Interim / Quarterly Report • Jul 31, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

412F, route d'Esch L-1471 Luxembourg R.C.S. Luxembourg No. B43172
| Page | |
|---|---|
| Balance Sheet | 2 |
| Profit and Loss Account | 3 |
| Notes to the Financial Statements | 4 |

| 2025 | 2024 | ||
|---|---|---|---|
| At (in \$ millions) | Notes | 30 June Unaudited |
31 December Audited |
| Assets | |||
| Fixed assets | |||
| Financial assets | |||
| Shares in affiliated undertakings | 3 | 1,842.2 | 1,842.2 |
| Current assets | |||
| Other debtors | |||
| becoming due and payable within one year | 0.2 | 0.4 | |
| Investments | |||
| Own shares | 62.7 | 62.7 | |
| Cash at bank and in hand | – | – | |
| Prepayments | 0.1 | 0.4 | |
| Total assets | 1,905.2 | 1,905.7 | |
| Capital, reserves and liabilities | |||
| Capital and reserves | |||
| Subscribed capital | 4 | 599.2 | 599.2 |
| Share premium account | 4 | 488.1 | 628.2 |
| Reserves | |||
| Legal reserve | 4 | 59.9 | 59.9 |
| Reserve for own shares | 4 | 62.7 | 62.7 |
| Profit brought forward | 4 | - | 297.3 |
| Profit or loss for the financial period | 4 | (53.2) | (69.5) |
| Total capital and reserves | 1,156.7 | 1,577.8 | |
| Provisions | |||
| Provisions for pensions and similar obligations | 5 | 24.2 | 18.7 |
| Creditors | |||
| Amounts owed to affiliated undertakings | |||
| becoming due and payable within one year | 6 | 533.6 | 308.7 |
| Other creditors | |||
| Tax authorities | 0.1 | 0.2 | |
| Other creditors | |||
| becoming due and payable within one year | 190.6 | 0.3 | |
| Total liabilities | 748.5 | 327.9 | |
| Total capital, reserves and liabilities | 1,905.2 | 1,905.7 |
The accompanying notes on the following pages form an integral part of the Interim Financial Statements for Subsea 7 S.A.

| 2025 | 2024 | ||
|---|---|---|---|
| 30 June | 30 June | ||
| For the period ended (in \$ millions) | Notes | Unaudited | Unaudited |
| Other operating income | 9.0 | 9.6 | |
| Other external expenses | (1.5) | (0.7) | |
| Staff costs - wages and salaries | (0.1) | (0.1) | |
| Other operating expenses | 7 | (40.9) | (25.7) |
| Other interest receivable and similar income | – | 0.1 | |
| Interest payable and similar expenses | |||
| concerning affiliated undertakings | 6 | (14.1) | (2.6) |
| other interest and similar expenses | (5.5) | (2.7) | |
| Other taxes | (0.1) | (0.4) | |
| Loss for the financial period | (53.2) | (22.5) |
The accompanying notes on the following pages form an integral part of the Interim Financial Statements for Subsea 7 S.A.

