Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SAMPO Annual Report 2021

Nov 12, 2021

51876_rns_2021-11-12_919ef610-42f8-43c4-ad6d-1d64ac1d5db8.pdf

Annual Report

Open in viewer

Opens in your device viewer

Stock No: 1604

SAMPO CORPORATION and it’s Subsidiary

Consolidated financial statements and Auditor’s Report 2021 and 2020

Address: No.26-3, Dinghu Rd., Gueishan Dist., Taoyuan City

Tel. No.: (03)397-5151

  • 1 -

§Table of Contents§

Item
1.
Cover
2.
Table of Contents
3.
Statement of Affiliate’s Consolidated Financial
Report
4.
Auditor’s Report
5.
Consolidated Balance Sheet
6.
Consolidated comprehensive income statements
7.
Consolidated statement of changes in equity
8.
Consolidated cash flow statement
9.
Notes to consolidated financial statement
(1)
Company History
(2)
Financial reporting date and procedures
(3)
Application of new and revised standards
and interpretation
(4)
Summary of significant accounting
policies
(5)
Main source of significant accounting
judgment, estimates and assumptions
uncertainty
(6)
Summary of significant accounting titles
(7)
Related party transaction
(8)
Pledged assets
(9)
Significant unrecognized contractual
commitments
(10) Significant disaster loss
(11) Significant subsequent events
(12) Others
(13) Notes of disclosure
1. Information about important
transactions
2. Information regarding investees
3. Information regarding investment in
the territory of mainland china
4. Information on Dominant Shareholders
(14) Segment information
Page
1
2
3
4~7
8
9~11
12
13~15
16
16
16~19
20~32
32~33
33~67
67~68
69
69~70
-
-
70~71
72, 75~78,
80, 82
72, 79
72~73, 81~82
83
73~74
Notes to financial
statements No.
-
-
-
-
-
-
-
-
1
2
3
4
5
6~28
29
30
31
-
-
32~33
34
34
34
34
35
  • 2 -

Statement of Affiliate’s Consolidated Financial Report

In 2021 (from January 1, 2021 to December 31, 2021), the companies that should be included in the consolidated financial reports of affiliated companies based on “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” and the companies that should be included in the consolidated financial reports of subsidiaries based on “Consolidated and separate financial statements” of Section 10 of International Financial Reporting Standards were the same. The related information that should be disclosed in the consolidated financial statements of affiliated companies is also already disclosed in the consolidated financial reports for subsidiaries, so the consolidated financial statements of affiliated companies will not be published separately. Hereby declare

Company name: SAMPO CORPORATION

Person in charge: Chen Mao-Bang Industry and Commerce Development Foundation

March 22, 2022

  • 3 -

Independent Auditor’s Report

To SAMPO CORPORATION:

Auditor’s opinions

We have audited the consolidated balance sheet of SAMPO CORPORATION and its subsidiaries as of December 31, 2021 and 2020, and the consolidated comprehensive income statements, consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and notes to the consolidated financial statements (including significant accounting policies) for the years then ended.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the SAMPO Group as at December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.

Basis of an audit opinion

We conducted our audit in accordance with the “Rules Governing Auditing and Certification of Financial Statements by Certified Public Accounts” and generally accepted auditing standards. Our responsibilities under those standards are further described in the responsibilities of auditors for the audit of the consolidated financial statements. We are independent of SAMPO GROUP in accordance with the Code of Professional Ethics for Certified Public Accountants, and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that our audit provides a reasonable basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the 2021 consolidated financial statements of SAMPO GROUP. These matters were addressed in the content of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on those matters.

Key audit matters of the 2021 consolidated financial statements of SAMPO CORPORATION and its subsidiaries are as follows:

  • 4 -

Key Audit Matter: Authenticity of sales to hypermarket channels

For 2021, SAMPO CORPORATION’s and its subsidiaries’ revenues from sales to major hypermarkets is a key indicator used by management to evaluate business performance, and the effect of the recognition of related revenues on the financial statements is material. Therefore, we have determined that the recognition of the aforementioned operating revenues is a key audit matter and the related accounting policies are described in Note 4(14) to the consolidated financial statements.

Our auditing procedures with respect to the above matter are as follows:

  1. Understood, evaluated and tested the effectiveness of the design and implementation of the internal control system related to revenue recognition.

  2. In order to confirm the authenticity of the revenue, we obtained the sales revenue details of the hypermarket channel in 2021, sampled and verified original sales orders, shipping documents and invoices of the relevant transactions, and reconciled them with the recorded amounts in the accounting books.

  3. Obtained the details of sales returns and discounts for the subsequent period from the hypermarket channel, sampled and verified the relevant certificates of sales returns and discounts, and examined the reasonableness of the returns and discounts.

Other Matters

We have also audited the individual financial statements of SAMPO CORPORATION as of and for the year ended December 31, 2021 and 2020 on which we have issued an unqualified opinion.

Responsibilities of Management and Those in Charge of Governance of the Sale or Contribution of Assets between an Investor and its Affiliate or Joint Venture

The responsibility of management is to prepare fairly presented consolidated financial statements in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reports Standards, International Accounting Standards interpretations, and announcements of interpretations recognized and published by the Financial Supervisory Commission and maintain necessary internal control related to the preparation of consolidation of financial statements in order to ensure the material misstatement caused by fraud or error does not exist in the consolidated financial statements.

In preparing the consolidated financial statements, the management is also responsible for assessing the ability of SAMPO GROUP as a going concern, disclosing as applicable, matters related to a going concern and using the going concern basis of accounting. Unless the management either intends to liquidate SAMPO GROUP or to cease operations, or has no other realistic alternative but to do so.

Those in charge of governance (including the Auditing Committee) are responsible for overseeing the reporting process of the financial statements of SAMPO GROUP.

Auditor’s Responsibilities for the Audit of the Sale or Contribution of Assets between an Investor and its Affiliate or Joint Venture

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue and auditor’s report. Reasonable assurance is a high level of assurance, but is not a guarantee that and audit conducted in accordance with the accounting principles generally

  • 5 -

accepted in the Republic of China will always detect a material misstatement when it exists. Material misstatement could arise from fraud or errors. If fraud or errors are considered materials, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

The independent auditors when conducting the audit in accordance with generally accepted auditing standards shall exercise professional judgment and maintain professional suspicion. The independent auditors also perform the following tasks:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design, and perform audit procedures responsive risks, and obtain evidence that is sufficient and appropriate to provide a basis of our opinion. Fraud may involve conspiracy, forgery, deliberate omission, false declaration, or violation of internal control; therefore, the risk of material misstatement arising from fraud is higher than that caused by error.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control effective in SAMPO GROUP.

  3. Assess the appropriateness of the accounting policies adopted by the management and the reasonableness of the accounting estimates and related disclosures made.

  4. Conclude the appropriateness of the use of the going concern basis of accounting by the management, and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on SAMPO GROUP to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inappropriate, to modify our opinion. The conclusion of the independent auditors is based on the audit evidence obtained as of the audit report date. However, future events or conditions may cause SAMPO GROUP to cease as a going concern.

  5. Evaluate the overall presentation, structure, and content of the consolidated statements, including related notes, whether the consolidated statements represent the underlying transactions and events in a matter that achieves fair presentation.

  6. Obtain sufficient and appropriate audit evidence on the financial information of business entities within the Group in order to express an opinion on the consolidated financial statements. The independent auditor is responsible for guiding, supervising, and implementing the audit of the Group; also, is responsible for forming an opinion on the audit of the Group.

We communicate with those in charge of governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we identify during our audit).

We also provide those in charge of governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, (related safeguards).

  • 6 -

From the matters communicated with those in charge of governance, we determine those matters that were of most significance in the audit of the 2021 consolidated financial statements of SAMPO GROUP and are therefore the key audit matters. The independent auditors shall state the key audit matters in the audit report except for the specific matters prohibited from being disclosed by law and regulations, or, in rare cases, where the independent auditor decides not to have specific matters communicated in the audit report since the negative effect of such disclosure can be reasonably expected to be greater than the increase of public interest.

Deloitte and Touche Taiwan CPA Su-Huan Yu CPA: Yi-Hui Lin Securities and Futures Bureau Approval Financial Supervisory Commission approval Document No. no. Tai-Cai-Zheng (6) Zi No. 0920123784 Jin-kwong-cheng-(6) No.: 0940161384

March 22, 2022

  • 7 -

SAMPO CORPORATION and its Subsidiary

Consolidated balance sheet

December 31, 2021 and 2020

Unit: NT$ thousand

Code

1100
1136
1150
1170
1180
1200
1210
1220
130X
1479
11XX

1517
1535
1550
1600
1755
1760
1780
1840
1920
1990
15XX
1XXX

Code

2100
2110
2150
2160
2170
2180
2219
2220
2230
2250
2280
2320
2399
21XX

2540
2550
2570
2580
2640
2670
25XX
2XXX

3110
3200
3310
3320
3350
3300
3400
3500
31XX
36XX

3XXX
Assets
Current assets
Cash and cash equivalents (Note 6)
Financial assets at amortized cost - current (Note 7)
Notes receivable, net (Note 9)
Accounts receivable, net (Note 9)
Accounts receivable - related parties, net (Notes 9 and 29)
Other receivables (Note 9)
Other receivables - related parties (Notes 9 and 29)
Current tax assets (Note 24)
Inventory (Note 10)
Other current assets (Note 16)
Total current assets
Non-current assets
The financial assets measured for the fair values through other comprehensive
income- non-current (Note 8)
Financial assets based on cost after amortization-Non-current (Note 7)
Investments accounted for using equity method (Note 12)
Property, plant and equipment (Note 13)
Right-of-use asset (Note 14)
Investment Property (Note 15)
Intangible assets
Deferred tax assets (Note 24)
Refundable deposits
Other non-current assets (Note 16)
Total non-current assets
Total assets
Liabilities and equity
Current liabilities
Short-term borrowings (Note 17)
Short-term notes and bills payable (Note 17)
Notes payable
Notes payable -related party (Note 29)
Accounts payable
Accounts payable - related parties (Note 29)
Other payables (Note 18)
Other payables - related parties (Note 29)
Current tax liabilities (Note 24)
Provisions - current (Note 19)
lease liabilities - current (Note 14)
Long-term loans due within one year or one business cycle (Note 17)
Other current liabilities (Note 18)
Total current liabilities
Non-current liabilities
Long-term borrowings (Note 17)
Provisions - Non-current (Note 19)
Deferred tax liabilities (Note 24)
Lease liabilities - Non-current (Note 14)
Net defined benefit liability - Non-current (Note 20)
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity of the parent company (Note 21)
Common stock capital
Additional paid-in capital
Retained earnings
Statutory reserves
Special reserve
undistributed earnings
Total retained earnings
Other equity
Treasury shares
Total equity of the parent company
Non-controlling interests
Total equity
Total Liabilities and Equity
December 31, 2021 December 31, 2021 %
5
1
2
7
-
-
-
-
12
2
29
4
-
22
38
3
3
-
1
-
-
71
100
1
1
1
-
5
-
6
-
1
1
1
-
3
20
2
1
6
2
3
-
14
34
30
2
5
13
22
40

2)

7)
63
3
66
100
December 31, 2020 December 31, 2020
Amount
$ 641,399
98,289
198,617
926,488
1,968
11,919
89
-
1,529,143
313,212

3,721,124

476,215
27,000
2,913,588
4,926,926
326,065
356,087
59,466
165,321
42,954
19,105

9,312,727

$ 13,033,851

$ 150,000
99,974
115,998
68
690,903
871
764,659
8
66,831
89,575
126,479
60,000
416,446

2,581,812

290,000
108,663
786,895
206,527
355,620
42,421

1,790,126

4,371,938

3,872,000

213,725

663,802
1,660,366
2,955,104

5,279,272


221,843)


856,192)

8,286,962
374,951

8,661,913

$ 13,033,851
Amount
$ 834,049
322,053
113,415
454,261
5,247
13,368
1
490
1,381,334
424,193

3,548,411

425,208
27,000
2,843,169
4,883,232
250,474
359,691
67,968
160,772
30,690
18,194

9,066,398

$ 12,614,809

$ -
-
189,950
-
655,956
2,690
528,811
31
97,865
72,845
111,325
-
349,807

2,009,280

900,000
106,481
874,801
182,223
403,477
44,476

2,511,458

4,520,738

3,872,000

171,699

485,157
1,592,788
2,379,146

4,457,091


142,666)


592,827)

7,765,297
328,774

8,094,071

$ 12,614,809
%
















(
(
















(
(


















(
(
















(
(


7
2
1
4
-
-
-
-
11
3
28
3
-
23
39
2
3
1
1
-
-
72
100
-
-
1
-
5
-
4
-
1
1
1
-
3
16
7
1
7
2
3
-
20
36
31
1
4
12
19
35

1)

5)
61
3
64
100

The notes attached shall constitute an integral part of this Consolidated financial statement.

Chairman: CHEN, MAO-BANG INDUSTRIAL DEVELOPMENT FOUNDATION Managerial officer: HSU, CHING-CHAO Accounting officer: CHIANG, CHUAN-TIEN INDUSTRIAL DEVELOPMENT FOUNDATION

  • 8 -

SAMPO CORPORATION and its Subsidiary

Consolidated Income Statement

January 1 to December 31, 2021 and 2020

Unit: NTD thousand, except Earnings Per Share (NTD)

Code
Operating revenues (Note 22)
4100
Sales revenues

4600
Service revenues
4800
Other operating revenues

4000
Total operating
revenues
Operating costs
5110
Cost of sales
5600
Labor service cost
5800
Other operating costs

5000
Total operating costs
5900
Gross profits

Operating expenses
6100
Marketing expenses
6200
Administrative expenses
6300
Research and development
expenses
6450
Expected credit impairment
loss
6000
Total operating
expenses
6900
Net Operating profits

Non-operating income and
expenses
7100
Interest income (Note 23)
7010
Other income (Note 23)
7020
Other gains and losses
(Note 23)
7050
Financial costs (Note 23)

7060
Share of profit or loss of
affiliated companies
accounted for using the
equity method
7000
Total non-operating
income and
expenses
2021 %

86

14
-

100


71

12
-

83

17


5

4

1
-

10

7


-

1

12

-
1

14
2020
%









































87

13
-
100

70

12
-
82
18

5

5

1
-
11
7

-

1

17

-
2
20

(Continued on next page)

  • 9 -

(Continued from previous page)

Code
7900
Net profits before tax

7950
Income tax expense (Note 24)

8200
Net profits for the year

Other comprehensive income
8310
The items that are not
re-classified as profit or loss
8311
Remeasurement of
defined benefit plan
8316
Unrealized gains or losses
on investments in
equity instruments
measured at fair value
through other
comprehensive income
8330
Share of other
comprehensive income
of affiliates accounted
for under equity
method
8349
Incomes tax related to
titles not subject to
reclassification

8360
Items that may be re-classified
subsequently under profit or
loss
8361
Exchange differences on
translation of financial
statements of foreign
operations
8370
Share of other
comprehensive income
of affiliates accounted
for under equity
method

8300
Other comprehensive
income of the current
year (net amount after
taxation)
8500
Total amount of comprehensive
income of the current year
Profit attributable to:
8610
Shareholders of parent company
8620
Non-controlling interest net
profits
8600
2021 %
21

1)

20


-

-

-
-

-


-

-

-

-

20

19

-

19
2020
Amount
$ 1,843,430
110,645)

1,732,785


6,036 )
14,492
34,932
1,470

44,858


1,781 )
14,383)

16,164)

28,694

$ 1,761,479

$ 1,668,331
64,454

$ 1,732,785
Amount
$ 2,084,606
248,611)

1,835,995


8,430 )

96,176 )
94,984
600)

10,222)


2,276 )
31,708

29,432

19,210

$ 1,855,205

$ 1,795,993
40,002

$ 1,835,995
%

(

(


(
(
(




(











(

(
(
(
(
(






(


(








27
3)
24

-

1 )
1
-
-

-
-
-
-
24
23
1
24

(Continued on next page)

  • 10 -

(Continued from previous page)

Code
The total comprehensive
income belongs to
8710
Owners of parent

8720
Non-controlling interests
8700

EPS (Note 25)
9710
Basic

9810
Diluted
2021 %
19
1

20


2020
Amount
$ 1,698,754
62,725

$ 1,761,479

$ 4.52
$ 4.49
Amount
$ 1,814,257
40,948

$ 1,855,205

$ 4.86
$ 4.82
%












24
-
24

The notes attached shall constitute an integral part of this Consolidated financial statement.

Chairman: CHEN, MAO-BANG Managerial officer: HSU, Accounting officer: INDUSTRIAL DEVELOPMENT CHING-CHAO CHIANG, FOUNDATION CHUAN-TIEN INDUSTRIAL DEVELOPMENT FOUNDATION

  • 11 -

SAMPO CORPORATION and its Subsidiary

Consolidated Statements of Changes in Shareholders’ Equity

January 1 to December 31, 2021 and 2020

SAMPO CORPORATION and its Subsidiary
Consolidated Statements of Changes in Shareholders’ Equity
January 1 to December 31, 2021 and 2020
SAMPO CORPORATION and its Subsidiary
Consolidated Statements of Changes in Shareholders’ Equity
January 1 to December 31, 2021 and 2020
SAMPO CORPORATION and its Subsidiary
Consolidated Statements of Changes in Shareholders’ Equity
January 1 to December 31, 2021 and 2020
SAMPO CORPORATION and its Subsidiary
Consolidated Statements of Changes in Shareholders’ Equity
January 1 to December 31, 2021 and 2020
SAMPO CORPORATION and its Subsidiary
Consolidated Statements of Changes in Shareholders’ Equity
January 1 to December 31, 2021 and 2020
Code
A1
Balance as of January 1, 2020
Distribution of 2019 earnings
B1
Legal reserve
B5
Cash dividend to the Company’s
shareholders
B17
Reversal of special reserve
C7
Changes in affiliates and joint ventures
recognized under the equity method
D1
Net profits for 2020
D3
Other comprehensive profit and loss after tax in
2020
D5
Total profit and loss in 2020
L3
Purchase and disposal of treasury shares
M1
Adjustment of capital surplus by dividends paid
to subsidiaries
M5
The differences between carrying amount and
market price of actual acquisition or disposal
of shares in subsidiaries.
O1
Increase/decrease in non-controlling interest
Z1
Balance as of December 31, 2020
Distribution of 2020 earnings
B1
Legal reserve
B3
Provision for special reserve in accordance
B5
Cash dividend to the Company’s
shareholders
B17
Reversal of special reserve
C7
Changes in affiliates and joint ventures
recognized under the equity method
D1
Net profits for 2021
D3
Other comprehensive income after tax in 2021
D5
Total profit and loss in 2021
L1
Purchase and disposal of treasury shares
M1
Adjustment of capital surplus by dividends paid
to subsidiaries
O1
Increase/decrease in non-controlling interest
Q1
Disposal of equity instruments measured at fair
value through other comprehensive income
Z1
Balance as of December 31, 2021
Equity attributable to shareholders of the company Total
$ 6,485,335
-

570,600 )
-
752
1,795,993
18,264
1,814,257
19,650
15,882
21
-
7,765,297
-
-

955,750 )
-

2,533 )
1,668,331
30,423
1,698,754

245,277 )
26,471
-
-
$ 8,286,962
Non-controlling
interest
$ 303,057
-
-
-
-
40,002
946
40,948
-
-

21 )

15,210)
328,774
-
-
-
-
-
64,454

1,729)
62,725
-
-

16,548 )
-
$ 374,951
Unit: NT$ thousand
Total equity
Number of Shares
387,200
-
-
-
-
-

-

-
-
-
-

-
387,200
-
-
-
-
-
-

-

-
-
-
-

-

387,200
Capital stock
$ 3,872,000
-
-
-
-
-
-
-
-
-
-
-
3,872,000
-
-
-
-
-
-
-
-
-
-
-
-
$ 3,872,000
Capital surplus
$ 151,374
-
-
-
752
-
-
-
3,670
15,882
21
-
171,699
-
-
-
-

2,533 )
-
-
-
18,088
26,471
-
-
$ 213,725
Retained earnings Unappropriated
earnings
$ 1,141,276

73,896 )

570,600 )
95,918
-
1,795,993

9,545)
1,786,448
-
-
-
-
2,379,146

178,645 )

212,402 )

955,750 )
144,824
-
1,668,331

4,068)
1,664,263
-
-
-
113,668
$ 2,955,104
Other equity
Exchange
differences on
translation of
financial statements
of foreign
operations
Unrealized gain or
loss on financial
assets at fair value
through other
comprehensive
profit or loss
( $ 305,398 )
$ 134,923
-
-
-
-
-
-
-
-
-
-

29,136
(
1,327)

29,136
(
1,327)
-
-
-
-
-
-

-

-
(
276,262 )
133,596
-
-
-
-
-
-
-
-
-
-
-
-
(
16,031)

50,522
(
16,031)

50,522
-
-
-
-
-
-

-
(
113,668)
($ 292,293)
$ 70,450
Treasury shares
$ 608,807 )
-
-
-
-
-
-
-
15,980
-
-
-

592,827 )
-
-
-
-
-
-
-
-

263,365 )
-
-
-
$ 856,192)
Exchange
differences on
translation of
financial statements
of foreign
operations
( $ 305,398 )
-
-
-
-
-

29,136

29,136
-
-
-

-
(
276,262 )
-
-
-
-
-
-
(
16,031)
(
16,031)
-
-
-

-
($ 292,293)
Legal reserve
$ 411,261
73,896
-
-
-
-
-
-
-
-
-
-
485,157
178,645
-
-
-
-
-
-
-
-
-
-
-
$ 663,802
Special reserve
$ 1,688,706
-
-

95,918 )
-
-
-
-
-
-
-
-
1,592,788
-
212,402
-

144,824 )
-
-
-
-
-
-
-
-
$ 1,660,366

















(











(



(




(
(
(


(
(
(
(


(



(
(
(

(

(
(



(
(



(


(

(

(



(
(


(




(
(
(

(


(


(
(
(


(
(

$ 6,788,392
-

570,600 )
-
752
1,835,995
19,210
1,855,205
19,650
15,882
-

15,210)
8,094,071
-
-

955,750 )
-

2,533 )
1,732,785
28,694
1,761,479

245,277 )
26,471

16,548 )
-
$ 8,661,913

The notes attached shall constitute an integral part of this Consolidated financial statement.

