,955,104
5,279,272

221,843)

856,192)
8,286,962
$ 11,790,555
Amount
$ 431,790
217,907
110,406
-
261,533
437
11,417
4,437
490
1,079,490
406,870
2,524,777
418,903
4,329,208
4,020,496
51,344
66,975
155,823
12,865
9,055,614
$ 11,580,391
$ -
-
135,551
480,236
120,473
74,251
363,344
11,693
72,845
62,322
-
325,725
1,646,440
900,000
106,481
729,313
27,615
368,389
36,856
2,168,654
3,815,094
3,872,000
171,699
485,157
1,592,788
2,379,146
4,457,091

142,666)

592,827)
7,765,297
$ 11,580,391
%
















(
(















(
(

















(
(















(
(

4
2
1
-
2
-
-
-
-
9
4
22
4
37
35
-
1
1
-
78
100
-
-
1
4
1
1
3
-
1
-
-
3
14
8
1
6
-
3
1
19
33
33
1
4
14
21
39

1)

5)
67
100

The notes attached shall constitute an integral part of this individual financial statement.

Chairman: CHEN, MAO-BANG INDUSTRIAL DEVELOPMENT FOUNDATION Managerial officer: HSU, CHING-CHAO Accounting officer: CHIANG, CHUAN-TIEN INDUSTRIAL DEVELOPMENT FOUNDATION

  • 7 -

SAMPO CORPORATION

Individual Comprehensive Income Statement

January 1 to December 31, 2021 and 2020

Unit: NTD thousand, except Earnings Per Share (NTD)

Code
Operating revenues (Note 20)
4100
Sales revenues

4600
Service revenues
4800
Other operating revenues

4000
Total operating
revenues
5000
Operating costs (Note 10)

5900
Gross profits
Operating expenses (Note 21 and
26)
6100
Marketing expenses
6200
Administrative expenses
6300
Research and development
expenses
6450
Expected credit impairment
loss (gain on reversal)
6000
Total operating
expenses
6900
Net Operating profits

Non-operating income and
expenses
7100
Interest income (Note 21)
7010
Other income (Note 21)
7020
Other gains and losses
(Note 21)
7050
Financial costs

7070
Share of subsidiaries,
affiliates and joint
ventures accounted for
using the equity method
7000
Total non-operating
income and
expenses
2021 %
97
3
-

100
79

21
9
6
1
-

16

5

-
1
15

-
3

19
2020
Amount
$ 7,061,155
236,838
20,586

7,318,579

5,789,726

1,528,853
637,803
410,346
89,658
13,469

1,151,276

377,577

869
82,080
1,046,982

9,453 )
225,226

1,345,704
Amount
$ 6,249,376

234,822
22,961


6,507,159

5,163,076


1,344,083

563,738

380,290

77,433
1,841

1,023,302

320,781


7,651

63,598

1,331,786

21,007 )
306,741

1,688,769
%






(
























(









96
4
-
100
79
21
9
6
1
-
16
5
-
1
20

-
5
26

(Continued on next page)

  • 8 -

(Continued from previous page)

Code
7900
Profit before tax

7950
Income tax expense (Note 22)

8200
Net profits of the current year

Other comprehensive income
8310
Items not to be reclassified as
profit or loss:
8311
Remeasurement of
defined benefit plan
8316
Unrealized valuation
gains or losses of
equity instruments
investments in
financial assets
measured at FVTOCI
8330
Share of other
comprehensive
income of
subsidiaries, affiliates
and joint ventures
accounted for under
equity method

8360
Items that may be reclassified
subsequently under profit or
loss
8380
Share of other
comprehensive
income of
subsidiaries, affiliates
and joint ventures
accounted for under
equity method
8300
Other comprehensive
income of the current
year (net amount after
taxation)
8500
Total amount of comprehensive
income of the current year
Earnings per share (Note 23)
9750
Basic

9850
Diluted
2021 %
24

1)

23


-

-

-

-

-

-

23


2020
Amount
$ 1,723,281
54,950)

1,668,331


1,721 )
13,947
34,228

46,454

16,031)

30,423

$ 1,698,754

$ 4.52
$ 4.49
Amount
$ 2,009,550
213,557)

1,795,993


10,208 )

96,322 )
95,658

10,872)

29,136

18,264

$ 1,814,257

$ 4.86
$ 4.82
%

(

(


(



(







(

(
(

(




(


(




31
3)
28

-

1 )
1
-
-
-
28

The notes attached shall constitute an integral part of this individual financial statement.

Chairman: CHEN, MAO-BANG INDUSTRIAL Managerial officer: HSU, Accounting officer: DEVELOPMENT FOUNDATION CHING-CHAO CHIANG, CHUAN-TIEN INDUSTRIAL DEVELOPMENT FOUNDATION

  • 9 -

SAMPO CORPORATION

Individual Statements of Changes in Shareholders’ Equity

January 1 to December 31, 2021 and 2020

Unit: NT$ thousand

Code
A1
Balance as of January 1, 2020
Distribution of 2019 earnings
B1
Legal reserve
B5
Cash dividend to the Company’s shareholders
B17
Reversal of special reserve
C7
Changes in affiliates and joint ventures recognized
under the equity method
D1
Net profits for 2020
D3
Other comprehensive profit and loss after tax in
2020
D5
Total profit and loss in 2020
L1
Purchase and disposal of treasury shares
M1
Adjustment of capital surplus by dividends paid to
subsidiaries
M5
The differences between carrying amount and
market price of actual acquisition or disposal of
shares in subsidiaries.
Z1
Balance as of December 31, 2020
Distribution of 2020 earnings
B1
Legal reserve
B3
Provision for special reserve in accordance
B5
Cash dividend to the Company’s shareholders
B17
Reversal of special reserve
C7
Changes in affiliates and joint ventures recognized
under the equity method
D1
Net profits for 2021
D3
Other comprehensive income after tax in 2021
D5
Total profit and loss in 2021
L1
Purchase and disposal of treasury shares
M1
Adjustment of capital surplus by dividends paid to
subsidiaries
Q1
Disposal of equity instruments that are measured
at fair value through other comprehensive profit
and loss by the associates under the equity
method
Z1
Balance as of December 31, 2021
Equity attributable to shareholders of the company Equity attributable to shareholders of the company Equity attributable to shareholders of the company Equity attributable to shareholders of the company Total
$ 6,485,335
-

570,600 )
-
752
1,795,993
18,264
1,814,257
19,650
15,882
21
7,765,297
-
-

955,750 )
-

2,533 )
1,668,331
30,423
1,698,754

245,277 )
26,471
-
$ 8,286,962
Total equity
Capital stock
Capital stock
$ 3,872,000
-
-
-
-
-

-

-
-
-

-
3,872,000
-
-
-
-
-
-

-

-
-
-

-
$ 3,872,000
Capital surplus
$ 151,374
-
-
-
752
-
-
-
3,670
15,882
21
171,699
-
-
-
-

2,533 )
-
-
-
18,088
26,471
-
$ 213,725
Retained earnings Unappropriated
earnings
$ 1,141,276

73,896 )

570,600 )
95,918
-
1,795,993

9,545)
1,786,448
-
-
-
2,379,146

178,645 )

212,402 )

955,750 )
144,824
-
1,668,331

4,068)
1,664,263
-
-
113,668
$ 2,955,104
Other equity
Exchange differences
on translation of
financial statements of
foreign operations
Unrealized gain or
loss on financial
assets measured at fair
value through other
comprehensive
income
( $ 305,398 )
$ 134,923
-
-
-
-
-
-
-
-
-
-

29,136
(
1,327)

29,136
(
1,327)
-
-
-
-

-

-
(
276,262 )
133,596
-
-
-
-
-
-
-
-
-
-
-
-
(
16,031)

50,522
(
16,031)

50,522
-
-
-
-

-
(
113,668)
($ 292,293)
$ 70,450
Treasury shares
$ 608,807 )
-
-
-
-
-
-
-
15,980
-
-

592,827 )
-
-
-
-
-
-
-
-

263,365 )
-
-
$ 856,192)
Exchange differences
on translation of
financial statements of
foreign operations
( $ 305,398 )
-
-
-
-
-

29,136

29,136
-
-

-
(
276,262 )
-
-
-
-
-
-
(
16,031)
(
16,031)
-
-

-
($ 292,293)
Number of Shares
387,200,000
-
-
-
-
-

-

-
-
-

-
387,200,000
-
-
-
-
-
-

-

-
-
-

-
387,200,000
Legal reserve
$ 411,261
73,896
-
-
-
-
-
-
-
-
-
485,157
178,645
-
-
-
-
-
-
-
-
-
-
$ 663,802
Special reserve
$ 1,688,706
-
-

95,918 )
-
-
-
-
-
-
-
1,592,788
-
212,402
-

144,824 )
-
-
-
-
-
-
-
$ 1,660,366



















(











(



(




(
(
(


(
(
(
(


(



(
(
(

(

(
(



(
(



(


(

(

(



(
(


(


(



(
(


(

$ 6,485,335
-

570,600 )
-
752
1,795,993
18,264
1,814,257
19,650
15,882
21
7,765,297
-
-

955,750 )
-

2,533 )
1,668,331
30,423
1,698,754

245,277 )
26,471
-
$ 8,286,962

The notes attached shall constitute an integral part of this individual financial statement.

Chairman: CHEN, MAO-BANG INDUSTRIAL DEVELOPMENT FOUNDATION INDUSTRIAL DEVELOPMENT FOUNDATION

Managerial officer: HSU, CHING-CHAO Accounting officer: CHIANG, CHUAN-TIEN

  • 10 -

SAMPO CORPORATION

Individual Statements of Cash Flow

January 1 to December 31, 2021 and 2020

Unit: NT$ thousand

Code
Cash flow from operating activities
A10000
Current year net profit before taxation

A20010
Profits and loss
A20100
depreciation expense
A20200
Amortization expenses
A29900
Expected credit impairment loss
A20900
Financial costs
A21200
Interest income

A21300
Dividend income

A22400
Share of profit or loss of
subsidiaries, affiliates and joint
ventures accounted for using the
equity method
A22500
Gain on disposal of property, plant
and equipment
A23700
Loss on decline in value of
inventories and slow moving
(gain on reversal)
A22800
Lease modification gain

A30000
Net change in operating assets and
liabilities
A31130
Notes receivable

A31140
Notes receivable – related party

A31150
Accounts receivable

A31160
Accounts receivable – related
parties
A31180
Other receivables
A31190
Other receivables – related parties

A31200
Inventory

A31240
Other current assets
A32130
Notes payable

A32140
Notes payable – related party
A32150
Accounts payable

A32160
Accounts payable – related parties

A32180
Other payables
A32190
Other payables – related parties
A32200
Provision for liabilities
A32230
Other current liabilities
A32240
Net defined benefit liability

A33000
Cash generated from operating activities
2021
$ 1,723,281

94,428
38,626
13,469
9,453

869 )


10,337 )


225,226 )


1,068,507 )

4,382


23 )


88,922 )


7,048 )

344,239 )


11 )

965


2,326 )

144,833 )
99,168


85,803 )

-


6,350 )

5,038 )
187,968
3,911

18,912
80,841

42,410)


243,462
2020

(
(
(
(
(
(
(
(
(
(
(
(
(
(
(

(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
$ 2,009,550
72,353
39,545
1,841
21,007

7,651 )

7,738 )

306,741 )

1,371,915 )

9,209 )

92 )

5,696 )
12

6,887 )

196 )

1,858 )
12,848
145,550

151,064 )

27,859 )

68,267 )
174,655
91,821
67,322

61 )
3,347

14,732 )
37,620)
622,265

(Continued on next page)

  • 11 -

(Continued from previous page)

Code
A33100
Interest received

A33300
Interest payment

A33500
Income tax payment

AAAA
Net cash inflow from operating
activities
Cash flow from investment activities
B00010
Acquisition of financial assets at fair
value through other comprehensive
profit or loss
B00030
Refund from capital reduction in financial
assets measured at fair value through
other comprehensive profit and loss
B00040
Acquisition of financial assets measured
at amortized cost
B00050
Financial assets on the basis of cost after
amortization
B01800
Acquisition of investment accounted for
using the equity method
B02700
Purchase of property, plant, and
equipment
B02800
Proceeds from disposal of property, plant
and equipment
B03700
Decrease in Refundable deposits
B04500
Purchase of intangible assets

B06800
Decrease in other non-current assets
B07600
Receipt of dividends from subsidiaries,
affiliates and joint ventures
B07600
Receipt of other dividends

BBBB
Net cash inflow from investment
activities
Cash flow from financing activities
C00200
Increase (decrease) in short-term
borrowings
C00500
Increase (decrease) in short-term bills
payable
C01600
Borrowing of long-term loans
C01700
Repayments of long-term borrowings

C03000
Increase in deposits received
C04300
Decrease in other non-current liabilities

C04500
Payment of dividends

C04900
Repurchase cost of treasury stock

C05100
Treasury stock purchased by employees
C04020
Lease principal repayment

CCCC
Net cash outflow from financing
activities
DDDD Impact of changes in exchange rate on cash
and cash equivalents
2021
$ 869


9,149 )

190,336)

44,846


50,000 )
13,485
-

217,907
-


793,788 )

1,782,095
23

29,902 )

957
116,082
10,337

1,267,196

150,000

99,974

50,000

600,000 )

1,592

7,639 )


955,750 )


293,727 )
48,450
63,419)

1,570,519)

690)
2020

(
(

(
(
(


(
(
(
(
(
(
(

(
(

(
(
(
(


(
(
(
(
(
(
(
(
$ 7,651

21,437 )
246,679)
361,800
-
-

38,027 )
-

206,255 )

564,476 )
1,792,250
34,099

23,917 )
1,810
221,625
7,738
1,224,847

60,000 )

489,785 )
900,000

1,625,000 )
-

19,443 )

570,600 )
-
19,650
26,704)
1,871,882)
614)

(Continued on next page)

  • 12 -

(Continued from previous page)

Code
EEEE
Current cash and cash equivalents decrease
E00100 Cash and cash equivalents balance –
beginning of year
E00200 Cash and cash equivalents balance – end of
year
2021
( $ 259,167 )


431,790

$ 172,623
2020
( $ 285,849 )

717,639
$ 431,790

The notes attached shall constitute an integral part of this individual financial statement.

Chairman: CHEN, MAO-BANG Managerial officer: HSU, Accounting officer: INDUSTRIAL DEVELOPMENT CHING-CHAO CHIANG, FOUNDATION CHUAN-TIEN INDUSTRIAL DEVELOPMENT FOUNDATION

  • 13 -

SAMPO CORPORATION

Individual Notes to financial statements

January 1 to December 31, 2021 and 2020

(Unless otherwise provided, Unit: NTD thousand)

1. Company History

SAMPO CORPORATION. (hereinafter referred to as “SAMPO” or the “Company”), formerly known as “DONGXING ELECTRIC CO., LTD.,” was established in September 1962. In September 1964, DONGXING merged with DONJOY ELECTRIC CO., LTD. and changed its name to SAMPO ELECTRONICS CO., LTD. In 1970, its stock was publicly traded, and in 1974, the name was changed to SAMPO CORPORATION.

The Company engages in the manufacture, processing, contracting, wholesaling, retailing, repair services, and consignment of electronics, electrochemicals, telecommunications, electrical materials, information products, and audio products, and engages in the import and export business and investment in foreign related businesses.

The individual financial statements are presented in the Company’s functional currency – NTD.

2. Financial reporting date and procedures

The individual financial statements were approved by the Board of Directors on March 22, 2022.

3. Application of new and revised standards and interpretation

  • (1) First-time application of International Financial Reporting Standards (“IFRSs”), International Accounting Standards (“IASs”), Interpretations (“IFRICs” and “SICs”) (hereinafter collectively referred to as the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (hereinafter referred to as the “FSC”).

The application of the amended IFRSs approved and announced with effect by the Financial Supervisory Commission would not cause significant changes to the Company’s accounting policies.

  • (2) The applicable FSC-approved IFRSs in 2022
Company’s accounting policies.
The applicable FSC-approved IFRSs in 2022
The new/amended/revised standards or interpretation
“IFRSs 2018-2020 Annual Improvements”
Amendments to IFRS 3 “Definition of a Business”
Amendment to IAS 16 “Property, plant and
equipment: price before reaching the intended
state of use”
Amendment to IAS 37 “Onerous Contracts – Cost of
Performing Contracts.”
Effective Date per IASB
publication
January 1, 2022 (Note 1)
January 1, 2022 (Note 2)
January 1, 2022 (Note 3)
January 1, 2022 (Note 4)
  • Note 1: The amendment to IFRS 9 applies to swaps or changes in the terms of financial liabilities that occur in annual reporting periods beginning after January 1, 2022; the amendment to IAS 41, “Agriculture,” applies to fair

  • 14 -

value measurements in annual reporting periods beginning after January 1, 2022; and the amendment to IFRS 1, “First-time Adoption of IFRSs,” applies retrospectively to annual reporting periods beginning after January 1, 2022.

  • Note 2: This amendment applies to business mergers for which the acquisition date falls within the annual reporting period after January 1, 2022.

  • Note 3: This amendment applies to plant, property and equipment that begins to operate in the manner such as location and condition expected by management after January 1, 2021.

  • Note 4: This amendment applies to contracts with unfulfilled obligations as of January 1, 2022.

As of the date of publication of this financial report, the Company has evaluated that the amendments to the above standards and interpretations will not have a material impact on the financial position and financial performance.

  • (3) The IFRSs released by the IASB but not yet approved and announcement effective by the Financial Supervisory Commission
The IFRSs released by the IASB but not yet approved
by the Financial Supervisory Commission
and announcement effective
The new/amended/revised standards or interpretation
Amendment to IFRS 10 and IAS 28, “Sale or
Contribution of Assets between an Investor and its
Affiliate or Joint Venture and Investment in
Affiliates.”
IFRS 17 “Insurance Contracts”
Amendment to IFRS 17
Amendment to IFRS 17 “First-time application of
IFRS 17 and IFRS 9 - Comparative Information”
Amendment to IAS 1 “Classification of Liabilities as
Current or Noncurrent”
Amendment to IAS 1 “Disclosure of Accounting
Policies.”
Amendment to IAS 8 “Definition of Accounting
Estimates.”
Amendments to IAS 12 “deferred tax related to
assets and liabilities arising from a single
transaction”
Amendment to IFRS 10 and IAS 28, “Sale or
Contribution of Assets between an Investor and its
Affiliate or Joint Venture and Investment in
Affiliates.”
IFRS 17 “Insurance Contracts”
IASB publication effective
date (Note 1)
Undefined
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note 2)
January 1, 2023 (Note 3)
January 1, 2023 (Note 4)
Undefined
January 1, 2023
  • Note 1: Unless otherwise stated, the aforementioned new/amended/revised standards or interpretation are effective for annual reporting periods beginning after the respective dates.

