Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Salzer Electronics Ltd. Annual Report 2023

Jun 12, 2023

61391_rns_2023-06-12_665656c0-29ef-4f20-ac4d-20a2b0206695.pdf

Annual Report

Open in viewer

Opens in your device viewer

SALZER ELECTRONICS LTD

Regd. Office : Samichettipalayam, Jothipuram (Post) Coimbatore -641 047. CIN : L03210TZ1985PLC001535. Phone No.0422-4233600/ 614/696 E-Mail : [email protected] web site : https://www.salzergroup.net/

F:\My Documents\25-S E L\28-EXCH\NSE\Corres.doc

To

National Stock Exchange of India Ltd., Exchange Plaza, C-1, Block G, Bandra Kurla Complex, Bandra (E) Mumbai – 400 051 Tel. No: 022 2659 8100/ 2659 8114 / 66418100

Symbol: SALZERELEC

Dear Sir,

Sub : Query letter – Quick Result 31.03.2023 – reg Ref : Your E-Mail dt.08.06.2023.

This has reference to your E Mail cited above seeking for clarifications on our Quick Results submitted on May 24, 2023 and for which, we are submitting our responses as under

Query : 1 Consolidated segment details not submitted

Our Clarification : We hereby confirm that the parent company M/s.Salzer Electronics Limited and subsidiary company M/s.Kaycee Industries Ltd are functioning under a single segment of Manufacturing of Electrical Installation products. Hence, segment details are not provided.

Query :2 Machine Readable Form / Legible copy of Financial Results not submitted

We came to know only upon receipt your query mail that the uploaded file is not in machine readable format, which is added now. We regret for this mistake happened unintentionally.

Hope your queries have duly been clarified.

Thanks and regards

For SALZER ELECTRONICS LIMITED

SANKARAN Digitally signed by SANKARAN
BASKARASUBRAMANIAN
DN: c=IN. o=Personal.
BASKARASU pseudonym=a1f0970b14f7f3f1aa219a596ac2
3e84f34efed54da38713c999d9ff09f00afc.
postalCode=641025.st=TAMIL NADU.
serialNumber=e1f7b6cb4e1ce4b8d175adde6
BRAMANIAN dd2a24f6011a63e64d8c989aec8b27be44a424
a, cn=SANKARAN BASKARASUBRAMANIAN
Date: 2023.06.09 11:30:42 +05'30'

S BASKARASUBRAMANIAN DIRECTOR (CORPORATE AFFAIRS) & COMPANY SECRETARY

June 9, 2023

To

BSE Limited Exchange Plaza, C-1, Block G, | Floor, New Trading Ring, BandraKurla Complex, Rotunda Building, Bandra (E),Mumbai — 400 051 P.J. Towers, Dalal Street, "Tel +91 22 26598235/36, 26598346 Fort, Mumbai - 400 001. Fax : +91 22 26598237/38

THE CORPORATE RELATIONSHIP DEPT M/s. National Stock Exchange of India Ltd.,

SCRIP CODE: 517059 Symbol: SALZERELEC

Dear Sir,

Sub : Outcome of the Board Meeting held on May 24, 2023 Ref : Our letter dated May 15, 2023

We wish to inform in pursuance of Regulation 30 & 33 read with Schedule III of SEBI (Listing Obligation and Disclosure Requirements) Regulation 2015 that our Board of Directors at their meeting held today, May 24, 2023 considered and transacted, inter-alia, the following :

e) Approved the Audited standalone as well as Consolidated Financial Results for the Fourth quarter and year ended March 31, 2023.

We would also confirm that the Statutory Auditors of the company has issued Unmodified Opinion on the Standalone and Consolidated financial results,

A copy of both Standalone and consolidated Financial Results will be uploaded in the Company's website www.salzergroup.net .

Further, Pursuant to Regulation 47 of SEBI LODR Regulations, an extract of the aforesaid financial results in the manner prescribed under the SEBI Listing Regulations will be published in English and Tamil newspapers within time stipulated

f) Recommended a Dividend of Rs.2.20 per equity share of Rs.10/- each for the financial year ended March 31, 2023.