Subsea 7 S.A. (the Company) is a holding company which was incorporated under the laws of Luxembourg on 10 March 1993. The Company has been incorporated for an unlimited period of time. The Subsea 7 S.A. Group (the Group) consists of Subsea 7 S.A. and its affiliated undertakings at 30 June 2025.
The objects of the Company are to invest in affiliated undertakings which provide subsea construction, maintenance, inspection, survey and engineering services, predominantly for the offshore oil and gas, renewable energy, heavy lifting and related industries. More generally, the Company is authorised to participate in any manner in all commercial, industrial, financial and other enterprises of Luxembourg or foreign nationality through the acquisition by participation, subscription, purchase, option or any other means of all shares, stocks, debentures, bonds or securities; and the acquisition of patents and licences it will administer and exploit. The Company is authorised to lend or borrow with or without security, provided that any monies so borrowed may only be used for the purpose of the Company, or companies which are affiliated undertakings of or associated with the Company; in general it is authorised to undertake any operations directly or indirectly connected with these objects.
The Company also prepares Consolidated Financial Statements in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board and as adopted by the European Union. The 2024 Consolidated Financial Statements are available at the registered office of the Company or on www.subsea7.com.
The Financial Statements were prepared in accordance with Luxembourg legal and regulatory requirements. The accounting policies adopted in the preparation of the Interim Financial Statements are consistent with the Financial Statements for the year ended 31 December 2024 available on www.subsea7.com.
| Shares in affiliated | |
|---|---|
| (in \$ millions) Unaudited Cost |
undertakings |
| At 31 December 2024 | 3,526.5 |
| At 30 June 2025 | 3,526.5 |
| Accumulated value adjustments | |
| At 31 December 2024 | (1,684.3) |
| At 30 June 2025 | (1,684.3) |
| Carrying amount | |
| At 31 December 2024 | 1,842.2 |
| At 30 June 2025 | 1,842.2 |
A review of the carrying amount of the financial assets was performed at 30 June 2025 which did not result in any value adjustments (June 2024: nil).
| Percentage held | Carrying amount (in \$ millions) | ||||
|---|---|---|---|---|---|
| Name of company | Registered in | June 2025 | December 2024 | June 2025 | December 2024 |
| Acergy Holdings (Gibraltar) Limited | Gibraltar | 100% | 100% | 121.2 | 121.2 |
| Subsea 7 International Holdings (UK) Limited | UK | 100% | 100% | 1,501.5 | 1,501.5 |
| Subsea 7 (UK Service Company) Limited | UK | 100% | 100% | 79.9 | 79.9 |
| Seaway 7 AS | Norway | 28% | 28% | 139.6 | 139.6 |
| Total shares in affiliated undertakings | 1,842.2 | 1,842.2 |
The capital, reserves and profit and loss of the affiliated undertakings of the Company are included within the 2024 Annual Report of Subsea 7 S.A., and the Company has applied the exemption, in accordance with article 67.3b of the law of 19 December 2002, to not disclose this information.

| Reserve | Profit or (loss) for | ||||||
|---|---|---|---|---|---|---|---|
| Subscribed | Share premium | Legal | for own | Profit brought | the | ||
| (in \$ millions) Unaudited | capital | account | reserve | shares | forward | financial year | Total |
| Balance at 1 January 2024 | 608.6 | 697.1 | 60.9 | 31.1 | 98.4 | 361.0 | 1,857.1 |
| Allocation of the result | – | – | – | – | 361.0 | (361.0) | – |
| Share cancellation | (9.4) | (37.3) | – | – | – | – | (46.7) |
| Decrease of legal reserve | – | – | (1.0) | – | 1.0 | – | – |
| Dividends declared | – | – | – | – | (163.1) | – | (163.1) |
| Net movement of own shares | – | (31.6) | – | 31.6 | – | – | – |
| Loss for the financial year | – | – | – | – | – | (69.5) | (69.5) |
| Balance at 31 December 2024 | 599.2 | 628.2 | 59.9 | 62.7 | 297.3 | (69.5) | 1,577.8 |
| Allocation of the result | – | – | – | – | (69.5) | 69.5 | – |
| Dividends declared | – | (140.1) | – | – | (227.8) | – | (367.9) |
| Loss for the financial period | – | – | – | – | – | (53.2) | (53.2) |
| Balance at 30 June 2025 | 599.2 | 488.1 | 59.9 | 62.7 | – | (53.2) | 1,156.7 |
At 30 June 2025, the authorised share capital comprised 450,000,000 \$2.00 common shares (31 December 2024: 450,000,000 \$2.00 common shares) and 299,600,000 common shares were outstanding (31 December 2024: 299,600,000).
A dividend of NOK 13.00 per share, to be paid in two equal instalments, was approved by the shareholders of the Company at the Annual General Meeting on 8 May 2025. The first instalment was paid on 22 May 2025, with the second instalment to be paid on 6 November 2025.
| 2025 | 2024 |
|---|---|
| 30 June | 31 December |
| At (in \$ millions) Unaudited |
Audited |
| 24.2 Provision for share-based payments vesting in future period |
18.7 |
At 30 June 2025, a provision of \$24.2 million was recognised to reflect the Company's expectation of the number of performance shares which will vest under the 2018 and 2022 Long Term Incentive Plans.
| 2025 | 2024 | |
|---|---|---|
| 30 June | 31 December | |
| At (in \$ millions) | Unaudited | Audited |
| Amounts owed to affiliated undertakings | 533.6 | 308.7 |
Amounts owed to affiliated undertakings were mainly related to amounts due to Subsea 7 Treasury (UK) Limited under the terms of the Group's internal working capital agreement. During the period ended 30 June 2025, interest costs of \$14.1 million were recognised by the Company (30 June 2024: \$2.6 million).
| 2025 | 2024 | |
|---|---|---|
| 30 June | 30 June | |
| For the period ended (\$ in millions) | Unaudited | Unaudited |
| Corporate allocation and shareholders' costs | 34.9 | 23.7 |
| Provision for share-based payments which may vest in future periods | 5.5 | 1.5 |
| Other operating expenses | 0.5 | 0.5 |
| Total | 40.9 | 25.7 |