  • Note 2: The application of this amendment is deferred for annual reporting periods beginning after January 1, 2023

  • 15 -

  • Note 3: This amendment applies to changes in accounting estimates and changes in accounting policies that occur in annual reporting periods beginning after January 1, 2023.

  • Note 4: The amendments are applicable to transactions occurred after January 1, 2022, except for the deferred income tax recognized on the temporary differences of lease and decommissioning obligations on January 1, 2022.

  • Amendment to IAS 1 “Classification of Liabilities as Current or Noncurrent”

The amendment aims to clarify whether a liability is classified as noncurrent; the Company should assess whether it has the right to defer settlement at the end of the reporting period for at least 12 months after the reporting period. If the Company has such a right as of the end of the reporting period, the liability is classified as noncurrent whether or not the Company exercises its right to defer settlement of a liability. The amendment aims to clarify if the Company is required to comply with certain conditions in order to have the right to defer settlement of a liability. The Company must have complied with specific conditions as of the end of the reporting period, even if the lender tests whether the Company has complied with those conditions at a later date.

The amendment provides the purpose to clarify that settlement refers to the transfer to the counterparty of cash, other economic resources or equity instruments of the Company that results in the extinguishment of the liability. However, if the terms of the liability may result in transferring the Company’s equity instruments at the option of the counterparty, and if the option is separately recognized in equity in accordance with IAS 32, “Financial Instruments: Presentation,” the above-mentioned provisions do not affect the classification of the liability.

  1. Amendment to IAS 1 “Disclosure of Accounting Policies.”

The amendment specifies that the Company shall determine the material accounting policy information to be disclosed based on the definition of materiality. Accounting policy information is considered material if it could reasonably be expected to affect the decisions of the primary users of the general-purpose financial statements based on those financial statements. The amendment also clarifies:

  • ˙ Accounting policy information related to immaterial transactions, other events or circumstances is immaterial and the Company is not required to disclose such information.

  • ˙ The Company may determine that related accounting policy information is material because of the nature of the transactions, other events or circumstances, even if the amount is not material.

  • ˙ Not all accounting policy information related to significant transactions, other events or circumstances is material.

  • 16 -

In addition, the amendment provides examples of accounting policy information that may be material if it relates to significant transactions, other events or circumstances and under the following circumstances, the information may be material:

  • (1) A change in the Company’s accounting policy during the reporting period that results in a material change in financial statement information;

  • (2) The Company selects applicable accounting policies from among the options permitted by the standards.

  • (3) Due to the lack of specific standards, the Company establishes accounting policies in accordance with IAS 8 “Accounting Policies, Changes and Errors in Accounting Estimates”;

  • (4) The Company discloses the relevant accounting policies that require the application of significant judgments or assumptions; or

  • (5) that it involves complex accounting requirements when users of financial statements rely on such information to understand such significant transactions, other events or circumstances.

  • Amendment to IAS 8 “Definition of Accounting Estimates.”

The amendment explicitly specifies that accounting estimate represents the monetary amounts in the financial statements that are subject to measurement uncertainty. In applying accounting policies, the Company may need to measure financial statement items using monetary amounts that are not directly observable but must be estimated, and therefore measurement techniques and input values are required to create accounting estimates for this purpose. The effect of changes in measurement techniques or input values on accounting estimates that are not corrections of prior period errors are accounted for as changes in accounting estimates.

  1. Amendments to IAS 12 “deferred tax related to assets and liabilities arising from a single transaction”

According to the said amendments, the taxable income generated and deductible temporary difference transaction occurred for the same amount at the time of original recognition are not subject to the exceptions of the initial recognition as stated in IAS 12. The Company will recognize deferred income tax assets (if there is probably to have taxable income available for deducting the temporary differences) and deferred income tax liabilities for all deductible and taxable temporary difference related to lease and decommissioning obligations on January 1, 2022; also, the cumulative effect will be recognized as an adjustment to the initial balance of retained earnings in the same day. The transactions other than leases and decommissioning obligations occurred after January 1, 2022 are deferred subject to the said amendment.

  • 17 -

In addition to the aforementioned effects, as of the financial report publication date, the Company continued to assess the impact of the aforementioned amendments to the standards and interpretations on the financial status and financial performance. The relevant effects will be disclosed upon the completion of the assessment.

4. Summary of significant accounting policies

  • (1) Compliance Statement

The individual financial statements were prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers.”

  • (2) Basis of preparation

Except for the financial instruments on the basis of fair value and the recognition of net defined benefit liabilities on the basis of the present value of net defined benefit obligation net of the fair value of planned assets, this individual financial statement was compiled on the basis of historical cost.

The evaluation of fair value could be classified into Level 1 to Level 3 by the observable intensity and importance of related input value:

  1. Level 1 input value: refers to the quotation of the same asset or liability in an active market as of the evaluation (before adjustment).

  2. Level 2 input value: refers to the direct (the price) or indirect (inference of price) observable input value of asset or liability further to the quotation of Level 1.

  3. Level 3 input value: the unobservable input value of asset or liability.

In preparing its financial statements, the Company uses the equity method to account for its investment in subsidiaries, affiliates and joint ventures. In order to make the profit or loss for the year, other comprehensive income and equity in the individual financial statements the same as the profit or loss for the year, other comprehensive income and equity attributable to the owners of the Company in the consolidated financial statements, certain accounting differences between the stand-alone basis and the consolidated basis are adjusted for “investments accounted for using the equity method,” “share of profit or loss of subsidiaries and affiliates accounted for using the equity method,” “share of other comprehensive income and loss of subsidiaries and affiliates accounted for using the equity method” and related equity items. Other comprehensive income of subsidiaries and affiliates using the equity method” and related equity items.

  • (3) Standards in differentiating current and non-current assets and liabilities.

Current assets including:

  1. Assets held mainly for trading purpose:

  2. Assets to be realized within 12 months after the balance sheet date; and

  3. Cash and cash equivalents (not including those that are limited to exchange or repay liabilities exceeding 12 months after the balance sheet date).

  4. 18 -

Current liabilities include:

  1. Liabilities held for trading purposes;

  2. The liabilities to be liquidated upon due within 12 months after the balance sheet date (those with long-term refinancing or payment term rearrangement completed from the balance sheet date to the financial reports approved and published date are also classified as current liabilities), and

  3. Liabilities with the repayment deadline that cannot be unconditionally deferred to at least 12 months after the balance sheet date. Where the liabilities might be paid off at the discretion of the other party through the tools of the issuance equity, the classification would remain unaffected.

For those that are not current assets or liabilities above are classified as non-current assets or liabilities.

  • (4) Foreign currency

For the transactions conducted in a currency other than the Company’s functional currency (foreign currency), it is to be translated to the functional currency in accordance with the exchange rate on the transaction date when preparing the individual financial statements.

Foreign currency monetary items are translated at the closing rate on each balance sheet date. The exchange differences arising from the settlement of monetary items or translating monetary items are recognized in the current profit or loss.

The foreign non-currency items measured at fair value are translated in accordance with the exchange rate on the fair value determination date and the exchange difference is booked as current profit or loss. However, for the changes in fair value recognized in the other comprehensive profit or loss, the exchange difference is recognized in the other comprehensive profit or loss.

The foreign non-currency items measured at historical cost are translated in accordance with the exchange rate on the transaction date without the need for a translation again.

Upon preparation of the individual financial reports, the assets and liabilities of overseas operating institutions (including the subsidiaries, affiliates and joint ventures in the countries of business operation or those using currencies different from the Company’s) were converted to NTD based on the exchange rate quoted on every balance sheet date. Income and expense items are translated in accordance with the current average exchange rates and the exchange differences are booked in the other comprehensive profit or loss.

If the Company disposes of all interests in a foreign operation, or disposes of a portion of an interest in a subsidiary of a foreign operation but loses control, or disposes of a retained interest in a joint venture or affiliate of a foreign operation that is a financial asset and is accounted for under the accounting policy for financial instruments, all cumulative translation differences related to the foreign operation are reclassified to profit or loss.

  • 19 -

If the partial disposal of a foreign operating subsidiary does not result in a loss of control, the accumulated exchange differences are included in equity transactions on a pro rata basis, but are not recognized in profit or loss. In any other event of partial disposal of an overseas operating institution, the accumulated difference in foreign exchange was reclassified to profit and/or loss pro rata to the percentage of disposal.

(5) Inventory

Inventory includes raw materials, supplies, finished goods and work-in-process. Inventory is valued in accordance with the lower of cost or net cash value. When comparing cost and net cash value, except for the homogeneous inventories, it is based on the itemized lower of cost or net cash value. Net realizable value refers to the estimated sale price under normal circumstances net of the estimated cost needed to complete the project and the estimated expenses needed to complete the sale. The cost of inventory is calculated using the weighted average method.

(6)

Investment in subsidiaries

The Company has the investment in subsidiaries handled in accordance with the equity method.

Subsidiaries are the entities controlled by the Company.

Under the equity method, investments were originally recognized at cost; the book value after the acquisition date fluctuates along with the distribution of profit or loss from the subsidiaries and other comprehensive profit or loss. In addition, for the changes in the affiliated company’s equity, the Company is entitled to have it recognized proportionately to the shareholding.

When the Company’s change in the ownership of the subsidiary does not result in loss of control, it is treated as an equity transaction. The difference between the book amount of the investment and the fair value of the consideration paid or received shall be directly recognized as equity.

When the Company’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary (including the carrying amount of the subsidiary under the equity method and other long-term interests that are in substance a component of the Company’s net investment in the subsidiary), the Company continues to recognize losses in proportion to its equity in the subsidiary.

Acquisition costs in excess of the Company’s share of net identifiable assets and liabilities (i.e. fair value) in a subsidiaries on the date of acquisition are recognized as goodwill. This goodwill includes book value of the investment and is not amortized. Share of net identifiable assets and liabilities (i.e. fair value) in subsidiaries that exceeds acquisition cost on the date of acquisition is recognized as gains for the current year.

In assessing impairment, the Company based on the cash drivers of the financial statements and compared the recoverable amount and book value. If the amount of recoverable assets increased in the future, the reversal of impairment shall be recognized as income. The book value of the reversal of impaired assets shall not exceed the book value before recognition for impairment net of amortization. Subsequent reversal of impairment loss is not allowed.

  • 20 -

In the event of loss of control over the subsidiary, the Company shall measure the fair value of the residual investment in the subsidiary on the date loss of control over the subsidiary. The difference between the fair value of the residual investment and the amount of disposal and the book amount of the investment on the date loss of control over the subsidiary is recognized in the profit and loss of the year. In addition, the accounting treatment for the amounts recognized in the other comprehensive income that are related to the subsidiary is same as the accounting principle to be complied with while the Company directly disposing the relevant assets or liabilities.

The unrealized concurrent trade between the company and the subsidiaries stated in the financial statement of individual entities shall be removed. The profit or loss resulting from the countercurrent, and side-stream transactions between the Company and the subsidiary are recognized in the individual financial statement within the range irrelevant with the Company’s interest in the subsidiary.

(7) Investments in affiliates

The company has a significant influence on an affiliated company that is not a subsidiary or joint venture.

The Company adopts the equity method for investment in affiliates.

Under the equity method, investments in the affiliated companies were originally recognized at cost; the book value after the acquisition date fluctuates along with the distribution of profit or loss from the affiliated company and other comprehensive profit or loss. In addition, the changes in the equity of affiliates shall be recognized in proportion to the proportion of shareholding.

Acquisition costs in excess of the Company’s share of net identifiable assets and liabilities (i.e. fair value) in an affiliated company on the date of acquisition are recognized as goodwill. This goodwill includes book value of the investment and is not amortized. Share of net identifiable assets and liabilities (i.e. fair value) in an affiliated company that exceeds acquisition cost on the date of acquisition is recognized as gains for the current year.

When affiliates issue new shares, if the Company fails to subscribe stock share proportionally to their shareholding, resulting in changes in shareholding ratio and thus causing changes in net equity investment, the increase or decrease amount should be adjusted to the additional paid-in capital – recognizing changes in net equity of affiliates, and joint under the equity method and investment under equity method. If the Consolidated Company’ did not subscribe to the new shares pro rata to the shareholding percentages and led to a decrease of the shareholding percentages subscribed to or obtained from the affiliate, nevertheless, the amount of other comprehensive income so recognized was reclassified pro rata to the decrease ratio in the affiliate. The accounting management was on the grounds same as the grounds the affiliate must comply with if it directly disposed assets or liabilities. If the aforementioned adjustment must be debited into capital reserve where the balance of capital reserve yielded by the investment in equity method, the difference was debited as retained earnings.

  • 21 -

In the event that the Company’s shares of loss in the affiliates equal to or exceed its equity in the affiliates (including the book value of investment in the affiliates in equity method and other long-term interest of the Company’ in the investment composition of the affiliates), the Company’ discontinued recognition of the further losses. The Company’ recognized extra losses and liabilities only in the event of occurrence of legal obligations, presumed obligations or within the scope that the Company’ had made payment on behalf of the affiliate.

When assessing impairments, the Company treats the entire account (including goodwill) as a single asset and tests for impairment by comparing it with recoverable amount and book value. Any impairment losses recognized are presented as part of the book value of the investment. Any reversal of the impairment loss can be recognized within the range of the recoverable amount of the subsequently increased investment.

The Company ceases to adopt the equity method from the date its investment ceases to be an affiliate, and its retained interest in the former affiliate is measured at fair value. The difference between the fair value and the disposal price and the carrying amount of the investment on the date of cessation of the equity method is recognized in profit or loss for the current period. Furthermore, all relevant amounts relevant to the affiliates recognized in other comprehensive income were managed on the accounting grounds same as the grounds which it should comply with if the affiliates directly disposed the relevant assets or liabilities. If the investment in affiliates become an investment in the joint venture, or the investment in the joint venture becomes an investment in affiliates, the Company will continue using the equity method and will not have the reserved equity remeasured.

The profit or loss resulting from the countercurrent, downstream and side-stream transactions between the Company and the affiliated company is recognized in the individual financial statement within the range that is irrelevant to the Company’s interest in the affiliated company.

(8) Property, Plant and Equipment

Property, plant and equipment are recognized as costs, and they will be measured by the amount after the costs less the amount of accumulated depreciation and accumulated impairment losses afterwards.

Those real estate, plant buildings, equipment & facilities under construction were recognized at the amount of the costs after deducting the loss in the accumulated impairment. Cost includes professional service fees and loan costs that qualify for capitalization. When such assets are completed and reach expected use status, such assets will be classified to proper items under real property, plant and equipment and the provision of depreciation shall begin.

The depreciation of each material part of real estate, plants, and equipment should be appropriated independently in accordance with the useful year and a straight-line method. The Company shall review the estimation of life span, residual value and depreciation method at least once a year and extend the effect of changes in applicable accounting policy.

  • 22 -

In the case of delisting real estate, plants, and equipment, the difference between the net disposal price and the book value of the asset is recognized in profit or loss.

  • (9) Intangible assets

  • Acquired separately

The intangible asset with limited useful life acquired separately was originally measured at cost and subsequently measured at cost, net of accumulated amortization and accumulated impairment losses. Depreciation is recognized using the straight-line method for intangible asset. The estimated useful lives, residual values and depreciation method are reviewed at the end of each yearly reporting period, with the effect of any changes in estimate accounted for on a prospective basis. Intangible asset with indefinite useful lives is measured at cost net of accumulated impairment losses.

  1. Derecognition

In removing intangible assets, the difference between the net proceeds of disposition and the book value shall be recognized as income.

  • (10) Impairment of tangible and intangible assets (except for goodwill).

The Company at each balance sheet date is to assess whether there is any indication of impairment occurring to the tangible and intangible assets (except for goodwill). If there is any indication of impairment occurring, the recoverable amount of the asset should be estimated. If the recoverable amount of an individual asset cannot be estimated, the Company is to estimate the recoverable amount of the respective cash-generating unit. The community assets are amortized to the minimum cash generating unit cluster reasonably and consistently.

The intangible asset with indefinite useful lives and not yet available for use should be tested for impairment at least annually or should be tested when there is an indication of impairment.

The recoverable amount is the fair value net of cost or the value in use whichever is higher. When the recoverable amount of an individual asset or cash-generating unit is less than its book amount, the book amount of the asset or cash-generating unit should be reduced to its recoverable amount. The impairment loss is recognized in the profit or loss.

When the impairment loss was reversed subsequently, the book amount of the asset or cash-generating unit is increased to the adjusted recoverable amount, but the increased book amount may not exceed the book value of the asset or cash-generating unit or Contract cost-related assets without recognizing the impairment loss in prior periods (net of amortization or depreciation). The reversed impairment loss is recognized in the profit or loss.

  • 23 -

  • (11) Non-current assets held for sale

The carrying amount of non-current assets is classified as held for sale when it is expected to be recovered primarily through a sale transaction rather than through continued use. The non-current assets complying with the classification must be available for immediate sale in the current state and the probability of the sale must be highly likely. When the appropriate level of the management commits to sell the plan asset and the sale is expected to be completed within one year from the date of classification, the probability of the sale is highly likely.

  • (12) Financial instrument

When the Company has become a party to the instrument contract, the financial assets and financial liabilities are to be recognized in the individual balance sheet.

For the initial recognition of the financial assets and financial liabilities, if the financial assets or financial liabilities are not measured at fair value through profit or loss, it is measured at fair value plus transaction cost that is directly attributable to the acquisition or issuance of financial assets or financial liabilities. The transaction cost directly attributable to the acquisition or issuance of financial assets or financial liabilities that are measured at fair value through profit or loss is immediately recognized in the profit or loss.

1. Financial asset

The regular way of purchase or sale of financial assets are recognized and derecognized based on the accounting on the transaction date.

(1) Classification of measurement

The types of financial assets held by the Company are financial assets at fair value through profit or loss, financial assets at amortized cost, and investments in equity instruments at fair value through other comprehensive income.

  • A. Financial assets at fair value through profit and loss

Financial assets at fair value through income statement included mandatory fair value through income statement. Financial instruments designated at fair value through income statements included the investment of equity instruments not designated at fair value through other comprehensive income and those not conforming to the standard of debt instruments on the basis of cost after amortization or at fair value through other comprehensive income.

The financial assets measured at fair value though profit or loss is measured at fair value; also, the profit or loss of revaluation (including any dividend or interest arising from the financial asset) is recognized in the profit and loss. Fair value is determined in the manner described in Note 25.