  • g) Approved the Schedule of the 38° Annual General Meeting of the Company for the financial year 2022-23, be held on September 09, 2023.
  • h) Approved the Record Date on August 25, 2023 for the purpose of Dividend payment and 38" Annual General Meeting for the Financial year 2022-23
  • i) Approved, subject to the confirmation of the shareholders, the re-appointment of Mr.P.Ramachandran (DIN: 01043572) as Whole Time Director for another term of five year effective from September 26, 2023.

The Meeting commenced at 11.30 a.m and closed at 2.00 p.m

May kindly be acknowledged the receipt and disseminate the same.

Thanking you

Yours faithfully For SALZER ELECTRONICS LTD

SANKARAN BASKARASUB RAMANIAN Digitally signed by SANKARAN BASKARASUBRAMANIAN DN: c=IN, o=Personal, pseudonym=a1f0970b14f7f3f1aa219a596ac2 3e84f34efed54da38713c999d9ff09f00afc, postalCode=641025, st=TAMIL NADU, serialNumber=e1f7b6cb4e1ce4b8d175adde6 dd2a24f6011a63e64d8c989aec8b27be44a42 4a, cn=SANKARAN BASKARASUBRAMANIAN Date: 2023.06.09 11:31:05 +05'30'

S.BASKARASUBRAMANIAN DIRECTOR (CORPORATE AFFAIRS) & COMPANY SECRETARY (DIN :00003152 & FCS:4605)

Encl : As above

Statement of Standalone Audited Financial Results for the Fourth Quarter and year ended March 31, 2023

SALZER ELECTRONICS LTD.
CIN: L03210TZ1985PLC001535
Statement of Standalone Audited Financial Results for the Fourth Quarter and year ended March 31, 2023
Quarter ended Rs. In Lacs except for per share data
Year ended
Particulars 31-03-2023 31-12-2022 31-03-2022 31-03-2023 31-03-2022
Refer Note
No.1X
Un-Audited Audited Audited Audited
Т
a.
Income
Revenue From Operations
29,511.83 23994.68 22,802.03 1,01,308.11 78,363.30
b. Other Income 19.03 47.56 34.67 137.26 217.88
Total Income 29,530.86 24,042.24 22,836.70 1,01,445.37 78,581.18
$\mathop{\mathrm{II}}% \nolimits_{\mathop{\mathrm{II}}% \nolimits}(\mathop{\mathrm{II}}% \nolimits_{\mathop{\mathrm{II}}% \nolimits} \mathop{\mathrm{II}}% \nolimits_{\mathop{\mathrm{II}}% \nolimits} \mathop{\mathrm{II}}% \nolimits_{\mathop{\mathrm{II}}% \nolimits}$
a.
EXPENSES
Cost of materials consumed
23,719.87 18840.08 17,769.96 81,827.82 63,764.67
b. Changes in inventories of finished goods, work- $-26.97$ $-457.97$ 785.51 $-1,964.41$ $-1,585.42$
C. in-progress and stock-in-trade
Employee benefit expenses
989.77 858.85 860.37 3,514.73 2,939.99
d. Finance Cost 765.25 666.18 501.94 2,605.69 1,980.54
e. Depreciation and amortisation expense 408.12 407.34 405.26 1,611.38 1,600.59
$\mathsf{f}.$ Other expenses
TOTAL EXPENSES
2,499.38
28,355.43
2379.42
22,693.90
2,097.41
22,420.45
8,815.90
96,411.12
6,865.93
75,566.30
Ш PROFIT BEFORE EXCEPTIONAL ITEMS AND 1,175.43 1,348.34 416.25 5,034.25 3,014.88
IV Exceptional items $\Omega$
V
a.
PROFIT BEFORE TAX
Current Tax
1,175.43
279.82
1,348.34
381.07
416.25
33.66
5,034.25
1398.07
3,014.83
$-766.77$
VI PROFIT AFTER TAX 895.61 967.27 382.59 3,636.18 2,248.11
VII
VIII
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified to profit or
$-91.94$ 30.50 11.39
loss $-15.94$ 25.19
IX TOTAL COMPREHENSIVE INCOME FOR THE
PERIOD
803.67 997.77 393.98 3,620.24 2,273.30
X Paid up share capital - equity shares of Rs.10/- 1,618.27 1,598.27 1,598.27 1,618.27 1,598.27
XI each
Reserves and Surplus (Other Equity)
XII EARNINGS PER SHARE 38,523.12 33,384.31
a. - Basic after exceptional items (in Rs.) 5.60 6.05 2.39 22.74 14.07
b. - Diluted after exceptional items (in Rs.) 5.07 6.01 2.39 20.58 14.07
For Salzer Electronics Limited
Date: May 24, 2023
Place: Coimbatore
D RAJESHKUMAR
JOINT MANAGING DIRECTOR
CHIEF FINANCIAL OFFICER
(DIN: 00003131)