Chairman: CHEN, MAO-BANG INDUSTRIAL DEVELOPMENT FOUNDATION Managerial officer: HSU, CHING-CHAO INDUSTRIAL DEVELOPMENT FOUNDATION

Accounting officer: CHIANG, CHUAN-TIEN

  • 12 -

SAMPO CORPORATION and its Subsidiary

Consolidated Statements of Cash Flow

January 1 to December 31, 2021 and 2020

Unit: NT$ thousand

Unit: NT$ thousand
Code
Cash flow from operating activities
A10000
Current year net profit before taxation

A20010
Profits and loss
A20100
depreciation expense
A20200
Amortization expenses
A20300
Expected credit impairment loss
A20400
Gain (loss) on financial assets and
liabilities at fair value through
profit and loss
A23800
Inventory loss in valuation (reversed
profits)
A20900
Financial costs
A21200
Interest income

A21300
Dividend income

A22300
Share of profit or loss of affiliated
companies accounted for using
the equity method
A22500
Net income from the disposal and
obsolescence of property, plant
and equipment
A29900
Lease modification gain

A30000
Net change in operating assets and
liabilities
A31115
Financial assets mandatorily
measured at fair value through
profit or loss
A31130
Notes receivable

A31140
Notes receivable – related party
A31150
Accounts receivable

A31160
Accounts receivable – related
parties
A31180
Other receivables
A31190
Other receivables – related parties

A31200
Inventory

A31240
Other current assets
A32130
Notes payable

A32140
Notes payable – related party
A32150
Accounts payable
A32160
Accounts payable – related parties

A32180
Other payables
A32190
Other payables – related parties
2021
$ 1,843,430

252,586
38,830
13,469
(
699 )

19,597

14,255
(
1,425 )

(
10,769 )

(
150,227 )

(
1,068,879 )

(
85 )

699
(
88,292 )

-
(
479,995 )
3,279

1,499
(
88 )
(
167,379 )

98,650

(
73,952 )

68

34,947
(
1,819 )
202,673
(
23 )
2020
$ 2,084,606
176,680
39,628
1,803
(
906 )
(
8,273 )
24,275
(
10,097 )
(
8,708 )
(
195,007 )
(
1,371,906 )
(
92 )
906
(
5,709 )
4
46,645
(
4,292 )
983
25
(
135,697 )
(
134,960 )
(
23,021 )
(
782 )
159,491
2,625
84,200
31

(Continued on next page)

  • 13 -

(Continued from previous page)

Code
A32200
Provision for liabilities

A32230
Other current liabilities
A32240
Net defined benefit liability

A33000
Cash inflow from operating activities
A33100
Interest received
A33300
Interest payment

A33500
Income tax payment

AAAA
Net cash inflow from operating
activities
Cash flow from investment activities
B00010
Acquisition of financial assets at fair value
through other comprehensive profit or
loss
B00030
Refund from capital reduction in financial
assets measured at fair value through
other comprehensive profit and loss
B00040
Acquisition of financial assets measured at
amortized cost
B01800
Acquisition of investment accounted for
using the equity method
B02700
Purchase of property, plant, and equipment
B02800
Proceeds from disposal of property, plant
and equipment
B03800
Increase (decrease) in refundable deposits

B04500
Purchase of intangible assets

B05400
Acquisition of investment property

B06800
Decrease (increase) in other non-current
assets
B07600
Dividends received from the affiliated
company
B09900
Receipt of other dividends

BBBB
Net cash inflow from investment
activities
Cash flow from financing activities
C00200
Increase (decrease) in short-term loans
C00600
Increase (decrease) in short-term bills
payable
C01600
Borrowing of long-term loans
C01700
Repayments of long-term borrowings

C04020
Lease principal repayment

C04400
Decrease in other non-current liabilities

C04500
Cash dividend released

C04900
Repurchase cost of treasury stock

C05100
Treasury stock purchased by employees
C05800
Change in non-controlling interest
C09900
Payment of Non-controlling Equity Cash
Dividends
CCCC
Net cash outflow from financing
activities
2021
$ 18,912

66,639

53,893)

512,008
1,425

13,950 )

232,174)

267,309


50,000 )
13,485
223,764

-


827,250 )

1,782,789

12,264 )

30,328 )


3,587 )

398 )
97,824
10,769

1,204,804

150,000

99,974

50,000

600,000 )


169,705 )


2,055 )


929,279 )


293,727 )
48,450
-

16,548)

1,662,890)
2020

(
(
(

(
(
(
(
(
(


(
(
(
(
(
(
(

(
(
(
(

(
(
(
(


(
(
(
(
(
(
(
(
(
$ 3,347

9,371 )
49,791)
666,637
10,097

24,706 )
274,788)
377,240
-
-

72,586 )

6,255 )

579,022 )
1,792,951
31,508

23,743 )
-
828
69,831
8,708
1,222,220

60,000 )

489,785 )
900,000

1,625,000 )

82,194 )

20,634 )

554,718 )
-
19,650

300 )
14,910)
1,927,891)

(Continued on next page)

  • 14 -

(Continued from previous page)

Code
DDDD Impact of changes in exchange rate on cash
and cash equivalents
EEEE
Net decrease in cash and cash equivalents
E00100 Cash and cash equivalents balance –
beginning of year
E00200 Cash and cash equivalents balance – end of
year

The notes attached shall constitute an integral part of this Consolidated financial statement.

Chairman: CHEN, MAO-BANG Managerial officer: HSU, Accounting officer: INDUSTRIAL DEVELOPMENT CHING-CHAO CHIANG, FOUNDATION CHUAN-TIEN INDUSTRIAL DEVELOPMENT FOUNDATION

  • 15 -

SAMPO CORPORATION and its Subsidiary

Notes to consolidated financial statements

January 1 to December 31, 2021 and 2020

(In thousand New Taiwan dollars, unless otherwise specified)

1. Company History

SAMPO CORPORATION. (hereinafter referred to as “SAMPO” or the “Company”), formerly known as “DONGXING ELECTRIC CO., LTD.,” was established in September 1962. In September 1964, DONGXING merged with DONJOY ELECTRIC CO., LTD. and changed its name to SAMPO ELECTRONICS CO., LTD. In 1970, its stock was publicly traded, and in 1974, the name was changed to SAMPO CORPORATION.

The Company engages in the manufacture, processing, contracting, wholesaling, retailing, repair services, and consignment of electronics, electrochemicals, telecommunications, electrical materials, information products, and audio products, and engages in the import and export business and investment in foreign related businesses.

The consolidated financial statements are presented in the Company’s functional currency – New Taiwan dollar.

2. Financial reporting date and procedures

The consolidated financial statements were approved by the Board of Directors on March 22, 2022.

3. Application of new and revised standards and interpretation

  • (1) First-time application of International Financial Reporting Standards (“IFRSs”), International Accounting Standards (“IASs”), Interpretations (“IFRICs” and “SICs”) (hereinafter collectively referred to as the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (hereinafter referred to as the “FSC”).

The application of the amended IFRSs approved and announced with effect by the Financial Supervisory Commission would not cause significant changes to the Company’s accounting policies.

  • (2) The applicable FSC-approved IFRSs in 2022
Company’s accounting policies.
The applicable FSC-approved IFRSs in 2022
The new/amended/revised standards or interpretation
“IFRSs 2018-2020 Annual Improvements”
Amendments to IFRS 3 “Definition of a Business”
Amendment to IAS 16 “Property, plant and
equipment: price before reaching the intended
state of use”
Amendment to IAS 37 “Onerous Contracts – Cost of
Performing Contracts.”
Effective Date per IASB
publication
January 1, 2022 (Note 1)
January 1, 2022 (Note 2)
January 1, 2022 (Note 3)
January 1, 2022 (Note 4)
  • 16 -

  • Note 1: The amendment to IFRS 9 applies to swaps or changes in the terms of financial liabilities that occur in annual reporting periods beginning after January 1, 2022; the amendment to IAS 41, “Agriculture,” applies to fair value measurements in annual reporting periods beginning after January 1, 2022; and the amendment to IFRS 1, “First-time Adoption of IFRSs,” applies retrospectively to annual reporting periods beginning after January 1, 2022.

  • Note 2: This amendment applies to business mergers for which the acquisition date falls within the annual reporting period after January 1, 2022.

  • Note 3: This amendment applies to plant, property and equipment that begins to operate in the manner such as location and condition expected by management after January 1, 2021.

  • Note 4: This amendment applies to contracts with unfulfilled obligations as of January 1, 2022.

As of the date of publication of this financial report, the Company has evaluated that the amendments to the above standards and interpretations will not have a material impact on the financial position and financial performance.

  • (3) The IFRSs released by the IASB but not yet approved and announcement effective by the Financial Supervisory Commission
The IFRSs released by the IASB but not yet approved
by the Financial Supervisory Commission
and announcement effective
The new/amended/revised standards or interpretation
Amendment to IFRS 10 and IAS 28, “Sale or
Contribution of Assets between an Investor and its
Affiliate or Joint Venture and Investment in
Affiliates.”
IFRS 17 “Insurance Contracts”
Amendment to IFRS 17
Amendment to IFRS 17 “First-time application of
IFRS 17 and IFRS 9 - Comparative Information”
Amendment to IAS 1 “Classification of Liabilities as
Current or Noncurrent”
Amendment to IAS 1 “Disclosure of Accounting
Policies.”
Amendment to IAS 8 “Definition of Accounting
Estimates.”
Amendments to IAS 12 “deferred tax related to
assets and liabilities arising from a single
transaction”
Amendment to IFRS 10 and IAS 28, “Sale or
Contribution of Assets between an Investor and its
Affiliate or Joint Venture and Investment in
Affiliates.”
IFRS 17 “Insurance Contracts”
IASB publication effective
date (Note 1)
Undefined
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note 2)
January 1, 2023 (Note 3)
January 1, 2023 (Note 4)
Undefined
January 1, 2023

Note 1: Unless otherwise stated, the aforementioned new/amended/revised standards or interpretation are effective for annual reporting periods beginning after the respective dates.

  • 17 -

  • Note 2: The application of this amendment is deferred for annual reporting periods beginning after January 1, 2023

  • Note 3: This amendment applies to changes in accounting estimates and changes in accounting policies that occur in annual reporting periods beginning after January 1, 2023.

  • Note 4: The amendments are applicable to transactions occurred after January 1, 2022, except for the deferred income tax recognized on the temporary differences of lease and decommissioning obligations on January 1, 2022.

  • Amendment to IAS 1 “Classification of Liabilities as Current or Noncurrent”

The amendment aims to clarify whether a liability is classified as noncurrent; the Company should assess whether it has the right to defer settlement at the end of the reporting period for at least 12 months after the reporting period. If the Company has such a right as of the end of the reporting period, the liability is classified as noncurrent whether or not the Company exercises its right to defer settlement of a liability. The amendment aims to clarify if the Company is required to comply with certain conditions in order to have the right to defer settlement of a liability. The Company must have complied with specific conditions as of the end of the reporting period, even if the lender tests whether the Company has complied with those conditions at a later date.

The amendment provides the purpose to clarify that settlement refers to the transfer to the counterparty of cash, other economic resources or equity instruments of the Company that results in the extinguishment of the liability. However, if the terms of the liability may result in transferring the Company’s equity instruments at the option of the counterparty, and if the option is separately recognized in equity in accordance with IAS 32, “Financial Instruments: Presentation,” the above-mentioned provisions do not affect the classification of the liability.

  1. Amendment to IAS 1 “Disclosure of Accounting Policies.”

The amendment specifies that the Company shall determine the material accounting policy information to be disclosed based on the definition of materiality. Accounting policy information is considered material if it could reasonably be expected to affect the decisions of the primary users of the general-purpose financial statements based on those financial statements. The amendment also clarifies:

  • ˙ Accounting policy information related to immaterial transactions, other events or circumstances is immaterial and the Company is not required to disclose such information.

  • ˙ The Company may determine that related accounting policy information is material because of the nature of the transactions, other events or circumstances, even if the amount is not material.

  • ˙ Not all accounting policy information related to significant transactions, other events or circumstances is material.

In addition, the amendment provides examples of accounting policy information that may be material if it relates to significant transactions, other

  • 18 -

events or circumstances and under the following circumstances, the information may be material:

  • (1) A change in the Company’s accounting policy during the reporting period that results in a material change in financial statement information;

  • (2) The Company selects applicable accounting policies from among the options permitted by the standards.

  • (3) Due to the lack of specific standards, the Company establishes accounting policies in accordance with IAS 8 “Accounting Policies, Changes and Errors in Accounting Estimates”;

  • (4) The Company discloses the relevant accounting policies that require the application of significant judgments or assumptions; or

  • (5) that it involves complex accounting requirements when users of financial statements rely on such information to understand such significant transactions, other events or circumstances.

  • Amendment to IAS 8 “Definition of Accounting Estimates.”

The amendment explicitly specifies that accounting estimate represents the monetary amounts in the financial statements that are subject to measurement uncertainty. In applying accounting policies, the Company may need to measure financial statement items using monetary amounts that are not directly observable but must be estimated, and therefore measurement techniques and input values are required to create accounting estimates for this purpose. The effect of changes in measurement techniques or input values on accounting estimates that are not corrections of prior period errors are accounted for as changes in accounting estimates.

  1. Amendments to IAS 12 “deferred tax related to assets and liabilities arising from a single transaction”

According to the said amendments, the taxable income generated and deductible temporary difference transaction occurred for the same amount at the time of original recognition are not subject to the exceptions of the initial recognition as stated in IAS 12. The Company will recognize deferred income tax assets (if there is probably taxable income available for deducting the temporary differences) and deferred income tax liabilities for all deductible and taxable temporary difference related to lease and decommissioning obligations on January 1, 2022; also, the cumulative effect will be recognized as an adjustment to the initial balance of retained earnings in the same day. The transactions other than leases and decommissioning obligations occurred after January 1, 2022 are deferred subject to the said amendment.

In addition to the aforementioned effects, as of the financial report publication date, the Company continued to assess the impact of the aforementioned amendments to the standards and interpretations on the financial status and financial performance. The relevant effects will be disclosed upon the completion of the assessment.

  • 19 -

4. Summary of significant accounting policies

  • (1) Compliance Statement

The consolidated financial statements are prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs approved and published by the FSC.

  • (2) Basis of preparation

Except for the financial instruments on the basis of fair value and the recognition of net defined benefit liabilities on the basis of the present value of net defined benefit obligation net of the fair value of planned assets, this consolidated financial statement was compiled on the basis of historical cost. The evaluation of fair value could be classified into Level 1 to Level 3 by the observable intensity and importance of related input value:

  1. Level 1 input value: refers to the quotation of the same asset or liability in an active market as of the evaluation (before adjustment).

  2. Level 2 input value: refers to the direct (the price) or indirect (inference of price) observable input value of asset or liability further to the quotation of Level 1.

  3. Level 3 input value: the unobservable input value of asset or liability.

  4. (3) Standards in differentiating current and non-current assets and liabilities. Current assets including:

  5. Assets held mainly for trading purpose:

  6. Assets expected to be realized within 12 months after the balance sheet date; and

  7. Cash and cash equivalents (not including those that are limited to exchange or repay liabilities exceeding 12 months after the balance sheet date).

    • Current liabilities include:
  8. Liabilities held for trading purposes;

  9. The liabilities to be liquidated upon due within 12 months after the balance sheet date (those with long-term refinancing or payment term rearrangement completed from the balance sheet date to the financial reports approved and published date are also classified as current liabilities), and

  10. Liabilities with the repayment deadline that cannot be unconditionally deferred to at least 12 months after the balance sheet date.

For those that are not current assets or liabilities above are classified as non-current assets or liabilities.

  • 20 -

(4) Basis of consolidation

The accompanying consolidated financial statements include the financial statements of SAMPO CORPORATION and the entities (subsidiaries) controlled by SAMPO The Consolidated Statement of Comprehensive Income already covered the operating profit and/or loss of the subsidiaries, which have been acquired or disposed of the current term, from the date of acquisition until the date of disposal. The subsidiaries’ financial statements have been properly adjusted to make the accounting policies consistent with the accounting policies of the consolidated company. In preparing these consolidated financial statements, the transactions, account balances, incomes and loss and expenses among the individual entities are written off in full amount. The total comprehensive incomes of the subsidiaries were non-controlling interest attributed to the Company’s owners and the non-controlling interest, to become the balance of loss even as the non-controlling interest.

When the changes of interest of the subsidiaries’ ownership by the Consolidated Company do not lead to the loss of control, it is disposed of as interest transactions. The book value of the Consolidated Company and non-controlling interest has been adjusted to reflect the changes of the relative interest of subsidiaries. The differential between the adjustment amount of non-controlling interest and the fair value of consideration received is directly recognized as interest and belongs to the owner of the Company.

For details of subsidiaries, shareholding and business items, see Note 11, “Subsidiaries” and Exhibit 4.

(5) Foreign currency

For the transactions conducted in a currency other than the business entity’s functional currency (foreign currency), it is to be translated to the functional currency in accordance with the exchange rate on the transaction date when preparing the individual financial statements.