  • 24 -

  • B. Financial assets based on cost after amortization

If the financial assets of the Company met both of the following conditions, classify as financial assets on the basis of cost after amortization:

  • a. Financial assets held under particular mode of operation and the purpose of holding is for the collection of cash flow from contracts; and

  • b. Cash flow generated on particular dates deriving from the contacts and the cash flow is wholly for the payment of principal and interest accrued from the outstanding amount of the principal.

Financial assets on the basis of cost after amortization (including cash and cash equivalents and accounts receivable on the basis of cost after amortization) shall be determined for the total book value under the effective interest rate method after the initial recognition net of the cost of any impairment after amortization for measurement. Any exchange gains or loss will be recognized as income.

Interest income will be the product of effective interest rate and total book value of financial assets except under the following two conditions:

  • a. The interest income of financial assets procured or initiated under credit impairment will be the product of the effective interest rate after credit adjustment and the cost of financial assets after amortization.

  • b. Financial asset that has subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of the financial asset.

Cash equivalents include time deposits that are highly liquid, readily convertible into fixed amount of cash with minimal risk of changes in value within 3 months from the acquisition date and are used to meet short-term cash commitments.

  • C. Investment of equity instruments at fair value through other comprehensive income

The Company may make an irrevocable choice at the time of initial recognition for designating the investment of equity instruments not available-for-sale and not recognized by the acquirer under business merger and acquisition or with consideration at fair value through other comprehensive income for measurement.

The investment of equity instruments at fair value through other comprehensive income is measured at fair value. Subsequent changes in fair value will be recognized as other comprehensive income and accumulated into other equity. In the disposal of assets, accumulated gains or loss shall be directly transferred to retained earnings without classification as income.

  • 25 -

The dividend of the investment of equity instruments at fair value through other comprehensive income shall be recognized as income when the right of the Company in the collection of dividends is ascertained, unless the dividend is obviously representing the recovery of the cost of investment in part.

(2) Impairment of financial assets

The Company assesses financial assets (including accounts receivable) measured at amortized cost at each balance sheet date based on expected credit losses.

Allowance for loss is recognized for accounts receivable based on the expected credit loss over their life. Other financial assets shall be evaluated for any significant increase of risk from the day of initial recognition. If none is found, recognize for provision for anticipated credit loss along a period of 12 months. If it is, recognize for provision of anticipated credit risk within the perpetuity of the assets.

Anticipated credit loss is the weighted average loss of credit on the basis of the weight of the risk of default. Anticipated credit loss in a period of 12 months means the expected loss of credit from the financial instruments within 12 months due to default. Anticipated credit loss with the perpetuity of the financial instruments means the expected loss of credit from the financial instruments within the perpetuity of these financial instruments.

All impairment of financial assets is recognized through the reduction of the book value of the provisioned account. However, the provision for loss of investment of debt instruments at fair value through comprehensive income shall be recognized as other comprehensive income without the reduction of its book value.

(3) The derecognition of financial assets

The Company’s financial assets are derecognized only when the contractual rights from the cash flows of a financial asset becomes invalid, or when the financial assets are transferred and almost all the risks and rewards of the asset ownership have been transferred to other enterprises.

When a particular entry of financial assets measured at amortized cost is removed, the difference between its book value and consideration shall be recognized as income. When investments in debt instruments measured at fair value through other comprehensive income are derecognized as a whole, the difference between the carrying amount and the sum of the consideration received plus any cumulative gain or loss recognized in other comprehensive income is recognized in profit or loss. When particular equity instruments measured at fair value through comprehensive income are entirely derecognized, the accumulated gains of loss shall be directly transferred to retained earnings without being classified as profit or loss.

  • 26 -

2. Equity instrument

The debt and equity instruments issued by the Company are classified as financial liabilities or equity pursuant to the contractual agreements and the definition of financial liabilities and equity instruments.

An equity instrument issued by the Company is recognized for an amount after deducting the direct issuing cost from the proceeds collected.

The Company’s equity retrieved is debited or credited to the equity. The Company’s equity purchased, sold, issued, or cancelled is not recognized in the profit or loss.

  1. Financial liability

  2. (1) Subsequent measurement

All financial liabilities are evaluated at the amortized cost using the effective interest method.

  • (2) Derecognition of financial liabilities

When derecognizing financial liabilities, the difference between the book amount and the consideration paid (including any transferred non-cash assets or assumed liabilities) is recognized as profit or loss.

  • (13) Provision for liabilities

The recognized liability reserve amount is with the risk and uncertainty of the obligation considered, and it is the optimum estimate of the expenditure required to settle the obligations on the balance sheet date. Provision for liabilities shall be measured based on the discount value of the estimated cash flow for the settlement of obligation.

Warranty

Product warranties and warranties that promise to customers that the delivered product is as specified in the contract and will work as specified in the contract, shall be measured based on management’s best estimate on the cost to settle the Company’s obligation, and such warranties shall be recognized upon recognition of revenue from the corresponding products.

  • (14) Recognition of revenue

The Company, after identifying the performance obligations, had the transaction price amortized to each performance obligation and recognized as income when the performance obligations were fulfilled.

  1. Commodity sales revenue

Revenue from merchandise sales is derived from sales of electronics, electrochemicals, telecommunications, electrical materials, information products and audio products. The Company recognizes revenue and accounts receivable at the point of delivery of electronics, electrochemicals, telecommunication, electrical materials, information products and audio products to the customer’s designated location, at the time of shipment or at the time of pickup by the customer, when the customer has the right to set the price and use the products and has the primary responsibility for reselling the products and bears the risk of obsolescence of the products. Revenue from the

  • 27 -

sale of products in self-operated stores is recognized when the products are purchased by customers. Revenue from Internet sales is recognized when the products arrive at the customer’s designated location. Advanced receipts for Internet sales are recognized as contract liabilities until the products arrive.

When the material is supplied for processing, the ownership of the processed product is not transferred; therefore, the income is not recognized when the material is supplied.

  1. Licensing revenue

The licensing revenue is determined based on the actual sales volume for trademark licensing transaction.

  • (15) Leases

The Company assesses whether or not the arrangement is (or includes) a lease arrangement on the agreement date

  1. The Company is the lessor.

When the lease term is to have all risks and returns attached to the ownership of assets transferred to the lessee, it is classified as a financing lease. All other leases are classified as operating leases.

Lease payments for operating leases upon deduction of lease incentives are recognized as income on a straight-line basis in relevant lease periods. Initial direct costs generated in the acquisition of operating leases are added to the underlying asset carrying amount and recognized as expenses on a straight-line basis in lease periods.

  1. The Company is the lessee.

Except for recognizing low-value asset leases applying to exemption and lease payments for short-term leases being recognized as an expense on a straight-line basis over the lease term, other leases will be recognized as right-of-use assets and lease liabilities at the lease commencement date.

The right-of-use asset is measured at cost (including the amount equal to the lease liability at its initial recognition, lease payments made before the commencement of the lease less any lease incentives received, any initial direct costs incurred by the lessee, and an estimate of costs to be incurred by restoring the underlying asset to the condition required) less any depreciation and any accumulated impairment losses. Additionally, the cost is subsequently adjusted for any remeasurement of the lease liability.

  • 28 -

Right-of-use assets are depreciated on a straight-line basis over the period from the commencement date of the lease to expiration of its useful life or expiration of the lease term, whichever date is earlier.

Lease liabilities are measured at the present value of the lease payments (including fixed payments). If the implied interest rate of the lease is easily determined, the lease payments will be discounted to their present value using that interest rate. If such interest rate is not easily determined, the incremental borrowing rate will be used.

Subsequently, the lease liabilities are measured at amortized cost using the effective interest method, and the interest expenses are amortized over the lease term. If changes in indices or rates utilized to determine lease payments lead to changes in future lease payments, the Company should remeasure lease liabilities and adjust right-of-use assets correspondingly. However, if right-of-use asset carrying amounts have already dropped to zero, remaining remeasurement amounts are recognized as profit or loss. Lease liabilities are presented separately in the balance sheet.

  • (16) Employee welfare

  • Short-term employee benefits

Liabilities relating to short-term employee benefits are measured by the non-discounted amount of the expected payment in exchange for employee services.

2. Post-employment benefits

Under the defined contribution pension plan, the pension amount appropriated during the service years of the employees is recognized as an expense.

The determined cost of benefit for defined benefit retirement plan (including the cost of service, net interest, and reevaluation) is based on the actuary of projected unit method. The net interests of the service cost (including the service cost for the current period) and net defined benefit liability (asset) are recognized as employee benefit expenses when they occur. The value of second measurement (including the profits and loss under actuary and the return on assets of the plan net or interest) shall be recognized as other comprehensive incomes and as retained earnings, if realized. No reclassification as profits and loss in subsequent periods.

Net defined benefit liability (asset) is the appropriation deficit (surplus) of the defined benefit pension plan. Net defined benefit asset shall not exceed the refund of the appropriated fund or decrease the present value of appropriation of fund in the future.

3. Termination benefits

The Company has termination benefit liability recognized when the termination benefit contract cannot be revoked or when recognizing the related reorganization cost (whichever is sooner).

  • 29 -

  • (17) Share-based payment arrangement

  • Equity Settled Share based Payment Agreement to Employees

For equity-settled share-based payment agreement, expenses are recognized on a straight-line basis over the vesting period based on the fair value of the equity instruments at the date of grant and the best estimate of the number of shares expected to be vested, with a simultaneous adjustment to capital surplus – employee stock options. If gain is realized as of the day of transfer, recognize as expenses in full amount as of the transfer day.

  • (18) Income tax

Income tax expense is the sum of the current income tax and deferred income

tax.

1. Income tax expenses in the current period

Additional income tax on unappropriated earnings is calculated in accordance with the provisions of the Income Tax Act of the Republic of China, to be recognized in the year of the shareholder resolution meeting.

The adjustment to prior period income tax payable is booked as current income tax.

2. Deferred tax

Deferred tax is computed in accordance with the temporary differences between the book value of assets and liabilities and the tax bases of taxable income.

Deferred tax liabilities are generally recognized in accordance with all taxable temporary differences. Deferred tax assets are recognized when there are likely to have taxable income available for deductible temporary difference or loss credit.

All taxable provisional differences relevant to the investment in subsidiaries and affiliates were recognized as deferred income tax liabilities, except an event while the Company’ could control the time point of recovery of the control over the provisional difference or while the said provisional difference would be very likely not recoverable in the foreseeable future. The deductible temporary differences related to such investments are recognized as deferred income tax assets when there is likely a sufficient taxable income available for realizing a temporary difference and within the expected reverse in the foreseeable future.

The book amount of deferred income tax asset must be reviewed at each balance sheet date. The book amount of those that no longer have any sufficient taxable income to recover all or part of the asset, should be adjusted down. Those that are not originally recognized as deferred income tax assets should also be reexamined at each balance sheet date. The book amount of those that are likely to generate taxable income in the future for the recovery of all or part of its assets should be adjusted up.

  • 30 -

Deferred income tax assets and liabilities are measured in accordance with the expected liability liquidation or the tax rate in the period when the asset is realized. The tax rate is based on the tax rate and tax laws that are legislated or substantively legislated at the balance sheet date. The measurement of deferred income tax liabilities and assets reflects the tax effect resulting from the book amount of the assets and liabilities expected to be recovered or liquidated at the balance sheet date.

  1. Current & deferred income taxes

Current and deferred income taxes are recognized in the profit or loss, except for the current and deferred income taxes related to the items recognized in other comprehensive profit or loss or directly included in the equity are recognized in the other comprehensive profit or loss or directly included in the equity.

If the current income tax or deferred income tax is resulting from a business merger, the income tax effect is included in the accounting process for business merger

5. Main source of significant accounting judgment, estimates and assumptions uncertainty

When adopting accounting policy, the management of the Company shall make related judgments, estimations, and assumptions for information that cannot be easily retrieved from other sources based on historical experiences and other relevant factors. Actual results may differ from the estimates.

The Company has taken the economic impact of the coronavirus pandemic into consideration for significant accounting estimates, and management will review the estimates and underlying assumptions on an ongoing basis. If the amendment affects only the current estimates, it is recognized in the current period. If the amendment of accounting estimates affects both current and future periods, it is recognized in the respective current and future periods.

6. Cash and cash equivalents

and future periods.
Cash and cash equivalents
Cash on hand and working capital
Bank checks and demand deposits
Cash equivalents (Investment with
the original maturity date within
three months)
Bonds under repurchase
agreement
December 31, 2021
$ 2,635
169,988

-
$ 172,623
December 31, 2020






$ 2,885
378,905
50,000
$ 431,790

The interest rate ranges for bonds with repurchase agreements as of the balance sheet date were as follows:

date were as follows:
Bonds under repurchase agreement December 31, 2021
-
December 31, 2020
0.25%
  • 31 -

7. Financial assets at fair value through other comprehensive profit or loss Investment of equity instruments at fair value through other comprehensive income

Non-current
Domestic investment
Unlisted stock
Common stock of Nucom
International Corporation
Common stock of Chinese
Television System Inc.
Common stock of WK
ASSOCIATES LTD.
Common stock of Pushi
Venture Capital Co., Ltd.
Common stock of WK VIII
ASSOCIATES LTD.
Common stock of
MICROMAX
INTERNATIONAL CORP.
Beneficial certificates
Cathay Capital Private Equity
Limited Partner
Subtotal
Foreign investment
Unlisted stocks
Common stock of GRACE
THW HOLDING
December 31, 2021
$ 34,628
137,491
147
335
448
12,910

49,325
235,284
234,081
$ 469,365
December 31, 2020 December 31, 2020










$ 31,576
103,392
4,671
7,084
4,352
12,471
-
163,546
255,357
$ 418,903

The Company invested in the aforementioned common shares of companies in line with its long-term investment strategic objective with the anticipation of return from long-term investment. The management of the Company holds that the short-term fluctuation in the fair value of these investments shall be recognized as income or loss and is not congruent with the aforementioned long-term investment plan, therefore they chose to designate these investments as financial assets at fair value through other comprehensive income.

8. Financial assets based on cost after amortization

Current
Domestic investment
Time deposit with the original
maturity date over three months
December 31, 2021
$ -
December 31, 2020 December 31, 2020
$ 217,907
  • 32 -

As of December 31, 2020, the interest rate ranges for time deposits with original maturities over 3 months were 0.57% to 0.72% per annum.

  1. Notes receivable, accounts receivable, and other accounts receivable
Notes receivable
Measured at amortized cost
Total carrying amount –
non-related parties
Total carrying amount – related
parties
Less: Allowance for losses
Accounts receivable
Measured at amortized cost
Total carrying amount –
non-related parties
Total carrying amount – related
parties
Less: Allowance for losses
Other receivables
Other receivables – non-related
parties
Other receivables – related parties
Less: Allowance for losses
Overdue receivables (Note 14)
Overdue receivables
Less: Allowance for losses
December 31, 2021
$ 203,333
7,047
(
7,363)
$ 203,017
$ 635,481
464
(
37,813)
$ 598,132
$ 10,782
7,008
(
623)
$ 17,167
$ 32,713
(
32,713)
$ -
December 31, 2020 December 31, 2020

(


(


(


(

(


(


(


(
$ 114,410
-

4,004)
$ 110,406
$ 288,132
453

26,615)
$ 261,970
$ 11,831
4,598

575)
$ 15,854
$ 32,713

30,137)
$ 2,576

The average credit period for product sales ranges from 30 to 120 days, and no interest is charged on accounts receivable.

The Company will recognize the lifetime expected credit losses as loss allowance for accounts receivable. The full lifetime expected credit losses are calculated using Provision Matrix, which considers the historical default records and current financial status, industry economic conditions, as well as GDP forecast and industry outlook. Due to the historical experience of credit losses of the Company, there is no significant difference in the loss patterns of different customer groups. Therefore, the provision matrix does not further distinguish the customer base, and only sets the expected credit loss rate based on the overdue days of receivables.

If there is evidence that the counterparty is facing serious financial difficulties and the Company cannot reasonably expect the recoverable amount back, the Company will

  • 33 -

directly write off the relevant accounts receivable, but will continue its recourses, and the amount recovered will be recognized in profit or loss.

The Company measures the allowance for losses of notes receivable, accounts receivable, other receivables, and collections according to the reserve matrix as follows:

December 31, 2021

December 31, 2021

Total book value

Allowance for loss
(expected credit loss of
the given duration)

Amortized cost
Not overdue
Overdue 1 to
30 days
Overdue 31
to 60 days

Overdue 61
to 90 days

Overdue for
more than 90
days
Total

(
$ 827,525

37,549)

$ 789,976

(
$ 32,842

6,893)

$ 25,949

(
$ 3,716

1,341)

$ 2,375

(
$ 32

16)

$ 16

(
$ 32,713

32,713)

$ -

(
$ 896,828

78,512)
$ 818,316

December 31, 2020

December 31, 2020

Total book value

Allowance for loss
(expected credit loss of
the given duration)

Amortized cost
Not overdue
Overdue 1 to
30 days
Overdue 31
to 60 days

Overdue 61
to 90 days

Overdue for
more than 90
days
Total

(
$ 397,102

25,108)

$ 371,994

(
$ 14,155

2,783)

$ 11,372

(
$ 6,425

2,371)

$ 4,054

(
$ 1,742

932)

$ 810

(
$ 32,713

30,137)

$ 2,576

(
$ 452,137

61,331)
$ 390,806

The expected credit loss rate for each of the above-mentioned ranges is less than 50% for those who are not overdue and those who are less than 60 days overdue, and 50% to 100% for those who are more than 60 days overdue.

Information on the changes in the allowance for losses on receivables is as follows:

2021 2020
Balance, beginning of year $ 61,331 $ 57,907
Add: Recovery of bad debts written
off 3,712 1,583
Add: Impairment loss provided for
the year 13,469
1,841
Balance, end of year $ 78,512 $ 61,331
Inventory
December 31, 2021 December 31, 2020
Finished good $ 168,143 $ 148,933
Work in progress 39,204 33,663
Material 325,273 263,947
Merchandise
687,321

632,947
$ 1,219,941 $ 1,079,490

10. Inventory

  • 34 -

Cost of goods sold related to inventories amounted to $5,789,726 thousand and $5,163,076 thousand for 2021 and 2020, respectively. Cost of goods sold includes losses of $4,382 thousand and $(9,209) thousand for the decline in value of inventories (gain on reversal).

As of December 31, 2021 and 2020, the allowance for decline in value of inventories and allowance for slow moving amounted to $54,886 thousand and $50,504 thousand, respectively.

