Earnings Release • Jul 27, 2023
Earnings Release
Open in ViewerOpens in native device viewer

Paris, July 27, 2023
The Board of Directors of Safran (Euronext Paris: SAF), under the Chairmanship of Ross McInnes, at their meeting in Paris on July 26, 2023, adopted and authorized the publication of Safran's financial statements and adjusted income statement for the six-month period ended June 30, 2023.
CEO Olivier Andriès said: "Since the start of this year, many new orders have been announced and narrowbody air traffic is now trending above its 2019 level, fueling a strong demand for spare parts and aftermarket services. In this dynamic commercial environment, Safran is fully focused on the production ramp up. We are on track to meet our delivery commitments despite continuing industry-wide supply chain challenges. In the light of a strong performance in H1, we are raising our profit and cash guidance for the year.
In line with its strategy, Safran demonstrates its ability to shape its portfolio of activities through targeted acquisitions, while investing in organic growth and ensuring an attractive return to shareholders."

The global narrowbody capacity increased throughout the first part of the year. In H1 2023, narrowbody ASK were at 102% (on average) of 2019, with Q2 2023 at 104% of Q2 2019.
H1 2023 revenue amounted to €10,945 million, up 27.9% compared to H1 2022, 25.9% organic. Change in scope was €28 million1 . Currency impact of €136 million reflects a positive translation impact of USD revenues, with an average €/\$ spot rate of 1.08 in H1 2023 (1.09 in H1 2022). €/\$ hedge rate was at 1.13 (1.15 in H1 2022). Q2 2023 sales increased by 26.5% at €5,679 million (27.1% organic) compared to Q2 2022.
On an organic basis, H1 2023 revenue increased by 25.9%:
Total R&D, including R&D sold to customers, reached €862 million, compared with €719 million in H1 2022.
Self-funded R&D expenses before tax credits were up 24% at €575 million in H1 2023 including: Development expenses at €313 million (€259 million in H1 2022);
Research & Technology (R&T) self-funded expenses at €262 million (€206 million in H1 2022). Efforts are mainly directed towards decarbonization through RISE, a disruptive technology program that lays the foundations for developing a future engine that is 20% more fuel-efficient than the latest-generation LEAP engine, and 100% compatible with sustainable aviation fuels.
The impact on recurring operating income of expensed R&D was €473 million, up 0.1 point of sales compared to H1 2022, with both higher capitalized R&D and amortization related to R&D programs. It represents 4.3% of sales, a consistent level with a mid-term target of 4.5% on average for 2021- 2025.
H1 2023 recurring operating income2 reached €1,397 million, +33.4% compared to H1 2022 (+27.3% organic). It includes scope changes of €(6) million and a currency impact of €70 million.
1 Divestment of Pioneer Aerospace in April 2022, Arresting Systems in June 2022 and Cargo & Catering in May 2023. Acquisition of Orolia in July 2022.
2 Operating income before capital gains or losses on disposals / impact of changes of control, impairment charges, transaction and integration costs and other items.

Recurring operating margin improved by 0.6pt at 12.8% of sales (12.2% in H1 2022):
In H1 2023, non-cash one-off items were €(57) million resulting from R&D impairments in Aircraft Interiors and restructuring costs.
Adjusted net income – Group share was €1,043 million (+95%) in H1 2023 (basic EPS of €2.48 and diluted EPS of €2.40) compared with €536 million in H1 2022 (basic EPS of €1.26 and diluted EPS of €1.22).
It includes:
The reconciliation between H1 2023 consolidated income statement and adjusted income statement is provided and commented in the Notes on page 10.
Free cash flow3 of €1,463 million benefited from significant advance payments, notably from Rafale export customers. Safran continued to increase its investments in production capacity and low carbon initiatives with capital expenditures up to €(448) million (€(272) million in H1 2022).
The favorable working capital evolution (€81 million) reflects significant customer advance payments as well as strong deferred income from rate per flight hour service contracts offsetting increasing inventories.