ne

ISO 9001 Registered 015

Samichettipalayam, Coimbatore - 641 047, India. Phone : + + 91 422 4233600 Fax: + +91 422 2692170 E-mail : [email protected] Website : www.salzergroup.com

SALZER ELECTRONICS LTD. ——— | Ped —|

CIN : L03210TZ1985PLC001535

Notes forming part of above STANDALONE results

  • i) The above Audited financial results were duly reviewed by the Audit Committee at its meeting held on May 24, 2023, and were taken on record and approved by the Board of Directors at their meeting held on May 24, 2023.
  • ii) |The Company operates in only one segment viz., Electrical installation products.
  • iii) The Board recommended Dividend at the rate of 22% i.e Rs.2.20 per equity share of Rs.10/- each for the financial year 2022-23 and the Dividend, if approved by the shareholders, shall be payable to all eligible members whose names appearing in the Register of Members on the record date
  • iv) During the year, the Company allotted 17,00,000 Convertible Share warrants on preferential basis on December 13,2022 in accordance with SEBI (Issue of Capital and Disclosure Requirements) Regulation 2015 at an issue price of Rs.278.50 per share to the Bodies Corporate of the Promoters. The allotted warrants are convertible into equity within 18 months from the date of issue.
  • v) During the fourth quarter under review, 2,00,000 equity shares were allotted upon conversion of warrants exercised by warrant subscribers and thereby the paid up share capital of the Company increased from Rs.15,98,27,370 comprising 1,59,82,737 equity shares of Rs.10/- each to 16,18,27,370 comprising of 1,61,82,737 equity shares of Rs.10/- each.
  • vi) During the year the Company made following investments,
    • a) Acquired 1,57,500 equity shares of Rs. 10/- each for total value of Rs.15.75 Lakhs in Salzer EV Infra Private Limited (wholly owned subsidiary of the Company).
    • b) Acquired 2,40,000 equity shares of Rs.10/- for a total value of Rs.24.00 Lakhs in Salzer Kostad EV Charges Private Limited (Associate Company).
  • vii) During the year, the Company sold 1% of its holdings in its Subsidiary Company Kaycee Industries Limited.
  • vill) Basic Earnings per share and Diluted Earnings per Share have been prepared in accordance with IND AS 33 and presented on the expanded capital prevailing on the relevant date.
  • ix) The Figures for the quarter ended March 31, 2023 are the balancing figures between the audited figures in respect of the full financial years and the published year to date figures upto the third quarter of the Financial year;
  • x) Comparative figures have been regrouped / reclassified wherever necessary to confirm to current period's presentation.

For SALZER ELECTRONICS LIMITED

Coimbatore - 641 047. D RAJESHKUMAR May 24, 2023 JOINT MANAGING DIRECTOR CHIEF FINANCIAL OFFICER (DIN:00003126)

Samichettipalayam, Coimbatore - 641 047, India. Phone : + + 91 422 4233600 Fax : + + 91 422 2692170 TIT ER E-mail : [email protected] Website : www.salzergroup.com