11. Investment under the equity method

respectively.
Investment under the equity method
Investment in subsidiaries
Investments in affiliates
December 31, 2021
$ 1,672,496
2,807,991
$ 4,480,487
December 31, 2020




$ 1,589,554
2,739,654
$ 4,329,208

(1) Investment in subsidiaries

tment in subsidiaries
tments in affiliates
Investment in subsidiaries
December 31, 2021
$ 1,672,496
2,807,991
$ 4,480,487
December 31, 2020
$ 1,589,554
2,739,654
$ 4,329,208
December 31, 2020
$ 1,589,554
2,739,654
$ 4,329,208
Non-public/non-OTC
companies
AMIGO LOGISTICS
CORPORATION
New Swell International
Investment Co., Ltd.
QUANBAO
INVESTMENT CO., LTD.
DEBAO HOME
APPLIANCE CO., LTD.
SAMPO HOME INC.
SAMPO JAPAN INC.
Less: Transfer to treasury stock
December 31, 2021
$ 506,017
98,734
1,066,844
67,289
413,688

4,070
2,156,642
(
484,146)
$ 1,672,496
December 31, 2020




(




(
$ 451,538
82,360
1,010,618
103,259
420,298
5,627
2,073,700

484,146)
$ 1,589,554

The Company’s ownership and voting rights in the equity of the subsidiary at the balance sheet date is as follows:

Percentage of ownership interest and voting rights

Subsidiary name
AMIGO LOGISTICS
CORPORATION
New Swell International
Investment Co., Ltd.
QUANBAO INVESTMENT
CO., LTD.
DEBAO HOME APPLIANCE
CO., LTD.
SAMPO HOME INC.
SAMPO JAPAN INC.
December 31, 2021
49%
100%
100%
100%
100%
100%
December 31, 2020
49%
100%
100%
100%
100%
100%
  • 35 -

In August 2020, the Board of Directors of Sampo Home Appliance Co., Ltd. resolved to increase the capital by $200,000 thousand in cash, and the Company’s shareholding was 100% after the increase.

Please refer to Exhibit 4 for the details of the Company’s indirect investment in subsidiaries.

The shares of profit or loss and other comprehensive income of the subsidiaries using the equity method for the years ended December 31, 2021 and 2020 were recognized based on the audited financial statements of each subsidiary for the same period.

(2) Investments in Affiliates

period.
Investments in Affiliates
A major affiliated company
RECHI PRECISION
CO.,LTD.
December 31, 2021
$ 2,807,991
December 31, 2020
$ 2,739,654

The Company’s ownership and voting rights in the equity of the affiliate at the balance sheet date is as follows:

balance sheet date is as follows:
Company name
Listed company
RECHI PRECISION
CO.,LTD.
December 31, 2021
27%
December 31, 2020
27%

Level 1 fair value information of affiliated companies with quoted prices in the open market is as follows.

open market is as follows.
Company name
RECHI PRECISION CO.,LTD.
December 31, 2021
$ 2,590,154
December 31, 2020
$ 2,834,252

The Company measures all of the above affiliates using the equity method.

The following summarized financial information is based on the consolidated financial report of all the affiliates in conformity with IFRSs and reflected the adjustments made due to the adoption of the equity method.

RECHI PRECISION CO.,LTD.

RECHI PRECISION CO.,LTD.
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Equity
Non-controlling interests
December 31, 2021
$ 18,167,184
8,415,323
( 12,186,895 )
(
3,982,672)
10,412,940
(
1,410,508)
$ 9,002,432
December 31, 2020
$ 20,343,375
9,083,696
( 13,601,152 )
(
5,546,112)
10,279,807
(
1,441,564)
$ 8,838,243
  • 36 -
The Company’s shareholding
percentage
The Company’s interests
Unrealized profits and losses in
upstream transactions
Goodwill
Book value of investment
Operating revenues
Net profits for the year
Other comprehensive income
Total comprehensive income
Dividends received from
RECHI PRECISION CO.,
LTD.
December 31, 2021
27%
$ 2,442,360
(
102 )

365,733
$ 2,807,991
$ 22,601,601
$ 518,114

63,616
$ 581,730
$ 94,927
December 31, 2020
27%
$ 2,373,952
(
31 )

365,733
$ 2,739,654
$ 19,338,213
$ 722,644

471,130
$ 1,193,774
$ 67,763

For information on the business nature, principal place of business and country of registration of the aforementioned affiliated companies, please refer to Exhibit 4, “Information on Investees, Location, etc.”

12. Property, Plant and Equipment

Cost
Balance as of January 1, 2021

Addition
Disposal

Reclassification

Balance as of December 31,
2021

Accumulated depreciation and
impairment
Balance as of January 1, 2021

Disposal
depreciation expense

Balance as of December 31,
2021
Net as of December 31, 2021

Cost
Balance as of January 1, 2020

Addition
Disposal

Reclassification

Balance as of December 31,
2020

Accumulated depreciation and
impairment
Balance as of January 1, 2020

Disposal
depreciation expense

Balance as of December 31,
2020
Net as of December 31, 2020
Proprietaryland Building Machinery
equipment
Mold equipment Transportation
equipment
Other equipment Construction in
progress
Total

(
(






(





$ 2,995,843

-

176,925 )

235,678)

$ 2,583,240

$ 32,518

-
-

$ 32,518

$ 2,550,722

$ 3,219,383

36,536

287,519 )
27,443

$ 2,995,843

$ 32,518

-

-

$ 32,518

$ 2,963,325









(



(


$ 676,249

2,430


563,013

$ 1,241,692

$ 594,277

-
32,493

$ 626,770

$ 614,922

$ 940,885

2,168

266,804 )
-

$ 676,249

$ 763,828


192,175 )
22,624

$ 594,277

$ 81,972

(



(




(



(


$ 144,377

-

300 )
-

$ 144,077

$ 142,200


300 )
366

$ 142,266

$ 1,811

$ 144,576

-

199 )
-

$ 144,377

$ 142,017


199 )
382

$ 142,200

$ 2,177


(



(





(



(


$ 515,300


52,774

5,017 )
-

$ 563,057

$ 480,589


5,017 )
22,753

$ 498,325

$ 64,732

$ 500,980


25,268

10,948 )
-

$ 515,300

$ 455,248


170 )
25,511

$ 480,589

$ 34,711

(



(




(



(


$ 26,451

1,642

1,148 )
-

$ 26,945

$ 20,351


1,148 )
1,771

$ 20,974

$ 5,971

$ 22,339

4,862

750 )
-

$ 26,451

$ 20,053


750 )
1,048

$ 20,351

$ 6,100

(



(




(



(


$ 224,436

558

1,537 )
177,314

$ 400,771

$ 210,646


1,537 )
11,617

$ 220,726

$ 180,045

$ 240,954

780

17,554 )
256

$ 224,436

$ 222,954


17,554 )
5,246

$ 210,646

$ 13,790

(
(








(





$ 918,421

736,384

503,793 )

494,299)

$ 656,713

$ -


-
-

$ -

$ 656,713

$ 451,258

494,862

-


27,699)

$ 918,421

$ -


-
-

$ -

$ 918,421

(



(




(



(


$ 5,501,077
793,788

688,720 )
10,350
$ 5,616,495
$ 1,480,581

8,002 )
69,000
$ 1,541,579
$ 4,074,916
$ 5,520,375
564,476

583,774 )
-
$ 5,501,077
$ 1,636,618

210,848 )
54,811
$ 1,480,581
$ 4,020,496

The Company depreciates its property, plant and equipment on a straight-line basis over the following useful lives.

lowing useful lives.
Building 2–60 years
Main structure 60 years
Mechanical and electrical
power equipment 15 years
Engineering System 4 years
Others 2–10 years
Machinery equipment 5 – 15 years
Transportation equipment 5 – 7 years
Mold equipment 2–3 years
Other equipment 2–20 years
  • 37 -

There was no indication of impairment of the above listed property, plant and equipment as assessed by the management in 2021 and 2020.

The Company sold 2 parcels of land located at No. 742-1 and No. 743, Daan Section, Tucheng District, New Taipei City to a non-related party, Goodman Group, for an amount of NT$1,800,000 thousand in July 2021 with a disposal profit of NT$1,068,412 thousand after deducting the book value of NT$680,718 thousand (NT$176,925 thousand booked in the “Land” account and NT$503,793 thousand booked in the “Construction in Progress” account) and related commission expenses of NT$50,870 thousand.

The Company sold the land and buildings located at Dinghu Section, Guishan District, Taoyuan City to a non-related party, Genyi Construction Co., Ltd., in July 2020 for an amount of NT$1,800,000 thousand with a disposal profit of NT$1,371,913 thousand after deducting the book value of NT$362,148 thousand, related business taxes and commission expenses of NT$18,530 thousand, and the un-transferred profit due to the sale and leaseback of NT$47,409 thousand.

Please refer to Note 13 for the Company’s land and buildings sales and leaseback in 2020.

For the amount of property, plant and equipment pledged as collateral for loans, please refer to Note 27.

13. Lease agreement

(1) Right-of-use assets

refer to Note 27.
agreement
Right-of-use assets
Carrying amount of
right-of-use assets
Building
Transportation equipment
Addition of right-of-use assets
Depreciation expense of
right-of-use assets
Building
Transportation equipment
December 31, 2021
$ 24,650

4,888
$ 29,538
2021
$ 4,982
$ 21,664

3,764
$ 25,428
December 31, 2020




$ 46,314
5,030
$ 51,344
2020






$ 19,297
$ 14,653
2,889
$ 17,542
  • 38 -

(2) lease liabilities

lease liabilities
Carrying amount of lease
liabilities
Current
Non-current
December 31, 2021
$ 14,387
$ 15,730
December 31, 2020


$ 62,322
$ 27,615
The range of discount rates for lease liabilities is as follows: The range of discount rates for lease liabilities is as follows:
December 31, 2021 December 31, 2020
Building 1.50% 1.50%
Transportation equipment 1.50% 1.50%

(3) Important lease activities and terms

The Company leases several buildings and transportation equipment for a period of 1–5 years. Upon termination of the lease term, the Company has no preferential right to acquire the leased building, transportation equipment and the Company shall not sublease or transfer all or part of the subject of the lease without the consent of the lessor.

Please refer to Note 13 for the land and buildings at Dinghu Section, Guishan District, Taoyuan City sold to a non-related party, Genyi Construction Co., Ltd., by the Company in July 2020. Since it takes time to relocate from the sold factory subsequently, Sampo Corporation had leased back part of the sold land and buildings for a lease term of 1 year and 3 months with the right-of-use assets for an amount of NT$11,994 thousand and the lease liability of NT$59,403 thousand resulted; therefore, the un-transferred disposal profit due to the sale and leaseback is for an amount of NT$47,409 thousand.

  • (4) Other lease information
amount of NT$47,409 thousand.
Other lease information
Short-term lease expense
Total cash (outflow) of leases
2021
$ 71,094
$ 134,513)
2020

(

(
$ 53,004
$ 79,708)

The Company has elected to apply the recognition exemption to building leases that qualify as short-term leases and does not recognize the related right-of-use assets and lease liabilities for such leases.

  • 39 -

14. Other assets

Other assets
Current
Prepayment of foreign letters of
credit loan
Prepayment for goods
Prepaid rental
Prepaid lease payments
Temporary payments
Prepaid expenses and others
Non-current
Overdue receivables (Note 9)
Prepaid expenses and others
Refundable deposits
December 31, 2021
$ 132,902
91,380
2,563
6,404
37,988

24,134
$ 295,371
$ -
1,404

9,886
$ 11,290
December 31, 2020











$ 170,310
139,583
2,157
15,086
3,363
76,371
$ 406,870
$ 2,576
380
9,909
$ 12,865

15. Loans

(1) Short-term borrowings

s
Short-term borrowings
Unsecured loans
- Credit facility borrowings
December 31, 2021
$ 150,000
December 31, 2020
$ -

The interest rate on bank loans for operating turnover was 0.891% to 0.900% in 2021.

  • (2) Short-term bills payable
2021.
Short-term bills payable
Commercial papers payable
Less: Discount of short-term
notes and bills payable
December 31, 2021
$ 100,000
(
26 )
$ 99,974
December 31, 2020

(


$ -
-
$ -

The short-term bills payable but not yet due were enumerated below:

December 31, 2021

December 31, 2021
Guarantee/underwriting
institutions
Commercial papers
payable (1)
International Bills
Finance Corporation

Mega Bills Finance Co.,
Ltd.

Face amount
$ 50,000
50,000
$ 100,000
Discounted
amount

( $ 5 )
(
21)
($ 26)
Carrying amount




$ 49,995

49,979
$ 99,974
  • 40 -

The interest rate range of short-term bills payable for 2021 was 0.858% to 0.900%.

December 31, 2020: None

(3) Long-term borrowings

0.900%.
December 31, 2020:None

Long-term borrowings
0.900%.
December 31, 2020:None

Long-term borrowings
0.900%.
December 31, 2020:None

Long-term borrowings
LoanContents
December31,2021 December31,2020
Bank of Taiwan
Total amount of loans: NTD600,000 thousand
Nature of Borrowing.
Medium and long-term
mortgage loans
Loan period:
2020.06.01–2023.05.20
Borrowing interest rate: 1.15%
Repayment method:
Each loan will be repaid in
one lump sum on the agreed
settlement date.
$ -
$ 600,000
Bank of Taiwan
Total amount of loans: NTD50,000 thousand
Nature of Borrowing.
Medium and long-term
mortgage loans
Loan period:
2021.11.22–2024.11.22
Borrowing interest rate: 1.15%
Repayment method:
Each loan will be repaid in
one lump sum on the agreed
settlement date.
50,000
-
KGI Bank
Total amount of loans: NTD300,000 thousand
Nature of Borrowing.
Medium-term borrowings
Loan period:
2020.10.30–2023.10.30
Borrowing interest rate: 1.08656%~1.09078%
Repayment method:
From 2022.10.30,
Repayment of 60 million
every 3 months for a total of
5 installments.
300,000

300,000

350,000
900,000
Less: Long-term
loans due
within one year
(
60,000)

-
$ 290,000
$ 900,000
The Company provides property, plant and equipment to financial institutions as
collaterals for long-term loans, please refer to Note 27 for details of the collaterals.
Other Liabilities
December 31, 2021
December 31, 2020
Current
Other payables
Salaries and bonuses payable
(including employee profit
sharing remuneration)
$ 245,415
$ 212,508
Land incremental tax refund
commission payable
32,870
-
Pensions payable
2,505
2,332
Advertising expenses payable
26,672
21,782
Electronics disposal expenses
payable
27,472
20,303
Construction payable
181,540
-
Other accrued expenses

66,748
106,419
$ 583,222
$ 363,344


$ 212,508
-
2,332
21,782
20,303
-
106,419
$ 363,344

The Company provides property, plant and equipment to financial institutions as collaterals for long-term loans, please refer to Note 27 for details of the collaterals.

16. Other Liabilities

(Continued on next page)

  • 41 -

(Continued from previous page)

Other Liabilities
Contract liability
Refund liability
Non-current
Other Liabilities
Temporary receipts
Deposits received
Others
December 31, 2021
$ 39,468
367,098
$ 406,566
$ 27,870
1,892

1,047
$ 30,809
December 31, 2020 December 31, 2020










$ 22,067
303,658
$ 325,725
$ 35,826
300
730
$ 36,856

For a description of the nature of the Company’s refund liability, see Note 20.

17. Provision for liabilities

Provision for liabilities
Current
Warranty (1)
Non-current
Warranty (1)
Reserve for compensation (2)
December 31, 2021
$ 89,575
$ 9,447

99,216
$ 108,663
December 31, 2020






$ 72,845
$ 7,265
99,216
$ 106,481
Balance as of January 1,
2021
Provision for the year
Balance as of December 31,
2021
Balance as of January 1,
2020
Provision for the year
Balance as of December 31,
2020
Warranty
$ 80,110
18,912
$ 99,022
$ 76,763
3,347
$ 80,110
Reserve for
compensation
$ 99,216

-
$ 99,216
$ 99,216

-
$ 99,216
Total















$ 179,326
18,912
$ 198,238
$ 175,979
3,347
$ 179,326
  • (1) Warranty liabilities reserve is based on the sale of goods contract and it is the best estimated present value of the future economic outflow due to warranty liabilities estimated by the management of the Company. The estimates are based on historical warranty experience and are subject to adjustment due to new raw materials, process changes or other events that affect product quality.

  • (2) Please refer to Note 28(2) for the description of reserve for compensation.

  • 42 -

18. Post-employment benefit plans

(1) Defined contribution plans

The pension system of the “Labor Pension Act” that is applicable to the Company is a defined contribution pension plan subject to government management with an amount equivalent to 6% of the monthly salary appropriated and contributed to the personal account with the Bureau of Labor Insurance.

(2) Defined benefit plans

The company within the Company has a pension plan arranged in accordance with the “Labor Standard Law” of the Republic of China that was a defined benefit pension plan. Pension payment is calculated in accordance with the years of service and the average salary six months prior to the authorized retirement date. The Company has pension appropriated for an amount equivalent to 15% of the total monthly salary and the fund is deposited in the account with the Bank of Taiwan in the name of the Labor Pension Reserve Committee. If the estimated balance of the special account before the end of the year is not enough to pay for the workers who are expected to meet the retirement requirements in the following year, the difference will be appropriated in one lump sum by the end of March of the following year. The special account has been commissioned to the Bureau of Labor Fund of the Ministry of Labor Affairs for management. The Company contained in the financial statements exercises no influence on the right of the bureau in its investment management strategy.

The amount of defined benefit plan recognized in the individual balance sheet is shown below:

shown below:
December 31, 2021 December 31, 2020
Present value of the defined
benefit obligations $ 547,439 $ 572,624
The fair value of plan assets (219,739 ) (204,235)
Net defined benefit liability $ 327,700 $ 368,389
Change in net defined benefit liability is shown below
Present value
of the defined
benefit The fair value Net defined
obligations of plan assets benefit liability
Balance as of January 1, 2020
$ 580,240
($ 184,439 ) $ 395,801
service costs
Service cost for the period 3,763 - 3,763
Interest expenses (income)

4,352
( 1,433 ) 2,919
Recognized in profit or loss

8,115
( 1,433 ) 6,682
Reevaluation
Planned ROE (except the
amount of net interest) -
( 5,817) (
5,817)
Actuarial (gains) losses –
Changes in Demographic
Assumptions 214 - 214

(Continued on next page)

  • 43 -

(Continued from previous page)

Actuarial (gains) losses –
Change in financial
assumptions
Actuarial (gains) losses –
adjustment through
experience
Recognized in other
comprehensive income
Employer appropriation
Benefits paid

Balance as of December 31, 2020
service costs
Service cost for the period
Interest expenses (income)

Recognized in profit or loss

Reevaluation
Planned ROE (except the
amount of net interest)
Actuarial (gains) losses –
Changes in Demographic
Assumptions
Actuarial (gains) losses –
Change in financial
assumptions
Actuarial (gains) losses –
adjustment through
experience
Recognized in other
comprehensive income
Employer appropriation
Benefits paid

Balance as of December 31, 2021
Present value of
the defined
benefit
obligations
$ 13,735


2,076


16,025

-

(
31,756)


572,624

3,330

2,863


6,193

-

13,959
(
6,310 )
(
3,397)


4,252


(
35,630)

$ 547,439
The fair value of
plan assets
$ -


-
(
5,817)

(
12,546 )

-

(
204,235)

-
(
1,053)

(
1,053)

(
2,531 )
-

-


-
(
2,531)

(
11,920 )

-

($ 219,739)
Net defined
benefit liability
Net defined
benefit liability



(



(
(

(


(
(

(
(
(
(


(
(

(



(
(



(
(
(

(
(
$ 13,735
2,076
10,208

12,546 )
31,756 )
368,389
3,330
1,810
5,140

2,531 )
13,959

6,310 )
3,397)
1,721

11,920 )
35,630 )
$ 327,700

The pension fund system of the company contained in the financial statements is exposed to the following risks due to the “Labor Standards Act”:

  1. Investment risk: The Bureau of Labor Fund of the Ministry of Labor Affairs uses the labor pension fund for investment in domestic and foreign equity securities and debt securities, and as bank deposits through proprietary trade or commissioned third parties. However, the amount attributable to the planned asset of the Company contained in the financial statements shall not fall below the interest rate offered by the banks in the regions or countries of investment for 2-year time deposit as return.