As of June 30, 2023, Safran's balance sheet exhibits a €263 million net debt position (vs. net cash of €14 million as at December 31, 2022), including the dividend payment (€564 million to shareholders of the parent company) and the share repurchase program (€947 million).
Cash and cash equivalent stood at €6,147 million, down from €6,687 million at the end of December 2022.
In March 2023 Safran reimbursed at maturity a €180 million 7-year Euro private placement loan format.
3 This non-accounting indicator (non-audited) is equal to cash flow from operating activities less change in working capital and acquisitions of property, plant and equipment and intangible assets.

As of May 24, 2023, Safran completed the purchase of 9.4 million shares announced on October 28, 2022 in order to hedge the potential dilution of 2027 convertible bonds (2027 OCEANEs)4 .
These treasury stocks will be delivered to 2027 OCEANEs' holders if and when they exercise their conversion right.
Safran launches a liability management transaction aimed at eliminating the dilution risk related to the 2028 convertible bonds (2028 OCEANEs)5 . Safran will thus repurchase up to approximately 4.0 million of its own shares, representing approximately 0.95% of capital. The 2028 OCEANEs have a nominal value of €180.89.
Safran launches a share repurchase program for the purpose of subsequent share cancellation. This program of up to €1 billion is due to be completed by end 2025.
Safran raises its full-year 2023 outlook (adjusted data):
The main risk factor remains the supply chain production capabilities.
4 c.9.24 million convertible bonds maturing in May 2027 for a total nominal value of €1,000M and a unit par value of €108.23. Conversion ratio currently set at 1.019. Current conversion price of €106.21 with a potential dilution of 2.20% of capital. Redemption at maturity or early redemption at Safran's discretion from June 2024 if the stock price exceeds 130% of conversion price (currently c.138€). Refer to the Terms and Conditions of the 2027 OCEANEs available on Safran website. 5 c.4.04 million convertible bonds maturing in April 2028 for a total nominal value of €730M and a unit par value of €180.89. Conversion ratio currently set at 1.003. Current conversion price of €180.34 with a potential dilution of 0.95% of capital. Redemption at maturity or early redemption at Safran's discretion from April 2025 if the stock price exceeds 130% of conversion price (currently c.234€). Refer to the Terms and Conditions of the 2028 OCEANEs available on Safran website.

The hedge book amounts to \$50.7 billion in June 2023, down from \$53.7 billion in April 2023. 2023 is hedged: targeted hedge rate of \$1.13, for an estimated net exposure of \$10.0 billion. 2024 is hedged: targeted hedge rate between \$1.13 and 1.15, for an estimated net exposure of \$11.0 billion.
2025 and 2026 are hedged: targeted hedge rate between \$1.12 and 1.14, for a respective estimated net exposure of \$12.0 billion and \$13.0 billion.
2027 is partially hedged: \$9.6 billion hedged out of an estimated net exposure of \$14.0 billion.
Safran continues to manage actively its asset portfolio in line with strategic priorities:
* * * *
| Q3 2023 revenue | October 27, 2023 |
|---|---|
| FY 2023 results | February 15, 2024 |
| Q1 2024 revenue | April 26, 2024 |
| Annual General Meeting | May 23, 2024 |
| H1 2024 results | July 31, 2024 |
* * * *
Safran will host today a webcast for analysts and investors at 8.30 am CET.
Registration links are also available on Safran's website under the Finance home page as well as in the "Publications and Results" and "Calendar" sub-sections.
Press release, consolidated financial statements and presentation are available on Safran's website at www.safran-group.com (Finance section).