Foreign currency monetary items are translated at the closing rate on each balance sheet date. The exchange differences arising from the settlement of monetary items or translating monetary items are recognized in the current profit or loss.

The foreign non-currency items measured at fair value are translated in accordance with the exchange rate on the fair value determination date and the exchange difference is booked as current profit or loss. However, for the changes in fair value recognized in the other comprehensive profit or loss, the exchange difference is recognized in the other comprehensive profit or loss.

The foreign non-currency items measured at historical cost are translated in accordance with the exchange rate on the transaction date without the need for a translation again.

Upon preparation of the consolidated financial reports, the assets and liabilities of overseas operating institutions (including the subsidiaries, affiliates in the countries of business operation or those using currencies different from the Company’s) were converted to NTD based on the exchange rate quoted on every balance sheet date. The profits and losses are translated in accordance with the current average exchange rates, and the exchange differences resulted is booked in other comprehensive income (and attributable to the Company’s shareholders and non-controlling equity respectively).

  • 21 -

If the Consolidated Company disposes of all interests in a foreign operation, or disposes of a portion of an interest in a subsidiary of a foreign operation but loses control, or disposes of a retained interest in an affiliate of a foreign operation that is a financial asset and is accounted for under the accounting policy for financial instruments, all cumulative translation differences attributable to the Company’s owners and related to the foreign operations will be reclassified to profit or loss.

If the partial disposal of a foreign operating subsidiary does not result in a loss of control, the accumulated exchange differences are reattributed to the non-controlling interest of the subsidiary on a pro rata basis and are not recognized in profit or loss. In any other event of partial disposal of an overseas operating institution, the accumulated difference in foreign exchange was reclassified to profit and/or loss pro rata to the percentage of disposal.

(6) Inventory

General Inventory includes raw materials, supplies, finished goods and work-in-process. General Inventory is valued in accordance with the lower of cost or net cash value. When comparing cost and net cash value, except for the homogeneous inventories, it is based on the itemized lower of cost or net cash value. Net realizable value refers to the estimated sale price under normal circumstances net of the estimated cost needed to complete the project and the estimated expenses needed to complete the sale. The cost of general inventory is calculated using the weighted average method.

(7) Investments in Affiliates

The Consolidated Company has a significant influence on an affiliated company that is not a subsidiary. The Consolidated Company adopts the equity method for investment in affiliates.

Under the equity method, investments in the affiliated companies were originally recognized at cost; the book value after the acquisition date fluctuates along with the distribution of profit or loss from the affiliated company and other comprehensive profit or loss by the consolidated company. Additionally, the change in the interests the Consolidated Company holds in the affiliates was recognized pro rata to the shareholding percentages.

Acquisition costs in excess of the Consolidated Company’s share of net identifiable assets and liabilities (i.e. fair value) in an affiliated company on the date of acquisition are recognized as goodwill. This goodwill includes book value of the investment and is not amortized. Share of net identifiable assets and liabilities (i.e. fair value) in an affiliated company that exceeds acquisition cost on the date of acquisition is recognized as gains for the current year.

When affiliates issue new shares, if the Consolidated Company fails to subscribe stock share proportionally to their shareholding, resulting in changes in shareholding ratio and thus causing changes in net equity investment, the increase or decrease amount should be adjusted to the additional paid-in capital – recognizing changes in net equity of affiliates under the equity method and investment under equity method. If the Consolidated Company’ did not subscribe to the new shares pro rata to the shareholding percentages and led to a decrease of the shareholding percentages subscribed to or obtained from the affiliate, nevertheless, the amount of other comprehensive income so recognized was reclassified pro rata to the decrease ratio in the affiliate. The accounting management was on the grounds same as the

  • 22 -

grounds the affiliate must comply with if it directly disposed assets or liabilities. If the aforementioned adjustment must be debited into capital reserve where the balance of capital reserve yielded by the investment in equity method, the difference was debited as retained earnings.

In the event that the Consolidated Company’s shares of loss in the affiliates equal to or exceed its equity in the affiliates (including the book value of investment in the affiliates in equity method and other long-term interest of the Consolidated Company’ in the investment composition of the affiliates), the Consolidated Company’ discontinued recognition of the further losses. The Consolidated Company recognized extra losses and liabilities only in the event of occurrence of legal obligations, presumed obligations or within the scope that the Consolidated Company’ had made payment on behalf of the affiliate.

When assessing impairment, the consolidated company has the overall book value (including goodwill) of the investment deemed as a single asset when comparing the recoverable amount and the book amount in order to conduct impairment testing. The recognized impairment loss is an integral part of the book amount of the investment. Any reversal of the impairment loss can be recognized within the range of the recoverable amount of the subsequently increased investment.

The Consolidated Company ceases to adopt the equity method from the date its investment ceases to be an affiliate, and its retained interest in the former affiliate is measured at fair value. The difference between the fair value and the disposal price and the carrying amount of the investment on the date of cessation of the equity method is recognized in profit or loss for the current period. Furthermore, all relevant amounts relevant to the affiliates recognized in other comprehensive income were managed on the accounting grounds same as the grounds which it should comply with if the affiliates directly disposed the relevant assets or liabilities. If the investment in affiliates become an investment in the joint venture, or the investment in the joint venture becomes an investment in affiliates, the consolidated company will continue using the equity method and will not have the reserved equity remeasured.

The profit or loss resulting from the countercurrent, downstream and side-stream transactions between the consolidated company and the affiliated company is recognized in the consolidated financial statement within the range that is irrelevant to the consolidated company’s interest in the affiliated company.

  • (8) Property, Plant and Equipment

Property, plant and equipment are recognized as costs, and they will be measured by the amount after the costs less the amount of accumulated depreciation and accumulated impairment losses afterwards.

  • 23 -

Those real estate, plant buildings, equipment & facilities under construction were recognized at the amount of the costs after deducting the loss in the accumulated impairment. Costs include professional service expanses and loan costs that meet the capitalization conditions. When such assets are completed and reach expected use status, such assets will be classified to proper items under real property, plant and equipment and the provision of depreciation shall begin.

The depreciation of each material part of real estate, plants, and equipment should be appropriated independently in accordance with the useful year and a straight-line method. The Consolidated Company shall at least inspect the estimated service life, residual value and depreciation method by the day of the end of each fiscal year and postpone the effect of applying estimated accounting changes.

In the case of delisting real estate, plants, and equipment, the difference between the net disposal price and the book value of the asset is recognized in profit or loss.

  • (9) Investment Property

Investment property is real estate held to earn rentals or for capital appreciation or both (including property in the process of construction that meets the definition of investment property). Investment property also includes land held for future use that is currently undetermined.

Self-owned investment property is initially measured at cost (including transaction costs) and subsequently measured at cost less accumulated depreciation and accumulated impairment losses.

All investment property is depreciated on a straight-line basis.

In removing investment property, the difference between the net proceeds of disposal and the book value shall be recognized as income.

  • (10) Intangible asset

  • Acquired separately

The intangible asset with limited useful life acquired separately was originally measured at cost and subsequently measured at cost, net of accumulated amortization and accumulated impairment losses. Depreciation is recognized using the straight-line method for intangible asset. The estimated useful lives, residual values and depreciation method are reviewed at the end of each yearly reporting period, with the effect of any changes in estimate accounted for on a prospective basis. Intangible asset with indefinite useful lives is measured at cost net of accumulated impairment losses.

  1. Derecognition

In removing intangible assets, the difference between the net proceeds of disposal and the book value shall be recognized as income.

  • 24 -

(11) Impairment of tangible and intangible assets (except for goodwill).

The consolidated company at each balance sheet date is to assess whether there is any indication of the impairment occurring to the tangible and intangible assets (except for goodwill). If there is any indication of impairment occurring, the recoverable amount of the asset should be estimated. If the recoverable amount of an individual asset cannot be estimated, the consolidated company is to estimate the recoverable amount of the respective cash-generating unit. The common asset is amortized to each cash-generating unit in accordance with a consistent and reasonable sharing basis.

The intangible asset with indefinite useful lives and not yet available for use should be tested for impairment at least annually or should be tested when there is an indication of impairment.

The recoverable amount is the fair value net of cost or the value in use whichever is higher. When the recoverable amount of an individual asset or cash-generating unit is less than its book amount, the book amount of the asset or cash-generating unit should be reduced to its recoverable amount. The impairment loss is recognized in the profit or loss.

When the impairment loss was reversed subsequently, the book amount of the asset or cash-generating unit is increased to the adjusted recoverable amount, but the increased book amount may not exceed the book amount of the asset or cash-generating unit without recognizing the impairment loss in prior periods (net of amortization or depreciation). The reversed impairment loss is recognized in the profit or loss.

  • (12) Financial instrument

When the Consolidated Company has become a party to the instrument contract, the financial assets and financial liabilities are to be recognized in the consolidated balance sheet.

For the initial recognition of the financial assets and financial liabilities, if the financial assets or financial liabilities are not measured at fair value through profit or loss, it is measured at fair value plus transaction cost that is directly attributable to the acquisition or issuance of financial assets or financial liabilities. The transaction cost directly attributable to the acquisition or issuance of financial assets or financial liabilities that are measured at fair value through profit or loss is immediately recognized in the profit or loss.

1. Financial asset

The regular way of purchase or sale of financial assets are recognized and derecognized based on the accounting on the transaction date.

(1) Classification of measurement

The types of financial assets held by the Company are financial assets at fair value through profit or loss, financial assets at amortized cost, and investments in equity instruments at fair value through other comprehensive income.

  • 25 -

A. Financial assets at fair value through profit and loss

Financial assets at fair value through income statement included mandatory fair value through income statement. Financial instruments designated at fair value through income statements included the investment of equity instruments not designated at fair value through other comprehensive income and those not conforming to the standard of debt instruments on the basis of cost after amortization or at fair value through other comprehensive income.

The financial assets measured at fair value though profit or loss is measured at fair value; also, the profit or loss of revaluation (including any dividend or interest arising from the financial asset) is recognized in the profit and loss. Fair value is determined in the manner described in Note 28.

  • B. Financial assets based on cost after amortization

If the financial assets of the Company met both of the following conditions, classify as financial assets on the basis of cost after amortization:

  • a. Financial assets held under particular mode of operation and the purpose of holding is for the collection of cash flow from contracts; and

  • b. Cash flow generated on particular dates deriving from the contacts and the cash flow is wholly for the payment of principal and interest accrued from the outstanding amount of the principal.

Financial assets on the basis of cost after amortization (including cash and cash equivalents and accounts receivable on the basis of cost after amortization) shall be determined for the total book value under the effective interest rate method after the initial recognition net of the cost of any impairment after amortization for measurement. Any exchange gains or loss will be recognized as income.

Interest income will be the product of effective interest rate and total book value of financial assets except under the following two conditions:

  • a. The interest income of financial assets procured or initiated under credit impairment will be the product of the effective interest rate after credit adjustment and the cost of financial assets after amortization.

  • b. Financial asset that has subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of the financial asset.

  • 26 -

Cash equivalents include time deposits that are highly liquid, readily convertible into fixed amount of cash with minimal risk of changes in value within 3 months from the acquisition date and are used to meet short-term cash commitments.

  • C. Investment of equity instruments at fair value through other comprehensive income

The Company may make an irrevocable choice at the time of initial recognition for designating the investment of equity instruments not available-for-sale and not recognized by the acquirer under business merger and acquisition or with consideration at fair value through other comprehensive income for measurement.

The investment of equity instruments at fair value through other comprehensive income is measured at fair value. Subsequent changes in fair value will be recognized as other comprehensive income and accumulated into other equity. In the disposal of assets, accumulated gains or loss shall be directly transferred to retained earnings without classification as income.

The dividend of the investment of equity instruments at fair value through other comprehensive income shall be recognized as income when the right of the Company in the collection of dividends is ascertained, unless the dividend is obviously representing the recovery of the cost of investment in part.

(2) Impairment of financial assets

The Company assesses financial assets (including accounts receivable) measured at amortized cost at each balance sheet date based on expected credit losses.

Allowance for loss is recognized for accounts receivable based on the expected credit loss over their life. Other financial assets shall be evaluated for any significant increase of risk from the day of initial recognition. If none is found, recognize for provision for anticipated credit loss along a period of 12 months. If it is, recognize for provision of anticipated credit risk within the perpetuity of the assets.

Anticipated credit loss is the weighted average loss of credit on the basis of the weight of the risk of default. Anticipated credit loss in a period of 12 months means the expected loss of credit from the financial instruments within 12 months due to default. Anticipated credit loss with the perpetuity of the financial instruments means the expected loss of credit from the financial instruments within the perpetuity of these financial instruments.

  • 27 -

All impairment of financial assets is recognized through the reduction of the book value of the provisioned account. However, the provision for loss of investment of debt instruments at fair value through comprehensive income shall be recognized as other comprehensive income without the reduction of its book value.

(3) The derecognition of financial assets

The Company’s financial assets are derecognized only when the contractual rights from the cash flows of a financial asset becomes invalid, or when the financial assets are transferred and almost all the risks and rewards of the asset ownership have been transferred to other enterprises.

When a particular entry of financial assets measured at amortized cost is removed, the difference between its book value and consideration shall be recognized as income. When investments in debt instruments measured at fair value through other comprehensive income are derecognized as a whole, the difference between the carrying amount and the sum of the consideration received plus any cumulative gain or loss recognized in other comprehensive income is recognized in profit or loss. When particular equity instruments measured at fair value through comprehensive income are entirely derecognized, the accumulated gains of loss shall be directly transferred to retained earnings without being classified as profit or loss.

2. Equity instrument

The debt and equity instruments issued by the Company are classified as financial liabilities or equity pursuant to the contractual agreements and the definition of financial liabilities and equity instruments.

An equity instrument issued by the Company is recognized for an amount after deducting the direct issuing cost from the proceeds collected.

The Company’s equity retrieved is debited or credited to the equity. The Company’s equity purchased, sold, issued, or cancelled is not recognized in the profit or loss.

3. Financial liability

  • (1) Subsequent measurement

All financial liabilities are evaluated at the amortized cost using the effective interest method.

(2) Derecognition of financial liabilities

When derecognizing financial liabilities, the difference between the book amount and the consideration paid (including any transferred non-cash assets or assumed liabilities) is recognized as profit or loss.

  • 28 -

(13) Provision for liabilities

The recognized liability reserve amount is with the risk and uncertainty of the obligation considered, and it is the optimum estimate of the expenditure required to settle the obligations on the balance sheet date. Provision for liabilities shall be measured based on the discount value of the estimated cash flow for the settlement of obligation.

Warranty

Product warranties and warranties that promise to customers that the delivered product is as specified in the contract and will work as specified in the contract, shall be measured based on management’s best estimate on the cost to settle the consolidated company’s obligation, and such warranties shall be recognized upon recognition of revenue from the corresponding products.

  • (14) Recognition of revenue

The consolidated company, after identifying the performance obligations, had the transaction price amortized to each performance obligation and recognized as income when the performance obligations were fulfilled.

  1. Commodity sales revenue

Revenue from merchandise sales is derived from sales of electronics, electrochemicals, telecommunications, electrical materials, information products. The Consolidated Company recognizes revenue and accounts receivable at the point of delivery of products and audio products to the customer’s designated location, at the time of shipment or at the time of pickup by the customer, when the customer has the right to set the price and use the products and has the primary responsibility for reselling the products and bears the risk of obsolescence of the products.

  1. Labor revenue

Labor service income is recognized at the time the service is provided.

Revenues yielded by the labor services rendered in accordance with the contract were recognized based on the progress degrees set forth under the contract. The progress degrees set forth under the contract were determined in the following manners:

  • (1) Revenue from freight transportation is recognized when the trip is completed and the cargo is delivered to its destination.

  • (2) Rental income from warehousing is recognized on an accrual basis over the period in which the services are rendered.

  • Licensing revenues

Royalty received is determined based on the actual sales volume for trademark licensing transaction.

  • (15) Leases

The Company assesses whether or not the arrangement is (or includes) a lease arrangement on the agreement date

  1. The Company is the lessor.

  2. 29 -

When the lease term is to have all risks and returns attached to the ownership of assets transferred to the lessee, it is classified as a financing lease. All other leases are classified as operating leases.

Lease payments for operating leases upon deduction of lease incentives are recognized as income on a straight-line basis in relevant lease periods. Initial direct costs generated in the acquisition of operating leases are added to the underlying asset carrying amount and recognized as expenses on a straight-line basis in lease periods.

  1. The Company is the lessee.

Except for recognizing low-value asset leases applying to exemption and lease payments for short-term leases being recognized as an expense on a straight-line basis over the lease term, other leases will be recognized as right-of-use assets and lease liabilities at the lease commencement date.

The right-of-use asset is measured at cost (including the amount equal to the lease liability at its initial recognition, lease payments made before the commencement of the lease less any lease incentives received, any initial direct costs incurred by the lessee, and an estimate of costs to be incurred by restoring the underlying asset to the condition required) less any depreciation and any accumulated impairment losses. Additionally, the cost is subsequently adjusted for any remeasurement of the lease liability.

Right-of-use assets are depreciated on a straight-line basis over the period from the commencement date of the lease to expiration of its useful life or expiration of the lease term, whichever date is earlier.

Lease liabilities are measured at the present value of the lease payments (including fixed payments). If the implied interest rate of the lease is easily determined, the lease payments will be discounted to their present value using that interest rate. If such interest rate is not easily determined, the incremental borrowing rate will be used.

Subsequently, the lease liabilities are measured at amortized cost using the effective interest method, and the interest expenses are amortized over the lease term. If changes in indices or rates utilized to determine lease payments lead to changes in future lease payments, the Company should remeasure lease liabilities and adjust right-of-use assets correspondingly. However, if right-of-use asset carrying amounts have already dropped to zero, remaining remeasurement amounts are recognized as profit or loss. Lease liabilities are presented separately in the balance sheet.

  • (16) Employee welfare

  • Short-term employee benefits

Liabilities relating to short-term employee benefits are measured by the non-discounted amount of the expected payment in exchange for employee services.

  • 30 -

2. Post-employment benefits

Under the defined contribution pension plan, the pension amount appropriated during the service years of the employees is recognized as an expense.

The determined cost of benefit for defined benefit retirement plan (including the cost of service, net interest, and reevaluation) is based on the actuary of projected unit method. The net interests of the service cost (including the service cost for the current period) and net defined benefit liability are recognized as employee benefit expenses when they occur. The value of second measurement (including the profits and loss under actuary and the return on assets of the plan net or interest) shall be recognized as other comprehensive incomes and as retained earnings, if realized. No reclassification as profits and loss in subsequent periods.

Net defined benefit liability is the appropriation deficit of the defined benefit pension plan.

3. Termination benefits

Consolidated company has resignation benefit liability recognized when the resignation benefit contract cannot be revoked or when recognizing the related reorganization cost (whichever is sooner).

  • (17) Share-based payment arrangement

- Equity Settled Share based Payment Agreement to Employees

For equity-settled share-based payment agreement, expenses are recognized on a straight-line basis over the vesting period based on the fair value of the equity instruments at the date of grant and the best estimate of the number of shares expected to be vested, with a simultaneous adjustment to capital surplus – employee stock options. If gain is realized as of the day of transfer, recognize as expenses in full amount as of the transfer day.

  • (18) Income tax

Income tax expense is the sum of the current income tax and deferred income

tax.

  1. Income tax expenses in the current period

The Consolidated Company determines income (loss) for the period in accordance with the regulations enacted by the income tax reporting jurisdictions and calculates income tax payable (recoverable) accordingly.

Additional income tax on unappropriated earnings is calculated in accordance with the provisions of the Income Tax Act of the Republic of China, to be recognized in the year of the shareholder resolution meeting.

The adjustment to prior period income tax payable is booked as current income tax.