STANDALONE AUDITED STATEMENT OF THE ASSETS AND LIABLITIES AS AT 31.03.2023

SALZER
ELECTRONICS
LTD.
CIN : LO3210TZ1985PLC001535
Salsa"
STANDALONE AUDITED STATEMENT OF THE ASSETS AND LIABLITIES AS AT 31.03.2023
Particulars 3/31/2023 3/31/2022
ASSETS Rs. In Lacs
1 Non-current Assets
(a) Property, Plant and Equipment 22692.82 21057.24
(b) Capital Work in progress
(c) Investment Property
63.10
0.77
77.70
(d) Intangible Assets 358.73 386.37
(e) Financial Assets
i. Investments
1762.55 1745.47
ii. Trade Receivables 934.66 1162.73
iii. Others
(f) Other Non-Current Assets
592.06
493.95
1183.25
501.51
Total Non-Current Assets 26,898.64 26115.04
2 Current Assets
(a) Inventories
(b) Financial Assets 27005.03 22370.11
i. Investments
ii. Trade Receivables
422.80
27562.66
310.06
ili. Cash and Cash equivalents 603.08 20851.87
128.22
iv. Other Bank balances
v. Loans
661.96
1020.63
675.60
vi. Others 42.70 1058.04
34.82
(c) Other Current Assets 3415.81 2634.96
Total Current Assets
TOTAL ASSETS
60734.67
87,633.31
48063.68
74178.72
EQUITY EQUITY AND LIABILITIES
(a) Equity Share Capital 1,618.27 1,598.27
(b) Instruments entirely equity in Nautre - Non Cumulative 5% Covertible
Preference shares
0.00
(b) Other Equity 38671.12 33548.24
LIABILITIES Total Equity 40,289.39 35146.51
1 Non-current Liabilities
(a) Financial Liabilities
i. Borrowings
778.06
Provisions 16.19 1240.68
(b) Deferred tax liabilites (net)
Total Non-current Liabilites
2223.53
3017.78
1960.56
3201.24
(c) 2 Current Liabilities
(a) Financial Liabilities
i. Borrowings
26477.32
10957.54
23540.29
7376.55
ii. Trade Payables 484.18
6187.23
485.89
4258.71
(b) iii. Others
Other Current Liabilites
219.87 169.53
(c) Provisions 0
(d) Current Tax Liabilities (Net)
Total Current Liabilites
TOTAL EQUITY AND LIABILITIES
44326.14
87,633.31
35830.97
74178.72

SALZER ELECTRONICS LTD. LO3210TZ1985PLC001535 Soalze rc

ELECTRONICS
SALZER
LTD. Soalze
LO3210TZ1985PLC001535
CIN :
STANDALONE CASH FLOW STATEMENT FOR THE YEAR ENDED 31.03.2023
Period Ending Period Ending
31.03.2023 31.03.2022
Amount in Rs.(Lacs) Amount in Rs.(Lacs)
A. CASH FLOW FROM OPERATING ACTIVITIES
Net profit after tax
Adjustments for:
3,636.19 2,273.32
Tax Expenses
1,398.07 758.30,
Depreciation
1,611.38 1,600.59.
Interest Income

Finance Costs
-40.81
2,605.69.

-34.79
1,980.54
(Gain)/Loss on Foreign Exchange Fluctuatic 0.00 -83.99
Dividend Income
(Profit) / Loss on sale of Investments
-27.48
-38.97,
20.98
-43.52,
(Profit) / Loss on sale of Fixed Assets
-0.25, -1.50,
Fair valuation of investments

Impairment on Goodwill
6.44,
44.49

-18.99
0.00
Other Non Operating Income -27.16 -32.63
Other Comprehensive Income
27.73, 5,546.27 -14.68. 4,130.30
Operating Profit before working capital changes
Add: Adjustments for working capital changes
9,182.46
6,403.62
Inventories -4,634.93 _— -4,632.58.
Trade and other receivables

Trade and other Payables
-6,642.85.
3,580.99

-2,316.69
1,492.96
Other Liabilities
1,955.45 -5,741.33 -1,445.05 -6,901.35
Cash generated from operations

Direct tax paid
3,441.12
-1,135.09,
-497.74
-902.80
Net cash from operating activities 2,306.03 -1,400.54
B. INVESTING ACTIVITIES :
-3,263.84 -1,993.53
14.60,
56.93
Investments in Fixed assets (Net)

Increase/ Decrease in Capital Work in Prog
27.16 32.63
Non Operating Income
38.97 43.52.
61.11
Profit/ (Loss) on sale of Investments
27.60
Sale/(Investment) in Mutual Funds and Equ
Proceeds from Sale of Investments
-112.74
23.30.
1.50
Profit/ (Loss) on Sale of Fixed assets
0.25, 0.00
-18.99
Investment in subsidiary/Associate
39.75
Other Non Current Investments

