AI assistant
Salzer Electronics Ltd. — Annual Report 2023
Jun 12, 2023
61391_rns_2023-06-12_665656c0-29ef-4f20-ac4d-20a2b0206695.pdf
Annual Report
Open in viewerOpens in your device viewer

SALZER ELECTRONICS LTD
Regd. Office : Samichettipalayam, Jothipuram (Post) Coimbatore -641 047. CIN : L03210TZ1985PLC001535. Phone No.0422-4233600/ 614/696 E-Mail : [email protected] web site : https://www.salzergroup.net/
F:\My Documents\25-S E L\28-EXCH\NSE\Corres.doc
To
National Stock Exchange of India Ltd., Exchange Plaza, C-1, Block G, Bandra Kurla Complex, Bandra (E) Mumbai – 400 051 Tel. No: 022 2659 8100/ 2659 8114 / 66418100
Symbol: SALZERELEC
Dear Sir,
Sub : Query letter – Quick Result 31.03.2023 – reg Ref : Your E-Mail dt.08.06.2023.
This has reference to your E Mail cited above seeking for clarifications on our Quick Results submitted on May 24, 2023 and for which, we are submitting our responses as under
Query : 1 Consolidated segment details not submitted
Our Clarification : We hereby confirm that the parent company M/s.Salzer Electronics Limited and subsidiary company M/s.Kaycee Industries Ltd are functioning under a single segment of Manufacturing of Electrical Installation products. Hence, segment details are not provided.
Query :2 Machine Readable Form / Legible copy of Financial Results not submitted
We came to know only upon receipt your query mail that the uploaded file is not in machine readable format, which is added now. We regret for this mistake happened unintentionally.
Hope your queries have duly been clarified.
Thanks and regards
For SALZER ELECTRONICS LIMITED
| SANKARAN | Digitally signed by SANKARAN BASKARASUBRAMANIAN DN: c=IN. o=Personal. |
|---|---|
| BASKARASU | pseudonym=a1f0970b14f7f3f1aa219a596ac2 3e84f34efed54da38713c999d9ff09f00afc. postalCode=641025.st=TAMIL NADU. serialNumber=e1f7b6cb4e1ce4b8d175adde6 |
| BRAMANIAN | dd2a24f6011a63e64d8c989aec8b27be44a424 a, cn=SANKARAN BASKARASUBRAMANIAN Date: 2023.06.09 11:30:42 +05'30' |
S BASKARASUBRAMANIAN DIRECTOR (CORPORATE AFFAIRS) & COMPANY SECRETARY
June 9, 2023

To
BSE Limited Exchange Plaza, C-1, Block G, | Floor, New Trading Ring, BandraKurla Complex, Rotunda Building, Bandra (E),Mumbai — 400 051 P.J. Towers, Dalal Street, "Tel +91 22 26598235/36, 26598346 Fort, Mumbai - 400 001. Fax : +91 22 26598237/38
THE CORPORATE RELATIONSHIP DEPT M/s. National Stock Exchange of India Ltd.,
SCRIP CODE: 517059 Symbol: SALZERELEC
Dear Sir,
Sub : Outcome of the Board Meeting held on May 24, 2023 Ref : Our letter dated May 15, 2023
We wish to inform in pursuance of Regulation 30 & 33 read with Schedule III of SEBI (Listing Obligation and Disclosure Requirements) Regulation 2015 that our Board of Directors at their meeting held today, May 24, 2023 considered and transacted, inter-alia, the following :
e) Approved the Audited standalone as well as Consolidated Financial Results for the Fourth quarter and year ended March 31, 2023.
We would also confirm that the Statutory Auditors of the company has issued Unmodified Opinion on the Standalone and Consolidated financial results,
A copy of both Standalone and consolidated Financial Results will be uploaded in the Company's website www.salzergroup.net .
Further, Pursuant to Regulation 47 of SEBI LODR Regulations, an extract of the aforesaid financial results in the manner prescribed under the SEBI Listing Regulations will be published in English and Tamil newspapers within time stipulated
f) Recommended a Dividend of Rs.2.20 per equity share of Rs.10/- each for the financial year ended March 31, 2023.