  2. Interest rate risk: The decrease of the interest rate of government bonds and corporate bonds will cause the present value of the defined benefit obligations to go up; however, the return on the debt of the plan assets will go up too;

  3. 44 -

therefore, they will mutually offset the impact on the net defined benefit liabilities.

  1. Salary risk: the calculation of the present value of defined benefit obligation is based on the salaries of the members in the plan of the future. As such, an increase of the salaries of the members of the plan is bound to increase the present value of defined benefit obligation.

The defined benefit obligation of the company contained in the financial statements is based on the actuarial calculation of the actuary and the major assumption as of the evaluation day is shown below:

Discount rate
The expected rate of increase in
salaries
December 31, 2021
0.625%
2.50%
December 31, 2020
0.50%
2.50%

In case of reasonable and possible change in the major actuarial assumptions, and other assumptions remained unchanged, the amount of increase (decrease) in the present value of defined benefit obligation will be:

Discount rate
Increase by 0.25%
Decrease by 0.25%
The expected rate of increase in
salaries
Increase by 0.25%
Decrease by 0.25%
December 31, 2021
($ 12,580)
$ 13,014
$ 12,559
($ 12,208)
December 31, 2020 December 31, 2020
(


(
(


(
$ 13,735)
$ 14,230
$ 13,714
$ 13,310)

Actuarial assumptions may be inter-related. The possibility of change in specific assumption is not high. The aforementioned sensitivity analysis may not be able to reflect the actual change in the present value of defined benefit obligation.

Amount projected for
appropriation in 1 year
Average maturity of defined
benefit obligation
December 31, 2021
$ 11,880
9.7 years
December 31, 2020 December 31, 2020
$ 12,580
10.2

19. Equity

  • (1) Capital stock

Common share

y
Capital stock
Common share
Authorized number of shares
(thousand shares)
Authorized capital
Number of shares issued and
fully paid (in thousands)
Capital stock issued
December 31, 2021

1,500,000
$ 15,000,000

387,200
$ 3,872,000
December 31, 2020






1,500,000
$ 15,000,000
387,200
$ 3,872,000
  • 45 -

(2) Capital surplus

Capital surplus
For loss make-up, payment in cash
or capitalization as equity (1)
Treasury stock transaction
Gain on disposal of assets
The differences between carrying
amount and market price of
actual acquisition or disposal of
shares in subsidiaries.
Only for loss make-up
Changes in net equity in affiliated
companies and joint ventures
recognized under the equity
method (2)
December 31, 2021
$ 78,935
50
2,090

132,650
$ 213,725
December 31, 2020




$ 34,376
50
2,090
135,183
$ 171,699
  1. Such additional paid-in capital can be used to make up for losses; also, when the Company is without any loss, it can be applied for cash distribution or capitalization. However, it is limited to a certain percentage of the annual paid-in capital for the purpose of capitalization.

  2. Such additional paid-in capital is the equity trade effect recognized due to the changes in the subsidiary’s equity when the Company has not actually acquired or disposed the equity of the subsidiary, or the amount of adjustment to the additional paid-in capital of the subsidiary recognized under the equity method.

A reconciliation of the balances of various types of capital surplus for 2021 and 2020 is as follows

2020 is as follows
Balance as of January 1, 2021

Transfer of treasury shares to
employees
Changes in affiliates and joint
ventures recognized under the
equity method
Adjustment of capital surplus by
dividends paid to subsidiaries
Balance as of December 31,
2021
Balance as of January 1, 2020

Transfer of treasury shares to
employees
Changes in affiliates and joint
ventures recognized under the
equity method
Adjustment of capital surplus by
dividends paid to subsidiaries
The differences between
carrying amount and market
price of actual acquisition or
disposal of shares in
subsidiaries.

Balance as of December 31,
2020
Treasury stock
transaction
Gain on disposal
ofassets
Changes in
affiliates and
joint ventures
recognized
under the equity
method
The differences
between
carrying amount
and market price
of actual
acquisition or
disposal of
shares in
subsidiaries.
Total






$ 34,376

18,088
-
26,471

$ 78,935

$ 14,824

3,670
-

15,882
-

$ 34,376





$ 50

-
-

-

$ 50

$ 50

-
-
-
-

$ 50
$ 135,183

-
(
2,533 )

-

$ 132,650
$ 134,431

-
752
-

-

$ 135,183






$ 2,090

-

-

-

$ 2,090

$ 2,069

-
-
-
21

$ 2,090
$ 171,699
18,088
(
2,533 )

26,471
$ 213,725
$ 151,374
3,670
752
15,882

21
$ 171,699
  • 46 -

(3) Retained earnings and Dividend Policy

According to the Articles of Incorporation, the policy for the distribution of earnings stated that if there is a surplus after account settlement of the fiscal year, the company shall pay applicable taxes and cover loss carried forward, followed by the allocation of 10% of the remainder as legal reserve, and appropriate for special reserve or reverse special reserve. If there is still a balance, it will be pooled up with the undistributed earnings carried forward from previous years for distribution as shareholder dividend under a proposal prepared by the Board subject to the final approval of the General Meeting of Shareholders. See Note 21, “7. Remuneration to Employees and Directors” for the Company’s policy on the distribution of employee and director remuneration under the Articles of Incorporation.

The Company’s dividend policy is to distribute dividends to shareholders in cash or in stock, with cash dividends being no less than 10% of the total dividends, in accordance with the Company’s current and future development plans and taking into account the investment environment, capital requirements and domestic and international competition, and the interests of shareholders.

Legal reserve shall be allocated up to the amount equivalent to the paid-in capital of the company. Legal reserve could be allocated for covering loss carried forward. If there is no loss, the amount of legal reserve in excess of the paid-in capital by 25% could be allocated as capital stock and paid out as cash dividend. The Company has special reserve appropriated and reversed in accordance with the Jin-Guan-Zhen-Fa-Zi No. 1010012865 Letter, Jin-Guan-Zhen-Fa-Zi No. 1010047490 Letter, Jin-Guan-Zhen-Fa-Zi No. 1030006415 Letter and “Appropriation of Special Reserve Q&A after the Adoption of International Financial Reporting Standards (IFRSs).

At the shareholders’ meetings held on August 30, 2021 and June 12, 2020, the Company resolved to distribute the earnings for the years 2020 and 2019, respectively, as follows.

Legal reserve

Special reserve

Cash dividend
Earnings Distribution
Proposal

2020
2019
$ 178,645 $ 73,896
212,402
-
955,750 570,600
Dividend Per Share (NTD) Dividend Per Share (NTD)
2020
$ 178,645
212,402
955,750
2020
$ -

-

2.5
2019
$ -

-

1.5

The Board of Directors proposed the following earnings distribution proposal for 2021 on March 22, 2022.

for 2021 on March 22, 2022.
Legal reserve
Reversal of special reserve
Cash dividend
Earnings
Distribution
Proposal
$ 177,793
(
30,424 )
1,010,340
Dividend Per Share
(NTD)
$ -
-
2.7
  • 47 -

The earnings distribution proposal for 2021 is pending the resolution of the shareholders’ meeting scheduled to be held in June 2022.

  • (4) Special reserve
Special reserve
Beginning retained earnings
Provision for special reserve in
accordance
Appropriated amount debited
to other equity
Reversal of special reserve
Disposal of land
Balance, ending
2021
$ 1,592,788
212,402
144,824)
$ 1,660,366
2020

(

(
$ 1,688,706
-

95,918)
$ 1,592,788
  • (5) Other equity

  • Exchange differences on translation of financial statements of foreign operations

operations
2021 2020
Balance, beginning of year ( $ 276,262 ) ( $ 305,398 )
Generated in the year
Translation differences of
foreign operations (
1,648 )
(
2,572 )
The shares of profit and/or
loss at equity method
over the affiliates ( 14,383) 31,708
Other comprehensive income
of the current year ( 16,031) 29,136
Balance, end of year ( $ 292,293) ( $ 276,262)
2. Unrealized valuation gains or losses on financial assets measured at fair value
through other comprehensive income
2021 2020
Beginning retained earnings $ 133,596 $ 134,923
Accrued in current year
Unrealized gain or loss
Equity instrument 13,947 (
96,322 )
The shares of profit and/or
loss at equity method
over the affiliates 36,575 94,995
Other comprehensive income
of the current year 50,522 ( 1,327)
Accumulated profit and loss
from the disposal of equity
instruments by associates
under the equity method is
transferred to retained
earnings. ( 113,668) -
Balance, end of year $ 70,450 $ 133,596
  • 48 -

(6) Treasury shares

Unit: 1,000 shares/thousand

Reason for recovery
Number of shares as of
January 1, 2021
Increase in the period
Decrease in the period

Number of shares as of
December 31, 2021

Number of shares as of
January 1, 2020
Decrease in the period

Number of shares as of
December 31, 2020

Amount as of January 1,
2021

Increase in the period:
Repurchase of 10,000
thousand shares
Decrease in the period:
Stock transfer to
employees

Amount as of December 31,
2021

Amount as of January 1,
2020

Decrease in the period:
Stock transfer to
employees

Amount as of December 31,
2020
Stock transfer to
employees
6,800
10,000
(
1,900)


14,900

7,800
(
1,000)


6,800

$ 108,681

293,727
(
30,362)

$ 372,046

$ 124,661

(
15,980)

$ 108,681
Shares of parent
company held by
subsidiaries
10,432
-

-


10,432

10,432

-


10,432

$ 484,146

-

-

$ 484,146

$ 484,146


-

$ 484,146
Total
(

(


(


(









(

(


(


(
17,232
10,000

1,900)
25,332
18,232

1,000)
17,232
$ 592,827
293,727

30,362)
$ 856,192
$ 608,807

15,980)
$ 592,827

In order to protect the Company’s credit and shareholders’ interests, the subsidiary held the Company’s shares as of the balance sheet date, and the related information is as follows.

information is as follows.
Subsidiary name
December 31, 2021
QUANBAO INVESTMENT
AMIGO LOGISTICS
CORPORATION
December 31, 2020
QUANBAO INVESTMENT
AMIGO LOGISTICS
CORPORATION
Number of shares
held (in thousand
shares)


10,050

382


10,050

382
Carrying amount
$ 482,468


1,678

$ 484,146

$ 482,468


1,678

$ 484,146
Market price










$ 300,490
11,415
$ 311,905
$ 261,798
9,945
$ 271,743
  • 49 -

Sampo Corporation repurchases 10,000 thousand shares of treasury stock in the current period for an amount of NT$293,727 thousand.

The Company’s board of directors resolved on January 25, 2021 and January 8, 2020 to have 1,900 thousand treasury shares and 1,000 thousand treasury shares transferred to employees for subscription in accordance with the Rules Governing the Transfer of Treasury Stock to Employees. The aforementioned transfer of treasury plan was completed in February 2021 and February 2020, respectively, with the treasury stock cost written-off for an amount of NT$30,362 thousand and NT$15,980 thousand, respectively.

The company’s Treasury stock may not be pledged in accordance with the Security and Exchange Law; moreover, it is without the privilege of dividend and voting right. Sampo Corporation’s shares held by subsidiaries are treated as treasury stock and have the same rights as those of ordinary shareholders, except that they are not allowed to participate in the capital increase of Sampo Corporation and have no voting rights.

20. Income

voting rights.
Income
Revenue from contracts with
customer
Merchandise sales revenue
Service revenues
Licensing revenue
Other income
2021
$ 7,061,155
236,838
19,887
699
$ 7,318,579
2020




$ 6,249,376
234,822
21,977
984
$ 6,507,159
  • (1) Description of customer contracts

  • Merchandise sales revenue

Home appliances and electronic products are sold to distributors or through the Company’s self-operated stores and online. The Company gives price discounts to distributors when they meet the contractual requirements. The amount of revenue is based on the most probable amount of the discount considering the distributor’s past orders, and the refund liability (recorded as other current liabilities) is recognized accordingly. Please refer to Note 16. The rest of the products are sold at a fixed price as agreed in the contract.

In accordance with commercial practice, the Company accepts returns of home appliances and electronic products for full refund. Considering the experience accumulated in the past, the Company estimated the return rate based on the most probable amount and recognized the refund liability (recorded as other current liabilities), please refer to Note 16. Please refer to Note 17 for the description of defective warranty obligations for home appliances and electronic products.

  1. Licensing revenue

The Company’s trademark licensing is determined based on the actual sales volume for trademark licensing transaction.

  • 50 -
(2)
Contract balances
Accounts receivable (Note 9)
Contract liabilities – current
(Note 16)
Merchandise sales

2021
$ 598,132
$ 39,468

2020
$ 261,970
$ 22,067
21. Net profits for the year
(1)
Interest income
Bank deposits
Financial assets measured at
amortized cost
Others
(2)
Other income
Rental income
Dividend income
Others
(3)
Other gains and losses
Gain on disposal of property,
plant and equipment
Net foreign currency exchange
loss
Lease modification gain
Miscellaneous expenses
(4)
Financial costs
Interest on bank borrowings
Interest on lease liabilities
2021
$ 133
667

69
$ 869
2021
$ 28,067
10,337

43,676
$ 82,080
2021
$ 1,068,507

1,772 )
23

19,776)
$ 1,046,982
2021
$ 8,487

966
$ 9,453
2020




$ 545
6,187

919
$ 7,651
2020




$ 21,609
7,738

34,251
$ 63,598
2020

(
(

(
(
$ 1,371,915

14,117 )
92

26,104)
$ 1,331,786
2020




$ 20,019

988
$ 21,007
  • 51 -

(5) Depreciation and amortization

(5)
Depreciation and amortization
Property, Plant and Equipment
Right-of-use assets
Intangible assets
Total
Summary of depreciation
expenses by function
Operating costs
Operating expenses
Summary of amortization
expenses by function
Operating expenses
(6)
Employee benefits expenses
Post-employment benefits (Note
18)
Defined contribution plans
Defined benefit plans
Termination benefits
Other employee benefits
Total employee benefits expenses
Consolidation based on functions
Operating costs
Operating expenses
2021
$ 69,000
25,428
38,626
$ 133,054
$ 25,282
69,146
$ 94,428
$ 38,626
2021
$ 19,675
5,140
24,815
193
703,514
$ 728,522
$ 232,562
495,960
$ 728,522
2020












$ 54,811
17,542
39,545
$ 111,898
$ 28,001
44,352
$ 72,353
$ 39,545
2020














$ 18,973
6,682
25,655
1,871
665,444
$ 692,970
$ 225,329
467,641
$ 692,970

(7) Remuneration to employees and directors

In accordance with the Company’s Articles of Incorporation, the Company appropriates no less than 1% and no more than 3% of the profits before tax and before the distribution of employees’ and directors’ remuneration for the year as Remuneration to employees and directors The estimated remuneration to employees and directors for 2021 and 2020 was resolved on March 22, 2022 and March 24, 2021 by the board of directors as follows.

Estimate Percentage

Estimate Percentage
Remuneration to employees
Remuneration to directors
2021
4.30%
0.70%
2020
2.20%
0.80%
  • 52 -

Amount

Amount
Remuneration to employees
Remuneration to directors
2021
C
a
s
h
$ 78,001
12,698
2020
C
a
s
h
$ 45,577
16,574

If there are still changes in the amount specified in the individual financial statement after announcement, proceed to the accounting of change and adjusted for booking in the next fiscal year.

There was no difference between the actual amount of employees’ and directors’ remuneration paid for 2020 and 2019 and the amount recognized in the individual financial statements in 2020 and 2019.

For information on remuneration to employees and directors as resolved by the Board of Directors in 2022 and 2021, please visit the Market Observation Post System of the Taiwan Stock Exchange.

22. Income tax

  • (1) The main composition items recognized as income tax expenses in income:
2021
2020
Income tax expenses in the current
period
Recognized in the current year
$ 48,917
$ 85,813
Additional levy on
undistributed earnings
26,778
-
Land revaluation increment tax
73,101
233,079
Prior year adjustment
(
1,306 )
2,038
Deferred tax
Recognized in the current year
(
92,540)
(
107,373)
Income tax expense recognized in
the profit or loss
$ 54,950
$ 213,557
Adjustment of accounting income and income tax expense are as follows:
2021
2020
Net profits before tax
$ 1,723,281
$ 2,009,550
Income tax expense of net income
before tax at the statutory tax
rate
$ 344,656
$ 401,910
Non-deductible expenses and
losses for tax purposes
-
30
Non-taxable income
(
259,118 )
(
338,380 )
Additional levy on undistributed
earnings
26,778
-
Reversal of land incremental tax
reserve (1)
(
14,805 )
-
Additional appropriation of land
incremental tax (2)
-
141,958
Temporary difference
(
41,255 )
6,001
Income tax expense of prior years
adjusted in the current year
(
1,306)

2,038
Income tax expense recognized in
the profit or loss
$ 54,950
$ 213,557
2020


(

$ 2,009,550
$ 401,910
30

338,380 )
-
-
141,958
6,001
2,038
$ 213,557
  • 53 -

  • The Company sold 2 parcels of land located at No. 742-1 and 743, Daan Section, Tucheng District, New Taipei City in July 2021. The land incremental tax reserve for an amount of NT$87,906 thousand booked in the “Deferred income tax liability” account was reversed when it was sold. The Company actually paid land incremental tax for an amount of NT$142,127 thousand in 2021. The Company had applied to the Revenue Service Office, New Taipei City Government for a refund of the land incremental tax in December 2021, and an amount of NT$69,026 thousand was approved for refund to the Company in February 2022. Therefore, the reversal of land incremental tax reserve for the land sold in 2021 was NT$14,805 thousand.