  1. Deferred tax

Deferred tax is computed in accordance with the temporary differences between the book value of assets and liabilities and the tax bases of taxable income.

  • 31 -

Deferred tax liabilities are generally recognized in accordance with all taxable temporary differences. Deferred tax assets are recognized when there are likely to have taxable income available for deductible temporary difference or loss credit.

All taxable provisional differences relevant to the investment in subsidiaries and affiliates were recognized as deferred income tax liabilities, except an event while the Consolidated Company’ could control the time point of recovery of the control over the provisional difference or while the said provisional difference would be very likely not recoverable in the foreseeable future. The deductible temporary differences related to such investments are recognized as deferred income tax assets when there is likely a sufficient taxable income available for realizing a temporary difference and within the expected reverse in the foreseeable future.

The book amount of deferred income tax asset must be reviewed at each balance sheet date. The book amount of those that no longer have any sufficient taxable income to recover all or part of the asset, should be adjusted down. Those that are not originally recognized as deferred income tax assets should also be reexamined at each balance sheet date. The book amount of those that are likely to generate taxable income in the future for the recovery of all or part of its assets should be adjusted up.

Deferred income tax assets and liabilities are measured in accordance with the expected liability liquidation or the tax rate in the period when the asset is realized. The tax rate is based on the tax rate and tax laws that are legislated or substantively legislated at the balance sheet date. The measurement of deferred income tax liabilities and assets reflects the tax consequence resulted from the book value of the assets or liabilities expected to be recovered or liquidated on the balance sheet date.

  1. Current and deferred income tax for the year

Current and deferred income taxes are recognized in the profit or loss, except for the current and deferred income taxes related to the items recognized in other comprehensive profit or loss or directly included in the equity are recognized in the other comprehensive profit or loss or directly included in the equity.

5. Main source of significant accounting judgment, estimates and assumptions uncertainty

When adopting accounting policy, the management of the Company shall make related judgments, estimations, and assumptions for information that cannot be easily retrieved from other sources based on historical experiences and other relevant factors. Actual results may differ from the estimates.

  • 32 -

The Company has taken the economic impact of the coronavirus pandemic into consideration for significant accounting estimates, and management will review the estimates and underlying assumptions on an ongoing basis. If the amendment affects only the current estimates, it is recognized in the current period. If the amendment of accounting estimates affects both current and future periods, it is recognized in the respective current and future periods.

6. Cash and cash equivalents

and future periods.
Cash and cash equivalents
Cash on hand and working capital
Bank checks and demand deposits
Cash equivalents (Investment with
the original maturity date within
three months)
Bank time deposit
Bonds under repurchase
agreement
December 31, 2021
$ 4,454
631,945
5,000

-
$ 641,399
December 31, 2020






$ 4,777
768,272
11,000
50,000
$ 834,049

The interest rate ranges for bank deposits and bonds with repurchase agreements as of the balance sheet date were as follows:

the balance sheet date were as follows:
Bank time deposit
Bonds under repurchase agreement
December 31, 2021
0.41%
-
December 31, 2020
0.04%~0.41%
0.25%
  1. Financial assets based on cost after amortization
Current
Domestic investment
Time deposit with the original
maturity date over three months
Reserve account demand deposit
Non-current
Domestic investment
Mortgaged time deposit
December 31, 2021
$ 85,000

13,289
$ 98,289
$ 27,000
December 31, 2020 December 31, 2020






$ 312,907
9,146
$ 322,053
$ 27,000
  • (1) As of December 31, 2021 and 2020, the interest rate ranges for time deposits with original maturities over 3 months were 0.52% to 0.67% and 0.52% to 0.72% per annum.

  • (2) As of December 31, 2021 and 2020, the interest rate range of pledged time deposits was 0.10%~0.12% per annum.

  • (3) For information on pledges of financial assets measured at amortized cost, see Note 30.

  • 33 -

8. Financial assets at fair value through other comprehensive profit or loss Investment of equity instruments at fair value through other comprehensive income

Non-current
Domestic investment
Unlisted stock
Common stock of Nucom
International Corporation
Common stock of Chinese
Television System Inc.
Common stock of WK
ASSOCIATES LTD.
Common stock of Pushi Venture
Capital Co., Ltd.
Common stock of WK VIII
ASSOCIATES LTD.
Common stock of MICROMAX
INTERNATIONAL CORP.
Common stock of A-KIN
ALLIANCE LOGISTICS
CO., LTD.
Beneficial certificates
Cathay Capital Private Equity
Limited Partner
Subtotal
Foreign investment
Unlisted stocks
Common stock of GRACE
THW HOLDING
Subtotal
December 31, 2021
$ 40,280
137,491
147
335
448
12,910
1,198

49,325
242,134
$ 234,081
234,081
$ 476,215
December 31, 2021
$ 40,280
137,491
147
335
448
12,910
1,198

49,325
242,134
$ 234,081
234,081
$ 476,215
December 31, 2020 December 31, 2020











$ 36,730
103,392
4,671
7,084
4,352
12,471
1,151
-
169,851
$ 255,357
255,357
$ 425,208

The consolidated company invested in the aforementioned common shares of companies in line with its long-term investment strategic objective with the anticipation of return from long-term investment. The management of the consolidated company holds that the short-term fluctuation in the fair value of these investments shall be recognized as income or loss and is not congruent with the aforementioned long-term investment plan, therefore they chose to designate these investments as financial assets at fair value through other comprehensive income.

  • 34 -

9. Notes receivable, accounts receivable, and other accounts receivable

Notes receivable
Measured at amortized cost
Total carrying amount –
non-related parties
Less: Allowance for losses
Accounts receivable
Measured at amortized cost
Total carrying amount –
non-related parties
Total carrying amount – related
parties
Less: Allowance for losses
Other receivables
Other receivables – non-related
parties
Other receivables – related parties
Less: Allowance for losses
Overdue receivables(Note 16)
Overdue receivables
Less: Allowance for losses
December 31, 2021
$ 205,821
(
7,204)
$ 198,617
$ 982,126
2,040
(
55,710)
$ 928,456
$ 12,351
92
(
435)
$ 12,008
$ 32,713
(
32,713)
$ -
December 31, 2020 December 31, 2020

(


(


(


(

(


(


(


(
$ 117,529

4,114)
$ 113,415
$ 498,301
5,437

44,230)
$ 459,508
$ 13,853
1

485)
$ 13,369
$ 32,713

30,137)
$ 2,576

The average credit period for product sales ranges from 30 to 120 days, and no interest is charged on accounts receivable.

The Consolidated Company will recognize the lifetime expected credit losses as loss allowance for accounts receivable. The full lifetime expected credit losses are calculated using Provision Matrix, which considers the historical default records and current financial status, industry economic conditions, as well as GDP forecast and industry outlook. Since the loss patterns of customers in various operating income groups of the consolidated company vary, the consolidated company adopts different reserve matrices for the customers in various operating income groups respectively. Also, the expected credit loss rate is based on the days’ sales in accounts receivable.

If there is evidence that the counterparty is facing serious financial difficulties and the consolidated company cannot reasonably expect the recoverable amount back, the consolidated company will directly write off the relevant accounts receivable, but will continue its recourses, and the amount recovered will be recognized in profit or loss.

  • 35 -

The consolidated company measures the allowance for losses of notes receivable, accounts receivable, other receivables, and collections according to the reserve matrix as follows:

December 31, 2021


Total book value

Allowance for loss
(expected credit
loss of the given
duration)

Amortized cost
Not overdue Not overdue Overdue 1 to
30 days
Overdue 1 to
30 days
Overdue 31
to 60 days
Overdue 61
to 90 days
Overdue over
90 days
$ 32,713

(
32,713)

$ -
The
counterparty
has signs of
default
The
counterparty
has signs of
default
Total

(
$1,149,410

38,956)

$1,110,454

(
$ 32,842


6,893)

$ 25,949

(
$ 4,166


1,504)

$ 2,662

(
$ 32


16)

$ 16

(

(
$ 15,980


15,980)
$ -

(
$1,235,143

96,062)
$1,139,081

December 31, 2020


Total book value

Allowance for loss
(expected credit
loss of the given
duration)

Amortized cost
Not overdue Not overdue Overdue 1 to
30 days
Overdue 1 to
30 days
Overdue 31
to 60 days
Overdue 61
to 90 days
Overdue over
90 days
$ 32,713

(
30,137)

$ 2,576
The
counterparty
has signs of
default
The
counterparty
has signs of
default
Total

(
$ 596,529


26,656)

$ 569,873

(
$ 14,155


2,783)

$ 11,372

(
$ 6,715


2,478)

$ 4,237

(
$ 1,742


932)

$ 810

(

(
$ 15,980


15,980)
$ -

(
$ 667,834

78,966)
$ 588,868

The expected credit loss rate for each of the above-mentioned ranges is less than 50% for those who are not overdue and those who are less than 60 days overdue, and 50% to 100% for those who are more than 60 days overdue.

Information on the changes in the allowance for losses on receivables is as follows:

Beginning retained earnings
Add: Recovery of bad debts written
off
Add: Impairment loss provided for
the year
Foreign currency translation
differences
Balance, ending
2021
$ 78,966
3,712
13,469
85)
$ 96,062


2020

(
$ 75,339
1,583
1,803
241
$ 78,966

10. Inventory

Inventory
Finished good
Work in progress
Material
Merchandise
Inventory in-transit
December 31, 2021
$ 405,563
126,475
305,044
691,090

971
$ 1,529,143
December 31, 2020




$ 415,411
101,696
250,946
610,765
2,516
$ 1,381,334
  • 36 -

Cost of goods sold related to inventories amounted to $6,275,245 thousand and $5,374,635 thousand for 2021 and 2020, respectively. The cost of goods sold includes inventory loss in valuation (reversed profits) for an amount of NT$19,597 thousand and (NT$8,273) thousand, respectively.

As of December 31, 2021 and 2020, the allowance for decline in value of inventories and allowance for slow moving amounted to $83,288 thousand and $63,718 thousand, respectively.

11. Subsidiary

Subsidiaries included in the consolidated financial statements

The business entities of the consolidated financial statements are as follows:

Investor
SAMPO CORPORATION






New Swell International

QUANBAO
INVESTMENT



AMIGO LOGISTICS
CORPORATION


SAMPO HOME INC.
Subsidiaryname
New Swell International Investment Co.,
Ltd. (New Swell International)

QUANBAO INVESTMENT CO., LTD.
(QUANBAO INVESTMENT)

Debao Home Appliance Co., Ltd (Sampo
Home Appliance)

AMIGO LOGISTICS CORPORATION
(AMIGO LOGISTICS)

SAMPO HOME INC. (SAMPO HOME)

SAMPO JAPAN INC.

DONGGUAN SAMPO ELECTRONICS
CO., LTD. (DONGGUAN SAMPO)

AMIGO LOGISTICS CORPORATION

NELONG ENTERPRISE CORPORATION
LTD. (NELONG Company)

SAMPO INTERNATIONAL FOOD
SERVICE CO., LTD. (SAMPO FOOD
SERVICE)

NISSIN GLOBAL LOGISTICS
(TAIWAN) CO., LTD. (NISSIN
GLOBAL LOGISTICS)

AMIGO HOME LIFE CO., LTD. (AMIGO
HOME)

SAMPO ASSET MANAGEMENT CO.,
LTD. (SAMPO ASSET
MANAGEMENT)
Nature ofthe operation
General Investments
General Investments
Manufacturing of plastic
products for home appliances
and industrial use
Warehousing and transportation
Real estate trading, leasing
Marketing and Promotion
Manufacturing and sale of
electrics and electrons
equipment
Warehousing and transportation
Manufacturing and sale of
electrics and electrons
equipment
Food & Beverage
Warehousing and transportation
Product installation and
wholesale of electrics and
electronic materials
Real estate trading, leasing
December
31,2021

December
31,2020
100
100
100
49
100
100
70
24
61
100
51
100
100
Description
100
100
100
49
100
100
70
24
61
100
51
100
100
-
-
-
-
-
-
-
-
-
-
-
-
-

12. Investment under the equity method

Investments in Affiliates

Investment under the equity method
Investments in Affiliates
A major affiliated company
RECHI PRECISION CO.,LTD.
December 31, 2021
$ 2,913,588
December 31, 2020
$ 2,843,169

The ratio of equity and voting rights held in the significant associates is as follows:

Company name
Listed company
RECHI PRECISION CO.,LTD.
December 31, 2021
28%
December 31, 2020
28%

For information on the business nature, principal place of business and country of registration of the aforementioned affiliated companies, please refer to Exhibit 4, “Information on Investees, Location, etc.”

  • 37 -

Level 1 fair value information of affiliated companies with quoted prices in the open market is as follows.

market is as follows.
Company name
RECHI PRECISION CO.,LTD.
December 31, 2021
$ 2,669,147
December 31, 2020
$ 2,920,690

The following summarized financial information is based on the consolidated financial report of all the affiliates in conformity with IFRSs and reflected the adjustments made due to the adoption of the equity method.

RECHI PRECISION CO.,LTD.

RECHI PRECISION CO.,LTD.
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Equity
Non-controlling interests
The consolidated company’s
shareholding ratio
The equity attributed to the
consolidated company
Unrealized profits and losses in
upstream transactions
Goodwill
Other adjustments
Book value of investment
Operating revenues
Net profits for the year
Other comprehensive income
Total comprehensive income
Dividends received from RECHI
PRECISION CO., LTD.
December 31, 2021
$ 18,167,184
8,415,323
( 12,186,895 )
(
3,982,672)
10,412,940
(
1,410,508)
$ 9,002,432
28%
$ 2,516,839
(
102 )
402,671
(
5,820)
$ 2,913,588
2021
$ 22,601,601
$ 518,114

63,616
$ 581,730
$ 97,824
December 31, 2020
$ 20,343,375
9,083,696
( 13,601,152 )
(
5,546,112)
10,279,807
(
1,441,564)
$ 8,838,243
28%
$ 2,446,349
(
31 )
402,671
(
5,820)
$ 2,843,169
2020








$ 19,338,213
$ 722,644
471,130
$ 1,193,774
$ 69,831

For information on the business nature, principal place of business and country of registration of the aforementioned affiliated companies, please refer to Exhibit 4, “Information on Investees, Location, etc.”

  • 38 -

13. Property, Plant and Equipment

Cost
Balance as of January 1, 2021
Addition
Disposal

Reclassification

Net exchange differences

Balance as of December 31,
2021

Accumulated depreciation
and impairment
Balance as of January 1, 2021
Disposal
depreciation expense
Reclassification
Net exchange differences

Balance as of December 31,
2021
Net as of December 31, 2021
Cost
Balance as of January 1, 2020
Addition
Disposal

Reclassification
Net exchange differences

Balance as of December 31,
2020

Accumulated depreciation
and impairment
Balance as of January 1, 2020
Disposal
depreciation expense
Net exchange differences

Balance as of December 31,
2020
Net as of December 31, 2020
Proprietary
land
Building Machinery
equipment
Mold
equipment
Transportation
equipment
Leasehold
improvement
Construction
inprogress
Other
equipment
Total
















$ 3,538,393

-
(
176,925 )
(
235,678 )

-

$ 3,125,790

$ 32,518

-
-
-

-

$ 32,518

$ 3,093,272

$ 3,761,933

36,536
(
287,519 )
27,443

-

$ 3,538,393

$ 32,518

-

-

-

$ 32,518

$ 3,505,875














(


$ 1,066,680

2,430

-

547,555

-

$ 1,616,665

$ 748,748

-

44,376
-

-

$ 793,124

$ 823,541

$ 1,331,165

2,319
(
266,804 )
-

-

$ 1,066,680

$ 908,489


192,175 )
32,434

-

$ 748,748

$ 317,932





(









(


$ 370,044

6,977
(
1,950 )
-
(
33)

$ 375,038

$ 352,566


1,950 )
6,155

-
(
17)

$ 356,754

$ 18,284

$ 369,385

782
(
199 )
-

76

$ 370,044

$ 343,318


199 )
9,422

25

$ 352,566

$ 17,478





(








(


$ 436,858

52,774
(
5,017 )
-

-

$ 484,615

$ 402,147


5,017 )
22,753
-

-

$ 419,883

$ 64,732

$ 422,538

25,268
(
10,948 )
-

-

$ 436,858

$ 376,806


170 )
25,511

-

$ 402,147

$ 34,711


(


(








(


$ 136,368

3,751
(
1,148 )
-

3)

$ 138,968

$ 80,541


1,148 )
13,653
-
(
3)

$ 93,043

$ 45,925

$ 123,671

14,159
(
1,480 )
-

18

$ 136,368

$ 69,545


1,350 )
12,338

8

$ 80,541

$ 55,827


(


(











$ 40,738

8,916
(
205 )
-


41)

$ 49,408

$ 24,003


205 )
5,845
-
(
32)

$ 29,611

$ 19,797

$ 38,707

2,030

-
-


1

$ 40,738

$ 18,886


-
5,118
(
1)

$ 24,003

$ 16,735


















$ 902,963

740,220
(
503,793 )
(
478,841 )

-

$ 660,549

$ -


-

-
-


-

$ -

$ 660,549

$ 442,633

488,029
-

(
27,699 )

-

$ 902,963

$ -


-

-

-

$ -

$ 902,963



(


(
(









(


$ 371,622

12,182
(
10,992 )

176,075

20)

$ 548,867

$ 339,911


10,670 )
18,943

131 )
(
12)

$ 348,041

$ 200,826

$ 381,981

9,899
(
20,532 )

256

18

$ 371,622

$ 348,837


19,952 )
11,020

6

$ 339,911

$ 31,711


(


(
(








(


$ 6,863,666
827,250
(
700,030 )
9,111

97)
$ 6,999,900
$ 1,980,434

18,990 )
111,725

131 )
(
64)
$ 2,072,974
$ 4,926,926
$ 6,872,013
579,022
(
587,482 )
-

113
$ 6,863,666
$ 2,098,399

213,846 )
95,843

38
$ 1,980,434
$ 4,883,232

Depreciation expenses is appropriated in accordance with the straight-line method and the years of useful life illustrated below:

eful life illustrated below:
Building 2–60 years
Main structure 60 years
Mechanical and
electrical power
equipment 15 years
Engineering System 4 years
Others 2–10 years
Machinery and equipment 3–15 years
Transportation equipment 2–7 years
Mold equipment 2–3 years
Leasehold improvement 2–6 years
Other equipment 2–20 years

There was no indication of impairment of the above listed property, plant and equipment as assessed by the management in 2021 and 2020.

Sampo Corporation sold 2 parcels of land located at No. 742-1 and No. 743, Daan Section, Tucheng District, New Taipei City to a non-related party, Goodman Group, for an amount of NT$1,800,000 thousand in July 2021 with a disposal profit of NT$1,068,412 thousand after deducting the book value of NT$680,718 thousand (NT$176,925 thousand booked in the “Land” account and NT$503,793 thousand booked in the “Construction in Progress” account) and related commission expenses of NT$50,870 thousand.

  • 39 -

Sampo Corporation sold the land and buildings located at Dinghu Section, Guishan District, Taoyuan City to a non-related party, Genyi Construction Co., Ltd., in July 2020 for an amount of NT$1,800,000 thousand with a disposal profit of NT$1,371,913 thousand after deducting the book value of NT$362,148 thousand, related business taxes and commission expenses of NT$18,530 thousand, and the un-transferred profit due to the sale and leaseback of NT$47,409 thousand.

Please refer to Note 14 for Sampo Corporation’s land and buildings sales and leaseback in 2020.

For the amount of property, plant and equipment pledged as collateral for loans, please refer to Note 30.