The Company arranges bank guarantees, which collectively refer to bank guarantees, performance bonds, tendering bonds, advance payment bonds, guarantees or standby letters of credit in respect of the performance obligations certain of its affiliated undertakings have to their clients.
On 15 June 2022, the Group entered into a \$700 million multi-currency revolving credit and guarantee facility with a five-year tenor, with two one-year extension options. The facility is available in a combination of guarantees, up to a limit of \$200 million, and cash drawings, or in full for cash drawings. The facility is guaranteed by the Company and Subsea 7 Finance (UK) PLC, a wholly-owned subsidiary of the Group. During 2024, the Group secured a one-year extension to the multi-currency revolving credit and guarantee facility which will now mature in June 2029. The facility size reduced from \$700 million to \$600 million in September 2024 and will reduce further to \$500 million in June 2028 until maturity in June 2029. The facility was unutilised at 30 June 2025.
In July 2015, the Group entered into a \$357 million senior term loan facility secured on two vessels owned by the Group. The facility is provided 90% by an Export Credit Agency (ECA) and 10% by two banks and is available for general corporate purposes. The ECA tranche has a 12-year maturity and a 12-year amortising profile. The commercial tranche initially had a five-year maturity and a 15-year amortising profile, which commenced in April 2017. The commercial tranche was refinanced during November 2021, now maturing in January 2027, while retaining the original amortising profile. The facility is guaranteed by the Company. At 30 June 2025, the amount outstanding under the facility was \$98.3 million (31 December 2024: \$110.6 million).
On 24 February 2021, the Group entered into a \$500 million five-year amortising committed loan facility backed by a \$400 million guarantee from UK Export Finance. The facility has a five-year tenor which commenced when the facility was fully drawn. The facility can be used for general corporate purposes, including to provide working capital financing for services provided from the UK. The facility is guaranteed by the Company. At 30 June 2025, the amount outstanding under the facility, net of facility fees, was \$272.2 million (31 December 2024: \$321.7 million).
On 27 July 2023, the Group entered into a \$450 million five-year amortising loan facility backed by a \$360 million guarantee from UK Export Finance. The facility has a five-year tenor which commenced on 11 July 2025. The facility is guaranteed by the Company and Subsea 7 Finance (UK) PLC, a wholly-owned subsidiary of the Group. At 30 June 2025, the amount outstanding under the facility, net of facility fees, was \$289.8 million (31 December 2024: \$289.4 million).
Utilisation of facilities
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
|---|---|---|---|---|---|---|
| 30 June | 30 June | 30 June | 31 December | 31 December | 31 December | |
| At (in \$ millions) | Utilised | Unutilised | Total | Utilised | Unutilised | Total |
| Committed borrowing facilities | 665.7 | 757.6 | 1,423.3 | 728.0 | 757.6 | 1,485.6 |
In addition to the above there are a number of uncommitted, unsecured bi-lateral guarantee arrangements in place in order to provide specific geographical coverage. The utilisation of these facilities at 30 June 2025 was \$2.5 billion (31 December 2024: \$2.1 billion).
On 24 July 2025, the Company and Saipem S.p.A. announced that they have entered into a binding merger agreement, confirming the terms of the combination of the two companies, following on from the signing of the memorandum of understanding on 23 February 2025. The combination of Saipem S.p.A. and the Company will create a global leader in energy services. Completion of the proposed combination is anticipated to occur in the second half of 2026.
At the Extraordinary General Meeting on 25 September 2025, the Board of Directors will propose that the shareholders of the Company approve an extraordinary cash dividend of €450 million, to be paid in NOK per share, in accordance with the terms of the merger with Saipem S.p.A., conditional on completion of the merger and expected to be paid immediately before the merger effective date.
Additionally, at the Extraordinary General Meeting on 25 September 2025, the Board of Directors will propose that the shareholders of the Company approve a special cash dividend of €105 million, connected with a business divestment, to be paid in NOK per share, to be paid at the earlier of closing the business divestment or immediately before the merger effective date.
Have a question? We'll get back to you promptly.