AI assistant
Salvatore Ferragamo — Earnings Release 2016
Aug 2, 2016
4432_er_2016-08-02_643e4efc-a29d-4986-8241-8ee9c55b6375.pdf
Earnings Release
Open in viewerOpens in your device viewer
| Informazione Regolamentata n. 1220-18-2016 |
Data/Ora Ricezione 02 Agosto 2016 17:32:51 |
MTA | |
|---|---|---|---|
| Societa' | : | SALVATORE FERRAGAMO | |
| Identificativo Informazione Regolamentata |
: | 77833 | |
| Nome utilizzatore | : | FERRAGAMON04 - Rosati | |
| Tipologia | : | IRCG 02; IRCG 03; IRAG 02; IROS 02 | |
| Data/Ora Ricezione | : | 02 Agosto 2016 17:32:51 | |
| Data/Ora Inizio Diffusione presunta |
: | 02 Agosto 2016 17:47:52 | |
| Oggetto | : | Press Release 1H2016 | |
| Testo del comunicato |
Vedi allegato.
PRESSRELEASE
Salvatore FerragamoS.p.A.
The Board of DirectorsApproves:
- 1.the ConsolidatedFinancial Statement asof 30 June 2016
- 2.the Turnover Plan
- 3.the Merger by incorporation of Ma. Ga. Immobiliare S.r.l. inSalvatore FerragamoS.p.A.
******
1. ConsolidatedFinancial Statement asof 30 June 2016
Slight decrease in Revenue andimprovingMargins: SixMonthsRevenue -1.7%, GrossOperatingProfit (EBITDA1) +0.9%, Operating Profit (EBIT) +0,0%andGroup Net Profit +2.3%vs. 1H2015
- Revenues: 710 millionEuros(-1.7%vs. 722 millionEurosat 30 June 2015)
- GrossOperatingProfit (EBITDA 1 ): 166 million Euros(+0.9%vs. 165 million Eurosat 30 June 2015)
- Operating Profit (EBIT): 136 million Euros (stable vs. 136 million Euros at 30 June 2015)
1 EBITDAismeasured by our management to evaluate operating performance. We define EBITDAasoperating income plus (i) depreciation of property, plant and equipment, investment property, (ii) amortization of other intangible assets with definite useful life and (iii) write-downs of property, plant and equipment, investment property and other intangible assetswith definite useful life and goodwill. We believe that EBITDAisan important indicator for measuring the Group sperformance as it is not influenced by various methodsof calculating taxes, amortization or depreciation. As EBITDA is not an indicator defined by the accounting principles used by our Group, our method of calculating EBITDA may not be strictly comparable to that used by other companies.
- Net Profit: 90 million Euros (+0.3% vs. 90 million Euros at 30 June 2015), including negative 0.1 millionEurosof Minority Interest
- Group Net Profit: 90 millionEuros(+2.3%vs. 88 millionEurosat 30 June 2015)
Florence, 02 August 2016 The Board of Directors of Salvatore Ferragamo S.p.A. (MTA: SFER), parent company of the Salvatore Ferragamo Group, one of the global leaders in the luxury sector, meeting under the chairmanship ofFerruccio Ferragamo, examined and approved the Consolidated Financial Statement asof 30 June 2016, drafted according to IAS/IFRSinternational accounting principles(Limited Review).
Notesto the Income Statement for 1H2016
Consolidated Revenue figures
As of 30 June 2016, the Group has posted Total Revenue of 710 million Euros, registering a 2% decrease at current and 3%at constant2 exchange rates, over the 722 million Euros recorded in 1H2015, that had already reported a 10%growth at current exchange rates.
In 2Q 2016 the trend was similar to the one reported in the first three months of the year: Revenue totalled 389 millionEurosfrom 395 million Euros in 2Q2015, reportinga 2%decrease at current exchange ratesand 4%at constant exchange rates 2 .
Revenuesbygeographical area 3
The Asia Pacific area saw decreasing Revenues by 4% both at current and constant exchange rates 2 vs. 1H 2015, mainly due to the deterioration of the business in Hong Kong. The retail channel in China recorded Revenuesup 1%, despite the challenging comparison base (+17%in 1H 2015), with an acceleration in 2Q2016 (+7%vs. 2Q2015).
