Earnings Release • Apr 25, 2019
Earnings Release
Open in ViewerOpens in native device viewer
| 2018 | 2017 | |
|---|---|---|
| € | € | |
| Income | 45,925,063 | 44,117,366 |
| Cost of sales | (33,143,581) | (31,404,123) |
| Gross profit | 12,781,482 | 12,713,243 |
| Other operating income | 833,468 | 92,415 |
| Income from interest | 166,781 | 115,552 |
| Depreciation | (1,919,632) | (1,506,090) |
| Sales expenses | (308,853) | (327,784) |
| Administrative costs | (4,889,448) | (4,382,092) |
| Impairment of fair value of financial assets through profit and loss | - | (127,373) |
| Operating profit | 6,663,798 | 6,577,871 |
| Net finance income / (costs) | 211,286 | (918,732) |
| Net gain / (loss) from disposal of property, plant and equipment | 46,830 | (614) |
| Profit before taxation | 6,921,914 | 5,658,525 |
| Taxation | (385,518) | (401,692) |
| Net profit for the year | 6,536,396 | 5,256,833 |
| Net profit for the year attributable to: | ||
| Shareholders of holding company | 6,640,343 | 5,179,900 |
| Minority interest | (103,947) | 76,933 |
| Net profit for the year | 6,536,396 | 5,256,833 |
| Earnings per share attributed to the shareholders of the holding company | ||
| (cents) – basic and fully diluted | 18.18 | 14.18 |
Year ended 31 December 2018
| 2018 € |
2017 € |
|
|---|---|---|
| Net profit for the year | 6.536.396 | 5.256.833 |
| Other comprehensive income | ||
| Items not to be reclassified to profit or loss in subsequent periods Adjustment of fair value of land and buildings Financial assets at fair value through other comprehensive income – fair |
629.700 | 30.990 |
| value losses | 237.704 | - |
| Deferred taxation on revaluation of property | (116.786) | (2.975) |
| 750.618 | 28.015 | |
| Items that will or may be reclassified to profit or loss in subsequent periods: |
||
| Financial assets available for sale – Fair value gains | - | 322.146 |
| - | 322.146 | |
| Other comprehensive income for the year after taxation | 750.618 | 350.161 |
| Comprehensive income for the year | 7.287.014 | 5.606.994 |
| Comprehensive income for the year attributable to: | ||
| Shareholders of holding company | 7.390.961 | 5.530.061 |
| Minority interest | (103.947) | 76.933 |
| 7.287.014 | 5.606.994 |
31 December 2018
| 2018 | 2017 | |
|---|---|---|
| ASSETS | € | € |
| Non-current assets | ||
| Property, vessels, plant and equipment | 17.929.739 | 16.822.008 |
| Financial assets at fair value through other comprehensive income | 2.298.951 | 2.061.247 |
| Other receivables | 341.720 | 341.720 |
| 20.570.410 | 19.224.975 | |
| Current assets | ||
| Inventories | 531.265 | 514.789 |
| Trade and other receivables | 2.399.464 | 2.502.614 |
| Cash at bank and in hand | 21.859.436 | 15.388.640 |
| 24.790.165 | 18.406.043 | |
| Total assets | 45.360.575 | 37.631.018 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 15.707.529 | 15.707.529 |
| Share premium reserve | 937.067 | 937.067 |
| Fair value reserves | 4.217.255 | 3.594.010 |
| Accumulated profits | 16.224.197 | 11.393.534 |
| 37.086.048 | 31.632.140 | |
| Minority interest | 29.338 | 136.585 |
| Total equity | 31.768.725 | 31.768.725 |
| Non-current liabilities | ||
| Trade and other creditors | 607.266 | 719.766 |
| Deferred tax liabilities | 1.106.213 | 970.428 |
| 1.713.479 | 1.577.694 | |
| Current liabilities Trade and other creditors |
5.100.860 | 3.843.826 |
| Borrowings | 1.344.440 | 284.034 |
| Current tax liabilities | 10.158 | 80.927 |
| Dividend payable | 76.252 | 75.812 |
| 6.531.710 | 4.284.599 | |
| Total liabilities | 8.245.189 | 5.862.293 |
| Total equity and liabilities | 45.360.575 | 37.631.018 |
| Share capital € |
Share premium reserve € |
Other reserves € |
Accumulated profits € |
Minority interest € |
Total € |
|
|---|---|---|---|---|---|---|
| Balance as at 1 January 2017 Comprehensive income |
15,707,529 | 937,067 | 3,243,849 | 9,135,965 | 63,117 | 29,087,527 |
| Net profit for the year Other comprehensive income for the |
- | - | - | 5,179,900 | 76,933 | 5,256,833 |
| year | - | - | 350,161 | - | - | 350,161 |
| Comprehensive income for the year | - | - | 350,161 | 5,179,900 | 76,933 | 5,606,994 |
| Transactions with shareholders Dividends |
- | - | - | (2,922,331) | - | (2,922,331) |
| Total transactions with owners | - | - | - | (2,922,331) | - | (2,922,331) |
| Other changes Dividends payable by subsidiary in minority interest |
- | - | - | - | (3,465) | (3,465) |
| Total other changes | - | - | - | - | (3,465) | (3,465) |
| Balance as at 1 January 2018 as previously stated Impact of the initial implementation of IFRS 9 Balance as at 1 January 2018 as |
15,707,529 - |
937,067 - |
3,594,010 (127,373) |
11,393,534 16,777 |
136,585 - |
31,768,725 (110,596) |
| adjusted | 15,707,529 | 937,067 | 3,466,637 | 11,410,311 | 136,585 | 31,658,129 |
| Comprehensive income | ||||||
| Net profit for the year | - | - | - | 6,640,343 | (103,947) | 6,536,396 |
| Other comprehensive income for the year |
- | - | 750,618 | - | - | 750,618 |
| Comprehensive income for the year | - | - | 750,618 | 6,640,343 | (103,947) | 7,287,014 |
| Transactions with shareholders | ||||||
| Dividends | - | - | - | (1,826,457) | - | (1,826,457) |
| Total transactions with owners | - | - | - | (1,826,457) | - | (1,826,457) |
| Other changes | ||||||
| Dividends payable by subsidiary in minority interest |
- | - | - | - | (3,300) | (3,300) |
| Total other changes | - | - | - | - | (3,300) | (3,300) |
| Balance as at 1 January 2018 | 15,707,529 | 937,067 | 4,217,255 | 16,224,197 | 29,338 | 31,115,386 |
The share premium reserve fund is not available for distribution.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.