* * * *
| Adjusted income statement | |||
|---|---|---|---|
| (In Euro million) | H1 2022 | H1 2023 | % change |
| Revenue | 8,560 | 10,945 | 28% |
| Other recurring operating income and expenses Share in profit from joint ventures |
(7,541) 28 |
(9,609) 61 |
|
| Recurring operating income % of revenue |
1,047 12.2% |
1,397 12.8% |
33% 0.6pt |
| Other non-recurring operating income and expenses | (92) | (57) | |
| Profit from operations % of revenue |
955 11.2% |
1,340 12.2% |
40% 1.0pt |
| Net financial income (expense) Income tax expense |
(193) (211) |
63 (318) |
|
| Profit for the period | 551 | 1,085 | 97% |
| Profit for the period attributable to non-controlling interests | (15) | (42) | |
| Profit for the period attributable to owners of the parent | 536 | 1,043 | 95% |
| Earnings per share attributable to owners of parent (basic in €) | 1.26* | 2,48** | 97% |
| Earnings per share attributable to owners of parent (diluted in €) | 1.22*** | 2,40**** | 97% |
* Based on the weighted average number of shares of 426,832,583 as of June 30, 2022
** Based on the weighted average number of shares of 420,447,865 as of June 30, 2023
*** Based on the weighted average number of shares after dilution of 440,315,385 as of June 30, 2022 **** Based on the weighted average number of shares after dilution of 434,534,351 as of June 30, 2023
| Balance sheet - Assets | Dec. 31, | June 30, | Balance sheet - Liabilities | Dec. 31, | June 30, |
|---|---|---|---|---|---|
| (In Euro million) | 2022 | 2023 | (In Euro million) | 2022 | 2023 |
| Goodwill | 4,994 | 4,941 | Equity | 10,866 | 11,221 |
| Tangible & Intangible assets | 11,943 | 11,888 | |||
| Investments in joint ventures and | Provisions | 2,567 | 2,530 | ||
| associates | 1,974 | 1,914 | Borrowings subject to sp. conditions | 302 | 298 |
| Right of use | 566 | 569 | Interest bearing liabilities | 6,673 | 6,410 |
| Other non-current assets | 2,354 | 1,978 | |||
| Derivatives assets | 540 | 1,200 | Derivatives liabilities | 5,848 | 5,251 |
| Inventories and WIP | 6,408 | 7,381 | Other non-current liabilities | 1,239 | 1,261 |
| Contracts costs | 664 | 733 | |||
| Trade and other receivables | 7,904 | 8,462 | Trade and other payables | 6,298 | 6,915 |
| Contracts assets | 1,982 | 2,057 | Contracts Liabilities | 12,756 | 13,977 |
| Cash and cash equivalents | 6,687 | 6,147 | Other current liabilities | 279 | 399 |
| Other current assets | 812 | 992 | |||
| Total Assets | 46,828 | 48,262 | Total Equity & Liabilities | 46,828 | 48,262 |
| Cash Flow Highlights (In Euro million) |
H1 2022 | FY 2022 | H1 2023 |
|---|---|---|---|
| Recurring operating income | 1,047 | 2,408 | 1,397 |
| One-off items | (92) | (450) | (57) |
| Depreciation, amortization, provisions (excluding financial) | 677 | 1,540 | 610 |
| EBITDA | 1,632 | 3,498 | 1,950 |
| Income tax and non-cash items | 14 | (682) | 32 |
| Cash flow from operations | 1,646 | 2,816 | 1,982 |
| Changes in working capital | 426 | 729 | 81 |
| Capex (tangible assets) | (243) | (498) | (348) |
| Capex (intangible assets) | (29) | (98) | (100) |
| Capitalization of R&D | (135) | (283) | (152) |
| Free cash flow | 1,665 | 2,666 | 1,463 |
| Dividends paid | (225) | (225) | (583) |
| Divestments/acquisitions and others | (321) | (883) | (1,157) |
| Net change in cash and cash equivalents | 1,119 | 1,558 | (277) |