- g) Approved the Schedule of the 38° Annual General Meeting of the Company for the financial year 2022-23, be held on September 09, 2023.
- h) Approved the Record Date on August 25, 2023 for the purpose of Dividend payment and 38" Annual General Meeting for the Financial year 2022-23
- i) Approved, subject to the confirmation of the shareholders, the re-appointment of Mr.P.Ramachandran (DIN: 01043572) as Whole Time Director for another term of five year effective from September 26, 2023.
The Meeting commenced at 11.30 a.m and closed at 2.00 p.m
May kindly be acknowledged the receipt and disseminate the same.
Thanking you
Yours faithfully For SALZER ELECTRONICS LTD
SANKARAN BASKARASUB RAMANIAN Digitally signed by SANKARAN BASKARASUBRAMANIAN DN: c=IN, o=Personal, pseudonym=a1f0970b14f7f3f1aa219a596ac2 3e84f34efed54da38713c999d9ff09f00afc, postalCode=641025, st=TAMIL NADU, serialNumber=e1f7b6cb4e1ce4b8d175adde6 dd2a24f6011a63e64d8c989aec8b27be44a42 4a, cn=SANKARAN BASKARASUBRAMANIAN Date: 2023.06.09 11:31:05 +05'30'
S.BASKARASUBRAMANIAN DIRECTOR (CORPORATE AFFAIRS) & COMPANY SECRETARY (DIN :00003152 & FCS:4605)
Encl : As above


Statement of Standalone Audited Financial Results for the Fourth Quarter and year ended March 31, 2023
| SALZER ELECTRONICS LTD. | ||||||
|---|---|---|---|---|---|---|
| CIN: L03210TZ1985PLC001535 | ||||||
| Statement of Standalone Audited Financial Results for the Fourth Quarter and year ended March 31, 2023 | ||||||
| Quarter ended | Rs. In Lacs except for per share data Year ended |
|||||
| Particulars | 31-03-2023 | 31-12-2022 | 31-03-2022 | 31-03-2023 | 31-03-2022 | |
| Refer Note No.1X |
Un-Audited | Audited | Audited | Audited | ||
| Т a. |
Income Revenue From Operations |
29,511.83 | 23994.68 | 22,802.03 | 1,01,308.11 | 78,363.30 |
| b. | Other Income | 19.03 | 47.56 | 34.67 | 137.26 | 217.88 |
| Total Income | 29,530.86 | 24,042.24 | 22,836.70 | 1,01,445.37 | 78,581.18 | |
| $\mathop{\mathrm{II}}% \nolimits_{\mathop{\mathrm{II}}% \nolimits}(\mathop{\mathrm{II}}% \nolimits_{\mathop{\mathrm{II}}% \nolimits} \mathop{\mathrm{II}}% \nolimits_{\mathop{\mathrm{II}}% \nolimits} \mathop{\mathrm{II}}% \nolimits_{\mathop{\mathrm{II}}% \nolimits}$ a. |
EXPENSES Cost of materials consumed |
23,719.87 | 18840.08 | 17,769.96 | 81,827.82 | 63,764.67 |
| b. | Changes in inventories of finished goods, work- | $-26.97$ | $-457.97$ | 785.51 | $-1,964.41$ | $-1,585.42$ |
| C. | in-progress and stock-in-trade Employee benefit expenses |
989.77 | 858.85 | 860.37 | 3,514.73 | 2,939.99 |
| d. | Finance Cost | 765.25 | 666.18 | 501.94 | 2,605.69 | 1,980.54 |
| e. | Depreciation and amortisation expense | 408.12 | 407.34 | 405.26 | 1,611.38 | 1,600.59 |
| $\mathsf{f}.$ | Other expenses TOTAL EXPENSES |
2,499.38 28,355.43 |
2379.42 22,693.90 |
2,097.41 22,420.45 |
8,815.90 96,411.12 |
6,865.93 75,566.30 |
| Ш | PROFIT BEFORE EXCEPTIONAL ITEMS AND | 1,175.43 | 1,348.34 | 416.25 | 5,034.25 | 3,014.88 |
| IV | Exceptional items | $\Omega$ | ||||
| V a. |
PROFIT BEFORE TAX Current Tax |
1,175.43 279.82 |
1,348.34 381.07 |
416.25 33.66 |
5,034.25 1398.07 |
3,014.83 $-766.77$ |
| VI | PROFIT AFTER TAX | 895.61 | 967.27 | 382.59 | 3,636.18 | 2,248.11 |
| VII VIII |
OTHER COMPREHENSIVE INCOME Items that will not be reclassified to profit or |
$-91.94$ | 30.50 | 11.39 | ||
| loss | $-15.94$ | 25.19 | ||||
| IX | TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
803.67 | 997.77 | 393.98 | 3,620.24 | 2,273.30 |
| X | Paid up share capital - equity shares of Rs.10/- | 1,618.27 | 1,598.27 | 1,598.27 | 1,618.27 | 1,598.27 |
| XI | each Reserves and Surplus (Other Equity) |
|||||
| XII | EARNINGS PER SHARE | 38,523.12 | 33,384.31 | |||
| a. | - Basic after exceptional items (in Rs.) | 5.60 | 6.05 | 2.39 | 22.74 | 14.07 |
| b. | - Diluted after exceptional items (in Rs.) | 5.07 | 6.01 | 2.39 | 20.58 | 14.07 |
| For Salzer Electronics Limited | ||||||
| Date: May 24, 2023 Place: Coimbatore |
D RAJESHKUMAR | |||||
| JOINT MANAGING DIRECTOR CHIEF FINANCIAL OFFICER |
||||||
| (DIN: 00003131) | ||||||
ne