  • The Company sold the land and buildings located at Dinghu Section, Guishan District, Taoyuan City in July 2020. The land incremental tax reserve for an amount of NT$91,121 thousand booked in the “Deferred income tax liability” account was reversed when it was sold. The Company actually paid land incremental tax for an amount of NT$233,079 thousand in 2020. Therefore, the additional appropriation of land incremental tax reserve for the land sold in 2020 was NT$141,958 thousand.

  • (2) Current income tax asset and liability

Current income tax asset and liability
Current income tax asset
Tax refunds receivable from
prior years
Current Tax Liability
Income tax payables
December 31, 2021
$ -
$ 30,915
December 31, 2020


$ 490
$ 74,251
  • (3) Deferred income tax assets and liabilities

Changes in the deferred income tax assets and liabilities are as follows:

2021

2021
Deferred tax assets
Temporary difference
Loss allowance

Inventory
Investment accounted
for under the equity
method
Other payables

Vacation benefit
payable

Provision for liabilities
Balance,
beginning of
year
$ 10,407

10,101
(
32,748 )
151,933

5,113


35,865
Recognized in
profit or loss
$ 2,592

876
-
7,653

(
283 )

3,782
Balance, end of
year
$ 12,999
10,977
(
32,748 )
159,586

4,830
39,647

(Continued on next page)

  • 54 -

(Continued from previous page)

Defined benefit pension
plans

Employee benefits
payable

Other non-current
liabilities

Exchange gain

Total

Deferred tax liabilities
Temporary difference
Reserve for land
revaluation increment
tax (“LRIT”)
2020
Deferred tax assets
Temporary difference
Loss allowance

Inventory
Investment accounted for
under the equity
method
Right-of-use assets
Other payables
Vacation benefit payable
Provision for liabilities
Defined benefit pension
plans

Employee benefits
payable

Other non-current
liabilities

Exchange gain

Total

Deferred tax liabilities
Temporary difference
Reserve for land
revaluation increment
tax (“LRIT”)
Balance,
beginning of year
( $ 22,589 )


108


2

(
2,369)

$ 155,823

($ 729,313)
Balance,
beginning of year
$ 9,901

11,943

(
47,948 )
88

137,313

5,794

35,196
(
15,066 )


101


13


2,236

$ 139,571

($ 820,434)
Recognized in
profit or loss
( $ 8,482 )

(
108 )

(
2 )

(
1,394)

$ 4,634

$ 87,906
Recognized in
profit or loss
$ 506

(
1,842 )
15,200
(
88 )
14,620
(
681 )
669
(
7,523 )


7

(
11 )

(
4,605)

$ 16,252

$ 91,121
Balance, end of
year
( $ 31,071 )

-

-
(
3,763)
$ 160,457
($ 641,407)
Balance, end of
year
$ 10,407
10,101
(
32,748 )
-
151,933
5,113
35,865
(
22,589 )

108

2
(
2,369)
$ 155,823
($ 729,313)

(4) The status of income tax assessment

The Company’s profit-seeking enterprise income tax returns have been assessed by the tax authorities through 2019.

  • 55 -

23. Earnings per share

Unit: NTD per share

Basic earnings per share
Diluted earnings per share
2021
$ 4.52
$ 4.49
2020


$ 4.86
$ 4.82

The earnings and weighted average common stock shares used in calculating the earnings per share are as follows:

Net profits for the year

earnings per share are as follows:
Net profits for the year
Net profit attributable to
shareholders of parent company
Number of shares
Weighted average common stock
shares used to calculate basic
earnings per share
Effect of dilutive potential common
stock:
Remuneration to employees
Weighted average common stock
shares used to calculate diluted
earnings per share
2021
2020
$ 1,668,331
$ 1,795,993
Unit: shares in thousands
2021
2020
368,889
369,885
2,951

2,546
371,840
372,431


If the Company may choose to have the employee compensation distributed via a stock or cash dividend, calculate the diluted earnings per share, assuming that the bonus to employees is with a stock dividend distributed, with the weighted average number of shares outstanding included when the potential common stock has a diluted effect. When diluted EPS is calculated in the next year resolves the number of share distribution for employee compensation, the dilution effect is also considered for such potential common shares.

24. Capital risk management

Under the premise of capital management for assuring sustainable operation, the Company seeks to maximize return to shareholders through the optimization of debts and equity balance.

The Company’s capital structure consists of net debt (i.e. borrowings less cash and cash equivalents) and equity (i.e. capital stock, capital surplus, retained earnings and other equity items).

  • 56 -

25. Financial instrument

  • (1) Information on fair value – financial instruments at fair value on repetition.

  • Fair value hierarchy

December 31, 2021

Fair value hierarchy
December 31, 2021
Financial assets at fair
value through other
comprehensive profit or
loss
Investment in equity
instruments
- Domestic unlisted
stocks

- Domestic beneficial
certificates
- Foreign unlisted
stocks

Total

December 31, 2020
Financial assets at fair
value through other
comprehensive profit or
loss
Investment in equity
instruments
- Domestic unlisted
stocks

- Foreign unlisted
stocks

Total
Level 1
$ -

-
-

$ -

Level 1
$ -

-

$ -
Level 2
$ -

-
-

$ -

Level 2
$ -

-

$ -
Level 3
$ 185,959

49,325
234,081

$ 469,365

Level 3
$ 163,546

255,357

$ 418,903
Total








$ 185,959
49,325
234,081
$ 469,365
Total








$ 163,546
255,357
$ 418,903

There were no transfers between Level 1 and Level 2 fair value measurements in 2021 and 2020.

  1. Financial instruments are adjusted according to Level 3 fair value.

2021

2021
Financial asset
Beginning retained earnings
Recognized
in
other
comprehensive
income
(unrealized valuation gains or losses on financial
assets measured at fair value through other
comprehensive income)
Refund from capital reduction
Purchase of fund beneficiary certificate
Balance, ending
Financial assets at
fair value through
other
comprehensive
profit or loss
Equity instrument
$ 418,903
13,947
(
13,485 )

50,000
$ 469,365
  • 57 -

2020

Financial assets at fair value through other comprehensive profit or loss Financial asset Equity instrument Beginning retained earnings $ 515,225 Recognized in other comprehensive income (unrealized valuation gains or losses on financial assets measured at fair value through other comprehensive income) ( 96,322 ) Balance, ending $ 418,903

  1. Evaluation techniques and an input value of Level 3 fair value measurement

The fair value of unlisted (over-the-counter) equity instruments is estimated based on an analysis of the financial condition and results of operations of the investees, the quoted prices of the shares of companies with similar operations in active markets, the value multipliers implied by these prices and relevant transaction information, and the valuation of the subject by an appropriate multiplier, taking into account the financial performance of the subject.

(2) Categories of financial instruments

subject.
Categories of financial instruments
Financial asset
Financial assets based on cost
after amortization (Note 1)
Financial assets at fair value
through other
comprehensive profit or loss
Investment in equity
instruments
Financial liability
Measured at amortized cost
(Note 2)
December 31, 2021
$ 990,939
469,365
1,837,841
December 31, 2020
$ 1,037,927
418,903
2,011,297

Note 1: The balance consists of financial assets measured at amortized cost, including cash and cash equivalents, notes receivable, accounts receivable, notes and accounts receivable from related parties, other receivables, other receivables from related parties, time deposits with original maturities of more than three months and pledged time deposits.

  • 58 -

  • Note 2: The balance consists of financial liabilities measured at amortized cost, including short-term borrowings, short-term notes payable, notes payable, accounts payable, notes and accounts payable to related parties, other payables, other payables to related parties, long-term loans due within one year, and long-term loans.

  • (3) Purpose and policy of financial risk management

The Company’s major financial instruments include investments in equity and debt instruments, accounts receivable, accounts payable and borrowings. The Company’s financial management department provides services to each business unit, coordinates the operation of access to domestic and international financial markets, and monitors and manages financial risks associated with the Company’s operations through internal risk reports that analyze risk exposures based on risk degree and breadth. These risks include market risk (including exchange rate risk, interest rate risk and other price risk), credit risk and liquidity risk.

  1. Market risk

Due to the operating activities, the major financial risk faced by the Company is the foreign currency exchange rate risk (see (1) below) and interest rate risk (see (2) below).

  • (1) Exchange rate risk

The Company engages in foreign currency-denominated sales and purchase transactions, which expose the Company to exchange rate risk.

The carrying amounts of monetary assets and monetary liabilities denominated in non-functional currencies as of the balance sheet date are shown in Note 30.

Sensitivity analysis

The Company is prone to the impact of changes in USD exchange rates.

The Branch’s sensitivity analysis for the exchange rate of NT dollar (the functional currency) to each relevant foreign currency increased or decreased by 1% is detailed as follows. The 1% sensitivity is used internally for reporting the exchange rate risk to management and is the assessment by management regarding the reasonable and possible changes in foreign exchange rates. The sensitivity analysis includes only the outstanding monetary items in foreign currency; also, the translation at year-end is adjusted in accordance with the changes in exchange rates by 1%. The positive numbers in the following table represent the increase in net profits before tax if the NTD weakens by 1% against the respective currencies, and the negative numbers for the same amount represent the decrease in net profits before tax if the NTD strengthens by 1% against the respective currencies.

the respective currencies.
Profit or loss Impact of USD (i)
2021
$ 1,933
2020
$ 2,238
  • 59 -

  • (i) These receivables and payables are mainly due to the Company’s outstanding USD-denominated receivables and payables that are not cash flow hedged as of the balance sheet date.

  • (2)

  • Interest rate risk

Interest rate risk exposure is due to the entities within the company borrowing funds at floating interest rates.

The carrying amount of financial assets and liabilities of the Company under interest rate exposure on balance sheet date is as follows:

December 31, 2021 December 31, 2020

With fair value interest
rate risk
Financial asset $ - $ 267,907
Financial liability 249,974 -
Contain cash flow
interest rate risk
Financial asset 167,259 378,743
Financial liability 350,000 900,000

The Company is exposed to cash flow interest rate risk as a result of holding floating rate bank loans. These circumstances are consistent with the Company’s policy of maintaining floating rate borrowings to reduce interest rate fair value risk. The Company’s cash flow interest rate risk is mainly due to fluctuations in benchmark interest rates related to NTD-denominated borrowings.

Sensitivity analysis

The following sensitivity analyses are based on the interest rate risk exposure of the derivative and non-derivative instruments on the balance sheet date. For liabilities with floating rate, it is analyzed by assuming the liabilities on the balance sheet date are outstanding throughout the reporting period. The rate of change used by the Company to report interest rates to management is increased or decreased by 0.25%, which also represents management’s assessment of the reasonably possible range of interest rates.

If interest rates had increased by 0.25%, with all other variables held constant, the Company’s net profits before income tax would have decreased by $457 thousand and $1,303 thousand for 2021 and 2020, respectively, mainly due to the Company’s exposure to fair value interest rate risk on its floating rate borrowings.

  • 60 -

(3) Other price risk

The Company has equity price risk exposure due to its investment in listed equity securities. The Company’s management command risk by holding a diverse portfolio of risky investments. The Company’s equity price risk is concentrated in the equity instruments of the TWSE and TPEx.

Sensitivity analysis

The following sensitivity analysis is based on the equity price risk at the balance sheet date.

If the equity price had increased by 1%, other comprehensive income after tax would have increased by $4,694 thousand and $4,189 thousand in 2021 and 2020, respectively, due to the increase in fair value of financial assets measured at fair value through other comprehensive income.

2. Credit risk

Credit risk refers to the risk that the counter party delays the contractual obligation resulting in the financial loss of the Company. As of the balance sheet date, the Company’s maximum exposure to credit risk (without regard to collateral or other credit enhancement instruments and the maximum amount of irrevocable exposure) that could result in financial loss due to the counterparty’s failure to perform its obligations and the Company’s provision of financial guarantees was primarily attributable to.

  • (1) The carrying amount of financial assets recognized in the individual balance sheets.

  • (2) The maximum amount that the Company may be required to pay for the provision of financial guarantee without considering the probability.

The Company’s credit risk is mainly concentrated in the Company’s top four customers. As of December 31, 2021 and 2020, the percentage of total accounts receivable from the aforementioned customers was 67% and 43%, respectively.

3.

Liquidity risk

The company has supported the Group’s business operation and mitigated the impact of changes in cash flow by managing and maintaining sufficient cash and cash equivalent position. The Company’s management monitors the use of banking facilities and ensures the compliance of loan agreement.

  • 61 -

(1) Liquidity and interest rate risk table of non-derivative financial liabilities

Non-derivative financial liabilities remaining contract maturity analysis is prepared in accordance with the Company’s undiscounted cash flow of financial liabilities on the possible earliest repayment date upon request. The following table shows the earliest times that the Company may be demanded to make immediate repayment of bank loans, without considering the likelihood of such demands. Maturity analysis of other non-derivative financial liabilities is prepared based on the agreed repayment date.

December 31, 2021

Non-derivative
financial liabilities
Note and account
payables
Other payables
lease liabilities
Floating rate
instruments

Fixed interest rate
Weighted
average
effective
interest rate
(%)
Less than 1
year
2–3 years 4to 5 years Total

-

-

1.5

1,09078~1.15
0.858~0.9


$ 639,041


598,826


14,387


60,000

249,974


$ -


-


15,702


290,000


-

$ -


-


28


-


-
$ 639,041

598,826

30,117

350,000

249,974

December 31, 2020

Non-derivative
financial liabilities
Note and account
payables
Other payables
lease liabilities
Floating rate
instruments

Fixed interest rate
Weighted
average
effective
interest rate
(%)
Less than 1
year
2–3 years 4 to5 years Total

-

-

1.5

1.08656~1.15
-


$ 736,260


375,037


62,322


-

-


$ -


-


26,111


900,000


-

$ -


-


1,504


-


-
$ 736,260

375,037

89,937

900,000

-

Floating interest rate for the above-mentioned non-derivative financial liabilities will vary due to the differences of the floating interest rate and the interest rate estimated on the balance sheet.

(2) Financing limit

Financing limit

Unsecured bank loan
amount
Amount utilized
Amount unutilized
Secured bank loan
Amount utilized
Amount unutilized
December 31, 2021
$ 925,000
2,775,000
$ 3,700,000
$ 50,000

950,000
$ 1,000,000
December 31, 2020










$ 611,000
3,089,000
$ 3,700,000
$ 600,000
600,000
$ 1,200,000
  • 62 -

26. Related party transaction

Except for those disclosed in other notes, the transactions between the Company and its related parties are as follows

  • (1) Name of related parties and the relations

Related Party Name Relation with the Company AMIGO LOGISTICS CORPORATION (AMIGO LOGISTICS) Subsidiary New Swell International Investment Co., Ltd. Subsidiary DEBAO HOME APPLIANCE CO., LTD. (DEBAO HOME APPLIANCE) Subsidiary SAMPO HOME INC. Subsidiary SAMPO JAPAN INC. Subsidiary NISSIN GLOBAL LOGISTICS (TAIWAN) CO., LTD. Sub-subsidiary DONGGUAN SAMPO ELECTRONICS CO., LTD. Sub-subsidiary NELONG ENTERPRISE CORPORATION LTD. Sub-subsidiary (NELONG Company) SAMPO INTERNATIONAL FOOD SERVICE CO., Sub-subsidiary LTD. RECHI PRECISION CO.,LTD. Affiliate Dyna Rechi Co., Ltd. Other affiliate Nucom International Corporation Other affiliate SYNVISION TECHNOLOGY SERVICE Other affiliate CORPORATION CINCHY CORPORATION Other affiliate Chen Zhang Xiu Ju Culture and Education Foundation Other affiliate Chen Mao-Bang Industry and Commerce Development Chairman of The Company Foundation

  • (2) Operating revenues
Foundation
Operating revenues
Account in book
Operating
revenues
Related party
classification
Subsidiary
Sub-subsidiary
Affiliate
Other affiliate
Chairman of The
Company
2021
$ 489
281
309
3,653
1,934
$ 6,666
2020




$ 2,258
245
929
6,087
928
$ 10,447

The sales policy for related parties is based on the general distribution price, and the collection policy is the same as that for general customers, except for the 120-day collection period for some related parties.

  • (3) Purchase
Purchase
Account in book
Purchase
Type and Name of
related party
Sampo Home Appliance
Co., Ltd
Sub-subsidiary
Affiliate
Other affiliate
2021
$ 2,378,655
239,875
11,484
3,021
$ 2,633,035
2020




$ 2,362,552
219,644
2,966
3,294
$ 2,588,456
  • 63 -

The purchase terms for the related parties are cost or cost plus 1% to 6.5% (including handling fee), while the rest of the raw materials and merchandises are better than the general manufacturers because the Company still needs to outsource the maintenance.

The Company’s collection and payment policy for DEBAO HOME APPLIANCE CO., LTD. is to settle at the end of each month other receivables arising from the purchase of materials or the advance of expenses on its behalf, accounts payable for finished goods purchased from it, and prepayments made in support of its operations, which are expressed as net accounts receivable.

  • (4) Receivables from related party
Account in book
Notes receivable
Accounts
receivable
Other receivables
Related party
classification
Subsidiary
Subsidiary
Sub-subsidiary
Other affiliate
Sampo Home Appliance
Co., Ltd
SAMPO International
Food Service Co., Ltd.
Subsidiary
December 31,
2021
$ 6,801
$ 31
416

1
$ 448
$ 6,098
-

665
$ 6,763
December 31,
2020
December 31,
2020












$ -
$ 8
429
-
$ 437
$ 1,494
2,600
343
$ 4,437

The outstanding receivables from the related party are without any guarantees collected.

  • (5) Payables to concerned parties (excluding loans borrowed from concerned parties)
Account in book
Accounts payable
Other payables
Type and Name of
related party
AMIGO LOGISTICS
CORPORATION
Sub-subsidiary
Affiliate
Other affiliate
AMIGO LOGISTICS
CORPORATION
December 31,
2021
$ 100,145
14,529
499

262
$ 115,435
$ 15,604
December 31,
2020
December 31,
2020






$ 81,919
36,017
1,277
1,260
$ 120,473
$ 11,693

For balance of payables to concerned parties outstanding, no guarantee has been provided.

  • (6) Prepayments
provided.
Prepayments
Type and Name of related party
NELONG Company
Sub-subsidiary
December 31, 2021
$ 34,435

416
$ 34,851
December 31, 2020




$ 73,288
416
$ 73,704
  • 64 -

  • (7) Operating expenses (including freight, rental and other expenses, etc.)

