Earnings Release • Mar 5, 2015
Earnings Release
Open in ViewerOpens in native device viewer
CEO| Leif Inge Nordhammer March 5, NASF 2015, Bergen
Growth potential within existing licenses in Norway
Northern Norway: 32 licenses
SalMar Japan KK - sales SalMar Korea
| NOK Million | Q4 2014 | Q4 2013 | FY 2014 | FY 2013 |
|---|---|---|---|---|
| Operating income | 2,008.7 | 1,841.1 | 7,185.9 | 6,245.9 |
| Cost of goods sold | 926.3 | 939.0 | 3,175.3 | 3,051.2 |
| Payroll expenses | 194.5 | 186.5 | 710.4 | 623.1 |
| Other operating expenses | 299.4 | 294.9 | 1,143.0 | 1,086.3 |
| EBITDA | 588.5 | 420.7 | 2,157.2 | 1,485.3 |
| Depreciations | 79.7 | 72.6 | 278.2 | 225.8 |
| Operational EBIT | 508.7 | 348.1 | 1,879.0 | 1,259.5 |
| Fair value adjustment | -127.5 | 470.4 | -232.3 | 528.2 |
| Particular biological events | - | - | - | - |
| Non-recurring gains on aquisition | - | -35.8 | - | 161.8 |
| Operational profit | 381.3 | 782.7 | 1,646.7 | 1,949.4 |
| Income from investments in associates | 31.1 | 33.4 | 96.1 | 158.0 |
| Other financial items | -24.8 | 22.2 | -114.0 | 214.7 |
| Profit before tax | 387.5 | 838.3 | 1,628.8 | 2,322.1 |
| Tax | 97.4 | 185.6 | 413.4 | 418.7 |
| Net profit for the period | 290.1 | 652.7 | 1,215.5 | 1,903.4 |
| NOK Million | 31/12/2014 | 30/09/2014 | 31/12/2013 |
|---|---|---|---|
| ASSETS | |||
| Intangible fixed assets | 2,898.6 | 2,819.4 | 2,464.1 |
| Tangible fixed assets | 2,017.6 | 1,985.1 | 1,859.3 |
| Financial fixed assets | 539.2 | 485.4 | 408.8 |
| Total fixed assets | 5,455.4 | 5,289.8 | 4,732.2 |
| Inventory | 3,321.1 | 3,239.5 | 3,248.7 |
| Accounts receivables | 888.2 | 703.4 | 662.1 |
| Other short-term receivables | 292.6 | 362.3 | 217.6 |
| Cash and cash equivalents | 167.0 | 199.7 | 1,071.0 |
| Total current assets | 4,669.0 | 4,504.8 | 5,199.4 |
| TOTAL ASSETS | 10,124.4 | 9,794.6 | 9,931.6 |
| EQUITY AND LIABILITIES | |||
| Paid-in equity | 476.6 | 476.6 | 476.6 |
| Reserves | 4,600.1 | 4,270.6 | 4,246.4 |
| Minority interests | 60.6 | 34.3 | 337.8 |
| Total equity | 5,137.3 | 4,781.5 | 5,060.8 |
| Provisions for liabilities | 1,256.6 | 1,465.0 | 1,199.6 |
| Int. bearing long-term liabilities | 2,191.6 | 2,153.8 | 2,446.2 |
| Total long-term liabilities | 3,448.1 | 3,618.8 | 3,645.8 |
| Int. bearing short-term liabilities | 276.7 | 685.4 | 397.2 |
| Other short-term liabilities | 1,262.3 | 708.9 | 827.8 |
| Total short-term liabilities | 1,539.0 | 1,394.3 | 1,225.0 |
| TOTAL EQUITY AND LIABILITIES | 10,124.4 | 9,794.6 | 9,931.6 |
| Net interest bearing debt | 2,301.3 | 2,639.5 | 1,772.4 |
| Equity share | 50.7 % | 48.8 % | 51.0 % |
Total assets NOK 10,1 billion
NIBD NOK 2,3 billion
About SalMar – Q4 2014 / FY 2014
Large sized smolt key for further growth
zones
• Production on fewer sites
…and that helps us utilize the existing licenses
Current average production cost approx. NOK 28/kg
Production Cap: 15 mill.+ 4 mill lager smolt 250 gr +
The bigger they are the more they cost
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.