ISO 9001 Registered 015
Samichettipalayam, Coimbatore - 641 047, India. Phone : + + 91 422 4233600 Fax: + +91 422 2692170 E-mail : [email protected] Website : www.salzergroup.com
SALZER ELECTRONICS LTD. ——— | Ped —|
CIN : L03210TZ1985PLC001535

Notes forming part of above STANDALONE results
- i) The above Audited financial results were duly reviewed by the Audit Committee at its meeting held on May 24, 2023, and were taken on record and approved by the Board of Directors at their meeting held on May 24, 2023.
- ii) |The Company operates in only one segment viz., Electrical installation products.
- iii) The Board recommended Dividend at the rate of 22% i.e Rs.2.20 per equity share of Rs.10/- each for the financial year 2022-23 and the Dividend, if approved by the shareholders, shall be payable to all eligible members whose names appearing in the Register of Members on the record date
- iv) During the year, the Company allotted 17,00,000 Convertible Share warrants on preferential basis on December 13,2022 in accordance with SEBI (Issue of Capital and Disclosure Requirements) Regulation 2015 at an issue price of Rs.278.50 per share to the Bodies Corporate of the Promoters. The allotted warrants are convertible into equity within 18 months from the date of issue.
- v) During the fourth quarter under review, 2,00,000 equity shares were allotted upon conversion of warrants exercised by warrant subscribers and thereby the paid up share capital of the Company increased from Rs.15,98,27,370 comprising 1,59,82,737 equity shares of Rs.10/- each to 16,18,27,370 comprising of 1,61,82,737 equity shares of Rs.10/- each.
- vi) During the year the Company made following investments,
- a) Acquired 1,57,500 equity shares of Rs. 10/- each for total value of Rs.15.75 Lakhs in Salzer EV Infra Private Limited (wholly owned subsidiary of the Company).
- b) Acquired 2,40,000 equity shares of Rs.10/- for a total value of Rs.24.00 Lakhs in Salzer Kostad EV Charges Private Limited (Associate Company).
- vii) During the year, the Company sold 1% of its holdings in its Subsidiary Company Kaycee Industries Limited.
- vill) Basic Earnings per share and Diluted Earnings per Share have been prepared in accordance with IND AS 33 and presented on the expanded capital prevailing on the relevant date.
- ix) The Figures for the quarter ended March 31, 2023 are the balancing figures between the audited figures in respect of the full financial years and the published year to date figures upto the third quarter of the Financial year;
- x) Comparative figures have been regrouped / reclassified wherever necessary to confirm to current period's presentation.
For SALZER ELECTRONICS LIMITED

