Investor Presentation • Nov 6, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

6 N O V E M B E R 2 0 2 5



Q 3 2 0 2 5 P R E S E N T A T I O N
Highlights Q3 2025
Operational Update
Financial Update
Strategic Update

Group
Norway1
93.2
89.4
Δ QoQ Δ YoY +28.8 +33.0 Δ QoQ Δ YoY +34.9 +33.0
Group
Norway1
7.6
9.6
Δ QoQ Δ Yo\ -0.5 -9.6 Δ QoQ Δ Yo
Group
Norway1
711
858
Δ QoQ Δ +187 -3 Δ QoQ Δ YoY +162 -224
$\Delta$ QoQ = Q3 2025 vs. Q2 2025 $\Delta$ YoY = Q3 2025 vs. Q3 2024

1) Norway = Group Operational EBIT excluding Icelandic Salmon and SalMar Ocean
2) Includes relative share, 50%, from associated company Scottish Sea Farms

Started harvest from autumn 2024 with improved biological performance
Continue harvest of autumn 2024 generation.
| Q3 2025 | Q3 2024 | YTD 2025 |
YTD 2024 |
|
|---|---|---|---|---|
| Operating income (NOKm) |
2,983 | 2,732 | 6,683 | 8,174 |
| Sales revenue salmon (NOKm) |
2,853 | 2,663 | 6,500 | 8,033 |
| Operational EBIT (NOKm) |
-121 | 483 | 154 | 2,780 |
| Harvest volume (tgw) |
47.0 | 38.2 | 102.0 | 93.1 |
| Op.EBIT/kg (NOK) | -2.6 | 12.7 | 1.5 | 29.9 |



One-off cost due to destruction of ISA, NOK 1.8 per kg in Q3
Continue harvest of spring 2024 generation
| Q3 2025 | Q3 2024 | YTD 2025 |
YTD 2024 |
|
|---|---|---|---|---|
| Operating income (NOKm) |
2,633 | 1,246 | 5,577 | 4,148 |
| Sales revenue salmon (NOKm) |
2,562 | 1,178 | 5,443 | 4,036 |
| Operational EBIT (NOKm) |
468 | 190 | 1,313 | 1,174 |
| Harvest volume (tgw) |
42.5 | 18.3 | 82.3 | 52.8 |
| Op.EBIT/kg (NOK) | 11.0 | 10.4 | 15.9 | 22.2 |


Op.EBIT/kg (NOK)


Strong biological performance
Next harvest expected in Q2 2026
| Q3 2025 | Q3 2024 | YTD 2025 |
YTD 2024 |
|
|---|---|---|---|---|
| Operating income (NOKm) |
-3 | 146 | 509 | 574 |
| Operational EBITDA (NOKm) |
-8 | -7 | 23 | 39 |
| Operational EBIT (NOKm) |
-36 | -7 | -130 | -65 |
| Harvest volume (tgw) |
0.0 | 2.1 | 7.2 | 6.9 |
| Op.EBITDA/kg (NOK) | 3.2 | 5.7 | ||
| Op.EBIT/kg (NOK) | -18.1 | -9.5 |


22% contract share1 with positive contribution
Strong demand for our products in markets
| Q3 2025 | Q3 2024 | YTD 2025 |
YTD 2024 |
|
|---|---|---|---|---|
| Operating income (NOKm) |
7,714 | 6,150 | 18,992 | 18,459 |
| Operational EBIT (NOKm) |
534 | 464 | 1,073 | 337 |
| Operational EBIT-margin (%) |
6.9 % | 7.5 % | 5.6 % | 1.8 % |



Extraordinary items of -3.2 MEUR affecting the results
Expect lower cost level in Q4 25 when harvest from 2024 generation starts
| Q3 2025 | Q3 2024 | YTD 2025 |
YTD 2024 |
|
|---|---|---|---|---|
| Operating income (NOKm) |
296 | 169 | 709 | 596 |
| Operational EBIT (NOKm) |
-110 | -35 | -243 | -84 |
| Harvest volume (tgw) |
3.8 | 1.8 | 8.9 | 5.2 |
| Op.EBIT/kg (NOK) | -29.2 | -20.0 | -27.4 | -16.2 |



Continued good biological development
Good biological status in all regions
| Q3 2025 | Q3 2024 | YTD 2025 |
YTD 2024 |
|
|---|---|---|---|---|
| Operating income (NOKm) |
679 | 1,176 | 2,616 | 3,438 |
| Operational EBIT (NOKm) |
8 | 90 | 58 | 462 |
| Harvest volume (tgw) |
7.2 | 11.9 | 27.3 | 31.4 |
| Op.EBIT/kg (NOK) |
1.2 | 7.6 | 2.1 | 14.7 |
| Fair value adjustments (NOKm) |
-25 | -6 | -18 | 31 |
| Profit after tax (NOKm) |
-42 | -33 | -60 | 156 |
| NIBD (NOKm) | 2,652 | 2,665 | 2,652 | 2,665 |