Europe posted an decrease in Revenues of 3% compared to 1H 2015, also due to lower tourist flows, negatively impacted by the dramatic events. Also in 2Q 2016 Revenues decreased 3%, despite the harder comparison base (+13%in 2Q2015).
2 Revenuesat current exchange rates include the hedging effect ; while Revenuesat constant exchange rates are calculated by applying to the Revenue of the first three/sixmonths2015, not including the hedging effect , the average exchange rate of the first three/six months2016.
3 The variationsin Revenuesare calculated at current exchange rates, unlessdifferently indicated.
North America recorded Revenues up by 2% (-3% at constant exchange rates 4 ) in the first six months of 2016. The retail business, despite the strong currency that negatively impacted tourist flows in the United States, reported sales up 6%, while the wholesale business was down 4%, also due to the challenging comparison base (+24%in 1H 2015). In 2Q2016 Revenues increased by 3% (-2%at constant exchange rates4 ).
The Japanese market registered a 2% growth (-5% at constant exchange rates 4 ) in 1H 2016, decelerating vs. the last months of 2015, due to the lower Chinese tourist flow (also impacted by the appreciation of the Yen vs. the Renminbi). ). In 2Q 2016 Revenues increased by 2%(-11%at constant exchange rates4 ), with a hard comparison base (+12%in 2Q2015).
The Central and South America area in 1H 2016 continued its solid growth, despite the penalization of the currency, reporting Revenues up by 1%at current exchange ratesand by 12% at constant exchange rates 4 .
Revenuesbydistribution channel5
As of 30 June 2016, the Group's network totalled 662 points of sale, and could count on 388 Directly Operated Stores (DOS), while the Wholesale and Travel Retail channel included 274 Third Party Operated Stores(TPOS), as well as the presence in Department Stores and high-level multi-brand Specialty Stores.
In 1H 2016 the Retail distribution channel posted consolidated Revenuesdown 2% (-3% at constant exchange rates 4 ), with an improving performance in 2Q 2016 (-1%at current exchange ratesand 2%at constant exchange rates4 )
The Wholesale channel registered an decrease in Revenues of 1% (-3% at constant exchange rates) vs. 1H 2015. In 2Q 2016 Revenues decreased by 3%(-6%at constant exchange rates4 ) also impacted by the negative performance of the fragrance business.
Revenuesbyproduct category 5
Among the product categories, shoes registered Revenues up by 1%in 1H 2016, while handbags and leather accessories down by 3%(vs. a hard comparison base, +16%in 1H 2015). Fragrances were down 6%in 1H 2016 and down 13%in 2Q 2016, also due to sales, expected in the second part of the year, of the new men sfragrance.
4 Revenuesat current exchange rates include the hedging effect ; while Revenuesat constant exchange rates are calculated by applying to the Revenue of the first three/sixmonths2015, not including the hedging effect , the average exchange rate of the first three/six months2016.
5 The variationsin Revenuesare calculated at current exchange rates, unlessdifferently indicated.
GrossProfit
In 1H2016, despite the soft Revenue trend, the GrossProfit remained stable at 476 millionEuros, with an incidence on Revenuesupby 120 basispointsto 67.0%, from 65.8%recorded in 1H2015.
OperatingCosts
In 1H 2016 Operating Costs were stable at 340 million Euros with an incidence on Revenues of 47.9%, from 47.0%in 1H2015.
GrossOperatingProfit (EBITDA 6 )
The GrossOperatingProfit (EBITDA) increased by 1%over the period, reaching 166 millionEuros, from 165 million Euros of 1H 2015, with an incidence on Revenues improving to 23.4%, from 22.8%in 1H2015.
OperatingProfit (EBIT)
The Operating Profit (EBIT), over the period, remained stable at 136 million Euros, with an incidence on Revenuesreaching19.1%, from 18.8%in 1H2015.
Profit before taxes
The Profit before taxesin 1H 2016 was down 2%at 128 million Euros, from 130 millionEuros in 1H2015, and its incidence on Revenueswasstable at 18.0%.
Net Profit for the Period
The Net Profit for the period, including the negative Minority Interest of 0,1 million Euros, was 90 millionEuros, marking a 0,3%increase.