Related party classification
Subsidiary
Sub-subsidiary
Affiliate
2021
$ 235,945
13,648
49
$ 249,642
2020




$ 235,266
8,321
175
$ 243,762

(8) Other income

Other income
Related party classification
Subsidiary
Affiliate
2021
$ 27,219
-
$ 27,219
2020




$ 17,582
3
$ 17,585

(9) Remuneration to key management

Total remuneration to directors and other key management for 2021 and 2020 was as follows.

was as follows.
Short-term employee benefits
Pension benefits
2021
$ 43,742
1,070
$ 44,812
2020




$ 47,215
989
$ 48,204

The salaries and remunerations to directors and other key management were defined by the Salary Committee in accordance with the personal performances and trends in the markets:

27. Pledged assets

The following assets had been provided as collateral for financing loans:

Guarantee items and
assets
Long-term borrowings
Fixed asset
Content
Land
Book value Book value Book value
December 31,
2021
$ 97,277
December 31,
2020
$ 518,816

28. Significant contingent liabilities and unrecognized contractual commitments

In addition to those described in other notes, the Company had the following material commitments and contingencies as of the balance sheet date.

  • (1) As of December 31, 2021 and 2020, the Company had unused letters of credit of US$10,428 thousand and US$9,177 thousand, respectively, for the purchase of goods and materials.

  • 65 -

  • (2) During 2004, SAMPO CORPORATION sold a number of home appliances to dealer, one of which was sold by its parent company, to an end customer in the United States. The end customer later claimed that a fire caused by SAMPO’s appliances caused the damage caused by a fire in 2012 and sued dealer for compensations. Dealer and the customer had reached a settlement of their lawsuit, with paying compensation. Subsequently, Dealer filed an arbitration case with the American Arbitration Association, requesting SAMPO and Tianjin New Swell to compensate jointly and severally. The arbitration decision was rendered by the American Arbitration Association on February 3, 2016, which ruled that SAMPO and Tianjin New Swell should pay $3,052 thousand in compensation for the relevant losses. The arbitration decision was approved by the U.S. Federal Court on January 17, 2018, which recognized the arbitration decision, but dealer has not yet done anything concrete as of September 31, 2021, and SAMPO has not yet received any documents such as notice of the arbitration ruling that dealer has filed with the court in Taiwan.

In accordance with Article 47 Paragraph 2 of the Arbitration Law of ROC, the foreign arbitral decision shall have the same effect among the parties involved as the final judgment of the R.O.C. court if it is recognized by the R.O.C. court upon dealer’s application. On October 27, 2016, SAMPO received the Taiwan Taoyuan District Court’s 2016 Letter Zhu-Zi No. 15 for dealer’s application for recognition of the U.S. Arbitration Judgment, and based on the principle of conservatism, the Company has made a provision of $99,216 thousand for compensation in that year.

As a result of the aforementioned claim by dealer, SAMPO turned to its insurer, Chung Kuo Insurance Co., Ltd. (hereinafter referred to as Chung Kuo Insurance), to seek compensation. In accordance with the contents of the product liability insurance policy signed with Chung Kuo Insurance, SAMPO filed a lawsuit in the court, demanding Chung Kuo Insurance to fulfill the insurance contract and compensate for the delayed interest in this case. The result of the lawsuit was unfavorable as ruled by the Taipei District Court in 2019. In 2020, SAMPO filed an appeal for the second instance trial and the case is still pending at the Taiwan High Court.

  • (3) The Company has signed a contract for the construction of the head office for an amount of NT$404,036 thousand. As of December 31, 2021, the Company had already paid NT$239,273 thousand and booked in the “Construction in Progress” account. The Company has signed a contract for the construction of Tainan factory for an amount of NT$369,668 thousand, As of December 31, 2021, the Company had already paid NT$198,936 thousand and booked in the “Construction in Progress” account. The Company has a contract signed for the construction of the park, underground parking lot, and other works in the Tucheng Development Project for an amount of NT$273,318 thousand. As of December 31, 2021, the Company had already paid NT$215,486 thousand and booked in the “Construction in Progress” account. The Company has signed a contract for the purchase of property, plant and equipment for NT$4,310 thousand. As of December 31, 2021, the Company had already paid NT$3,018 thousand and booked in the “Construction in Progress” account.

  • 66 -

29. Other Matters

The Company assesses the prevalence of COVID-19 pandemic worldwide and in Taiwan and concludes that it does not have a significant impact on the Company’s ability to operate continuously.

30. Information of foreign currency assets and liabilities with significant effects

The following information is expressed in foreign currencies other than the functional currencies of each entity within the Company; also, the exchange rate disclosed refers to the exchange rate used for having such foreign currency converted into the functional currency. Foreign currency assets and liabilities with significant influence as follows:

December 31, 2021
Foreign currency assets
Monetary items
USD
Foreign currency liabilities
Monetary items
USD
December 31, 2020
Foreign currency assets
Monetary items
USD
JPY
Foreign currency liabilities
Monetary items
USD
JPY
Foreign
currency
$ 8,183
1,200
Foreign
currency
$ 9,929
5,288
2,072
13,646
Unit: (Foreign currency/NT$1,000)
Ending
exchange rate Carrying amount
27.680
$ 226,499
27.680
33,230
Ending
exchange rate Carrying amount
28.480
$ 282,765
0.2763
1,461
28.480
59,011
0.2763
3,770
  • 67 -

The foreign exchange gains and losses (realized and unrealized) with significant impact are as follows:

Foreign
currency
USD
2021
Net exchange
gain or loss
($ 1,772)
2020
Average exchange
rate
27.98
(USD:NTD)
Average exchange
rate
31.26
(USD:NTD)
Net exchange
gain or loss
( ( $ 14,117)

31. Notes of disclosure

  • (1) Material transactions (2) and transfer investment information:

  • Loans to others: none.

  • Endorsements/guarantees for others: none.

  • Marketable securities held at the end of the period (excluding investment in subsidiaries, affiliates and joint ventures): Exhibit 1.

  • The cumulative purchase or sale of the same security for an amount exceeding NT$300 million or 20% of paid-in capital: None.

  • The acquisition of real estate for an amount exceeding NT$300 million or 20% of paid-in capital: None.

  • The disposal of real estate for an amount exceeding NT$300 million or 20% of paid-in capital: Exhibit 2

  • The purchase or sale with the related party for an amount exceeding NT$100 million or 20% of paid-in capital: Exhibit 3.

  • Receivables from related parties reaching $100 million or 20% of paid-in capital or more. Exhibit 4.

  • Engagement in derivative transactions: None.

  • Information on investees: Exhibit 5.

  • (3) Information regarding investment in the territory of Mainland China:

  • The name of the investees in Mainland China, principal business, paid-in capital, investment methods, capital outward and inward remittances, shareholding, investment gains and losses, investment carrying amount at the end of the period, repatriated investment gains and losses, and investment quota for Mainland China: Exhibit 6

  • 68 -

  • The following significant transactions with investees in Mainland China, directly or indirectly through third regions, and their prices, payment terms, and unrealized gains or losses: Exhibit 7

    • (1) Amounts and percentages of purchases and related payables at the end of the period.

    • (2) Amounts and percentages of sales and related receivables at the end of the period.

    • (3) Amount of property transaction and amount of the profit and/or loss so incurred.

    • (4) Balance and purposes of endorsements/guarantees or collateral provided at end of the term.

    • (5) The highest balance of fund financing balance at end of the term, range of interest rates and total amount of interest in the current term.

    • (6) Other transactions having significant effect upon profit and/or loss or financial standing of the current term, e.g. provision or acceptance of services.

  • (4) Name, number and percentage of shares held by shareholders with 5% or more of the shares: Exhibit 8

  • 69 -

Unit: Unless otherwise stated, NT$ thousand

SAMPO CORPORATION

Marketable securities held – end of period

December 31, 2021

Exhibit 1

Holding company Types and names of securities Relationship with the securities
issuer
Account in book End of the period End of the period End of the period Remarks
Number of
shares/units (in
thousands)
Carrying amount Shareholding
%
Fair value
SAMPO CORPORATION Nucom International Corporation
Chinese Television System Inc.
WK ASSOCIATES LTD.
Pushi Venture Capital Co., Ltd.
WK VIII ASSOCIATES LTD.
GRACE THW HOLDING
MICROMAX INTERNATIONAL
CORP.
Cathay Capital Private Equity Limited
Partner
Other affiliate






Financial assets at fair value
through other comprehensive
income or loss – non-current






882
7,581
15
225
477
2,178
3,380
-


$ 34,628
137,491
147
335
448
234,081
12,910
49,325
$ 469,365
4
4
1
2
2
1
19
24


$ 34,628
137,491
147
335
448
234,081
12,910
49,325
$ 469,365
@39.25
@18.14
@9.8
@1.49
@0.94
@107.49
@3.82
  • 70 -

SAMPO CORPORATION

The disposal of real estate for an amount exceeding NT$300 million or 20% of paid-in capital

2021

Exhibit 2

Unit: Unless otherwise stated, amounts in NT$ Thousand

Company disposing
property
Asset title Date of event Original
acquisition date
Carrying amount Trade value The collection of
proceeds
Capital gain/loss
from disposition
Counterparties Relation Purpose of
disposition
Reference for price
determination
Other stipulations
of the transaction
SAMPO
CORPORATION
Land Lot No. 742-1
and No. 743,
Daan Section,
Tucheng District,
New Taipei City
2021.7.30 1977.11.30 $ 680,718 $ 1,800,000 Full recovery $ 1,068,412
(Note 1)
Goodman Group None Revitalization of
company assets
and efficient
use of capital

The property is to be
sold by price
negotiation in
accordance with the
appraisal report of
Euro-Asia Asset
Evaluation Group and
CHINA PROPERTY
APPRAISING
CENTER CO., LTD.
and it is to be handled
by the Chairman who
is authorized by the
board of directors.

Note 1: It is sold for an amount of NT$1,800,000 thousand net of the book value of NT$680,718 thousand and related commission expenses of NT$50,870 thousand. A disposal profit of NT$1,068,412 thousand is resulted.

  • 71 -

SAMPO CORPORATION

Purchase from or sale to related parties for an amount exceeding NT$100 million or 20% of paid-in capital

2021

Exhibit 3

Unit: Unless otherwise stated, NT$ thousand

Purchase (sale) company
Counterparties
Relation Transactions Transactions Trading terms different from general trade
and reasons
Trading terms different from general trade
and reasons
Notes and accounts receivable
(payable)
Notes and accounts receivable
(payable)
Remarks
Purchase (sale)
Amount
Percentage of
total purchase
(sale)
The credit period Unit price The credit period Balance Percentage of
total notes and
accounts
receivable
(payable)
SAMPO
CORPORATION
DEBAO HOME
APPLIANCE CO., LTD.
NELONG ENTERPRISE
CORPORATION LTD.
Parent and
Subsidiary
Parent and
Sub-subsidiary
Purchase
Purchase
$ 2,378,655
158,723
43%
3%
Same as general
suppliers
Same as general
suppliers
Cost plus 1% to 6.5%
Cost plus 1% to 6.5%


Accounts payable
( $ 14,529 )

(
2% )
Note 1

Note 1: As of December 31, 2021, SAMPO’s prepayment to NELONG ENTERPRISE CORPORATION LTD. was $34,435 thousand. Note 2: Related party transactions between consolidated entities have been adjusted and eliminated

  • 72 -

SAMPO CORPORATION

Receivables from related party exceeds NT$100 million or 20% of the paid-in capital.

December 31, 2021

Exhibit 4

Unit: Unless otherwise stated, amounts in NT$ Thousand

Companies book in the
“accounts receivable”
Counterparties Relation Balance of
receivables from
related parties
Turnover Overdue receivables from related parties Overdue receivables from related parties Receivable
collected from
related parties after
the period
Appropriation of
allowance for loss
Amount Processing method
AMIGO LOGISTICS
CORPORATION
SAMPO CORPORATION Parent company $ 100,145 2.44 $ - - $ 18,817 $ -

Note: The aforementioned transactions had been written-off while preparing the consolidated financial statements.

  • 73 -

SAMPO CORPORATION

Information regarding investee’s name and location, etc.

December 31, 2021

Exhibit 5

Unit: Unless otherwise stated, NT$ thousand

Investor Name of investee Location Principal business Sum of initial investment Sum of initial investment Ending shareholding Ending shareholding Ending shareholding Ending shareholding Investee company
Net income (loss)

Recognized
investments for
current period
(loss) profit (Note
1)

Remarks
Current
period-end
Previous
period-end
Number of
Shares (in
thousands)
Percentage Carrying amount
SAMPO CORPORATION
QUANBAO INVESTMENT
CO., LTD.
AMIGO LOGISTICS
CORPORATION
New Swell International
Investment Co., Ltd.
SAMPO HOME INC.
AMIGO LOGISTICS
CORPORATION
RECHI PRECISION CO.,LTD.
New Swell International Investment
Co., Ltd.
QUANBAO INVESTMENT CO.,
LTD.
DEBAO HOME APPLIANCE CO.,
LTD.
SAMPO HOME INC.
SAMPO JAPAN INC.
Total
AMIGO LOGISTICS
CORPORATION
RECHI PRECISION CO.,LTD.
NELONG ENTERPRISE
CORPORATION LTD.
SAMPO INTERNATIONAL FOOD
SERVICE CO., LTD.
NISSIN GLOBAL LOGISTICS
(TAIWAN) CO., LTD.
AMIGO HOME LIFE CO., LTD.
DONGGUAN SAMPO
ELECTRONICS CO., LTD.
SAMPO ASSET MANAGEMENT
CO., LTD.
Taiwan
Taiwan
British Virgin Islands
Taiwan
Taiwan
Taiwan
Japan
Taiwan
Taiwan
Taiwan

Taiwan
Taiwan
Taiwan
China
Taiwan
Warehousing, transportation
Compressor manufacturing,
sales
Investment holding
Investment business
Home appliance
manufacturing and sales
Real estate trading, leasing
Marketing and Promotion
Warehousing, transportation
Compressor manufacturing,
sales
Electronics manufacturing
and sales
Food and beverage
Warehousing, transportation
Product installation and
wholesale of electrics and
electronic materials
Manufacturing and sale of
electrics and electrons
equipment
Real estate trading, leasing
$ 209,546
1,550,990
31,060
( USD
1,000 )
1,076,000
200,000
500,000
JPY
30,000
126,097
92,740
36,600
150,000
32,090
21,000
USD
1,400
10,000
$ 209,546

1,550,990
31,060
( USD
1,000 )

1,076,000

200,000

500,000
JPY
30,000

126,097

92,740

36,600

100,000

32,090

21,000
USD
1,400

10,000

21,155

135,610
1,000

114,325

20,000

50,000

3,000

10,366

4,136

3,660

15,000

2,550

2,100

1,400

1,000
49
27
100
100
100
100
100
24
1
61
100
51
100
70
100



$ 504,339
2,807,991
98,734
584,376
67,289
413,688

4,070
$ 4,480,487
247,599
105,597
63,392
81,897
20,566
23,155
USD
2,836
6,103
$ 160,958

542,921

17,353

57,215
(
62,316 )
(
6,610 )
(
889 )

160,958

542,921

29,293
(
30,381 )
(
903 )

1,116
USD
1,125
(
1,649 )
$ 77,132

145,779

17,353

31,469
(
39,008 )
(
6,610 )
(
889)
$ 225,226

38,453

4,448

17,869
(
30,381 )
(
460 )

1,116
USD
788
(
1,649 )
Note 2
Note 3
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 3
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2

Note 1: The investment income or loss recognized by the Company includes investment income or loss recognized for upstream transactions recorded in the book, net of dividends paid by the parent company to its subsidiaries. Note 2: Subsidiary included in the consolidated entities.

Note 3: Equity-method investee included in the consolidated financial statements.

Note 4: For the equity-method subsidiaries included in the consolidated financial statements, investment income or loss recognized under the equity method, and the net equity of the investee are fully eliminated.

  • 74 -

Unit: Unless otherwise stated, NT$ thousand

SAMPO CORPORATION

Information regarding investment in the territory of mainland china

2021

Exhibit 6

Names of investees
in China
Principal business Paid-up capital Mode of
investments
(Note 1)
Accumulated
investment
amount remitted
at the beginning
of the period
Amount of investment remitted or
recovered in current period
Amount of investment remitted or
recovered in current period
Accumulated
investment
amount remitted
at the end of the
period
Current period
profit/loss of the
investee
Ratio of
shareholding of
investment
directly or
indirectly made
by the
Company

Investment gain
and loss
recognized in
current period
(Note 2)
Book value of
investment at
ending
The investment
income received
at the end of the
current period
Remarks
Outward
remittance
Recover
DONGGUAN SAMPO
ELECTRONICS CO.,
LTD.
Manufacturing and sale
of electrics and
electrons equipment
USD 2 million 3 $ 42,180 $ - $ - $ 42,180 $ 31,484 70 $ 22,039
(Recognition
basis B)
$ 78,498 $ -
Company name Accumulated investment
from Taiwan to Mainland
China at ending
Amount of investment
approved by Investment
Commission of MOEA
Investment amount
approved by the
Investment Commission
MOEAIC
SAMPO CORPORATION $ 2,105,454 $ 2,437,870 $ 4,972,177
  • Note 1: The investment methods can be divided into the following 5 types:

  • To invest in Mainland China companies through remittance from a third area.

  • To invest in Mainland China companies through a company invested and established in a third area.

  • To invest in Mainland China companies through reinvesting in an existing company in a third area.

  • To invest in Mainland China companies directly.

  • Other methods.

  • Note 2: For the field of recognized investment Income:

  • (1) Please mark out if there has no investment gain or loss yet because the investment is still under planning.

  • (2) The basis of recognition of investment income is classified into following three types, which should be marked out.

    • A. The financial statements have been audited by an international CPA firm with which CPA firms in the ROC. has a cooperative relationship.

    • B. Financial statements audited by the CPAs who audit the parent company in Taiwan.

    • C. Others

  • Note 3: In accordance with the new regulations issued by the Investment Commission of the Ministry of Economic Affairs in August 2008, the Company’s investment limit in Mainland China is calculated as 60% of the net worth or consolidated net worth, whichever is higher.

  • 75 -

SAMPO CORPORATION

The following significant transactions with investees in Mainland China, directly or indirectly through third regions, and their prices, payment terms, and unrealized gains or losses and other related information.