Coimbatore - 641 047. D RAJESHKUMAR May 24, 2023 JOINT MANAGING DIRECTOR CHIEF FINANCIAL OFFICER (DIN:00003126)


Samichettipalayam, Coimbatore - 641 047, India. Phone : + + 91 422 4233600 Fax : + + 91 422 2692170 TIT ER E-mail : [email protected] Website : www.salzergroup.com

STANDALONE AUDITED STATEMENT OF THE ASSETS AND LIABLITIES AS AT 31.03.2023
| SALZER ELECTRONICS LTD. CIN : LO3210TZ1985PLC001535 |
Salsa" | ||
|---|---|---|---|
| STANDALONE AUDITED STATEMENT OF THE ASSETS AND LIABLITIES AS AT 31.03.2023 | |||
| Particulars | 3/31/2023 | 3/31/2022 | |
| ASSETS | Rs. In Lacs | ||
| 1 Non-current Assets | |||
| (a) Property, Plant and Equipment | 22692.82 | 21057.24 | |
| (b) Capital Work in progress (c) Investment Property |
63.10 0.77 |
77.70 | |
| (d) Intangible Assets | 358.73 | 386.37 | |
| (e) Financial Assets i. Investments |
1762.55 | 1745.47 | |
| ii. Trade Receivables | 934.66 | 1162.73 | |
| iii. Others (f) Other Non-Current Assets |
592.06 493.95 |
1183.25 501.51 |
|
| Total Non-Current Assets | 26,898.64 | 26115.04 | |
| 2 Current Assets (a) Inventories |
|||
| (b) Financial Assets | 27005.03 | 22370.11 | |
| i. Investments ii. Trade Receivables |
422.80 27562.66 |
310.06 | |
| ili. Cash and Cash equivalents | 603.08 | 20851.87 128.22 |
|
| iv. Other Bank balances v. Loans |
661.96 1020.63 |
675.60 | |
| vi. Others | 42.70 | 1058.04 34.82 |
|
| (c) Other Current Assets | 3415.81 | 2634.96 | |
| Total Current Assets TOTAL ASSETS |
60734.67 87,633.31 |
48063.68 74178.72 |
|
| EQUITY | EQUITY AND LIABILITIES | ||
| (a) | Equity Share Capital | 1,618.27 | 1,598.27 |
| (b) | Instruments entirely equity in Nautre - Non Cumulative 5% Covertible Preference shares |
0.00 | |
| (b) | Other Equity | 38671.12 | 33548.24 |
| LIABILITIES | Total Equity | 40,289.39 | 35146.51 |
| 1 Non-current Liabilities | |||
| (a) | Financial Liabilities i. Borrowings |
778.06 | |
| Provisions | 16.19 | 1240.68 | |
| (b) | Deferred tax liabilites (net) Total Non-current Liabilites |
2223.53 3017.78 |
1960.56 3201.24 |
| (c) | 2 Current Liabilities | ||
| (a) Financial Liabilities i. Borrowings |
|||
| 26477.32 10957.54 |
23540.29 7376.55 |
||
| ii. Trade Payables | 484.18 6187.23 |
485.89 4258.71 |
|
| (b) | iii. Others Other Current Liabilites |
219.87 | 169.53 |
| (c) | Provisions | 0 | |
| (d) | Current Tax Liabilities (Net) | ||
| Total Current Liabilites TOTAL EQUITY AND LIABILITIES |
44326.14 87,633.31 |
35830.97 74178.72 |
|