The Group Net Profit reached 90 million Euros, as compared to88 million Euros in 1H 2015, marking an increase of 2%.
6 EBITDAismeasured by our management to evaluate operating performance. We define EBITDAasoperating income plus (i) depreciation of property, plant and equipment, investment property, (ii) amortization of other intangible assets with definite useful life and (iii) write-downs of property, plant and equipment, investment property and other intangible assetswith definite useful life and goodwill. We believe that EBITDAisan important indicator for measuring the Group sperformance as it is not influenced by various methodsof calculating taxes, amortization or depreciation. As EBITDA is not an indicator defined by the accounting principles used by our Group, our method of calculating EBITDA may not be strictly comparable to that used by other companies.
Notesto the Balance Sheet asat June 30, 2016
Net WorkingCapital7
The Net WorkingCapital went to 385 million Euros, increasingby 19%from 323 million Euros at 30 June 2015, with Inventories up by 17%, both due to an increase in quantities and to the exchange ratestrend.
Investments(CAPEX)
Investments (CAPEX) reached 26 million Euros at 30 June 2016, vs. 30 million Euros at 30 June 2015, mainly attributable to the new stores, the enlargement and refurbishment of existing key locations, in addition to continuing logisticsenhancementsand digital projects.
Net Financial Debt
The Net Financial Debt at 30 June 2016 decreased to 75 million Euros, compared to 98million Eurosasat 30 June 2015, after 78 million Eurosof dividend payment.
****
7 Net working capital is calculated (in accordance with CESR Recommendation 05-054/b of February 10, 2005) as inventories and trade receivables net of trade payables (excluding other current assets and liabilities and other financial assets and liabilities). As net working capital is not an indicator defined by the accounting principles used by our Group, our method of calculating net working capital may not be strictly comparable to that used by other companies.
2. Turnover Plan
During today's meeting, Michele Norsa notified that, effective from August 3, 2016, he resigns the office of Director and Chief Executive Officer of the Company.
The Board of Directors took due note that this decision is the final step of a shared path that has been agreed in harmony and expressed the most sincere thanks to Michele Norsa for his great dedication in the development of the Company over a decade, as well as for his commitment also in the final stage of hisoffice.
Pursuant to article 6 of the Corporate Governance Code of listed companies, the Company informs that, subject to the compensation already resolved pro rata temporis, the Board of Directors, with the favorable opinion of the Compensation and Appointment Committee, has decided to give Michele Norsa the amount of Euros 1,815,000.00, that includes also the due variable compensation, to be paid by August 31, 2016, and to maintain the current non-money benefits until December 31, 2016.
The agreement and payment of the above-mentioned amount to the Chief Executive Officer is a transaction with a related party of lesser importance according to the Procedure of Transactions with Related Parties adopted by the Company on this subject, which cannot benefit from the exemption from the application of procedural regulations. The Related Parties Committee has expressed itsfavorable opinion.
Chairman Ferruccio Ferragamo has confirmed Michele Norsa's collaboration with the Group as strategic advisor of Ferragamo Finanziaria.
As of today, Michele Norsa holds n. 50,000 Salvatore Ferragamo ordinary shares, which the holding company Ferragamo Finanziaria hascommitted itself to purchase by August 31, 2016.
We inform that Michele Norsa is not the beneficiary of any money or financial instrument incentive plansthat are current on today'sdate.
We also inform that, except for the above information, neither additional money benefits nor any additional compensation have been given to Mr. Norsa by any way and in anyform, nor non competition obligationshave been signed with Mr. Norsa.
Today, the Board of Directors, according to the turnover plan approved and notified on May 12, 2016, with the favorable opinion of the Compensation and Appointment Committee, has appointed by co-optation Mr. Eraldo Poletto as the new Director pursuant to article 2386, clause 1, of the Italian civil code, has also appointed him as the Company's Chief Executive Officer, and given him all powers of ordinary and extraordinary administration, except for those powers explicitly reserved for the Board of Directors' exclusive jurisdiction.
Mr. Poletto shall take office effective from August 3, 2016 and until the next Shareholders Meeting.
Eraldo Poletto hasa long-term experience in the fashion and luxury sector and has just terminated his collaboration as Chief Executive Officer of the Furla Group. Mr. Poletto's Curriculum Vitae is available on the Salvatore Ferragamo S.p.A. website http://group.ferragamo.com in the Governance/Board of Directorssection.