2021

Exhibit 7 Unit: Unless otherwise stated, NT$ thousand Unit: Unless otherwise stated, NT$ thousand Unit: Unless otherwise stated, NT$ thousand
Purchase (sale)
company
Counterparties Relation Transaction type Purchase (sale) Terms and conditions Notes and accounts receivable
(payable)

Unrealized
gain or loss
Balance Percentage
(%)

Price
Payment term Comparison with
general transaction
Balance Percentage
(%)
SAMPO
CORPORATION

DONGGUAN
SAMPO
ELECTRONICS
CO., LTD.
Parent and
Sub-subsidiary
Purchase $ 81,152 1% Cost or cost plus
1% to 6.5%

Same as general
suppliers
Purchase price is
better than
general
manufacturers
Accounts
payable
$ -
- $ -

Note 1: Related party transactions between consolidated entities have been adjusted and eliminated

  • 76 -

SAMPO CORPORATION and its Subsidiary

Information on Dominant Shareholders

December 31, 2021

Exhibit 8

Names of Dominant Shareholders Share Share
Shareholding Shareholding
percentage
MACLADY INVESTMENT LTD. 32,954,800 8.51%
  • Note 1: The information on major shareholders in this Exhibit is compiled by Taiwan Depository & Clearing Corporation based on the last business day of the quarter in which the shareholders held 5% or more of the Company’s common shares and preferred shares whose registration and delivery have been completed in non-physical form (including treasury shares). The number of shares recorded in the Company’s consolidated financial statements and the actual number of shares registered and delivered in non-physical form may differ depending on the basis of preparation of the calculations.

  • Note 2: If a shareholder delivers his or her shares to a trust, the above information shall be disclosed by the individual trustor account opened by the trustee. As for the shareholder’s declaration of insider’s equity with more than 10% shares in accordance with the Securities and Exchange Act, the shareholding of the shareholder includes his or her own shares plus the shares that he or she has delivered to a trust and has the right to decide the use of the trust property, etc. Please refer to the Market Observation Post System for information on insider’s equity declaration.

  • 77 -

Index of Important accounting title Statement

Item No./Index
Statement of assets, liabilities and equity
Cash and cash equivalent Statement Statement 1
Statement of Notes Receivable Statement 2
Accounts receivable statement Statement 3
Statement of Inventories Statement 4
Statement of financial assets at fair value through other Statement 5
comprehensive income – non-current.
Details of changes in accumulated impairment of Statement 6
investments accounted for using the equity method
Statement of Changes in Right-of-Use Assets Statement 7
Statement of Property, plant, and equipment Note 12
Statement of Changes in the Accumulated Note 12
Depreciation of Real Properties, Plants and
Equipment
Statement of Changes in the Accumulated Impairment Note 12
of Real Properties, Plants and Equipment
Details of deferred income tax asset Note 22
Statement of short-term borrowings Statement 8
Statement of Notes Payable Statement 9
Accounts payable statement Statement 10
Statement of lease liabilities Statement 11
Other payables statement Note 16
Statement of Provision for liabilities – current Note 17
Statement of long-term borrowings Note 15
Statement of Provision for liabilities – non-current Note 17
Details of deferred income tax liability Note 22
Detail of profits and loss
Statement of Operating Income Statement 12
Statement of Operating Cost Statement 13
Statement of Service Cost Statement 14
Statement of Manufacturing Overhead Statement 15
Statement of Operating Expenses Statement 16
Summary of employee benefits, depreciation, depletion Statement 17
and amortization expenses incurred during the period
by function
  • 78 -

SAMPO CORPORATION

Statement of Cash and cash equivalent

December 31, 2021

Statement 1
Item
Cash on hand and
working capital
Bank deposits
Demand (current)
deposit
Foreign currency
demand
deposit
Summary
USD 2,194 thousand
Unit: NT$ thousand
Amount
$ 2,635
109,263

60,725
$ 172,623



Note: Ending exchange rate on December 31, 2021 USD:NTD=1:27.68

  • 79 -

SAMPO CORPORATION

Statement of Notes Receivable

December 31, 2021

Statement 2

Unit: NT$ thousand

Name
Guancheng Home
Appliances Co., Ltd.
CREATA CORPORATION
Others (Note)
Less: Allowance for losses
Summary
Payment for goods

Amount



(
$ 32,950
18,000
159,430
210,380

7,363)
$ 203,017

Note 1: The amount less than 5% of the balance of this account is shown in aggregate. Note 2: This account balance includes notes receivable from related parties.

  • 80 -

SAMPO CORPORATION

Accounts receivable statement

December 31, 2021

Statement 3

Unit: NT$ thousand

Name
General accounts receivable
PRESICARRE
CORPORATION
E-life Mall Corporation
RT MART INTERNATIONAL
LIMITED
TSANN KUEN ENTERPRISE
CO., LTD.
JABIL CIRCUIT, INC
JABIL CIRCUIT HUNGARY
LTD
Others (Note)
Less: Allowance for losses
Summary
Payment for goods





Amount




(
$ 113,025
77,070
40,305
166,259
71,361
39,832
128,093
635,945

37,813)
$ 598,132

Note 1: The amount less than 5% of the balance of this account is shown in aggregate. Note 2: The balance of this account includes accounts receivable from related parties.

  • 81 -

SAMPO CORPORATION

Statement of Inventories

December 31, 2021

Statement 4

Unit: NT$ thousand

Name
Material
Work in progress
Finished goods and
merchandises (Note)
Less: Allowance for loss
on decline in value
of inventories
Summary
Air Conditioner
Refrigerator
LED Display
LCD Display
Washing Machine
Small Electric
Products
Others
Cost
$ 343,122
39,204
162,983
131,415
129,710
120,436
78,464
191,786
77,707
1,274,827

54,886)
$ 1,219,941
Market price



(


$ 325,273
39,204
156,214
125,957
124,323
115,434
75,206
183,821
74,509
$ 1,219,941

Note 1: The amount less than 5% of the balance of this account is shown in aggregate.

  • Note 2: The lower of cost or net realizable value is determined by the category comparison method. Net realizable value is defined as the estimated selling price under normal circumstances less costs and selling expenses to completion.

  • 82 -

SAMPO CORPORATION

Statement of financial assets at fair value through other comprehensive income – non-current. January 1 to December 31, 2021

Statement 5

Unit: NT$ thousand

Name
Domestic unlisted
Nucom International Corporation
Chinese Television System Inc.
WK ASSOCIATES LTD.
Pushi Venture Capital Co., Ltd.
WK VIII ASSOCIATES LTD.
GRACE THW HOLDING
MICROMAX INTERNATIONAL
CORP.
Cathay Capital Private Equity Limited
Partner
At beginning
Stock units
Fair value
882 $ 31,576
7,581
103,392
299
4,671
899
7,084
867
4,352
2,178
255,357
3,380
12,471
-
-
$ 418,903
At beginning
Stock units
Fair value
882 $ 31,576
7,581
103,392
299
4,671
899
7,084
867
4,352
2,178
255,357
3,380
12,471
-
-
$ 418,903
Increase in the period
Amount
$ -

-

-

-

-

-

-

50,000
$ 50,000
Decrease in the period
Stock units
Amount

- $ -

-
-

284
2,841

674
6,743

390
3,901

-
-

-
-
-
-

$ 13,485
Decrease in the period
Stock units
Amount

- $ -

-
-

284
2,841

674
6,743

390
3,901

-
-

-
-
-
-

$ 13,485
Unrealized
gain or loss
$ 3,052

34,099
(
1,683 )
(
6 )
(
3 )
(
21,276 )

439
(
675)
$ 13,947
End of the period

Stock units
Fair value

882 $ 34,628

7,581
137,491

15
147

225
335

477
448

2,178
234,081

3,380
12,910
-
49,325
$ 469,365
End of the period

Stock units
Fair value

882 $ 34,628

7,581
137,491

15
147

225
335

477
448

2,178
234,081

3,380
12,910
-
49,325
$ 469,365
Collateral or
pledge
Stock units
882
7,581
299
899
867
2,178
3,380
-
Stock units

-

-

-

-

-

-

-
-
Stock units

-

-

284

674

390

-

-
-
Stock units

882

7,581

15

225

477

2,178

3,380
-
































None






  • 83 -

SAMPO CORPORATION

Statement of Long-term Investment Under Equity Method

January 1 to December 31, 2021

January 1 to December 31, 2021 January 1 to December 31, 2021
Statement 6
Name
Long-term investments accounted for using
the equity method.
AMIGO LOGISTICS CORPORATION
RECHI PRECISION CO.,LTD.
New Swell International Investment
Co., Ltd.
QUANBAO INVESTMENT CO., LTD.
DEBAO HOME APPLIANCE CO.,
LTD.
SAMPO HOME INC.
SAMPO JAPAN INC.
Less: Transfer to treasury stock
Beginning retained earnings
Shares (in
thousand
shares)
Amount

21,155 $ 451,538
135,610 2,739,654
1,000
82,360

114,325 1,010,618
20,000
103,259
50,000
420,298
3,000
5,627
(
484,146)
$ 4,329,208
Increase in the period
Amount
$ -

-

-

-

-

-

-

-
$ -
Decrease in the period
Shares (in
thousand
shares)
Amount (Note
2)

- $ 21,155

-
94,927

-
-

-
-

-
-

-
-

-
-
-
-

$ 116,082
Increase
(decrease) in
amount using
the equity
method (Note
3)
$ 75,634

163,264

16,374

56,226
(
35,970 )
(
6,610 )
(
1,557 )

-
$ 267,361
Balance, ending Unit: Unless otherwise stated, amounts in NT$ thousand
Net market price or equity
Collateral or
pledge
Amount
Unit price
(NTD)
Total Amount
(Note 1)
$ 506,017
$ 506,017
None
2,807,991
19.1
2,590,154

98,734
98,734

1,066,844
1,066,844

67,289
67,289

413,688
413,688

4,070
4,070


484,146)
(
484,146)
$ 4,480,487
$ 4,262,650
Shares (in
thousand
shares)

21,155
135,610
1,000

114,325
20,000
50,000
3,000

Shares (in
thousand
shares)

-

-

-

-

-

-

-
-
Shares (in
thousand
shares)

-

-

-

-

-

-

-
-
Shares (in
thousand
shares)


21,155

135,610

1,000

114,325

20,000

50,000

3,000
Shareholding

49


27


100

100


100

100

100








(




















(
(
(




(
None





Note 1: Based on the closing price of TWSE and TPEx on December 31, 2021.

Note 2: The decrease in the current period was due to the cash dividends paid by AMIGO LOGISTICS CORPORATION and RECHI PRECISION CO., LTD.

Note 3: Including the share of profit or loss of subsidiaries and affiliates recognized by the equity method, the share of other comprehensive income and the change in capital surplus.

  • 84 -

SAMPO CORPORATION

Statement of Changes in Right-of-Use Assets

December 31, 2021

Statement 7

Unit: NT$ thousand

Item
Cost:
Building

Transportation
equipment
Total cost

Accumulated
depreciation:
Building

Transportation
equipment
Total
accumulated
depreciation
Beginning
retained
earnings
$ 70,928
9,902

$ 80,830

$ 24,614
4,872

$ 29,486
Increase in the
period
$ -

4,982

$ 4,982

$ 21,664

3,764

$ 25,428
Decrease in
the period
$ -
2,473

$ 2,473

$ -
1,113

$ 1,113
Balance,
ending




















$ 70,928
12,411
$ 83,339
$ 46,278
7,523
$ 53,801
  • 85 -

SAMPO CORPORATION

Statement of short-term borrowings December 31, 2021

Statement 8
Name
Banking loans
Banking loans
Summary
Credit loan
Credit loan
Balance, ending
$ 100,000

50,000
$ 150,000
Lease contract term
2021/11/25-2022/06/08
2021/12/24-2022/01/24
Interest rate range
(%)
0.900%
0.891%
Financing limit
$ 200,000
800,000
Unit: NT$ thousand
Mortgage or guarantee
None
None


  • 86 -

SAMPO CORPORATION

Statement of Notes Payable

December 31, 2021

Statement 9

Unit: NT$ thousand

Name
GUO-LI CO., LTD.
C.Y.LEE & PARTNERS
ARCHITECTS /
PLANNERS
Others (Note)
Summary
Payment for goods

Amount


$ 43,415
4,010
2,323
$ 49,748

Note: The amount less than 5% of the balance of this account is shown in aggregate.

  • 87 -

SAMPO CORPORATION

Accounts payable statement

December 31, 2021

Statement 10

Unit: NT$ thousand

Name
YOW-LIH-SHYANG INDUSTRY
CO., LTD.
MIDEA ELECTRIC TRADING
Others (Note)
Summary
Payment for goods

Amount


$ 26,411
29,520
417,927
$ 473,858

Note: The amount less than 5% of the balance of this account is shown in aggregate.

  • 88 -

SAMPO CORPORATION

Statement of lease liabilities

December 31, 2021

Statement 11

Unit: NT$ thousand

Item
Building
Transportation equipment
Less: Amount due in one
year
Lease term
2019.01~2027.01
2019.01~2024.03
Discount rate
1.50%
1.50%
Amount


(
$ 25,176
4,941
30,117

14,387)
$ 15,730
  • 89 -

SAMPO CORPORATION

Statement of Operating Income

2021

Statement 12

Unit: NT$1,000/thousand Units

Item
Electronic revenues
Home appliance revenues
Revenues from sale of materials
Licensing revenue
Service revenues
Others
Total operating revenues
Quantity
381,284
2,158,943
Amount



$ 1,683,241
5,074,331
157,753
19,887
236,838
146,529
$ 7,318,579
  • 90 -

SAMPO CORPORATION

Statement of Operating Cost

2021

Statement 13

Unit: NT$ thousand

Item
Inventory – beginning
Add: Purchase in the period
Transfer of finished products to raw
materials
Less: Inventory – ending
Consumption of direct materials in the period
Add: Direct labor
Production overheads
1. Inputs in the period
Add: Work in process – beginning
Less: Work in process – ending
2. Cost of finished goods
Add: Finished goods – beginning
Less: Transfer of finished products to raw
materials
Requisition of finished goods
Finished goods – ending
3. Finished goods operating costs
Service materials – beginning
Add: Purchase in the period
Less: Service materials – ending
Consumption of service materials in the
period
Merchandises – beginning
Add: Purchase in the period
Less: Requisition of merchandises
Merchandises – ending
Merchandise Operating costs
Other operating costs
Conversion costs
service costs
Amount















$ 208,958
910,902
219,404
268,427
1,070,837
11,914
44,802
1,127,553
33,663
39,204
1,122,012
148,933
219,404
8,587
168,143
874,811
54,989
182,693
56,846
180,836
632,947
4,465,398
20,868
687,321
4,390,156
60,278
11,946
271,699
$ 5,789,726
  • 91 -

SAMPO CORPORATION

Statement of Service Cost

2021

Statement 14
Item
Salaries and Bonuses
Labor expense
Rental expense
Other expenses (Note)
Unit: NT$ thousand
Amount
$ 165,515
18,012
18,537

69,635
$ 271,699


Note: The amount less than 5% of the balance of this account is shown in aggregate.

  • 92 -

SAMPO CORPORATION

Statement of Manufacturing Overhead

2021

SAMPO CORPORATION
Statement of Manufacturing Overhead
2021
Statement 15
Item
Salaries and Bonuses
Labor insurance and national health insurance
expenses
Support expenses
Utilities expenses
Secondary conversion costs
Other expenses (Note)
Unit: NT$ thousand
Amount
$ 9,847
2,641
8,164
2,439
9,474

12,237
$ 44,802


Note: The amount less than 5% of the balance of this account is shown in aggregate.

  • 93 -

SAMPO CORPORATION

Statement of Operating Expenses

2021

SAMPO CORPORATION
Statement of Operating Expenses
2021
SAMPO CORPORATION
Statement of Operating Expenses
2021
SAMPO CORPORATION
Statement of Operating Expenses
2021
Statement 16
Unit: Unless otherwise stated, amounts in
NT$ thousand
Name
Amount
Salary and bonus
$ 415,893
Transportation expenses
170,684
Advertising expenses
164,020
depreciation expense
69,146
Other expenses (Note)

331,533
$ 1,151,276


$ 415,893
170,684
164,020
69,146
331,533
$ 1,151,276

Unit: Unless otherwise stated, amounts in NT$ thousand

Note: The amount less than 5% of the balance of this account is shown in aggregate.

  • 94 -

SAMPO CORPORATION

Statement of employee benefits, depreciation, depletion and amortization expenses

2021

Statement 17

Unit: NT$ thousand

Characteristics
Employee
benefits
expenses
Salaries and wages

Labor insurance and
national
health
insurance
Pension expenses
Remuneration
to
directors
Other
employee
benefits expenses

depreciation expense

Amortization expenses
2021 Total
$ 603,169

50,342

24,815

16,865

33,331

$ 728,522

$ 94,428

$ 38,626
2020
Allocated as
operating
cost
$ 187,276
20,654
13,217
-

11,415

$ 232,562

$ 25,282

$ -
Allocated as
operating
expenses
$ 415,893

29,688

11,598

16,865

21,916

$ 495,960

$ 69,146

$ 38,626
Allocated as
operating
cost
$ 181,341

19,292

13,389

-

11,307

$ 225,329

$ 28,001

$ -
Allocated as
operating
expenses
$ 387,500

26,699

12,266

20,803

20,373

$ 467,641

$ 44,352

$ 39,545
Total







































$ 568,841

45,991

25,655

20,803

31,680
$ 692,970
$ 72,353
$ 39,545
  • Note 1: The number of employees for the current year and the previous year were 687 and 679, respectively, of which the number of directors who were not also employees was 3 and 3, respectively.

  • Note 2: (1) The average employee benefit expenses were $1,040 thousand and $994 thousand for 2021 and 2020, respectively.

  • (2) The average employee salary expense was $882 thousand and $841 thousand in 2021 and 2020, respectively. Average employee salary expense increased by 4.88% for the 2 years.

  • Note 3: The Company did not have supervisors in 2021 and 2020, therefore, there was no supervisor-related remuneration.

  • Note 4: The Company’s remuneration policy for directors, managerial officers and employees is described below. Director

In accordance with the Company’s Articles of Incorporation, if the Company makes a profit in a year, the Company shall provide not less than 1% of the annual profit for employees and not more than 3% of the annual profit for directors, and shall provide reasonable remuneration in accordance with the resolution of the Company’s Remuneration Committee, taken into account the Company’s operating results and their contributions to the Company’s performance.

Managers

The remuneration policy of the General Manager and the Vice President is based on the relevant industry standards and the past performance of the Company. The payment standards, structure and system will be reviewed and adjusted from time to time in accordance with the actual operating conditions and changes in relevant laws and regulations and will not induce managerial officers to engage in actions that exceed the risk tolerance of the Company in pursuit of remuneration. The reasonableness of the relevant evaluations and salaries are reviewed by the Remuneration Committee and the recommendations made are submitted to the Board of Directors for discussion.

Employee

The remuneration plan is determined to maintain the competitiveness of the overall remuneration and to consider the operational performance and future development of the company. Implement a performance-based policy and offer differentiated rewards based on individual performance to reward the contributions of colleagues.

  • 95 -