14. Lease agreement

  • (1) Right-of-use assets
refer to Note 30.
agreement
Right-of-use assets
Carrying amount of
right-of-use assets
Superficies
Building
Transportation equipment
Addition of right-of-use assets
Depreciation expense of
right-of-use assets
Superficies
Building
Transportation equipment
December 31, 2021
$ 29,637
291,541

4,887
$ 326,065
2021
$ 217,655
$ 472
129,175

4,023
$ 133,670
December 31, 2020






$ 30,109
214,633
5,732
$ 250,474
2020







$ 70,982
$ 472
70,999
3,539
$ 75,010

(2) lease liabilities

lease liabilities
Carrying amount of lease
liabilities
Current
Non-current
2021
$ 126,479
$ 206,527
2020


$ 111,325
$ 182,223

The range of discount rates for lease liabilities is as follows:

Superficies
Building
Transportation equipment
2021
1.50%
1.50%
1.50%
2020
1.50%
1.50%
1.50%
  • 40 -

(3) Important lease activities and terms

The consolidated company had a contract signed with the Northern Region Branch, National Property Administration, MOF in August 2014 to lease the superficies rights of the two parcels of land located at No. 107 and No. 108, Lilin Section, Linkou District, New Taipei City for a contract period of 70 years. The consolidated company shall pay a monthly rent for the superficies rights for an amount equivalent to 3.5% of the declared current land price in accordance with Article 5 of the “Operation Directions for Establishment of Superficies on National Non-public Use Land.”

The consolidated company leases several buildings and transportation equipment for a period of 2–6 years. Upon termination of the lease term, the Consolidated Company has no preferential right to acquire the leased building, transportation equipment and the Consolidated Company shall not sublease or transfer all or part of the subject of the lease without the consent of the lessor.

Please refer to Note 13 for the land and buildings located at Dinghu Section, Guishan District, Taoyuan City sold to a non-related party, Genyi Construction Co., Ltd., by Sampo Corporation in July 2020. Since it takes time to relocate from the sold factory subsequently, Sampo Corporation had leased back part of the sold land and buildings for a lease term of 1 year and 3 months with the right-of-use assets for an amount of NT$11,994 thousand and the lease liability of NT$59,403 thousand resulted; therefore, the un-transferred disposal profit due to the sale and leaseback is for an amount of NT$47,409 thousand.

  • (4) Other lease information
Other lease information
Short-term lease expense
Total cash (outflow) of leases
2021
$ 30,873
$ 200,578)
2020

(

(
$ 48,281
$ 130,475)

The Consolidated Company has elected to apply the recognition exemption to building leases that qualify as short-term leases and does not recognize the related right-of-use assets and lease liabilities for such leases.

15. Investment Property

Investment Property
Cost
Balance as of January 1, 2021

Additions

Balance as of December 31,
2021
Superficies
$ 96,723


-

$ 96,723
Building
$ 271,222

3,587

$ 274,809
Total






$ 367,945
3,587
$ 371,532

(Continued on next page)

  • 41 -

(Continued from previous page)

Accumulated depreciation and
impairment
Balance as of January 1, 2021

depreciation expense

Balance as of December 31,
2021

Net as of December 31, 2021

Cost
Balance as of January 1, 2020

Reclassification

Balance as of December 31,
2020

Accumulated depreciation and
impairment
Balance as of January 1, 2020

depreciation expense

Balance as of December 31,
2020

Net as of December 31, 2020
Superficies
$ 2,108


1,488

$ 3,596

$ 93,127

$ 96,723


-

$ 96,723

$ 620


1,488

$ 2,108

$ 94,615
Building
$ 6,146

5,703

$ 11,849

$ 262,960

$ 212,760

58,462

$ 271,222

$ 1,807

4,339

$ 6,146

$ 265,076
Total






























$ 8,254
7,191
$ 15,445
$ 356,087
$ 309,483
58,462
$ 367,945
$ 2,427
5,827
$ 8,254
$ 359,691

The consolidated company had a contract signed with the Northern Region Branch, National Property Administration, MOF in August 2014 to lease the superficies rights of the two parcels of land located at No. 107 and No. 108, Lilin Section, Linkou District, New Taipei City for a contract period of 70 years. The management had assessed and concluded that the purpose of the buildings in Lilin Section of Linkou District was intended for rent income in 2020; therefore, it was reclassified from inventory to investment in real estate for an amount of NT$58,462 thousand.

The amortized depreciation in on the straight-line basis for its investment in real estate at 65-year useful life.

The fair values of $724,735 thousand and $579,788 thousand as of December 31, 2021 and 2020, respectively, have not been evaluated by an independent appraiser and are only measured by the Company’s management using Level 3 input values using valuation models commonly used by market participants. The said reclassification was made by referring to market evidence of transaction prices of similar real estate in adjacent areas.

  • 42 -

16. Other assets

Other assets
Current
Prepayment for goods
Prepaid rental
Tax credit
Prepaid expenses and others
Non-current
Overdue receivables (Note 9)
Prepaid expenses and others
December 31, 2021
$ 209,855
5,803
29,940

67,614
$ 313,212
$ -

19,105
$ 19,105
December 31, 2020










$ 290,964
6,721
38,591
87,917
$ 424,193
$ 2,576
15,618
$ 18,194

17. Loans

  • (1) Short-term borrowings
s
Short-term borrowings
Unsecured loans
Credit loan
December 31, 2021
$ 150,000
December 31, 2020
$ -

The interest rate on bank loans for operating turnover was 0.891% to 0.900% in 2021.

(2) Short-term bills payable

2021.
Short-term bills payable
Commercial papers payable
Less: Discount of short-term
notes and bills payable
December 31, 2021
$ 100,000
(
26)
$ 99,974
December 31, 2020

(


$ -
-
$ -

The short-term bills payable but not yet due were enumerated below:

December 31, 2021

December 31, 2021
Guarantee/underwriting
institutions
Commercial papers
payable (1)
International Bills
Finance Corporation

Mega Bills Finance Co.,
Ltd.

Face amount
$ 50,000


50,000

$ 100,000
Discounted
amount

( $ 5 )

(
21)

($ 26)
Carrying amount




$ 49,995
49,979
$ 99,974

The interest rate range of short-term bills payable for 2021 was 0.858% to 0.9%.

December 31, 2020: None

  • 43 -

(3) Long-term borrowings

Bank of Taiwan

Bank of Taiwan

KGI Bank

Less: Long-term
loans due
within one
year
LoanContents December31,2021
$ -

50,000
300,000

350,000
(
60,000)

$ 290,000
December31,2020 December31,2020
Total amount of loans:
NTD600,000 thousand
Nature of Borrowing.
Medium and long-term
mortgage loans
Loan period:
2020.06.01– 2023.05.20
Borrowing interest rate: 1.15%
Repayment method:
Each loan will be repaid in
one lump sum on the agreed
settlement date.

Total amount of loans:
NTD50,000 thousand
Nature of Borrowing.
Medium and long-term
mortgage loans
Loan period:
2021.11.22– 2024.11.22
Borrowing interest rate: 1.15%
Repayment method:
Each loan will be repaid in
one lump sum on the agreed
settlement date.
Total amount of loans:
NTD300,000 thousand
Nature of Borrowing.
Medium-term borrowings
Loan period:
2020.10.30– 2023.10.30
Borrowing interest rate: 1.08656%~ 1.09078%
Repayment method:
From 2022.10.30,
Repayment of 60 million
every 3 months for a total of
5 installments.




$ 600,000
-
300,000
900,000
-
$ 900,000

The Consolidated Company provides property, plant and equipment to financial institutions as collaterals for long-term loans, please refer to Note 30 for details of the collaterals.

18. Other Liabilities

the collaterals.
Other Liabilities
Current
Other payables
Salary and bonus payables
Pension benefits payable
Insurance payable
Advertising payable
Electronics disposal expenses
payable
Land incremental tax refund
commission payable
Construction payable
Expenses payable
Others
Refund liability (Note 22)
Contract liability (Note 22)
Others
December 31, 2021
$ 364,970
10,085
12,739
26,672
27,472
32,870
181,540
108,311
$ 764,659
$ 367,098
40,811

8,537
$ 416,446
December 31, 2020











$ 324,544
9,314
12,037
21,782
20,303
-
-
140,831
$ 528,811
$ 303,658
29,969
16,180
$ 349,807
  • 44 -

19. Provision for liabilities

Provision for liabilities
Current
Warranty (1)
Non-current
Warranty (1)
Reserve for compensation (2)
Balance as of January 1, 2021

Provision for the year

Balance as of December 31,
2021
Balance as of January 1, 2020

Provision for the year

Balance as of December 31,
2020
December 31, 2021
$ 89,575
$ 9,447

99,216
$ 108,663
Warranty
Reserve for
compensation
$ 80,110
$ 99,216
18,912

-
$ 99,022
$ 99,216
$ 76,763
$ 99,216
3,347

-
$ 80,110
$ 99,216
December 31, 2020







$ 72,845

7,265
99,216
106,481
Total

$
$














$ 80,110
18,912





$ 99,216
-
$ 99,216
$ 99,216
-
$ 99,216










$ 179,326
18,912
$ 198,238
$ 175,979
3,347
$ 179,326
$ 99,022

$ 76,763
3,347
$ 80,110
  • (1) Warranty liabilities reserve is based on the sale of goods contract and it is the best estimated present value of the future economic outflow due to warranty liabilities estimated by the management of the consolidated company. The estimates are based on historical warranty experience and are subject to adjustment due to new raw materials, process changes or other events that affect product quality.

  • (2) Please refer to Note 31(2) for the description of reserve for compensation.

20. Post-employment benefit plans

(1) Defined contribution plans

For the Company, DEBAO HOME APPLIANCE, AMIGO LOGISTICS, NISSIN GLOBAL LOGISTICS, AMIGO HOME, NELONG Company, SAMPO HOME INC., and SAMPO FOOD SERVICE within the consolidated entities, the pension system under the Labor Pension Act is a government-administered defined contribution pension plan, for which 6% of employees’ monthly salaries are contributed to the individual accounts in the Bureau of Labor Insurance.

(2) Defined benefit plans

For the Company, DEBAO HOME APPLIANCE, AMIGO LOGISTICS, the pension system under the Labor Standards Act is a government-administered defined benefit pension plan Pension payment is calculated in accordance with the years of service and the average salary six months prior to the authorized retirement date. These companies have pensions appropriated for an amount equivalent to 4%–15% of the total monthly salary and the fund is deposited in the account with the Bank of Taiwan in the name of the Labor Pension Reserve Committee. If the estimated balance of the special account before the end of the year is not enough to pay for the

  • 45 -

workers who are expected to meet the retirement requirements in the following year, the difference will be appropriated in one lump sum by the end of March of the following year. The special account has been commissioned to the Bureau of Labor Fund of the Ministry of Labor Affairs for management. The Consolidated Company exercises no influence on the right of the bureau in its investment management strategy.

The amount of defined benefit plan recognized in the consolidated balance sheet is shown below:

is shown below:
Present value of the defined
benefit obligations
The fair value of plan assets
Net defined benefit liability
December 31, 2021
$ 659,356
(303,736)
$ 355,620
December 31, 2020

(

(
$ 703,213
299,736)
$ 403,477

Change in net defined benefit liability is shown below

Balance as of January 1, 2020

service costs
Service cost for the period
Interest expenses (income)

Recognized in profit or loss

Reevaluation
Planned ROE (except the
amount of net interest)
Actuarial (gains) losses –
Changes in Demographic
Assumptions
Actuarial (gains) losses –
Change in financial
assumptions
Actuarial (gains) losses –
adjustment through
experience

Recognized in other
comprehensive income

Employer appropriation
Benefits paid

Balance as of December 31,
2020

service costs
Service cost for the period
Interest expenses (income)

Recognized in the profit or loss
Present value
of the defined
benefit
obligations
$ 721,248

5,399

5,410


10,809

-

285
17,597
(
738)


17,144

-

(
45,988)

703,213

4,751

3,513


8,264
The fair value
of plan assets
($ 276,410)

-
(
2,163)

(
2,163)

(
8,714 )
-
-

-

(
8,714)

(
22,610 )

10,161

(299,736)

-
(
1,550)

(
1,550)
Net defined
benefit liability



(

(


$ 444,838
5,399

3,247

8,646
(
8,714 )
285
17,597
(
738)

8,430
(
22,610 )
(
35,827)
403,477
4,751

1,963

6,714

(Continued on next page)

  • 46 -

(Continued from previous page)

from previous page)
Reevaluation
Planned ROE (except the
amount of net interest)

Actuarial (gains) losses –
Changes in Demographic
Assumptions
Actuarial (gains) losses –
Change in financial
assumptions

Actuarial (gains) losses –
adjustment through
experience

Recognized in other
comprehensive income

Employer appropriation
Benefits paid

Balance as of December 31, 2021
Present value of
the defined
benefit
obligations
$ -

17,402
(
7,049 )
(
579)


9,774

-

(
61,895)

$ 659,356
The fair value of
plan assets
( $ 3,738 )
-

-


-

(
3,738)

(
20,993 )

22,281

($ 303,736)
Net defined
benefit liability

(
(

(
(


(
(

(
(
(
(

(
(
$ 3,738 )
17,402

7,049 )
579)
6,036

20,993 )
39,614)
$ 355,620

The pension fund system of the Consolidated Company contained in the consolidated financial statements is exposed to the following risks due to the “Labor Standards Act”:

  1. Investment risk: The Bureau of Labor Fund of the Ministry of Labor Affairs uses the labor pension fund for investment in domestic and foreign equity securities and debt securities, and as bank deposits through proprietary trade or commissioned third parties. However, the amount attributable to the planned asset of the consolidated company shall not fall below the interest rate offered by the banks in the regions or countries of investment for 2-year time deposit as return.

  2. Interest rate risk: The decrease of the interest rate of government bonds and corporate bonds will cause the present value of the defined benefit obligations to go up; however, the return on the debt of the plan assets will go up too; therefore, they will mutually offset the impact on the net defined benefit liabilities.

  3. Salary risk: the calculation of the present value of defined benefit obligation is based on the salaries of the members in the plan of the future. As such, an increase of the salaries of the members of the plan is bound to increase the present value of defined benefit obligation.

The defined benefit obligation of the Consolidated Company contained in the consolidated financial statements is based on the actuarial calculation of the actuary and the major assumption as of the evaluation day is shown below:

Discount rate
The expected rate of increase in
salaries
December 31, 2021
0.50%~0.625%
2.00~2.50%
December 31, 2020
0.50%
2.00~2.50%
  • 47 -

In case of reasonable and possible change in the major actuarial assumptions, and other assumptions remained unchanged, the amount of increase (decrease) in the present value of defined benefit obligation will be:

Discount rate
Increase by 0.25%
Decrease by 0.25%
The expected rate of increase in
salaries
Increase by 0.25%
Decrease by 0.25%
December 31, 2021
($ 15,916)
$ 16,475
$ 15,904
($ 15,449)
December 31, 2020 December 31, 2020
(


(
(


(
$ 17,598)
$ 18,241
$ 17,586
$ 17,060)

Actuarial assumptions may be inter-related. The possibility of change in specific assumption is not high. The aforementioned sensitivity analysis may not be able to reflect the actual change in the present value of defined benefit obligation.

Amount projected for
appropriation in 1 year
Average maturity of defined
benefit obligation
Equity
(1)
Capital stock
Common share
Authorized number of shares
(thousand shares)
Authorized capital
Number of shares issued and
fully paid (in thousands)
Capital stock issued
(2)
Capital surplus
For loss make-up, payment in
cash or capitalization as equity
(1)
Treasury stock transaction
Gain on disposal of assets
The differences between carrying
amount and market price of
actual acquisition or disposal of
shares in subsidiaries.
Only for loss make-up
Changes in net equity in affiliated
companies and joint ventures
recognized under the equity
method (2)
December 31, 2021
$ 21,156
10 years
December 31, 2021

1,500,000
$ 15,000,000

387,200
$ 3,872,000
December 31, 2021
$ 78,935
50
2,090

132,650
$ 213,725
December 31, 2020 December 31, 2020
$ 21,980
10–11 years
December 31, 2020

(1)
(2)

1,500,000
$ 15,000,000

387,200
$ 3,872,000
December 31, 2020




$ 34,376
50
2,090
135,183
$ 171,699

21. Equity

  • 48 -

  • Such additional paid-in capital can be used to make up for losses; also, when the Company is without any loss, it can be applied for cash distribution or capitalization. However, it is limited to a certain percentage of the annual paid-in capital for the purpose of capitalization.

  • Such additional paid-in capital is the equity trade effect recognized due to the changes in the subsidiary’s equity when the Company has not actually acquired or disposed the equity of the subsidiary, or the amount of adjustment to the additional paid-in capital of the subsidiary recognized under the equity method.

A reconciliation of the balances of various types of capital surplus for 2021 and 2020 is as follows

2020 is as follows
Balance as of January 1, 2021

Transfer of treasury shares to
employees
Changes in affiliates and joint
ventures recognized under
the equity method
Adjustment of capital surplus
by dividends paid to
subsidiaries

Balance as of December 31,
2021

Balance as of January 1, 2020

Transfer of treasury shares to
employees
Changes in affiliates and joint
ventures recognized under
the equity method
Adjustment of capital surplus
by dividends paid to
subsidiaries
The differences between
carrying amount and market
price of actual acquisition or
disposal of shares in
subsidiaries.

Balance as of December 31,
2020
Treasury stock
transaction
Gain on disposal
of assets
Changes in
affiliates and
joint ventures
recognized
under the equity
method
The differences
between
carrying amount
and market price
of actual
acquisition or
disposal of
shares in
subsidiaries.
Total





$ 34,376

18,088
-
26,471

$ 78,935

$ 14,824

3,670
-
15,882
-

$ 34,376





$ 50

-
-

-

$ 50

$ 50

-
-
-
-

$ 50
$ 135,183

-
(
2,533 )

-

$ 132,650

$ 134,431

-
752
-

-

$ 135,183






$ 2,090

-

-

-

$ 2,090

$ 2,069

-
-
-
21

$ 2,090
$ 171,699
18,088
(
2,533 )

26,471
$ 213,725
$ 151,374
3,670
752
15,882

21
$ 171,699
  • (3) Retained earnings and Dividend Policy

According to the Articles of Incorporation, the policy for the distribution of earnings stated that if there is a surplus after account settlement of the fiscal year, SAMPO shall pay applicable taxes and cover loss carried forward, followed by the allocation of 10% of the remainder as legal reserve, and appropriate for special reserve or reverse special reserve. If there is still a balance, it will be pooled up with the undistributed earnings carried forward from previous years for distribution as shareholder dividend under a proposal prepared by the Board subject to the final approval of the General Meeting of Shareholders. See Note 23, “7. Remuneration to Employees and Directors” for SAMPO’s policy on the distribution of employee and director remuneration under the Articles of Incorporation.

SAMPO’s dividend policy is to distribute dividends to shareholders in cash or in stock, with cash dividends being no less than 10% of the total dividends, in

  • 49 -

accordance with current and future development plans and taking into account the investment environment, capital requirements and domestic and international competition, and the interests of shareholders.

Legal reserve shall be allocated up to the amount equivalent to the paid-in capital of the Company. Legal reserve could be allocated for covering loss carried forward. If there is no loss, the amount of legal reserve in excess of the paid-in capital by 25% could be allocated as capital stock and paid out as cash dividend.

SAMPO has special reserve appropriated and reversed in accordance with the Jin-Guan-Zhen-Fa-Zi No. 1010012865 Letter, Jin-Guan-Zhen-Fa-Zi No. 1010047490 Letter, Jin-Guan-Zhen-Fa-Zi No. 1030006415 Letter and “Appropriation of Special Reserve Q&A after the Adoption of International Financial Reporting Standards (IFRSs).”