| Net cash / (Net debt) at beginning of period | (1,544) | (1,544) | 14 |
| Net cash / (Net debt) at end of period | (425) | 14 | (263) |

| Segment breakdown of adjusted revenue (In Euro million) |
H1 2022 | H1 2023 | % change | % change in scope |
% change currency |
% change organic |
|---|---|---|---|---|---|---|
| Propulsion | 4,176 | 5,677 | 35.9% | - | 1.8% | 34.1% |
| Equipment & Defense | 3,506 | 4,100 | 16.9% | 1.1% | 1.4% | 14.4% |
| Aircraft Interiors | 870 | 1,163 | 33.7% | (1.1)% | 1.0% | 33.8% |
| Holding company & Others | 8 | 5 | (37.5)% | - | - | (37.5)% |
| Total Group | 8,560 | 10,945 | 27.9% | 0.3% | 1.7% | 25.9% |
| OE / Services adjusted revenue breakdown | H1 2022 | H1 2023 | |||
|---|---|---|---|---|---|
| (In Euro million) | OE | Services | OE | Services | |
| Propulsion | 1,507 | 2,669 | 2,385 | 3,292 | |
| % of revenue | 36.1% | 63.9% | 42.0% | 58.0% | |
| Equipment & Defense | 2,174 | 1,332 | 2,426 | 1,674 | |
| % of revenue | 62.0% | 38.0% | 59.2% | 40.8% | |
| Aircraft Interiors6 | 613 | 257 | 763 | 400 | |
| % of revenue | 70.5% | 29.5% | 65.6% | 34.4% |
| Segment breakdown of adjusted revenue (In Euro million) |
Q2 2022 | Q2 2023 | % change | % change in scope |
% change currency |
% change organic |
|---|---|---|---|---|---|---|
| Propulsion | 2,234 | 2,963 | 32.6% | - | (0.8)% | 33.4% |
| Equipment & Defense | 1,790 | 2,134 | 19.2% | 1.3% | (0.5)% | 18.4% |
| Aircraft Interiors | 461 | 579 | 25.6% | (2.2)% | (2.6)% | 30.4% |
| Holding company & Others | 4 | 3 | (25.0)% | - | - | (25.0)% |
| Total Group | 4,489 | 5,679 | 26.5% | 0.3% | (0.9)% | 27.1% |
| 2023 revenue by quarter (In Euro million) |
Q1 2023 | Q2 2023 | H1 2023 |
|---|---|---|---|
| Propulsion | 2,714 | 2,963 | 5,677 |
| Equipment & Defense | 1,966 | 2,134 | 4,100 |
| Aircraft Interiors | 584 | 579 | 1,163 |
| Holding company & Others | 2 | 3 | 5 |
| Total Group | 5,266 | 5,679 | 10,945 |
| 2022 revenue by quarter (In Euro million) |
Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | FY 2022 |
|---|---|---|---|---|---|
| Propulsion | 1,942 | 2,234 | 2,503 | 2,827 | 9,506 |
| Equipment & Defense | 1,716 | 1,790 | 1,820 | 2,209 | 7,535 |
| Aircraft Interiors | 409 | 461 | 522 | 586 | 1,978 |
| Holding company & Others | 4 | 4 | 4 | 4 | 16 |
| Total Group | 4,071 | 4,489 | 4,849 | 5,626 | 19,035 |
| Segment breakdown of recurring operating income (In Euro million) |
H1 2022 | H1 2023 | % change |
|---|---|---|---|
| Propulsion | 723 | 1,051 | 45.4% |
| % of revenue | 17.3% | 18.5% | |
| Equipment & Defense | 411 | 466 | 13.4% |
| % of revenue | 11.7% | 11.4% | |
| Aircraft Interiors | (82) | (100) | (22.0)% |
| % of revenue | (9.4)% | (8.6)% | |
| Holding company & Others | (5) | (20) | n/s |
| Total Group | 1,047 | 1,397 | 33.4% |
| % of revenue | 12.2% | 12.8% |
6 Retrofit is included in OE

| One-off items (In Euro million) |
H1 2022 | H1 2023 | |
|---|---|---|---|
| Adjusted recurring operating income | 1,047 | 1,397 | |
| % of revenue | 12.2% | 12.8% | |
| Total one-off items | (92) | (57) | |
| Capital gain (loss) on asset disposal | 60 | (1) | |
| Impairment reversal (charge) | (128) | (35) | |
| Other infrequent & material non-operational items | (24) | (21) | |
| Adjusted profit from operations | 955 | 1,340 | |
| % of revenue | 11.2% | 12.2% | |
| Euro/USD rate | H1 2022 | FY 2022 | H1 2023 |