Eraldo Poletto has also taken the office as the Director in charge of the internal control and risk management system, and as a member of the Committee of Product and Brand Strategies of the Company.
The Board of Directors, based on the new Director's announcement and the information at the Company s disposal, has verified that Mr. Poletto possesses the reputation requirements and there are no reasonsfor ineligibility and incompatibility, asrequired by the current regulations.
We inform that Mr. Poletto currently holdsn. 5,000 Salvatore Ferragamo ordinary shares.
****
3. Merger by incorporationof Ma. Ga. Immobiliare S.r.l. inSalvatore FerragamoS.p.A.
Following the Press Release dated June 30, 2016 and the documentation made available to the public according to the legal and regulatoryprovisions, it is hereby informed that today the Board of Directorsof the Company, pursuant to article 2505 of the Italian civil code and article 25, clause 2, letter a) of the Company's bylaws, hasapproved the merger by incorporation of the wholly owned subsidiary Ma.Ga. Immobiliare S.r.l. ( Ma.Ga. ) in Salvatore Ferragamo S.p.A..
Ma.Ga., with share capital of Euros 20,000.00, is the owner of some plots of land in the area where Salvatore Ferragamo has a project for the enlargement of the Osmannoro site and for the construction of a new logistic hub.
The Merger isbased on economic and strategic reasons, and in particular on the need to integrate the two companiesin view of the start of the construction worksof said project.
Salvatore Ferragamo will not increase its share capital. The only share representing Ma.Ga. s capital will be canceled and neither an assignment of shares, nor a share swap will take place. Salvatore Ferragamo S.p.A.'sby-lawswill be not changed as the result of the merger.
The merger will become effective when the last registration prescribed by article 2404 bis, clause 2, of the Italian civil code hasbeen carried out. Pursuant to article 2501-ter of the Italian civil code, the accounting effects and the effect of direct taxation, pursuant to article 172, clause 9, of Presidential Decree 917/1986, of the Merger will apply retroactively from January 1, 2016, provided that the last registration prescribed by article 2504 bis of the Italian civil code is performed by no later than December 31, 2016.
The merger will not be subject to the Procedure governing transactions with related parties approved by the Company, because the transaction n is carried out with a controlled company and there is no interest of other related parties of the Company that can be qualified as considerable based on the criteria defined in theProcedure.
For additional information, please refer to the merger project, which is available to the public at the company's registered office, on the website of Salvatore Ferragamo at the address http://group.ferragamo.com in the Governance/Extraordinary Operations section and at the authorised storage mechanism of BIt Market Servicesat the addresswww.emarketstorage.com.
It is hereby informed that today the above-mentioned merger transaction has been also approved by the ShareholdersMeeting of Ma.Ga. pursuant to article 2502 of the Italian civil code.
The minutesof the resolution of merger by incorporation of Ma.Ga. in Salvatore Ferragamo S.p.A., which has been taken by the Company's Board of Directors, as well as the minutes of the Shareholders Meeting of Ma.Ga., which has approved the same merger, will be made available to the public, within the terms provided for by the regulations in force, on the Salvatore Ferragamo website at http://group.ferragamo.com in the Governance/Extraordinary Operations section and at the authorised storage mechanism of BIt Market Services at the address .
****
The manager charged with preparing the Company s FinancialReports, Marco Fortini, pursuant to article 154-bis, paragraph 2, of Legislative Decree no. 58/1998 (Consolidated Financial Law), hereby declares that the information contained in this Press Release faithfully represents the content of documents, financial booksand accounting records.
Furthermore, in addition to the conventional financial indicators required by IFRS, this Press Release includes some alternative performance indicators (such asEBITDA, for example) in order to allow for a better assessment of the performance of the economic and financial management. These indicatorshave been calculated according to the usual market practices.
This document may contain forecasts, relating to future events and operating results, which by their very nature are uncertain, in that they depend on future events and developments that cannot be predicted with certainty. Actual resultsmay therefore differ with those forecast, due to a variety of factors.