| NOK million | Q3 2025 | Q2 2025 | ΔQoQ% | YTD 2025 | YTD 2024 | ΔΥοΥ% |
|---|---|---|---|---|---|---|
| Operating revenues | 7,850 | 6,175 | 27 % | 19,218 | 18,550 | 4 % |
| Operational EBITDA | 1,194 | 994 | 20 % | 3,437 | 5,178 | -34 % |
| Operational EBIT | 711 | 524 | 36 % | 2,033 | 3,940 | -48 % |
| Production tax | -98 | -74 | -217 | -159 | ||
| Non-recurring items* | -14 | -11 | -57 | -71 | ||
| Fair value adjustments** | 354 | 75 | -591 | 260 | ||
| Income from associates & JV | -19 | 26 | 9 | 84 | ||
| Net financial items | -151 | -351 | -828 | -764 | ||
| Profit before tax | 783 | 190 | 350 | 3,290 | ||
| Tax | 451 | 43 | 235 | 1,235 | ||
| Profit for the period | 332 | 146 | 115 | 2,055 | ||
| EPS – adjusted* (NOK/share) | 1.3 | 1.9 | 5.6 | 15.2 | ||
| Harvest volume (tgw) | 93.2 | 64.5 | 45 % | 200.4 | 158.0 | 27 % |
| EBIT per kg (NOK/kg) | 7.6 | 8.1 | -6 % | 10.1 | 24.9 | -59 % |

*) See notes in the financial report for details
**) Includes onerous contracts and fair value adjustments
57,822
Δ QoQ +2,115 Δ YoY +2,861
33.2%
Δ QoQ +0.4% Δ YoY -2.2%
NIBD
21,650
Δ QoQ +1,557 Δ YoY +3,705
NIBD / EBITDA
3.9
NIBD + Leasing
23,266
Δ QoQ +1,551 Δ YoY +3,547
NIBD + Leasing / EBITDA
4.3



All financial figures in NOK million. 1) Facilities in SalMar ASA as of Q3 2025, partially owned subsidiaries with separate financing Δ QoQ = Q3 2025 vs. Q2 2025 Δ YoY = Q3 2025 vs. Q3 2024


All figures in NOK million

*) Net effect including consideration paid
**) Sale of smaller assets and dividend received from associated companies 14 See notes in the financial report for further details.






2026E: 275,000 tons
∆ Guiding 2025E: +6,000 tons / +2%
Central Norway: 157 000 tons, +14' tons / +10% Northern Norway: 113 000 tons, -6' tons / -5%
Ocean: 5,000 tons, -2' tons / -30%

2026E: 21,000 tons
∆ Guiding 2025E: +8,000 tons / +62%

2026E: 45,000 tons
∆ Guiding 2025E: +11,500 tons / +34%


Existing two closed units in production area 5

Testing of new closed unit in laboratory at NTNU



| Q4 2025 | FY 2025 | FY 2026 | |||
|---|---|---|---|---|---|
| Δ Cost QoQ¹ |
Δ Voume YoY 1 |
Contract share 3 | Volume | Volume | |
| Norway | Lower | Significantly higher | ~27% | 262,000 | 270,000 |
| Central Norway |
Lower | Slightly higher |
143,000 | 157,000 | |
| Northern Norway |
Lower | Significantly higher |
119,000 | 113,000 | |
| SalMar Ocean |
No volume | 7,200 | 5,000 | ||
| Icelandic Salmon |
Significantly Lower |
13,000 | 21,000 | ||
| Scottish Sea Farms 4 |
33,500 | 45,000 |
1) $\triangle QoQ = Change from Q3 2025$
2) $\Delta$ YoY = Change from Q4 2024
3) Physical and financial fixed price contracts
4) Joint venture Scottish Sea Farms LTD through Norskott Havbruk, ownership 50%, figure depicts 100% share
For more information, please visit www.salmar.no
Q4 2025 presentation – 10 February 2026 – Oslo Annual Report 2025 – 27 March 2026 Q1 2026 presentation – 20 May 2026 – Oslo Annual General Meeting – 23 June 2026 Q2 2026 presentation – 25 August 2026 – Oslo Q3 2026 presentation – 3 November 2026 – Oslo

Håkon Husby, Head of IR Tel: +47 936 30 449
Email: [email protected]



The statements contained in this presentation may contain forward-looking statements. By their nature, forward-looking statements involve risk and uncertainty because they reflect current expectations and assumptions as to future events and circumstances that may not prove accurate. Although SalMar believes that the assumptions and expectations implied in any such forward-looking statements are reasonable, no assurance can be given that such assumptions or expectations will prove to be correct. A number of material factors could cause actual results, performance or developments to differ materially from those expressed or implied by these forward-looking statements. Factors that may cause such a difference include but are not limited to: biological situation in hatcheries and sea farms; fish escapes; fluctuations in salmon prices; foreign exchange, credit and interest rate fluctuations; changes in the competitive climate; changes in laws and regulations. SalMar assumes no obligation to update any forward-looking statement.

Have a question? We'll get back to you promptly.