SALZER ELECTRONICS LTD. LO3210TZ1985PLC001535 Soalze rc

| ELECTRONICS SALZER |
LTD. | Soalze | ||
|---|---|---|---|---|
| LO3210TZ1985PLC001535 CIN : |
||||
| STANDALONE CASH FLOW STATEMENT FOR THE YEAR ENDED 31.03.2023 | ||||
| Period Ending | Period Ending | |||
| 31.03.2023 | 31.03.2022 | |||
| Amount in Rs.(Lacs) | Amount in Rs.(Lacs) | |||
| A. CASH FLOW FROM OPERATING ACTIVITIES | ||||
| Net profit after tax Adjustments for: |
3,636.19 | 2,273.32 | ||
| Tax Expenses |
1,398.07 | 758.30, | ||
| Depreciation |
1,611.38 | 1,600.59. | ||
| Interest Income Finance Costs |
-40.81 2,605.69. |
-34.79 1,980.54 |
||
| (Gain)/Loss on Foreign Exchange Fluctuatic | 0.00 | -83.99 | ||
| Dividend Income (Profit) / Loss on sale of Investments |
-27.48 -38.97, |
20.98 -43.52, |
||
| (Profit) / Loss on sale of Fixed Assets |
-0.25, | -1.50, | ||
| Fair valuation of investments Impairment on Goodwill |
6.44, 44.49 |
-18.99 0.00 |
||
| Other Non Operating Income | -27.16 | -32.63 | ||
| Other Comprehensive Income |
27.73, | 5,546.27 | -14.68. | 4,130.30 |
| Operating Profit before working capital changes Add: Adjustments for working capital changes |
9,182.46 |
6,403.62 | ||
| Inventories | -4,634.93 | _— | -4,632.58. | |
| Trade and other receivables Trade and other Payables |
-6,642.85. 3,580.99 |
-2,316.69 1,492.96 |
||
| Other Liabilities |
1,955.45 | -5,741.33 | -1,445.05 | -6,901.35 |
| Cash generated from operations Direct tax paid |
3,441.12 -1,135.09, |
-497.74 -902.80 |
||
| Net cash from operating activities | 2,306.03 | -1,400.54 | ||
| B. INVESTING ACTIVITIES : |
||||
| -3,263.84 | -1,993.53 | |||
| 14.60, | 56.93 | |||
| Investments in Fixed assets (Net) Increase/ Decrease in Capital Work in Prog |
27.16 | 32.63 | ||
| Non Operating Income |
38.97 | 43.52. 61.11 |
||
| Profit/ (Loss) on sale of Investments |
27.60 | |||
| Sale/(Investment) in Mutual Funds and Equ Proceeds from Sale of Investments |
-112.74 23.30. |
1.50 | ||
| Profit/ (Loss) on Sale of Fixed assets |
0.25, | 0.00 -18.99 |
||
| Investment in subsidiary/Associate |
39.75 | |||
| Other Non Current Investments Dividend Income |
0.00 27.48 |
-20.98 | ||
| Interest Income | 40.81 | -3,243.75 | 34.79 | -1,775.42 |
| Net cash used in investing activities | -3,243.75 | -1,775.42 |


@. ey Samichettipalayam, Coimbatore - 641 047, India. - ISO 9001 v Phone : + + 91 422 4233600 Fax: ++ 91 422 2692170 TICLE eRe E-mail : [email protected] Website : www.salzergroup.com
| LO3210TZ1985PLC001535 CIN : |
||||
|---|---|---|---|---|
| STANDALONE CASH FLOW STATEMENT FOR THE YEAR ENDED 31.03.2023 | ||||
| Period Ending 31.03.2023 |
Period Ending 31.03.2022 |
|||
| C. FINANCING ACTIVITIES: | Amount in Rs.(Lacs) | Amount in Rs.(Lacs) | ||
| Proceeds from Short Term Borrowings | 2,937.03 | 5,212.41 | ||
Money received against share warrants |
1,253.32, | 0.00, | ||
| Increase in Share capital Increase in Share Premium |
20.00, 537.00, |
0.00 0.00 |
||
Long Term Borrowings - Receipts |
~462.62, | 0.00 | ||
| Repayment of non current liabilities Interest and finance Charges |
Cie -2,605.69 |
-386.00 -1,980.54 |
||
Gain/(Loss) on Foreign Exchange Fluctuatic |
0.00. | 83.99 | ||
| Dividend and dividend tax paid | -287.68 | 1,398.93 | 0.00 | 2,929.86 |
| Net cash from financing activities | 1,398.93 | 2,929.86 | ||
| Net increase in cash and cash equivalents (A+B+C) Add : Opening Cash and Cash Equivalents _ |
461.21. 803.82 |
-246.10 1,049.92 |
||
| 1,265.03 | 803.82 | |||
| Closing Cash balance |
1,265.03 © | 803.82 | ||
a>