****
The Consolidated Financial Statement as of 30 June 2016, approved by the Board of Directors on August 2 2016, will be available to anyone requesting it at the headquarters of the Company in Florence, Via Tornabuoni n. 2, on the authorized web-storage system BIt Market Services , and will also be accessible on the the Salvatore Ferragamo Group's website http://group.ferragamo.com in the section Investor Relations/Financial Documents , from August 3 2016.
****
The 1H2016 Resultswill be illustrated today, August 2 2016, at 6:00 PM (CET), in a conference call with the financial community. The presentation will be available on the Company's website http://group.ferragamo.com in the Investor Relations/Presentations section.
Salvatore FerragamoS.p.A.
Salvatore Ferragamo S.p.A. is the parent Company of the Salvatore Ferragamo Group, one of the world'sleaders in the luxury industry and whose originsdate back to 1927.
The Group is active in the creation, production and sale of shoes, leather goods, apparel, silk products and other accessories, along with women's and men's fragrances. The Group's product offer also includeseyewear and watches, manufactured by licensees.
The uniqueness and exclusivity of our creations, along with the perfect blend of style, creativity and innovation enriched by the quality and superior craftsmanship of the 'Made in Italy' tradition, have alwaysbeen the hallmarksof the Group'sproducts.
With approximately 4,000 employees and a network over 660 mono-brand stores as of 30 June 2016, the Ferragamo Group operates in Italy and worldwide through companies that allow it to be a leader in the European, American and Asian markets.
****
For further information:
Salvatore FerragamoS.p.A.
Tel. (+39) 055 3562230 [email protected]
Image Building
PaolaPecciarini Group Investor Relations GiulianaPaoletti, Mara Baldessari, Alfredo Mele Media Relations
Tel. (+39) 02 89011300 [email protected]
ThisPressRelease isalso available on the website http://group.ferragamo.com, in the section Investor Relations/Financial PressReleases .
****
On the following pages, a more detailed analysis of Revenues, the consolidated income statement, a summary of statement of financial position, the consolidated cash flow statement, and the net financial position of the Salvatore FerragamoGroup asof 30 June 2016.
Revenue bygeographicarea asof 30 June 2016
| (In thousands of Euro) |
Half-year | period ended 30 |
June | at constant |
||
|---|---|---|---|---|---|---|
| 2016 | % on Revenue |
2015 | % on Revenue |
% Change |
exchange rate % Change |
|
| Europe | 188,945 | 26.6% | 195,494 | 27.1% | (3.3%) | (3.1%) |
| North America |
167,475 | 23.5% | 164,480 | 22.8% | 1.8% | (2.6%) |
| Japan | 63,614 | 9.0% | 62,528 | 8.6% | 1.7% | (5.2%) |
| Asia Pacific |
255,641 | 36.0% | 265,650 | 36.8% | (3.8%) | (4.4%) |
| Central and South America |
34,488 | 4.9% | 34,223 | 4.7% | 0.8% | 12.0% |
| Total | 710,163 | 100.0% | 722,375 | 100.0% | (1.7%) | (3.1%) |
Revenue bydistribution channel asof 30 June 2016
| (In thousands of Euro) |
Half-year | period ended 30 |
June | at | constant | |
|---|---|---|---|---|---|---|
| 2016 | % on Revenue |
2015 | % on Revenue |
% Change |
exchange rate % Change |
|
| Retail | 429,665 | 60.5% | 438,135 | 60.7% | (1.9%) | (3.1%) |
| Wholesale | 268,853 | 37.9% | 272,554 | 37.7% | (1.4%) | (3.0%) |
| Licenses and services |