| Average spot rate | 1.09 | 1.05 | 1.08 |
| Spot rate (end of period) | 1.04 | 1.07 | 1.09 |
| Hedge rate | 1.15 | 1.15 | 1.13 |
| Number of units delivered | H1 2022 | H1 2023 | % change |
|---|---|---|---|
| LEAP engines | 465 | 785 | 69% |
| CFM56 engines | 27 | 24 | (11)% |
| High thrust engines | 91 | 83 | (9)% |
| Helicopter turbines | 227 | 274 | 21% |
| M88 engines | 20 | 31 | 55% |
| 787 landing gears sets | 1 | 10 | x10 |
| A350 landing gears sets | 23 | 23 | - |
| A330neo nacelles | 28 | 26 | (7)% |
| A320neo nacelles | 284 | 275 | (3)% |
| Small nacelles (biz & regional jets) | 270 | 270 | - |
| A350 lavatories | 188 | 220 | 17% |
| Business class seats | 818 | 436 | (47)% |
| A320 emergency slides | 2,080 | 1,457 | (30)% |
| 787 primary power distribution system | 29 | 127 | x4.4 |
| Research & Development | H1 2022 | H1 2023 | change |
|---|---|---|---|
| (In Euro million) | |||
| Total R&D | (719) | (862) | (143) |
| R&D sold to customers | 254 | 287 | 33 |
| R&D expenses | (465) | (575) | (110) |
| as a % of revenue | 5.4% | 5.3% | (0.1)pt |
| Tax credit | 80 | 77 | (3) |
| R&D expenses after tax credit | (385) | (498) | (113) |
| Gross capitalized R&D | 132 | 149 | 17 |
| Amortisation and depreciation of R&D | (105) | (124) | (19) |
| P&L R&D in recurring operating income | (358) | (473) | (115) |
| as a % of revenue | 4.2% | 4.3% | 0.1pt |

Adjusted revenue:
To reflect the Group's actual economic performance and enable it to be monitored and benchmarked against competitors, Safran prepares an adjusted income statement in addition to its consolidated financial statements.
Readers are reminded that Safran:
Safran's consolidated income statement has been adjusted for the impact of:
The resulting changes in deferred tax have also been adjusted.

| H1 2023 | Currency hedging | Business combinations | ||||
|---|---|---|---|---|---|---|
| (In Euro million) | Consolidated data |
Remeasurement of revenue (1) |
Deferred hedging gain / loss (2) |
Amortization of intangible assets -Sagem Snecma merger (3) |
PPA impacts - other business combinations (4) |
Adjusted data |
| Revenue | 11,129 | (184) | - | - | - | 10,945 |
| Other operating income and expenses | (9,772) | 14 | (5) | 19 | 135 | (9,609) |
| Share in profit from joint ventures | 49 | - | - | - | 12 | 61 |
| Recurring operating income | 1,406 | (170) | (5) | 19 | 147 | 1,397 |
| Other non-recurring operating income and expenses |
(57) | - | - | - | - | (57) |
| Profit (loss) from operations | 1,349 | (170) | (5) | 19 | 147 | 1,340 |
| Cost of debt | 42 | - | - | - | - | 42 |
| Foreign exchange gains / losses | 1,123 | 170 | (1,272) | - | - | 21 |
| Other financial income and expense | - | - | - | - | - | - |
| Financial income (loss) | 1,165 | 170 | (1,272) | - | - | 63 |
| Income tax expense | (609) | - | 329 | (5) | (33) | (318) |
| Profit (loss) from continuing operations | 1,905 | - | (948) | 14 | 114 | 1,085 |
| Attributable to non-controlling interests | (42) | - | - | - | - | (42) |
| Attributable to owners of the parent | 1,863 | - | (948) | 14 | 114 | 1,043 |
(1) Remeasurement of foreign-currency denominated revenue net of purchases (by currency) at the hedged rate (including premiums on unwound options) through the reclassification of changes in the fair value of instruments hedging cash flows recognized in profit or loss for the period.