Dividend Income
0.00
27.48
-20.98
Interest Income 40.81 -3,243.75 34.79 -1,775.42
Net cash used in investing activities -3,243.75 -1,775.42

@. ey Samichettipalayam, Coimbatore - 641 047, India. - ISO 9001 v Phone : + + 91 422 4233600 Fax: ++ 91 422 2692170 TICLE eRe E-mail : [email protected] Website : www.salzergroup.com

LO3210TZ1985PLC001535
CIN :
STANDALONE CASH FLOW STATEMENT FOR THE YEAR ENDED 31.03.2023
Period Ending
31.03.2023
Period Ending
31.03.2022
C. FINANCING ACTIVITIES: Amount in Rs.(Lacs) Amount in Rs.(Lacs)
Proceeds from Short Term Borrowings 2,937.03 5,212.41

Money received against share warrants
1,253.32, 0.00,
Increase in Share capital

Increase in Share Premium
20.00,
537.00,
0.00
0.00

Long Term Borrowings - Receipts
~462.62,
0.00
Repayment of non current liabilities

Interest and finance Charges
Cie
-2,605.69
-386.00
-1,980.54

Gain/(Loss) on Foreign Exchange Fluctuatic
0.00. 83.99
Dividend and dividend tax paid -287.68 1,398.93 0.00 2,929.86
Net cash from financing activities 1,398.93 2,929.86
Net increase in cash and cash equivalents (A+B+C)
Add : Opening Cash and Cash Equivalents _
461.21.
803.82

-246.10
1,049.92
1,265.03 803.82
Closing Cash balance
1,265.03 © 803.82

a>

Samichettipalayam, Coimbatore - 641 047, India. Sw V4 Phone : + + 91 422 4233600 Fax : + +91 422 2692170 Registered J un. E-mail : [email protected] Website : www.salzergroup.com

Statement of Consolidated Audited Financial Results for the Fourth Quarter and year ended March 31, 2023

ELECTRONICS
SALZER
LTD. Salzer
CIN : LO3210TZ1985PLC001535
Statement of Consolidated Audited Financial Results for the Fourth Quarter and year ended March 31, 2023
Rs. In Lacs
3/31/2023 Quarter ending
12/31/2022
3/31/2022 Year ending
3/31/2023
3/31/2022
Ref. Note No.
iT
Unaudited Audited Audited Audited
1 INCOME
Revenue From Operations
30,273.04
2 Other Income 32,82 24,559.77
62.32
23,886.90
52.82
1,03,708.68
170.11
80,354.15
247,61
TOTAL INCOME
EXPENSES
30,305.86 24,622.09 23,939.72 1,03,878.79 80,601.76
Il
1
Cost of materials consumed 24,008.99 19,033.07 18,465.97 82,694.88 63,934.25
2
3
Changes in inventories of finished goods and work-in-progress
Employee benefit expenses
2774
1,078.02
-464.67
969.44
816.37
962.34
-1,978.92 -917.53
Finance Cost 768.51 666.85 503.60 3,936.54
2,611.89
3,359.63
1,987.65
415.56 412.68 1,660.37 1,633.48
[Depreciation and amortisation expense
Other expenses
433.39
TOTAL EXPENSES 2,691.01
29,007.66
2,531.90
23,152.15
2,251.36 9,465.99 7,353.53
PROFIT BEFORE EXCEPTIONAL ITEMS AND TAX
Exceptional items
1,298.20 1,469.94 23,412.32
527.40
98,390.75
5,488.04
77,351.01
3,250.75
Covid provision for inventory and receivables @ Kaycee 0.00 0.00 0.00 0.00
Prior Period expenses
PROFIT BEFORE TAX
0.00 1.52 0.00 1.52 0.00
0.00
Tax Expense 1,298.20
-313.43
1,471.46
-419.11
527.40
-70.19
5,489.56
-1,527.68
3,250.75
-830.30
Vil PROFIT AFTER TAX 984.77 1,052.35 457.21 3,961.88 2,420.45
VIII Attributable to Owners of the Company (Holding Co)
IX Attributable to Non-controlling Interest
961.44 1,031.00 324.15 3,870.50 2,259.32
OTHER COMPREHENSIVE INCOME 23.33 21.35 133.06 91.38 161.15
!tems that will not be reclassified to profit or loss -89.72 30.83 16.33 -13.39 30.13
XI TOTAL OTHER COMPREHENSIVE INCOME FOR THE PERIOD
1 Attributable to Owners of the Company (Holding Co}
895.05
871.06
1,083.18
1,061.82
473.54 3,948.49 2,450.58
2 Attributable to Non-controlling Interest 23.99 21.36 339,25
134.29
3,860.16
88.33
2,288.21
162.38
Share Capital (Equity Shares of Rs.10/- each)
Reserves and Surplus (Annualized)
1,618.27 1,598.27 1,598.27 1,618.27 1,598.27
XIV [EARNINGS PER SHARE 39,152.82 33,791.00
Basic after exceptional items (in Rs.) 6.01 6.45 2.03 24,21 14.14
6 Diluted after exceptional items (in Rs.) 5.44 6,42 2.03 21.90 14,14
For Salzer Flectronics Limited
4
5
6
IIl_
IV
a
b
V
VI
X
1
XII
XIII
Date : May 24, 2023 se D RAJESHKUMAR
Place : Coimbatore JOINT MANAGING DIRECTOR
CHIEF FINANCIAL OFFICER