At the shareholders’ meetings held on August 30, 2021 and June 12, 2020, SAMPO resolved to distribute the earnings for the years 2020 and 2019, respectively, as follows.

as follows.
Legal reserve

Special reserve

Cash dividend
Earnings Distribution
Proposal

2020
2019
$ 178,645 $ 73,896
212,402
-
955,750 570,600
Dividend Per Share (NTD)
2020
$ 178,645
212,402
955,750
2020
$ -

-

2.5
2019
$ -

-

1.5

The Board of Directors proposed the following earnings distribution proposal for 2021 on March 22, 2022.

for 2021 on March 22, 2022.
Legal reserve
Reversal of special reserve
Cash dividend
Earnings
Distribution
Proposal
$ 177,793
(
30,424 )
1,010,340
Dividend Per Share
(NTD)
$ -
-
2.7

The earnings distribution proposal for 2021 is pending the resolution of the shareholders’ meeting scheduled to be held in June 2022.

(4) Special reserve

Special reserve
Beginning retained earnings
Provision for special reserve in
accordance
Appropriated amount debited
to other equity
Reversal of special reserve
Disposal of land
Balance, ending
2021
$ 1,592,788
212,402

144,824)
$ 1,660,366
2020

(

(
$ 1,688,706
-

95,918)
$ 1,592,788
  • 50 -

(5) Other equity

  1. Exchange differences on translation of financial statements of foreign operations
operations
Balance, beginning of year
Generated in the year
Translation differences of
foreign operations
The shares of profit and/or loss
at equity method over the
affiliates
Other comprehensive income of the
current year
Balance, end of year
2021
$ 276,262 )

1,648 )

14,383)

16,031)
$ 292,293)
2020
(
(
(
(
(
(
(


(
$ 305,398 )

2,572 )
31,708
29,136
$ 276,262)
  1. Unrealized valuation gains or losses on financial assets measured at fair value through other comprehensive income
Beginning retained earnings
Accrued in current year
Unrealized gain or loss
Equity instrument
The shares of profit and/or loss
at equity method over the
affiliates
Other comprehensive income of the
current year
Accumulated profit and loss from
the disposal of equity
instruments by associates under
the equity method is transferred
to retained earnings.
Balance, end of year
(6)
Non-controlling interests
Beginning retained earnings
Net profits for the year
Other comprehensive income of the
current year
Exchange differences from the
translation of financial statements
of foreign operations
Unrealized gain or loss on financial
assets at fair value through other
comprehensive profit or loss
Remeasurement of defined benefit
plan
The differences between carrying
amount and market price of actual
acquisition or disposal of shares in
subsidiaries.
Acquisition of non-controlling interests
in subsidiaries
Cash dividends paid by subsidiaries
Balance, end of year
2021
$ 133,596
14,479
36,043
50,522

113,668)
$ 70,450
2021
328,774
64,454
133 )
13
1,609 )
-
-
16,548)
374,951
2020



(

(

(

$ 134,923

96,170 )
94,843
1,327)
-
$ 133,596
2020

(
(
(
$

(
(
(
(
$ 303,057
40,002
296

6 )
656

21 )

300 )
14,910)
$ 328,774
$
  • 51 -

(7) Treasury shares

Unit: 1,000 shares/thousand

Reason for recovery
Number of shares as of
January 1, 2021
Increase in the period
Decrease in the period
Number of shares as of
December 31, 2021
Number of shares as of
January 1, 2020
Decrease in the period
Number of shares as of
December 31, 2020
Amount as of January 1, 2021
Increase in the period:
Repurchase of 10,000
thousand shares
Decrease in the period:
Stock transfer to
employees
Amount as of December 31,
2021
Amount as of January 1, 2020
Decrease in the period:
Stock transfer to
employees
Amount as of December 31,
2020
Stock transfer to
employees
6,800
10,000
(
1,900)

14,900
7,800
(
1,000)

6,800

$ 108,681
293,727
(
30,362)
$ 372,046

$ 124,661
(
15,980)
$ 108,681
Shares of parent
company held
by subsidiaries
10,432
-

-

10,432
10,432

-

10,432
$ 484,146
-

-
$ 484,146
$ 484,146

-
$ 484,146
Total
(

(



(



(









(

(


(


(
17,232
10,000
1,900)
25,332
18,232
1,000)
17,232
$ 592,827
293,727
30,362)
$ 856,192
$ 608,807
15,980)
$ 592,827

In order to protect SAMPO’s credit and shareholders’ interests, the subsidiary held the Company’s shares as of the balance sheet date, and the related information is as follows.

as follows.
Subsidiary name
December 31, 2021
QUANBAO INVESTMENT
AMIGO LOGISTICS
CORPORATION
December 31, 2020
QUANBAO INVESTMENT
AMIGO LOGISTICS
CORPORATION
Number of shares
held (in thousand
shares)

10,050
382

10,050
382
Carrying amount
$ 482,468

1,678
$ 484,146
$ 482,468

1,678
$ 484,146
Market price










$ 300,490
11,415
$ 311,905
$ 261,798
9,945
$ 271,743

Sampo Corporation repurchases 10,000 thousand shares of treasury stock in the current period for an amount of NT$293,727 thousand.

  • 52 -

Sampo Corporation’s board of directors resolved on January 25, 2021 and January 8, 2020 to have 1,900 thousand treasury shares and 1,000 thousand treasury shares transferred to employees for subscription in accordance with the Rules Governing the Transfer of Treasury Stock to Employees. The aforementioned transfer of treasury plan was completed in February 2021 and February 2020, respectively, with the treasury stock cost written-off for an amount of NT$30,362 thousand and NT$15,980 thousand, respectively.

SAMPO’s Treasury stock may not be pledged in accordance with the Security and Exchange Law; moreover, it is without the privilege of dividend and voting right. Sampo Corporation’s shares held by subsidiaries are treated as treasury stock and have the same rights as those of ordinary shareholders, except that they are not allowed to participate in the capital increase of Sampo Corporation and have no voting rights.

22. Income

voting rights.
Income
Revenue from contracts with
customer
Commodity sales revenue
Transportation Service
revenues
Licensing revenues
Other income
2021
$ 7,652,289
918,073
19,887
314,652
$ 8,904,901
2020




$ 6,639,970
729,374
21,977
278,699
$ 7,670,020
  • (1) Description of customer contracts

  • Commodity sales revenue

Home appliances and electronic products are sold to distributors or through SAMPO’s self-operated stores and online. The Consolidated Company gives price discounts to distributors when they meet the contractual requirements. The amount of revenue is based on the most probable amount of the discount considering the distributor’s past orders, and the refund liability (recorded as other current liabilities) is recognized accordingly. Please refer to Note 18. The rest of the products are sold at a fixed price as agreed in the contract.

In accordance with commercial practice, the Consolidated Company accepts returns of home appliances and electronic products for full refund. Considering the experience accumulated in the past, the Consolidated Company estimated the return rate based on the most probable amount and recognized the refund liability (recorded as other current liabilities), please refer to Note 18. Please refer to Note 19 for the description of defective warranty obligations for home appliances and electronic products.

2. Transportation Service revenues

The contracts signed by the Transportation business include two performance obligations: freight transportation and storage rental. Since the time interval between the transfer of goods and services and the customer’s payment does not exceed one year, the significant financial components of the

  • 53 -

contract consideration are not adjusted. The individual selling prices for freight transportation and storage rentals are determined using the expected cost plus profit method and observable selling prices, respectively, and are used to allocate contractual consideration.

3. Licensing revenues

SAMPO’s trademark licensing is determined based on the actual sales volume for trademark licensing transaction.

  • (2) Contract balances
volume for trademark licensing
Contract balances
transaction.
Accounts receivable (Note 9)
Contract liabilities – current
(Note 18)
Merchandise sales
December 31, 2021
$ 928,456
$ 40,811
December 31, 2020

$ 459,508
$ 29,969

23. Net profits of the current year

The net income of the current year includes the following items:

  • (1) Interest income
Interest income
Bank deposits
Financial assets measured at
amortized cost
Others
2021
$ 524
810

91
$ 1,425
2020




$ 2,960
6,192

945
$ 10,097
  • (2) Other income
Other income
Rental income
Dividend income
Others
Other gains and losses
Gain (loss) on financial assets
and liabilities at fair value
through profit and loss
Gain on disposal of property,
plant and equipment
Net foreign currency exchange
loss
Lease modification gain
Others
2021
$ 8,792
10,769

43,263
$ 62,824
2021
$ 699
1,068,879

1,787 )
85

19,333)
$ 1,048,543
2020




$ 7,235
8,708

38,274
$ 54,217
2020


(
(


(
(
$ 906
1,371,906

20,878 )
92

29,776)
$ 1,322,250
  • (3) Other gains and losses

  • 54 -

(4)
Financial costs
Interest on bank borrowings
Interest on lease liabilities
2021
$ 8,509

5,746
$ 14,255
2020




$ 20,099

4,176
$ 24,275
(5)
Depreciation and amortization
Property, Plant and Equipment
right-of-use asset
Investment Property
Intangible asset
Total
Summary of depreciation
expenses by function
Operating costs
Operating expenses
Summary of amortization
expenses by function
Operating expenses
(6)
Employee benefits expenses
Post-employment benefits (Note
20)
Defined contribution plans
Defined benefit plans
Termination benefits
Other employee benefits
Total employee benefits expenses
Consolidation based on functions
Operating costs
Operating expenses
2021
$ 111,725
133,670
7,191

38,830
$ 291,416
$ 161,181

91,405
$ 252,586
$ 38,830
2021
$ 34,820
6,714
41,534
900
1,191,524
$ 1,233,958
$ 631,815
602,143
$ 1,233,958
2020













$ 95,843
75,010
5,827

39,628
$ 216,308
$ 112,580

64,100
$ 176,680
$ 39,628
2020












$ 33,027
8,646
41,673
2,467
1,152,291
$ 1,196,431
$ 599,089
597,342
$ 1,196,431
  • 55 -

(7) Remuneration to employees and directors

SAMPO appropriates no less than 1% and no more than 3% of the profits before tax and before the distribution of employees’ and directors’ remuneration for the year as Remuneration to employees and directors The remuneration to employees and directors for 2021 and 2020 was resolved on March 22, 2022 and March 24, 2021 by the board of directors as follows.

Estimate Percentage

the board of directors as follows.
Estimate Percentage
Remuneration to employees
Remuneration to directors
Amount
Remuneration to employees
Remuneration to directors
2021
4.30%
0.70%
2021
Cash
$ 78,001
12,698
2020
2.20%
0.80%
2020
Cash
$ 45,577
16,574

If there are still changes in the amount specified in the consolidated financial statement after announcement, proceed to the accounting of change and adjusted for booking in the next fiscal year.

There was no difference between the actual amount of employees’ and directors’ remuneration paid for 2020 and 2019 and the amount recognized in the consolidated financial statements in 2020 and 2019.

For information on remuneration to employees and directors as resolved by the Board of Directors in 2022 and 2021, please visit the Market Observation Post System of the Taiwan Stock Exchange.

24. Income tax

  • (1) The main composition items recognized as income tax expenses in income
Income tax expenses in the
current period
Recognized in the current
year
Additional levy on
undistributed earnings
Land revaluation increment
tax
Prior year adjustment
Deferred tax
Recognized in the current
year
Income tax expense recognized
in the profit or loss
2021
$ 100,115
30,010
73,101

1,596)
201,630

90,985)
$ 110,645
2020

(

(




(
$ 120,343
1,464
233,079
1,597
356,483
107,872)
$ 248,611
  • 56 -

Adjustment of accounting income and income tax expense are as follows:

2021 2020
Net profits before tax $ 1,843,430 $ 2,084,606
Income tax expense of net
income before tax at the
statutory tax rate (20%) $ 368,686 $ 416,921
Non-deductible expenses and
losses for tax purposes 514 604
Non-taxable income (
247,813 )
(
310,265 )
Additional levy on
undistributed earnings 30,010 1,464
Temporary difference (
22,571 )
(
3,331 )
Reversal of land incremental
tax reserve (1) (
14,805 )
-
Additional appropriation of
land incremental tax (2) - 141,958
The prior year’s income tax
expenses adjusted in the
current period (
1,596 )
1,597
Effect of variation in taxation
rates on the consolidation of
the group and individual
entities. ( 1,780) ( 337)
Income tax expense recognized
in the profit or loss $ 110,645 $ 248,611
  1. The tax rate applicable to the subsidiaries in the China is 25%; the tax rates applicable to other subsidiaries are based on the tax rate applicable to the respective jurisdictions.

  2. Sampo Corporation sold 2 parcels of land located at No. 742-1 and 743, Daan Section, Tucheng District, New Taipei City in July 2021. The land incremental tax reserve for an amount of NT$87,906 thousand booked in the “Deferred income tax liability” account was reversed when it was sold. Sampo Corporation actually paid land incremental tax for an amount of NT$142,127 thousand in 2021. Sampo Corporation had applied to the Revenue Service Office, New Taipei City Government for a refund of the land incremental tax in December 2021, and an amount of NT$69,026 thousand was approved for refund to the Company in February 2022. Therefore, the reversal of land incremental tax reserve for the land sold in 2021 was NT$14,805 thousand.

  3. Sampo Corporation sold the land and buildings located at Dinghu Section, Guishan District, Taoyuan City in July 2020. The land incremental tax reserve for an amount of NT$91,121 thousand booked in the “Deferred income tax liability” account was reversed when it was sold. Sampo Corporation actually paid land incremental tax for an amount of NT$233,079 thousand in 2020. Therefore, the additional appropriation of land incremental tax reserve for the land sold in 2020 was NT$141,958 thousand.

  4. 57 -

(2) Income tax recognized in the other comprehensive profit or loss

Deferred tax
Generated in the year
- Remeasurement of defined
benefit plan
Income tax recognized in the
other comprehensive profit or
loss
2021
$ 1,470
$ 1,470
2020

(
(
$ 600)
$ 600)
  • (3) Current income tax asset and liability
Current income tax asset and liability
Current income tax asset
Tax refund receivable
Current Tax Liability
Payable income tax
December 31, 2021
$ -
$ 66,831
December 31, 2020


$ 490
$ 97,865

(4) Deferred income tax assets and liabilities

Changes in the deferred income tax assets and liabilities are as follows:

2021

2021
Deferred tax assets
Temporary difference
Loss allowance

Inventory
Investment under the equity
method

Other payables
Vacation benefit payable
Liability reserve
Net defined benefit liability

Employee benefits payable
Other non-current liabilities
Exchange gain

Others

Total

Deferred tax liabilities
Temporary difference
Reserve for land revaluation
increment tax (“LRIT”)
Balance,
beginning of
year
Recognized in
the profit or
loss
$ 2,592

876

-

7,143
(
283 )

3,782
(
9,727 )
(
108 )
(
2 )
(
1,394 )

200

$ 3,079

($ 87,906)
Recognized in
the other
comprehensiv
e profit of loss
$ -

-

-

-

-

-

1,470

-

-

-

-

$ 1,470

$ -
Balance, end
of year
$ 10,477
10,101
(
32,748 )
152,443
5,113
35,865
(
18,843 )
108
2
(
2,369 )

623

$ 160,772

$ 874,801












$ 13,069

10,977
(
32,748 )

159,586

4,830

39,647
(
27,100 )

-

-
(
3,763 )

823
$ 165,321
$ 786,895
  • 58 -

2020

2020
Deferred tax assets
Temporary difference
Loss allowance

Inventory
Investment under the equity
method

right-of-use asset
Other payables
Vacation benefit payable
Liability reserve
Net defined benefit liability

Employee benefits payable
Other non-current liabilities
Exchange gain
Others

Total

Deferred tax liabilities
Temporary difference
Reserve for land revaluation
increment tax (“LRIT”)
Balance,
beginning of
year
Recognized in
the profit or
loss
$ 506
(
1,842 )

15,200
(
188 )

15,130
(
681 )

669
(
7,523 )

7
(
11 )
(
4,605 )

89

$ 16,751

($ 91,121)
Recognized in
the other
comprehensiv
e profit of loss
$ -

-

-

-

-

-

-
(
600 )

-

-

-

-

($ 600)

$ -
Balance, end
of year
$ 9,971
11,943
(
47,948 )
188
137,313
5,794
35,196
(
10,720 )
101
13
2,236

534

$ 144,621

$ 965,922
$ 10,477

10,101
(
32,748 )

-

152,443

5,113

35,865
(
18,843 )

108

2
(
2,369 )

623
$ 160,772
$ 874,801

(5) The status of income tax assessment

The profit-seeking enterprise income tax returns for SAMPO CORPORATION, NELONG Company, DEBAO HOME APPLIANCE, AMIGO LOGISTICS, QUANBAO INVESTMENT, NISSIN GLOBAL LOGISTICS, QUANBAO INVESTMENT, SAMPO HOME INC. have been assessed by tax authorities through 2019.

25. Earnings per share

Unit: NTD per share

Basic earnings per share
Diluted earnings per share
2021
$ 4.52
$ 4.49
2020


$ 4.86
$ 4.82

The earnings and weighted average common stock shares used in calculating the earnings per share are as follows:

Net profits for the year

earnings per share are as follows:
Net profits for the year
Net profit attributable to the
company
2021
$ 1,668,331
2020
$ 1,795,993
  • 59 -
Number of shares
Weighted average common stock
shares used to calculate basic
earnings per share
Effect of dilutive potential common
stock:
Remuneration to employees
Weighted average common stock
shares used to calculate diluted
earnings per share
Unit: shares in thousands
2021
2020
368,889
369,885
2,951

2,546
371,840
372,431
Unit: shares in thousands
2021
2020
368,889
369,885
2,951

2,546
371,840
372,431
Unit: shares in thousands
2021
2020
368,889
369,885
2,951

2,546
371,840
372,431




369,885
2,546
372,431

Unit: shares in thousands

If SAMPO CORPORATION may choose to have the employee compensation distributed via a stock or cash dividend, calculate the diluted earnings per share, assuming that the bonus to employees is with a stock dividend distributed, with the weighted average number of shares outstanding included when the potential common stock has a diluted effect. When diluted EPS is calculated in the next year resolves the number of share distribution for employee compensation, the dilution effect is also considered for such potential common shares.

26. Equity transactions with the non-controlling equity

In March 2020, the Consolidated Company acquired 0.04% of the shares of AMIGO LOGISTICS CORPORATION, resulting in an increase in shareholding from 72.61% to 72.65%.

Since the transaction referred to above did not change the control of the Consolidated Company over the subsidiaries, the Consolidated Company has it processed as an equity transaction.

2021: None

2020

transaction.
2021: None
2020
Payment of cash consideration
The carrying amount of the
subsidiary’s net assets should be
(transferred in) transferred out of
non-controlling interests based on
the relative changes in equity.
Equity transaction balance
Adjustment of equity transaction
balance
Capital surplus – The differences
between carrying amount and
market price of actual acquisition
or disposal of shares in
subsidiaries.
AMIGO
LOGISTICS
CORPORATION
( $ 300 )

321
$ 21
$ 21
Total


( $ 300 )

321
$ 21
$ 21
  • 60 -

27. Capital risk management

The consolidated company manages capital to ensure the Group’s enterprises to maximize shareholder’s returns by optimizing the balance of debt and equity under the precondition of continuing operation.

The Consolidated Company’s capital structure consists of net debt (i.e. borrowings less cash and cash equivalents) and equity attributable to shareholders of SAMPO (i.e. capital stock, capital surplus, retained earnings and other equity items).

28. Financial instrument

  • (1) Information on fair value – financial instruments at fair value on repetition.