Samichettipalayam, Coimbatore - 641 047, India. Sw V4 Phone : + + 91 422 4233600 Fax : + +91 422 2692170 Registered J un. E-mail : [email protected] Website : www.salzergroup.com

Statement of Consolidated Audited Financial Results for the Fourth Quarter and year ended March 31, 2023
| ELECTRONICS SALZER |
LTD. | Salzer | ||||
|---|---|---|---|---|---|---|
| CIN : LO3210TZ1985PLC001535 | ||||||
| Statement of Consolidated Audited Financial Results for the Fourth Quarter and year ended March 31, 2023 | ||||||
| Rs. In Lacs | ||||||
| 3/31/2023 | Quarter ending 12/31/2022 |
3/31/2022 | Year ending 3/31/2023 |
3/31/2022 | ||
| Ref. Note No. iT |
Unaudited | Audited | Audited | Audited | ||
| 1 | INCOME Revenue From Operations |
30,273.04 | ||||
| 2 | Other Income | 32,82 | 24,559.77 62.32 |
23,886.90 52.82 |
1,03,708.68 170.11 |
80,354.15 247,61 |
| TOTAL INCOME EXPENSES |
30,305.86 | 24,622.09 | 23,939.72 | 1,03,878.79 | 80,601.76 | |
| Il 1 |
Cost of materials consumed | 24,008.99 | 19,033.07 | 18,465.97 | 82,694.88 | 63,934.25 |
| 2 3 |
Changes in inventories of finished goods and work-in-progress Employee benefit expenses |
2774 1,078.02 |
-464.67 969.44 |
816.37 962.34 |
-1,978.92 | -917.53 |
| Finance Cost | 768.51 | 666.85 | 503.60 | 3,936.54 2,611.89 |
3,359.63 1,987.65 |
|
| 415.56 | 412.68 | 1,660.37 | 1,633.48 | |||
| [Depreciation and amortisation expense Other expenses |
433.39 | |||||
| TOTAL EXPENSES | 2,691.01 29,007.66 |
2,531.90 23,152.15 |
2,251.36 | 9,465.99 | 7,353.53 | |
| PROFIT BEFORE EXCEPTIONAL ITEMS AND TAX Exceptional items |
1,298.20 | 1,469.94 | 23,412.32 527.40 |
98,390.75 5,488.04 |
77,351.01 3,250.75 |
|
| Covid provision for inventory and receivables @ Kaycee | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Prior Period expenses PROFIT BEFORE TAX |
0.00 | 1.52 | 0.00 | 1.52 | 0.00 0.00 |
|
| Tax Expense | 1,298.20 -313.43 |
1,471.46 -419.11 |
527.40 -70.19 |
5,489.56 -1,527.68 |
3,250.75 -830.30 |
|
| Vil PROFIT AFTER TAX | 984.77 | 1,052.35 | 457.21 | 3,961.88 | 2,420.45 | |
| VIII Attributable to Owners of the Company (Holding Co) IX Attributable to Non-controlling Interest |
961.44 | 1,031.00 | 324.15 | 3,870.50 | 2,259.32 | |
| OTHER COMPREHENSIVE INCOME | 23.33 | 21.35 | 133.06 | 91.38 | 161.15 | |
| !tems that will not be reclassified to profit or loss | -89.72 | 30.83 | 16.33 | -13.39 | 30.13 | |
| XI TOTAL OTHER COMPREHENSIVE INCOME FOR THE PERIOD 1 Attributable to Owners of the Company (Holding Co} |
895.05 871.06 |
1,083.18 1,061.82 |
473.54 | 3,948.49 | 2,450.58 | |
| 2 Attributable to Non-controlling Interest | 23.99 | 21.36 | 339,25 134.29 |
3,860.16 88.33 |
2,288.21 162.38 |
|
| Share Capital (Equity Shares of Rs.10/- each) Reserves and Surplus (Annualized) |
1,618.27 | 1,598.27 | 1,598.27 | 1,618.27 | 1,598.27 | |
| XIV [EARNINGS PER SHARE | 39,152.82 | 33,791.00 | ||||
| Basic after exceptional items (in Rs.) | 6.01 | 6.45 | 2.03 | 24,21 | 14.14 | |
| 6 Diluted after exceptional items (in Rs.) | 5.44 | 6,42 | 2.03 | 21.90 | 14,14 | |
| For Salzer Flectronics Limited | ||||||
| 4 5 6 IIl_ IV a b V VI X 1 XII XIII |
Date : May 24, 2023 | se | D RAJESHKUMAR | |||
| Place : Coimbatore | JOINT MANAGING DIRECTOR CHIEF FINANCIAL OFFICER |
se For Salzer Flectronics Limited D RAJESHKUMAR
ISO 9001 Registered
Samichettipalayam, Coimbatore - 641 047, India. Phone : + + 91 422 4233600 Fax: ++ 91 422 2692170 E-mail : [email protected] Website : www.salzergroup.com
SALZER ELECTRONICS LTD. —+— | ad —|