(2) Changes in the fair value of instruments hedging future cash flows that will be recognized in profit or loss in future periods (a negative €1,272 million excluding tax), and the impact of taking into account hedges when measuring provisions for losses on completion (a negative €5 million at June 30, 2023).
(3) Cancellation of amortization/impairment of intangible assets relating to the remeasurement of aircraft programs resulting from the application of IFRS 3 to the Sagem SA-Snecma merger.
(4) Cancellation of the impact of remeasuring assets at the time of the Zodiac Aerospace acquisition for €104 million excluding deferred tax and cancellation of amortization/impairment of assets identified during other business combinations.
Readers are reminded that the condensed interim consolidated financial statements are subject to review by the Group's Statutory Auditors. The condensed interim consolidated financial statements include the revenue and operating profit indicators set out in the adjusted data in Note 5, "Segment information".
Adjusted financial data other than the data provided in Note 5, "Segment information" are subject to the verification procedures applicable to all of the information provided in the interim report.
Safran is an international high-technology group, operating in the aviation (propulsion, equipment and interiors), defense and space markets. Its core purpose is to contribute to a safer, more sustainable world, where air transport is more environmentally friendly, comfortable and accessible. Safran has a global presence, with 83 000 employees and sales of 19.0 billion euros in 2022, and holds, alone or in partnership, world or regional leadership positions in its core markets. Safran undertakes research and development programs to maintain the environmental priorities of its R&T and Innovation roadmap. Safran is listed on the Euronext Paris stock exchange and is part of the CAC 40 and Euro Stoxx 50 indices.
For more information : www.safran-group.com / Follow @Safran on Twitter
Catherine Malek : [email protected] / T +33 1 40 60 80 28
Florent Defretin: [email protected] / T +33 1 40 60 27 30 Aurélie Lefebvre: [email protected] / T +33 1 40 60 82 19
This document contains forward-looking statements relating to Safran, which do not refer to historical facts but refer to expectations based on management's current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance, or events to differ materially from those included in such statements. These statements or disclosures may discuss goals, intentions and expectations as to future trends, synergies, value accretions, plans, events, results of operations or financial condition, or state other information relating to Safran, based on current beliefs of management as well as assumptions made by, and information currently available to, management. Forward-looking statements generally will be accompanied by words such as "anticipate," "believe," "plan," "could," "would," "estimate," "expect," "forecast," "guidance," "intend," "may," "possible," "potential," "predict," "project" or other similar words, phrases or expressions. Many of these risks and uncertainties relate to factors that are beyond Safran's control. Therefore, investors and shareholders should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: uncertainties related in particular to the economic, financial, competitive, tax or regulatory environment; the risks that the new businesses will not be integrated successfully or that the combined company will not realize estimated cost savings and synergies; Safran's ability to successfully implement and complete its plans and strategies and to meet its targets; the benefits from Safran's plans and strategies being less than anticipated; the risks described in the Universal Registration Document (URD); the full impact of the outbreak of the COVID-19 pandemic.
The foregoing list of factors is not exhaustive. Forward-looking statements speak only as of the date they are made. Safran does not assume any obligation to update any public information or forward-looking statement in this document to reflect events or circumstances after the date of this document, except as may be required by applicable laws.
This document contains supplemental non-GAAP financial information. Readers are cautioned that these measures are unaudited and not directly reflected in the Group's financial statements as prepared under International Financial Reporting Standards and should not be considered as a substitute for GAAP financial measures. In addition, such non-GAAP financial measures may not be comparable to similarly titled information from other companies.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.