  • Fair value hierarchy

December 31, 2021

Fair value hierarchy
December 31, 2021
Financial assets at fair
value through other
comprehensive profit
or loss
Investment in equity
instruments
- Domestic unlisted
stocks

- Domestic beneficial
certificates
- Foreign unlisted
stocks

Total
Level 1
$ -

-
-

$ -
Level 2
$ -

-
-

$ -
Level 3
$ 192,809

49,325
234,081

$ 476,215
Total








$ 192,809
49,325
234,081
$ 476,215

December 31, 2020

December 31, 2020
Financial assets at fair
value through other
comprehensive profit
or loss
Investment in equity
instruments
- Domestic unlisted
stocks

- Foreign unlisted
stocks

Total
Level 1
$ -

-

$ -
Level 2
$ -

-

$ -
Level 3
$ 169,851

255,357

$ 425,208
Total








$ 169,851
255,357
$ 425,208

There were no transfers between Level 1 and Level 2 fair value measurements in 2021 and 2020.

  • 61 -

  • Financial instruments are adjusted according to Level 3 fair value.

January 1 to December 31, 2021

Financial assets at fair value through other comprehensive profit or loss Financial asset Equity instrument Beginning retained earnings $ 425,208 Recognized in other comprehensive income (unrealized valuation gains or losses on financial assets measured at fair value through other comprehensive income) 14,492 Refund from capital reduction ( 13,485 ) Purchase of fund beneficiary certificate 50,000 Balance, ending $ 476,215

January 1 to December 31, 2020

Financial assets at fair value through other comprehensive profit or loss Financial asset Equity instrument Beginning retained earnings $ 521,384 Recognized in other comprehensive income (unrealized valuation gains or losses on financial assets measured at fair value through other comprehensive income) ( 96,176 ) Balance, ending $ 425,208

  1. Evaluation techniques and an input value of Level 3 fair value measurement

The fair value of unlisted (over-the-counter) equity instruments is estimated based on an analysis of the financial condition and results of operations of the investees, the quoted prices of the shares of companies with similar operations in active markets, the value multipliers implied by these prices and relevant transaction information, and the valuation of the subject by an appropriate multiplier, taking into account the financial performance of the subject.

  • (2) Categories of financial instruments
subject.
Categories of financial instruments
Financial asset
Financial assets based on cost
after amortization (Note 1)
Financial assets at fair value
through other comprehensive
profit or loss
Investment in equity
instruments
December 31, 2021
$ 1,905,769
476,215
December 31, 2020
$ 1,769,394
425,208

(Continued on next page)

  • 62 -

(Continued from previous page)

December 31, 2021 December 31, 2020

Financial liability Measured at amortized cost (Note 2) $ 2,172,481 $ 2,277,438

  • Note 1: The balance consists of financial assets measured at amortized cost, including cash and cash equivalents, notes receivable, accounts receivable, notes and accounts receivable from related parties, other receivables, other receivables from related parties, time deposits with original maturities of more than three months and pledged time deposits.

  • Note 2: The balance consists of financial liabilities measured at amortized cost, including short-term borrowings, short-term notes payable, notes payable, accounts payable, notes and accounts payable to related parties, other payables, other payables to related parties, long-term loans due within one year, and long-term loans.

(3) Purpose and policy of financial risk management

The Consolidated Company’s major financial instruments include investments in equity and debt, accounts receivable, accounts payable and borrowings. Among the financial instruments held by the Consolidated Company mentioned above, the financial risks associated with operations include market risk (including exchange rate risk, interest rate risk and other price risks), credit risk and liquidity risk.

1. Market risk

Due to the operating activities, the major financial risk faced by the consolidated company is the foreign currency exchange rate risk (see (1) below) and interest rate risk (see (2) below).

  • (1) Exchange rate risk

Several subsidiaries of SAMPO engage in foreign currency-denominated sales and purchase transactions, which expose the Consolidated Company to exchange rate risk. The carrying amounts of monetary assets and monetary liabilities denominated in non-functional currencies as of the balance sheet date are shown in Note 32.

Sensitivity analysis

The Consolidated Company is prone to the impact of changes in USD exchange rates.

  • 63 -

The consolidated company’s sensitivity analysis for New Taiwan Dollar (functional currency) to each relevant foreign currency exchange rates that increased or decreased by 1% is illustrated in the following table. The 1% sensitivity is used internally for reporting the exchange rate risk to management and is the assessment by management regarding the reasonable and possible changes in foreign exchange rates. The sensitivity analysis includes only the outstanding monetary items in foreign currency; also, the translation at year-end is adjusted in accordance with the changes in exchange rates by 1%. The positive numbers in the following table represent the increase in net profits before tax if the NTD weakens by 1% against the respective currencies, and the negative numbers for the same amount represent the decrease in net profits before tax if the NTD strengthens by 1% against the respective currencies.

currencies.
Profit or loss Impact of USD (i)
2021
$ 3,217
2020
$ 3,621
  • (i) These receivables and payables are mainly due to the Consolidated Company’s outstanding USD-denominated receivables and payables that are not cash flow hedged as of the balance sheet date.

  • (2) Interest rate risk

Interest rate risk exposure is due to the entities within the consolidated company borrowing funds at floating interest rates.

The book value of the consolidated company’s financial assets and financial liabilities with interest rate exposure on the balance sheet date is as follows:


With fair value interest
rate risk
Financial asset
Financial liability
Contain cash flow
interest rate risk
Financial asset
Financial liability
December 31, 2021
$ 130,289
249,974
627,261
350,000
December 31, 2020
$ 410,053
-
765,146
900,000

The Consolidated Company is exposed to cash flow interest rate risk as a result of holding floating rate bank loans. These circumstances are consistent with the Consolidated Company’s policy of maintaining floating rate borrowings to reduce interest rate fair value risk. The Consolidated Company’s cash flow interest rate risk is mainly due to fluctuations in benchmark interest rates related to NTD-denominated borrowings.

  • 64 -

Sensitivity analysis

The following sensitivity analyses are based on the interest rate risk exposure of the derivative and non-derivative instruments on the balance sheet date. For liabilities with floating rate, it is analyzed by assuming the liabilities on the balance sheet date are outstanding throughout the reporting period. The rate of change used by the Group to report interest rates to management is increased or decreased by 0.25%, which also represents management’s assessment of the reasonably possible range of interest rates.

If the interest rate increases by 0.25%, with all other variables remain unchanged, the consolidated company’s net income before tax in 2021 and 2020 will increase (decrease) by NT$693 thousand and (NT$337) thousand, respectively, mainly due to the interest rate risk exposure of the fair value of the consolidated company’s loan with variable interest rate.

(3) Other price risk

The Consolidated Company has equity price risk exposure due to its investment in equity securities.

Sensitivity analysis

The following sensitivity analysis is based on the equity price risk at the balance sheet date.

If the equity price had increased by 1%, other comprehensive income after tax would have increased by $4,762 thousand and $4,252 thousand in 2021 and 2020, respectively, due to the increase in fair value of financial assets measured at fair value through other comprehensive income.

2. Credit risk

Credit risk meant for the consolidated company’s risk of financial loss due to the counterparty’s failure in fulfilling contractual obligations. As of the balance sheet date, the Consolidated Company’s maximum exposure to credit risk of financial loss due to non-performance of counter-parties is mainly the carrying amount of financial assets recognized in the Consolidated Balance Sheet.

The Consolidated Company’s credit risk is mainly concentrated in the Consolidated Company’s top four customers. As of December 31, 2021 and 2020, the percentage of total accounts receivable from the aforementioned customers was 30% and 24%, respectively.

  • 65 -

3. Liquidity risk

The consolidated company has supported the Group’s business operation and mitigated the impact of changes in cash flow by managing and maintaining sufficient cash and cash equivalent position. The consolidated company’s management monitors the use of banking facilities and ensures the compliance of loan agreement.

(1) Liquidity and interest rate risk table of non-derivative financial liabilities

Non-derivative financial liabilities remaining contract maturity analysis is prepared in accordance with the Consolidated Company’s undiscounted cash flow of financial liabilities on the possible earliest repayment date upon request. Therefore, the consolidated company may be required to immediately repay the bank loan is illustrated in the following table without considering the probability that the bank may immediately exercise such right. The other non-derivative financial liabilities maturity analysis is prepared in accordance with the agreed repayment date.

For the cash flow of the interest paid in accordance with the floating rate, the undiscounted interest amount is deduced from the yield rate curve on the balance sheet date.

December 31, 2021

Non-derivative
financial liabilities
Note and account
payables
Other payables
lease liabilities
Floating rate
instruments
Fixed interest rate
Weighted
average
effective
interest rate
(%)
-

-
1.5

1,09078~1.15

0.858~0.9
Less than 1
year
$ 807,840
764,667
126,479
60,000
249,974
2–3 years

$ -
-
147,315
290,000
-
4 to 5 years
$ -
-
59,212
-
-
Total
$ 807,840
764,667
333,006
350,000
249,974

December 31, 2020

Non-derivative
financial liabilities
Note and account
payables
Other payables
lease liabilities
Floating rate
instruments

Fixed interest rate
Weighted
average
effective
interest rate
(%)
-

-
1.5

1.08656~1.15

-
Less than 1
year
$ 848,596
528,842
111,325

-
-
2–3 years

$ -
-
102,109
900,000
-
4 to 5 years
$ -
-
80,114
-
-
Total
$ 848,596
528,842
293,548
900,000
-

Floating interest rate for the above-mentioned non-derivative financial liabilities will vary due to the differences of the floating interest rate and the interest rate estimated on the balance sheet.

  • 66 -

  • (2) Financing limit

Financing limit

Unsecured bank loan
amount
Amount utilized
Amount unutilized
Secured bank loan
Amount utilized
Amount unutilized
December 31, 2021
$ 925,000
2,775,000
$ 3,700,000
$ 50,000

950,000
$ 1,000,000
December 31, 2020










$ 611,000
3,199,000
$ 3,810,000
$ 600,000
870,000
$ 1,470,000

29. Related party transaction

The transactions, account balances, income, expenses and losses between the Company and subsidiaries (related party of the Company) are offset at the time of consolidation; therefore, it is not disclosed in this note. The transactions conducted between the consolidated company and other related parties are as follows:

  • (1) Name of related parties and the relations

Name Affiliation RECHI PRECISION CO.,LTD. Affiliate Dyna Rechi Co., Ltd. Other affiliate Nucom International Corporation Other affiliate SYNVISION TECHNOLOGY SERVICE Other affiliate CORPORATION CINCHY CORPORATION Other affiliate NISSIN CORPORATION and subsidiary Other affiliate Chen Zhang Xiu Ju Culture and Education Other affiliate Foundation EMPLOYEE JOINT WELFARE Other affiliate COMMITTEE OF SAMPO CORPORATION Chen Mao-Bang Industry and Commerce Chairman of The Company Development Foundation

  • (2) Operating revenues
Operating revenues
Account in book
Operating revenues

Related party
classification
Affiliate

Other affiliate
Chairman of The
Company

2021
$ 447

45,720
1,934

$ 48,101
2020




$ 929
6,087
928
$ 7,944

The sales for related parties are based on the general distribution price, and the collection policy is the same as that for general customers, except for the 120-day collection period for some related parties.

  • 67 -

(3) Purchase

Purchase
Related party classification
Affiliate
Other affiliate
2021
$ 11,484
3,021
$ 14,505
2020




$ 2,966
3,294
$ 6,260

The terms of the transactions between the Company and its related parties are not significantly different from those of the transactions with non-related parties.

  • (4) Receivables from concerned parties (excluding loans borrowed from concerned parties)
parties)
Account titles in
book
Accounts receivable
Other receivables
Related party
classification
Other affiliate

Other affiliate
December 31,
2021
$ 1,968

$ 89
December 31,
2020


$ 5,247
$ 1

The outstanding receivables from the related party are without any guarantees collected.

  • (5) Payables to concerned parties (excluding loans borrowed from concerned parties)
Account titles in
book
Notes payable

Accounts payable


Other payables
Related party
classification
Other affiliate

Affiliate

Other affiliate


Other affiliate
December 31,
2021
$ 68

$ 499


372

$ 871

$ 8
December 31,
2020
December 31,
2020








$ -
$ 1,278
1,412
$ 2,690
$ 31

For balance of payables to concerned parties outstanding, no guarantee has been provided.

(6) Operating expenses

provided.
Operating expenses
Related party classification
Affiliate
2021
$ 49
2020
$ 175

(7) Remuneration to key management

Remuneration to key management
Short-term employee benefits
Post-employment benefits
2021
$ 43,799
1,070
$ 44,869
2020




$ 47,279
989
$ 48,268

The salaries and remunerations to directors and other key management were determined by the Salary Committee in accordance with the personal performances and trends in the markets:

  • 68 -

30. Pledged assets

The following assets have been provided as collateral for various loans to financial institutions and for tariff guarantees.

Guarantee items and assets
Long-term borrowings
Property, Plant and
Equipment


Guarantee of imported raw
materials for bank letter of
credit transactions
Restricted assets – current
Fuel Guarantee
Restricted
assets-non-current

Setting of Pledge for shipping
Contract Transportation
Restricted
assets-non-current
Content
Land
(including
revaluation
increment)

Land
(including
revaluation
increment)
Demand
deposits
Time deposits
Time deposits
Book value Book value Book value
December 31,
2021
$ 382,766

186,257
13,289

24,000

3,000

$ 609,312
December 31,
2020





$ 804,306
195,486
9,146
24,000
3,000
$ 1,035,938

31. Significant contingent liabilities and unrecognized contractual commitments

In addition to those described in other notes, the Consolidated Company had the following material commitments and contingencies as of the balance sheet date.

  • (1) As of December 31, 2021 and 2020, the Consolidated Company had unused letters of credit of US$12,321 thousand and US$11,738 thousand, respectively, for the purchase of goods and materials.

  • (2) During 2004, SAMPO CORPORATION sold a number of home appliances to dealer, one of which was sold by its parent company, to an end customer in the United States. The end customer later claimed that a fire caused by SAMPO’s appliances caused the damage caused by a fire in 2012 and sued dealer for compensations. Dealer and the customer had reached a settlement of their lawsuit, with paying compensation. Subsequently, Dealer filed an arbitration case with the American Arbitration Association, requesting SAMPO and Tianjin New Swell to compensate jointly and severally. The arbitration decision was rendered by the American Arbitration Association on February 3, 2016, which ruled that SAMPO and Tianjin New Swell should pay $3,052 thousand in compensation for the relevant losses. The arbitration decision was approved by the U.S. Federal Court on January 17, 2018, which

  • 69 -

recognized the arbitration decision, but dealer has not yet done anything concrete as of September 30, 2020, and SAMPO has not yet received any documents such as notice of the arbitration ruling that dealer has filed with the court in Taiwan.

In accordance with Article 47 Paragraph 2 of the Arbitration Law of ROC, the foreign arbitral decision shall have the same effect among the parties involved as the final judgment of the R.O.C. court if it is recognized by the R.O.C. court upon dealer’s application. On October 27, 2016, SAMPO received the Taiwan Taoyuan District Court’s 2016 Letter Zhu-Zi No. 15 for dealer’s application for recognition of the U.S. Arbitration Judgment, and based on the principle of conservatism, the Consolidated Company has made a provision of $99,216 thousand for compensation in that year.

As a result of the aforementioned claim by dealer, SAMPO turned to its insurer, Chung Kuo Insurance Co., Ltd. (hereinafter referred to as Chung Kuo Insurance), to seek compensation. In accordance with the contents of the product liability insurance policy signed with Chung Kuo Insurance, SAMPO filed a lawsuit in the court, demanding Chung Kuo Insurance to fulfill the insurance contract and compensate for the delayed interest in this case. The result of the lawsuit was unfavorable as ruled by the Taipei District Court in 2019. In 2020, SAMPO filed an appeal for the second instance trial and the case is still pending at the Taiwan High Court.

  • (3) The Company has signed a contract for the construction of the head office for an amount of NT$404,036 thousand. As of December 31, 2021, the Company had already paid NT$239,273 thousand and booked in the “Construction in Progress” account. The Company has signed a contract for the construction of Tainan factory for an amount of NT$369,668 thousand, As of December 31, 2021, the Company had already paid NT$198,936 thousand and booked in the “Construction in Progress” account. The Company has a contract signed for the construction of the park, underground parking lot, and other works in the Tucheng Development Project for an amount of NT$273,318 thousand. As of December 31, 2021, the Company had already paid NT$215,486 thousand and booked in the “Construction in Progress” account. The Company has signed a contract for the purchase of property, plant and equipment for NT$8,147 thousand. As of December 31, 2021, the Company had already paid NT$6,854 thousand and booked in the “Construction in Progress” account.

32. Other Matters

The consolidated company assesses the prevalence of COVID-19 pandemic worldwide and in Taiwan and concludes that it does not have a significant impact on the consolidated company’s ability to operate continuously.

  • 70 -

33. Information of foreign currency assets and liabilities with significant effects

The following information is expressed in foreign currencies other than the functional currencies of each entity within the consolidated company; also, the exchange rate disclosed refers to the exchange rate used for having such foreign currency converted into the functional currency. Foreign currency assets and liabilities with significant influence as follows:

December 31, 2021

follows:
December 31, 2021
Foreign currency
assets
Monetary items
USD

USD
Foreign currency
liabilities
Monetary items
USD
USD
December 31, 2020
Foreign currency
assets
Monetary items
USD

USD
Foreign currency
liabilities
Monetary items
USD
USD
JPY
Foreign
currency
$ 10,415
3,231
1,200
825
Foreign
currency
$ 12,599
2,683
2,072
496
13,646
Ending exchange rate
27.68 (USD:NTD)
6.3757 (USD:RMB)
27.68 (USD:NTD)
6.3757 (USD:RMB)
Ending exchange rate
28.48 (USD:NTD)
6.5249 (USD:RMB)
28.48 (USD:NTD)
6.5249 (USD:RMB)
0.2763 (JPY:NTD)
Carrying
amount
$ 288,277

89,445

33,230

22,836
Carrying
amount
$ 358,817

76,402

59,011

14,135

3,770

The Consolidated Company is primarily exposed to foreign currency exchange rate risk in USD. The following information is presented in the functional currency of each entity possessing foreign currency. The disclosed exchange rate refers to the exchange rate of such functional currency converting into the presentation currency. Foreign currency gains/losses of material impact are as follows:

Foreign currency
USD
USD
2021
Average exchange
rate
Net exchange
gain or loss
27.98
(USD:NTD)
( $ 1,738 )
6.4427
(USD:RMB)
(
49)
($ 1,787)
2021
Average exchange
rate
Net exchange
gain or loss
27.98
(USD:NTD)
( $ 1,738 )
6.4427
(USD:RMB)
(
49)
($ 1,787)
2020 2020 2020
Average exchange
rate
27.98
(USD:NTD)

6.4427
(USD:RMB)

Average exchange
rate

31.26
(USD:NTD)

7.1165
(USD:RMB)

Net exchange
gain or loss
(
(
(
(
(
(
$ 15,351 )
5,527)
$ 20,878)
  • 71 -

34. Notes of disclosure

  • (1) Material transactions (2) and transfer investment information:

  • Loans to others: none.

  • Endorsements/guarantees for others: none.

  • Marketable securities held at the end of the period (excluding investment in subsidiaries, affiliates and joint ventures): Exhibit 1

  • The cumulative purchase or sale of the same security for an amount exceeding NT$300 million or 20% of paid-in capital: None.

  • The acquisition of real estate for an amount exceeding NT$300 million or 20% of paid-in capital: None.

  • The disposal of real estate for an amount exceeding NT$300 million or 20% of paid-in capital: Exhibit 2

  • The purchase or sale with the related party for an amount exceeding NT$100 million or 20% of paid-in capital: Exhibit 3.

  • Receivables from related parties reaching $100 million or 20% of paid-in capital or more. Exhibit 4.

  • Engagement in derivative transactions: None.

  • Information on investees: Exhibit 5.

  • Business relationships and significant intercompany transactions between parent and subsidiary and between subsidiaries: Exhibit 6.