Notes forming part of above CONSOLIDATED results
- i) The above audited financial results were duly reviewed by the Audit Committee at its meeting held on May 24, 2023 and were taken on record and approved by the Board of Directors at their meeting held on May 24, 2023 along with the Audit report issued by the Statutory Auditor on Financial Results;
- ii) The figures of the last quarter are the balancing figures between the audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the respective financial years, which were subjected to limited review. Figures for the previous periods have been regrouped, wherever necessary, to conform to the current period's classification.;
For SALZER ELECTRONICS LIMITED
Coimbatore - 641 047. D RAJESHKUMAR oo May 24, 2023 JOINT MANAGING DIRECTOR CHIEF FINANCIAL OFFICER (DIN:00003126)


Samichettipalayam, Coimbatore - 641 047, India. 0.9001 Phone >++91 422 4233600 Fax: ++91 422 2692170 TIM E-mail : [email protected] Website : www.salzergroup.com
SALZER ELECTRONICS LTD.
CIN : LO3210TZ1985PLC001535

| RS. IN LACS | ||
|---|---|---|
| ASSETS | ||
| Non-current Assets | ||
| Plant and | ||
| Investment | ||
| Assets | ||
| Financial Assets | ||
| i. Investments | 84.75 | |
| ii. Trade Receivables | 162.73 | |
| iii, Others | 1,185.58 | |
| 520.35 450.04 |
||
| Assets | ||
| 310,06 | ||
| 21,838.59 | ||
| 190.21 | ||
| 984.37 | ||
| 058.04 | ||
| 37,89 | ||
| 4/ | 2,665.89 | |
| 1,618.27 | 1,598.27 | |
| 39,152.82 | 791, | |
| attributable to the Owners of the | 771. | 35,389.2 |
| Non interest |
554. | 448. |
| 'otal | ||
| Deferred tax liabilites | ||
| Non-Current Liabilities | ||
| otal Non-current Liabilites | ||
| Current Liabilities | ||
| Financial Liabilities | ||
| i. | ||
| ii, Trade | ||
| iv. Lease liabilities | ||
| iii, Others | ||
| Other Current Liabilites | ||
| Provisions | ||
| Tax Liabilities | ||
| otal Current Liabilites | ||
| Work in Other Non-Current Assets 'otal Non-Current Assets Assets Investments . Trade Receivables . Cash and Cash ivalents . Other Bank balances . Loans Others Current Assets otal Current Assets AL ASSETS AND LIABILITIES Share Liabilities Liabilities Lease Liabilities Provisions |
23,452.23 63.10 0,77 91.44 934.66 617.42 529.78 746.31 27,380.09 422.80 28,726.53 727,93 1,010,90 1,022.70 42.70 3,447.51 781.16 47 |