se For Salzer Flectronics Limited D RAJESHKUMAR

ISO 9001 Registered

Samichettipalayam, Coimbatore - 641 047, India. Phone : + + 91 422 4233600 Fax: ++ 91 422 2692170 E-mail : [email protected] Website : www.salzergroup.com

SALZER ELECTRONICS LTD. —+— | ad —|

Notes forming part of above CONSOLIDATED results

  • i) The above audited financial results were duly reviewed by the Audit Committee at its meeting held on May 24, 2023 and were taken on record and approved by the Board of Directors at their meeting held on May 24, 2023 along with the Audit report issued by the Statutory Auditor on Financial Results;
  • ii) The figures of the last quarter are the balancing figures between the audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the respective financial years, which were subjected to limited review. Figures for the previous periods have been regrouped, wherever necessary, to conform to the current period's classification.;

For SALZER ELECTRONICS LIMITED

Coimbatore - 641 047. D RAJESHKUMAR oo May 24, 2023 JOINT MANAGING DIRECTOR CHIEF FINANCIAL OFFICER (DIN:00003126)

Samichettipalayam, Coimbatore - 641 047, India. 0.9001 Phone >++91 422 4233600 Fax: ++91 422 2692170 TIM E-mail : [email protected] Website : www.salzergroup.com

SALZER ELECTRONICS LTD.

CIN : LO3210TZ1985PLC001535

RS. IN LACS
ASSETS
Non-current Assets
Plant and
Investment
Assets
Financial Assets
i. Investments 84.75
ii. Trade Receivables 162.73
iii, Others 1,185.58
520.35
450.04
Assets
310,06
21,838.59
190.21
984.37
058.04
37,89
4/ 2,665.89
1,618.27 1,598.27
39,152.82 791,
attributable to the Owners of the 771. 35,389.2
Non
interest
554. 448.
'otal
Deferred tax liabilites
Non-Current Liabilities
otal Non-current Liabilites
Current Liabilities
Financial Liabilities
i.
ii, Trade
iv. Lease liabilities
iii, Others
Other Current Liabilites
Provisions
Tax Liabilities
otal Current Liabilites
Work in
Other Non-Current Assets
'otal Non-Current Assets
Assets
Investments
. Trade Receivables
. Cash and Cash
ivalents
. Other Bank balances
. Loans
Others
Current Assets
otal Current Assets
AL ASSETS
AND LIABILITIES
Share
Liabilities
Liabilities
Lease Liabilities
Provisions
23,452.23
63.10
0,77
91.44
934.66
617.42
529.78
746.31
27,380.09
422.80
28,726.53
727,93
1,010,90
1,022.70
42.70
3,447.51
781.16
47