  • (3) Information regarding investment in the territory of Mainland China:

  • The name of the investees in Mainland China, principal business, paid-in capital, investment methods, capital outward and inward remittances, shareholding, investment gains and losses, investment carrying amount at the end of the period, repatriated investment gains and losses, and investment quota for Mainland China: Exhibit 7.

  • The following significant transactions with investees in Mainland China, directly or indirectly through third regions, and their prices, payment terms, and unrealized gains or losses: Exhibit 8.

    • (1) Amounts and percentages of purchases and related payables at the end of the period.

    • (2) Amounts and percentages of sales and related receivables at the end of the period.

    • (3) Amount of property transaction and amount of the profit and/or loss so incurred.

    • (4) Balance and purposes of endorsements/guarantees or collateral provided at end of the term.

    • (5) The highest balance of fund financing balance at end of the term, range of interest rates and total amount of interest in the current term.

  • 72 -

  • (6) Other transactions having significant effect upon profit and/or loss or financial standing of the current term, e.g. provision or acceptance of services.

  • (4) Name, number and percentage of shares held by shareholders with 5% or more of the shares: Exhibit 9.

35. Segment information

The information provided to the major operating decision-maker for allocating resources and assessing segment performance is focusing on the type of product or service delivered or offered. The reportable segments of the Consolidated Company are as follows:

Electronics and Home Appliances Business

Transportation Business

  • (1) Segment revenues and operating results

The revenues and operating results of the Consolidated Company are analyzed by reportable segment as follows:

Electronics and Home
Appliances Business

Transportation Business

Total amount

Interest income
Other income
Other profits and losses
Share of profit or loss of
affiliated companies
accounted for using the
equity method
Financial costs
Profit before tax
Segment re venue
2020
$ 6,940,646

729,374

$ 7,670,020

segment profit or loss segment profit or loss segment profit or loss
2021
$ 7,986,828
918,073

$ 8,904,901
2021
$ 386,116
208,550

594,666
1,425
62,824
1,048,543
150,227

14,255)

$ 1,843,430
2020






(







(
$ 381,312
145,998

527,310

10,097

54,217

1,322,250

195,007

24,275)
$ 2,084,606

Revenues reported above are generated from transactions with external customers. There were no inter-segment sales in 2021 and 2020

Segment profit represents the profit earned by each segment, excluding interest income, other income, other gains and losses, share of affiliated companies using the equity method, finance costs and income tax expense. The measured figures are provided for main decision makers to allocate resources to segments and evaluate the performance of each segment.

  • 73 -

  • (2) Main revenues from products and service

An analysis of the Consolidated Company’s revenue from major products and services is as follows

services is as follows
Electronics and home appliance
products
Transportation business and
others
2021
$ 7,986,828
918,073
$ 8,904,901
2020




$ 6,940,646
729,374
$ 7,670,020
  • (3) Information by areas

The Consolidated Company operates mainly in two areas – Taiwan and China

Information on the Consolidated Company’s revenue from external customers by area of operations and non-current assets by area of assets is presented below:

Taiwan

Asia (excluding
Taiwan)

Income from external customers
2021
2020
$ 8,331,757 $ 7,284,498

573,144

385,522

$ 8,904,901
$ 7,670,020
Income from external customers
2021
2020
$ 8,331,757 $ 7,284,498

573,144

385,522

$ 8,904,901
$ 7,670,020
Non-current assets Non-current assets Non-current assets
2021
$ 8,331,757

573,144

$ 8,904,901
December 31,
2021
$ 5,686,195

44,408

$ 5,730,603
December 31,
2020








$ 5,559,927

50,322
$ 5,610,249

Non-current assets exclude investments accounted for using the equity method, financial instruments and deferred income tax assets.

(4) Information on key customers

Income generated from a single customer for more than 10% of the consolidated company’s total income is as follows:

Customer A 2021
$ 1,711,208
2020
$ 1,528,624
  • 74 -

Unit: Unless otherwise stated, NT$ thousand

SAMPO CORPORATION and its Subsidiary

Marketable securities held – end of period

December 31, 2021

Exhibit 1

Holding company Types and names of securities Relationship with the securities
issuer
Account in book End of the period End of the period End of the period Remarks
Number of
shares/units (in
thousands)
Carrying amount Ratio of
Shareholding
Market price
SAMPO CORPORATION
QUANBAO INVESTMENT
CO., LTD.
AMIGO LOGISTICS
CORPORATION
QUANBAO INVESTMENT
CO., LTD.
AMIGO LOGISTICS
CORPORATION
Nucom International Corporation
Chinese Television System Inc.
WK ASSOCIATES LTD.
Pushi Venture Capital Co., Ltd.
WK VIII ASSOCIATES LTD.
GRACE THW HOLDING
MICROMAX INTERNATIONAL
CORP.
Cathay Capital Private Equity Limited
Partner
Nucom International Corporation
A-KIN ALLIANCE LOGISTICS
CO., LTD.
SAMPO CORPORATION
SAMPO CORPORATION
Other affiliate










Parent and Subsidiary
Parent and Subsidiary
Financial assets at fair value
through other comprehensive
income or loss – non-current









Financial assets at fair value
through other comprehensive
income or loss – non-current
Financial assets at fair value
through other comprehensive
income or loss – non-current
882
7,581
15
225
477
2,178
3,380
-
144
250
10,050
538




$ 34,628
137,491
147
335
448
234,081
12,910
49,325
5,652
1,198
$ 476,215
$ 300,490
$ 16,103
4
4
1
2
2
1
19
24
1
7
3
-




$ 34,628
137,491
147
335
448
234,081
12,910
49,325
5,652
1,198
$ 476,215
$ 300,490
(Note 1)
$ 16,103
(Note 1)
@39.25
@18.14
@9.8
@1.49
@0.94
@107.49
@3.82
@39.25
@4.79

@29.9

@29.9

Note 1: QUANBAO INVESTMENT CO., LTD. and AMIGO LOGISTICS CORPORATION held the shares of SAMPO, which were treated as treasury stock and transferred from investments accounted for using the equity method to treasury stock with carrying amounts of $482,468 thousand and $1,678 thousand, respectively.

  • 75 -

SAMPO CORPORATION and its Subsidiary

The disposal of real estate for an amount exceeding NT$300 million or 20% of paid-in capital

2021

Exhibit 2

Unit: Unless otherwise stated, amounts in NT$ Thousand

Company disposing
property
Asset title Date of event Original
acquisition
date
Carrying amount Trade value The collection of
proceeds
Capital gain/loss
from disposition
Counterparties Relation Purpose of
disposition
Reference for price
determination
Other
stipulations of
the transaction
SAMPO
CORPORATION
Land Lot No. 742-1
and No. 743, Daan
Section, Tucheng
District, New Taipei
City
2021.7.30 1977.11.30 $ 680,718 $ 1,800,000 Full recovery $ 1,068,412
(Note 1)
Goodman Group
None
Revitalization of
company assets
and efficient use
of capital
The property is to be
sold by price
negotiation in
accordance with the
appraisal report of
Euro-Asia Asset
Evaluation Group
and CHINA
PROPERTY
APPRAISING
CENTER CO., LTD.
and it is to be
handled by the
Chairman who is
authorized by the
board of directors.

Note 1: It is sold for an amount of NT$1,800,000 thousand net of the book value of NT$680,718 thousand and related commission expenses of NT$50,870 thousand. A disposal profit of NT$1,068,412 thousand is resulted.

  • 76 -

Unit: Unless otherwise stated, NT$ thousand

SAMPO CORPORATION and its Subsidiary

The purchase or sale with the related party for an amount exceeding NT$100 million or 20% of paid-in capital

2021

Exhibit 3

Purchase (sale) company
Counterparties
Relation Transactions Transactions Trading terms different from general trade
and reasons
Trading terms different from general trade
and reasons
Notes and accounts receivable
(payable)
Notes and accounts receivable
(payable)
Remarks
Purchase (sale)
Amount
Percentage of
total purchase
(sale)
The credit period Unit price The credit period Balance Percentage of
total notes and
accounts
receivable
(payable)
SAMPO
CORPORATION
DEBAO HOME
APPLIANCE CO., LTD.
NELONG ENTERPRISE
CORPORATION LTD.
Parent and
Subsidiary
Parent and
Sub-subsidiary
Purchase
Purchase
$ 2,378,655
158,723
43%
3%
Same as general
suppliers
Same as general
suppliers
Cost plus 1% to 6.5%
Cost plus 1% to 6.5%

-

Accounts payable
( $ 14,529 )

(
2% )
Note 1

Note 1: As of December 31, 2021, SAMPO’s prepayment to NELONG ENTERPRISE CORPORATION LTD. was $34,435 thousand. Note 2: Related party transactions between consolidated entities have been adjusted and eliminated

  • 77 -

SAMPO CORPORATION and its Subsidiary

Receivables from related party exceeds NT$100 million or 20% of the paid-in capital.

December 31, 2021

Exhibit 4

Unit: Unless otherwise stated, amounts in NT$ Thousand

Companies book in the “accounts
receivable”
Counterparties Relation Balance of
receivables from
related parties
Turnover Overdue receivables from related parties Overdue receivables from related parties
Receivable
collected from
related parties after
the period
Appropriation of
allowance for loss
Amount Processing method
AMIGO LOGISTICS
CORPORATION
SAMPO CORPORATION Parent company $ 100,143 2.44 $ - - $ 18,817 $ -

Note: The aforementioned transactions had been written-off while preparing the consolidated financial statements.

  • 78 -

Unit: Unless otherwise stated, NT$ thousand

SAMPO CORPORATION and its Subsidiary

Information regarding investee’s name and location, etc.

December 31, 2021

Exhibit 5

Investor Name of investee Location Principal business Sum of initial investment Sum of initial investment Ending shareholding Ending shareholding Ending shareholding Current period
profit/loss of the
investee
Recognized
investments for
current period
(loss) profit (Note
1)

Remarks
Current
period-end
Previous
period-end
Number of
Shares (in
thousands)
Percentage Carrying amount
SAMPO CORPORATION
QUANBAO
INVESTMENT CO.,
LTD.
AMIGO LOGISTICS
CORPORATION
New Swell International
Investment Co., Ltd.
SAMPO HOME INC.
AMIGO LOGISTICS
CORPORATION
RECHI PRECISION CO.,LTD.
New Swell International Investment
Co., Ltd.
QUANBAO INVESTMENT CO.,
LTD.
DEBAO HOME APPLIANCE CO.,
LTD.
SAMPO HOME INC.
SAMPO JAPAN INC.
AMIGO LOGISTICS
CORPORATION
RECHI PRECISION CO.,LTD.
NELONG ENTERPRISE
CORPORATION LTD.
SAMPO INTERNATIONAL FOOD
SERVICE CO., LTD.
NISSIN GLOBAL LOGISTICS
(TAIWAN) CO., LTD.
AMIGO HOME LIFE CO., LTD.
DONGGUAN SAMPO
ELECTRONICS CO., LTD.
SAMPO ASSET MANAGEMENT
CO., LTD.
Taiwan
Taiwan
British Virgin Islands
Taiwan
Taiwan
Taiwan
Japan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
China
Taiwan
Warehousing, transportation
Compressor manufacturing,
sales
Investment holding
Investment business
Home appliance
manufacturing and sales
Real estate trading, leasing
Marketing and Promotion
Warehousing, transportation
Compressor manufacturing,
sales
Electronics manufacturing
and sales
Food and beverage
Warehousing, transportation
Product installation and
wholesale of electrics and
electronic materials
Manufacturing and sale of
electrics and electrons
equipment
Real estate trading, leasing
$ 209,546
1,550,990
31,060
( USD
1,000 )
1,076,000
200,000
500,000
JPY
30,000
126,097
92,740
36,600
150,000
32,090
21,000
USD
1,400
10,000
$ 209,546

1,550,990
31,060
( USD
1,000 )

1,076,000

200,000

500,000
JPY
30,000

126,097

92,740

36,600

100,000

32,090

21,000
USD
1,400

10,000

21,155

135,610
1,000

114,325

20,000

50,000

3,000

10,366

4,136

3,660

15,000

2,550

2,100

1,400

1,000
49
27
100
100
100
100
100
24
1
61
100
51
100
70
100
$ 504,339
2,807,991
98,734
584,376
67,289
413,688
4,070
247,599
105,597
63,392
81,897
20,566
23,155
USD
2,836
6,103
$ 160,958

542,921

17,353

57,215
(
62,316 )
(
6,610 )
(
889 )

160,958

542,921

29,293
(
30,381 )
(
903 )

1,116
USD
1,125
(
1,649 )
$ 77,132

145,779

17,353

31,469
(
39,008 )
(
6,610 )
(
889 )

38,453

4,448

17,869
(
30,381 )
(
460 )

1,116
USD
788
(
1,649 )
Note 2
Note 3
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 3
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2

Note 1: The investment income or loss recognized by the Company includes investment income or loss recognized for upstream transactions recorded in the book, net of dividends paid by the parent company to its subsidiaries. Note 2: Subsidiary included in the consolidated entities.

Note 3: Equity-method investee included in the consolidated financial statements.

Note 4: For the equity-method subsidiaries included in the consolidated financial statements, investment income or loss recognized under the equity method, and the net equity of the investee are fully eliminated.

  • 79 -

SAMPO CORPORATION and its Subsidiary

Business relationship and significant transactions between Parent Company and Subsidiaries

January 1 to December 31, 2021

Exhibit 6

Unit: Unless otherwise stated, NT$ thousand

Serial No.
(Note 1)
Trader’s name Counterparty Relationship with
trader (Note 2)
Transactions
Title Amount Terms and conditions Percentage in
consolidated total
revenue or total
assets (Note 3)
0
2
SAMPO
CORPORATION
AMIGO LOGISTICS
CORPORATION
DEBAO HOME
APPLIANCE
AMIGO LOGISTICS
CORPORATION
DONGGUAN SAMPO
ELECTRONICS
CO., LTD.
NELONG Company
AMIGO HOME
1
1
1
1
3
Purchase
Other payables
Accounts payable
Rent revenue
Rental expense
Transportation
expenses
Purchase
Purchase
Accounts payable
Prepayment for goods
Transportation
expenses
Notes payable
$ 2,378,655
15,604
100,145
17,905
59,202
163,086
81,152
158,723
14,529

34,435
189,062
46,890
The purchase price is based on cost.
Rentals are priced based on general rental level
Rentals are priced based on general rental level
Transportation expenses are based on general
market level
The purchase price is the cost, and the payment
terms are the same as the general manufacturers.
The purchase price is the cost, and the payment
terms are the same as the general manufacturers.
Transportation expenses are based on general
market level
27
-
1
-
1
2
1
2
-
-
2
-

Note 1: The information of business operation between the parent company and its subsidiaries should be documented in the respectively numbered column as follows:

  1. Fill in “0” for parent company.

  2. The subsidiaries are sequentially numbered from 1 and so forth.

Note 2: The relationship with the traders is classified into three categories as follows:

  1. Parent to Subsidiary.

  2. Subsidiary to Parent

  3. The Subsidiary to the Subsidiary.

  4. Note 3: Calculate the ratio of the transaction amount to consolidate the total income or total assets. For the assets and liabilities account, calculate the ratio of the ending balance to the consolidated total assets. For the profits and losses account, calculate the ratio of the interim cumulated amount to the consolidated total income.

Note 4: The Company may determine discretionally whether to have the material transactions in the table illustrated according to its materiality.

  • 80 -

2021

Unit: Unless otherwise stated, NT$ thousand

SAMPO CORPORATION and its Subsidiary

Information regarding investment in the territory of mainland china

Exhibit 7

Names of investees
in China
Principal business Principal business Paid-up capital Paid-up capital Mode of
investments
(Note 1)

Accumulated
investment
amount remitted
at the beginning
of the period
Amount of investment remitted or
recovered in current period
Amount of investment remitted or
recovered in current period
Accumulated
investment
amount remitted
at the end of the
period
Current period
profit/loss of the
investee
Ratio of
shareholding
of investment
directly or
indirectly
made by the
Company
Investment gain
and loss
recognized in
current period
(Note 2)
Book value of
investment at
ending
The investment
income received
at the end of the
current period
Remarks
Outward
remittance
Recover
DONGGUAN SAMPO
ELECTRONICS CO.,
LTD.
Manufacturing and sale of
electrics and electrons
equipment
USD 2 million 3 $ 42,180 $ - $ - $ 42,180 $ 31,484 70 $ 22,039
(Recognition
basis B)
$ 78,498 $ -
Company name Accumulated investment
from Taiwan to Mainland
China at ending
Amount of investment
approved by Investment
Commission of MOEA
Investment amount
approved by the
Investment Commission
MOEAIC
SAMPO CORPORATION $ 2,105,454 $ 2,437,870 $ 4,972,177
  • Note 1: The investment methods can be divided into the following 5 types:

  • To invest in Mainland China companies through remittance from a third area.

  • To invest in Mainland China companies through a company invested and established in a third area.

  • To invest in Mainland China companies through reinvesting in an existing company in a third area.

  • To invest in Mainland China companies directly.

  • Other ways.

  • Note 2: Recognized as gains or losses on investment in current period:

  • (1) Please mark out if there has no investment gain or loss yet because the investment is still under planning.

  • (2) The basis of recognition of investment income is classified into following three types, which should be marked out.

    • A. The financial statements have been audited by an international CPA firm with which CPA firms in the ROC. has a cooperative relationship.

    • B. Financial statements audited by the CPAs who audit the parent company in Taiwan.

C. Others

Note 3: In accordance with the new regulations issued by the Investment Commission of the Ministry of Economic Affairs in August 2008, the Company’s investment limit in Mainland China is calculated as 60% of the net worth or consolidated net worth, whichever is higher.

  • 81 -

SAMPO CORPORATION and its Subsidiary

Significant transactions with investees in Mainland China directly or indirectly through enterprises in third regions

2021

Exhibit 8

Unit: Unless otherwise stated, NT$ thousand

Purchase (sale)
company
Counterparties Relation Transaction type Purchase (sale) Purchase (sale) Terms and conditions Terms and conditions Terms and conditions Notes and accounts
receivable (payable)
Notes and accounts
receivable (payable)
Unrealized gain
or loss
Balance Percentage
(%)

Price
Payment term Comparison with
general transaction
Balance Percentage
(%)
SAMPO
CORPORATION

DONGGUAN
SAMPO
ELECTRONICS
CO., LTD.
Parent and
Sub-subsidiary
Purchase $ 81,152 1% Cost or cost plus
1% to 6.5%
Same as general
suppliers
Purchase price is
better than
general
manufacturers
Accounts
payable
$ -
- $ -

Note 1: Related party transactions between consolidated entities have been adjusted and eliminated

  • 82 -

SAMPO CORPORATION and its Subsidiary

Information on Dominant Shareholders

December 31, 2021

Exhibit 9

Names of Dominant Shareholders Share Share
Shareholding Shareholding
percentage
MACLADY INVESTMENT LTD. 32,954,800 8.51%
  • Note 1: The information on major shareholders in this Exhibit is compiled by Taiwan Depository & Clearing Corporation based on the last business day of the quarter in which the shareholders held 5% or more of the Company’s common shares and preferred shares whose registration and delivery have been completed in non-physical form (including treasury shares). The number of shares recorded in the Company’s consolidated financial statements and the actual number of shares registered and delivered in non-physical form may differ depending on the basis of preparation of the calculations.

  • Note 2: If a shareholder delivers his or her shares to a trust, the above information shall be disclosed by the individual trustor account opened by the trustee. As for the shareholder’s declaration of insider’s equity with more than 10% shares in accordance with the Securities and Exchange Act, the shareholding of the shareholder includes his or her own shares plus the shares that he or she has delivered to a trust and has the right to decide the use of the trust property, etc. Please refer to the Market Observation Post System for information on insider’s equity declaration.

  • 83 -