5,207 | 0.7% | 5,264 | 0.7% | (1.1%) | (1.1%) |
| Rental income investment properties |
6,438 | 0.9% | 6,422 | 0.9% | 0.2% | 0.3% |
| Total | 710,163 | 100.0% | 722,375 | 100.0% | (1.7%) | (3.1%) |
Revenue byproduct category asof 30 June 2016
| (In thousands of Euro) |
Half-year | period ended 30 |
June | at constant |
||
|---|---|---|---|---|---|---|
| 2016 | % on Revenue |
2015 | % on Revenue |
% Change |
exchange rate % Change |
|
| Footwear | 308,682 | 43.5% | 305,899 | 42.4% | 0.9% | (0.8%) |
| Leather goods |
263,473 | 37.1% | 271,076 | 37.5% | (2.8%) | (4.1%) |
| Apparel | 41,300 | 5.8% | 43,289 | 6.0% | (4.6%) | (6.7%) |
| Accessories | 44,243 | 6.2% | 46,970 | 6.5% | (5.8%) | (6.4%) |
| Fragrances | 40,820 | 5.8% | 43,455 | 6.0% | (6.1%) | (6.0%) |
| Licenses and services |
5,207 | 0.7% | 5,264 | 0.7% | (1.1%) | (1.1%) |
| Rental income investment properties |
6,438 | 0.9% | 6,422 | 0.9% | 0.2% | 0.3% |
| Total | 710,163 | 100.0% | 722,375 | 100.0% | (1.7%) | (3.1%) |
Consolidated resultsfor Salvatore FerragamoGroup
Consolidated income statement asof 30 June 2016
| (In thousands of Euro) |
Half-year period |
ended 30 June |
|||
|---|---|---|---|---|---|
| 2016 | % on Revenue |
2015 | % on Revenue |
% Change |
|
| Revenue from sales and services |
703,725 | 99.1% | 715,953 | 99.1% | (1.7%) |
| Rental income investment properties |
6,438 | 0.9% | 6,422 | 0.9% | 0.2% |
| Revenues | 710,163 | 100.0% | 722,375 | 100.0% | (1.7%) |
| Cost of goods sold |
(234,614) | (33.0%) | (247,143) | (34.2%) | (5.1%) |
| Gross profit |
475,549 | 67.0% | 475,232 | 65.8% | 0.1% |
| Style, product development and logistics costs |
(21,987) | (3.1%) | (22,371) | (3.1%) | (1.7%) |
| Sales & distribution costs |
(223,567) | (31.5%) | (224,689) | (31.1%) | (0.5%) |
| Marketing & communication costs |
(35,837) | (5.0%) | (35,335) | (4.9%) | 1.4% |
| General and administrative costs |
(55,194) | (7.8%) | (52,781) | (7.3%) | 4.6% |
| Other operating costs |
(10,180) | (1.4%) | (9,919) | (1.4%) | 2.6% |
| Other income |
6,712 | 0.9% | 5,414 | 0.7% | 24.0% |
| Total operating costs (net of other income) |
(340,053) | (47.9%) | (339,681) | (47.0%) | 0.1% |
| Operating profit |
135,496 | 19.1% | 135,551 | 18.8% | 0.0% |
| Financial charges |
(21,334) | (3.0%) | (31,837) | (4.4%) | (33.0%) |
| Financial income |
13,523 | 1.9% | 26,150 | 3.6% | (48.3%) |
| Profit before taxes |
127,685 | 18.0% | 129,864 | 18.0% | (1.7%) |
| Income taxes |
(37,563) | (5.3%) | (40,025) | (5.5%) | (6.2%) |
| Net profit/(loss) for the period |
90,122 | 12.7% | 89,839 | 12.4% | 0.3% |
| Net profit/(loss) - Group |
90,214 | 12.7% | 88,153 | 12.2% | 2.3% |
| Net profit/(loss) - minority interests |
(92) | 0.0% | 1,686 | 0.2% | (105.5%) |
| EBITDA(*) | 166,125 | 23.4% | 164,641 | 22.8% | 0.9% |
(*) EBITDA is operating profit before amortization and depreciation and write-downs of tangible/intangible assets. EBITDA so defined is a parameter used by the management to monitor and assess the operating performance and is not identified as an accounting measurement under IFRS and, therefore, must not be considered as an alternative measurement to assess Group performance. Since the composition of EBITDA is not regulated by reference accounting standards, the determination criterion applied by the Group may differ from that adopted by others and therefore may not be comparable.