Samichettipalayam, Coimbatore - 641 047, India. iso 9007] Phone : + + 91 422 4233600 Fax : + + 91 422 2692170 Registered Bn. E-mail : [email protected] Website : www.salzergroup.com
SALZER ELECTRONICS LTD. —— | ad —|

| ELECTRONICS SALZER |
LTD. | —— | ad — | |
|---|---|---|---|---|
| L03210TZ1985PLC001535 | ||||
| CIN : | ||||
| CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31.03.2023 | ||||
| Period Ending | Period Ending | |||
| 31.03.2023 | 31.03.2022 | |||
| Amount in Rs.(Lacs) | Amount in Rs.(Lacs) | |||
| A. CASH FLOW FROM OPERATING ACTIVITIES | ||||
| Net profit after tax and |
3961.86 | 2450.60 | ||
| Adjustments for: Tax Expenses |
1527.68 | 820.15 |
||
| Depreciation |
1660.37 © | 1633.48 | ||
| Interest Income Finance Costs |
(57.01) 2611.89 |
(50.05) 1987.65 |
||
| (Gain)/Loss on Foreign Exchange Fluctuations (net) | 7.51. | (83.99) | ||
| (3.72) | (6.74) 0.00. |
|||
| 43.82. | ||||
| Dividend Income Impairment of Goodwill (Profit) / Loss on sale of Investments |
(38.97) | (43.52) | ||
| (Profit) / Loss on sale of Fixed Assets Fair valuation of investments |
(0.25) (6.44) |
(3.13) (18.99) |
||
| (69.90) | 0.00 | |||
| Other Non Operating Income Other Comprehensive Income Operating Profit before working capital changes |
24.33 | 5699.33. | (19.61) | 4215.24 |
| 9661.19 |
6665.83 | |||
| Add: Adjustments for working capital changes Inventories Trade and other receivables |
(4681.94) (6860.71) |
(4599.21) (1818.16) |
||
| Trade and other Payables |
3476.16 | 936.59 | ||
| Other Liabilities |
2169.77 | (5896.73). | (1433.70), | (6914.48) |
| Cash generated from operations Direct tax paid |
3764.46 (1252.24) |
-248.65 (975.01) |
||
| Net cash from operating activities | 2512.22 | -1223.66 | ||
| B. INVESTING ACTIVITIES : | ||||
| Investment in subsidiary including goodwill | 0.00. | 0.00. | ||
| Investments in Fixed assets (Net) Proceeds from Sale of Fixed assets |
(3780.57), 0.00 |
(1955.51). | ||
| Non Operating Income |
69.90 | 0.00 61.11. |
||
| Proceeds from sale of Fixed assets Profit/ (Loss) on Sale of Investment |
0.25 38.97 |
38.69 0.00 |
||
| Investmen in Mutual Funds and Equitites (Net) Purchase / Sale of Investments. |
(112.74) (6.69) |
43.52 | ||
| Post acquisition profit from subsidiary | 0.00 | 0.00 129.22 |
||
| Dividend Received Interest Received |
3.72 57.01 |
6.74 50.05 |
||
| Other Non Current Investments |
0.00 | (3730.14) | 17.99 | (1608.18) |


Samichettipalayam, Coimbatore - 641 047, India. Phone : + + 91 422 4233600 Fax :++91 422 2692170 E-mail : [email protected] Website : www.salzergroup.com
SALZER ELECTRONICS LTD. —— | oad —

| CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31.03.2023 Period Ending Period Ending 31.03.2023 31.03.2022 Amount in Rs.(Lacs) Amount in Rs.(Lacs) C. FINANCING ACTIVITIES: Proceeds/(Repayment) from Short Term Borrowings |
|---|
| 2937.02 5212.42 Money received against share warrants 1253.32 0.00 Increase in Share capital 20.00 0.00 Increase in Share Premium 937.00 0.00 Other Non Current assets (9.42) (290.60) Proceeds/(Repayment) from Long Term Borrowings (48.66) (386.00) Interest and finance Charges (2611.89) (1987.65) Gain/(Loss) on Foreign Exchange Fluctuations (7.51) 83.99 Dividend and dividend tax paid (287.69) 1782.17 2613.13 (19.04) |
| Net cash from financing activities 1782.17 |
| 2613.13 Net increase in cash and cash equivalents (A+8+C) 564.25 Add : Opening Cash and Cash Equivalents 1174.58 1393.30 1738.83 1174.58 Closing Cash balance 1738.83, 1174.58 |



Samichettipalayam, Coimbatore - 641 047, India. Phone : + + 91 422 4233600 Fax: + + 91 422 2692170 E-mail : [email protected] Website : www.salzergroup.com ISO 9001] Bing.