Samichettipalayam, Coimbatore - 641 047, India. iso 9007] Phone : + + 91 422 4233600 Fax : + + 91 422 2692170 Registered Bn. E-mail : [email protected] Website : www.salzergroup.com

SALZER ELECTRONICS LTD. —— | ad —|

ELECTRONICS
SALZER
LTD. —— ad —
L03210TZ1985PLC001535
CIN :
CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31.03.2023
Period Ending Period Ending
31.03.2023 31.03.2022
Amount in Rs.(Lacs) Amount in Rs.(Lacs)
A. CASH FLOW FROM OPERATING ACTIVITIES
Net profit after tax and
3961.86 2450.60
Adjustments for:

Tax Expenses
1527.68
820.15
Depreciation
1660.37 © 1633.48
Interest Income
Finance Costs
(57.01)
2611.89
(50.05)
1987.65
(Gain)/Loss on Foreign Exchange Fluctuations (net) 7.51. (83.99)
(3.72) (6.74)
0.00.
43.82.
Dividend Income
Impairment of Goodwill
(Profit) / Loss on sale of Investments
(38.97) (43.52)
(Profit) / Loss on sale of Fixed Assets

Fair valuation of investments
(0.25)
(6.44)
(3.13)
(18.99)
(69.90) 0.00
Other Non Operating Income
Other Comprehensive Income
Operating Profit before working capital changes
24.33 5699.33. (19.61) 4215.24
9661.19
6665.83
Add: Adjustments for working capital changes
Inventories
Trade and other receivables
(4681.94)
(6860.71)
(4599.21)
(1818.16)
Trade and other Payables
3476.16 936.59
Other Liabilities
2169.77 (5896.73). (1433.70), (6914.48)
Cash generated from operations
Direct tax paid
3764.46
(1252.24)
-248.65
(975.01)
Net cash from operating activities 2512.22 -1223.66
B. INVESTING ACTIVITIES :
Investment in subsidiary including goodwill 0.00. 0.00.
Investments in Fixed assets (Net)

Proceeds from Sale of Fixed assets
(3780.57),
0.00
(1955.51).
Non Operating Income
69.90 0.00
61.11.
Proceeds from sale of Fixed assets
Profit/ (Loss) on Sale of Investment
0.25
38.97
38.69
0.00
Investmen in Mutual Funds and Equitites (Net)
Purchase / Sale of Investments.
(112.74)
(6.69)
43.52
Post acquisition profit from subsidiary 0.00 0.00
129.22
Dividend Received

Interest Received
3.72
57.01
6.74
50.05
Other Non Current Investments
0.00 (3730.14) 17.99 (1608.18)

Samichettipalayam, Coimbatore - 641 047, India. Phone : + + 91 422 4233600 Fax :++91 422 2692170 E-mail : [email protected] Website : www.salzergroup.com

SALZER ELECTRONICS LTD. —— | oad —

CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31.03.2023
Period Ending
Period Ending
31.03.2023
31.03.2022
Amount in Rs.(Lacs)
Amount in Rs.(Lacs)
C. FINANCING ACTIVITIES:
Proceeds/(Repayment) from Short Term Borrowings
2937.02
5212.42

Money received against share warrants
1253.32
0.00

Increase in Share capital
20.00
0.00
Increase in Share Premium
937.00
0.00

Other Non Current assets
(9.42)
(290.60)

Proceeds/(Repayment) from Long Term Borrowings
(48.66)
(386.00)

Interest and finance Charges
(2611.89)
(1987.65)

Gain/(Loss) on Foreign Exchange Fluctuations
(7.51)
83.99


Dividend and dividend tax paid
(287.69)
1782.17
2613.13
(19.04)
Net cash from financing activities
1782.17
2613.13
Net increase in cash and cash equivalents (A+8+C)
564.25


Add : Opening Cash and Cash Equivalents

1174.58
1393.30


1738.83
1174.58
Closing Cash balance
1738.83,
1174.58

Samichettipalayam, Coimbatore - 641 047, India. Phone : + + 91 422 4233600 Fax: + + 91 422 2692170 E-mail : [email protected] Website : www.salzergroup.com ISO 9001] Bing.