Summaryof consolidated statement of financial position asof 30 June 2016
| (In thousands of Euro) |
30 June |
31 December |
|
|---|---|---|---|
| 2016 | 2015 | % Change |
|
| Property, plant and equipment |
231,196 | 236,452 | (2.2%) |
| Investment property |
7,152 | 7,470 | (4.3%) |
| Intangible assets with definite useful life |
32,129 | 33,596 | (4.4%) |
| Inventories | 397,497 | 351,132 | 13.2% |
| Trade receivables |
174,450 | 167,912 | 3.9% |
| Trade payables |
(186,569) | (202,148) | (7.7%) |
| Other non current assets/(liabilities), net |
54,941 | 52,885 | 3.9% |
| Other current assets/(liabilities), net |
(10,200) | (28,798) | (64.6%) |
| Net invested capital |
700,596 | 618,501 | 13.3% |
| Group shareholders equity |
581,723 | 563,926 | 3.2% |
| Minority interests |
44,142 | 44,815 | (1.5%) |
| Shareholders equity (A) |
625,865 | 608,741 | 2.8% |
| Net financial debt (B) (1) |
74,731 | 9,760 | 665.7% |
| Total sources of financing (A+B) |
700,596 | 618,501 | 13.3% |
(1) Pursuant to the provisions of CONSOB Communication no. DEM/6064293 of 28 July 2006, it should be noted that net financial debt is calculated as the sum of cash and cash equivalents, current financial receivables including the positive fair value of financial instruments and current financial assets, current and non current financial liabilities and the negative fair value of financial instruments and has been determined in accordance with the provisions of EMSA/2015/1415 s on Recommendations on alternative performance measures, implemented by Consob with a resolution 92543 dated December 3rd, 2015.
Consolidated net financial position asof 30 June 2016
| (In thousands of Euro) |
30 June |
31 December |
Change |
|---|---|---|---|
| 2016 | 2015 | 2016 vs 2015 |
|
| A. Cash |
738 | 1,019 | (281) |
| B. Other cash equivalents |
99,770 | 141,102 | (41,332) |
| C. Cash and cash equivalents (A)+(B) |
100,508 | 142,121 | (41,613) |
| Derivatives non-hedge component |
197 | 291 | (94) |
| Other financial assets |
- | - | - |
| D. Current financial receivables |
197 | 291 | (94) |
| E. Current bank payables |
143,969 | 123,641 | 20,328 |
| F. Derivatives non-hedge component |
331 | 70 | 261 |
| G. Other current financial payables |
5,782 | 5,149 | 633 |
| H. Current financial debt (E)+(F)+(G) |
150,082 | 128,860 | 21,222 |
| I. Current financial debt, net (H)-(C)-(D) |
49,377 | (13,552) | 62,929 |
| J. Non current bank payables |
25,274 | 23,312 | 1,962 |
| K. Derivatives non-hedge component |
80 | - | 80 |
| M. Other non current financial payables |
- | - | - |
| N. Non-current financial debt (J)+(K)+(M) |
25,354 | 23,312 | 2,042 |
| O. Net financial debt (I)+(N) |
74,731 | 9,760 | 64,971 |
Consolidated statement of cash flowsasof 30 June 2016
| (In thousands of Euro) |
Half-year period ended |
30 June |
|---|---|---|
| 2016 | 2015 | |
| Net profit / (loss) for the period |
90,122 | 89,839 |
| Depreciation, amortization and write down of property, plant and equipment, intangible assets and investment properties |
30,629 | 29,090 |
| Net change in deferred taxes |
(5,342) | (7,328) |
| Net change in provision for employee benefit plans |
(106) | (125) |
| Loss/(gain) on disposal of tangible and intangible assets |
435 | 715 |
| Other non cash items |
860 | 1,190 |
| Net change in net working capital |
(54,676) | (51,230) |
| Net change in other assets and liabilities |
(19,467) | (129) |
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
42,455 | 62,022 |
| Purchase of tangible assets |
(23,063) | (24,936) |
| Purchase of intangible assets |
(3,108) | (5,437) |
| Net change in non current assets and liabilities |
- | 6 |
| Proceeds from the sale of tangible and intangible assets |
29 | 108 |
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
(26,142) | (30,259) |
| Net change in financial receivables |
200 | 381 |
| Net change in financial payables |
19,033 | 38,404 |
| Payment of dividends |
(77,643) | (70,732) |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(58,410) | (31,947) |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(42,097) | (184) |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR |
142,121 | 96,455 |
| Net increase / (decrease) in cash and cash equivalents |
(42,097) | (184) |
| Net effect of translation of foreign currencies |
484 | (1,461) |
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
100,508 | 94,810 |